Sie sind auf Seite 1von 6

Company Name:

Auditor Name:
Address:
Listed Capital Market
Factory Address:
Year of Filling Suite:
Year of Winding Up

2019 2018 2017 2016 2015 2014 2013 2012 2011


Income Statement
Total Sales
Sales Allowances
Net Sales 0 0 0 0 0 0 0 0 0
Cost of Goods Sold
Gross Profit 0 0 0 0 0 0 0 0 0
Operating Expenses
EBIT 0 0 0 0 0 0 0 0 0
Interest Expense
EBT 0 0 0 0 0 0 0 0 0
Other Income/(loss)
EBT 0 0 0 0 0 0 0 0 0
Taxes
Net Income (EAIT) 0 0 0 0 0 0 0 0 0
Material Inventory 0 0 0 0 0 0 0 0 0
Labour Expenses
Deprication: CGS
Deprication: Operting Expenses
Total Deprication 0 0 0 0 0 0 0 0 0
Amortization 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0
Retained Earning

Balance Sheet: Liabilities + Owner Equity 2019 2018 2017 2016 2015 2014 2013 2012 2011
Equity Book Value
Equity at the end of Year
Prferred Stock
Total Equity 0 0 0 0 0 0 0 0 0
Long Term Liabilities: 0 0 0 0 0 0 0 0 0
1 Long term loan
2 finance lease
3 Loan from Directors
4
5
Current Liabilities:
1 Account Payable
2 Short term borrowing
3 current portion of long term liability
4
Total Liabilities 0 0 0 0 0 0 0 0 0
Equity and Total Liabilities 0 0 0 0 0 0 0 0 0

Balance Sheet: Assets 2019 2018 2017 2016 2015 2014 2013 2012 2011
Fixed Assets
Current Assets
Marketable securities
Other Assets
(long term deposits or deffered cost)
Total Assets 0 0 0 0 0 0 0 0 0
Cash
Inventory (raw materail, WIP, Finished goods)
Store and spares
Financial Debt 0 0 0 0 0 0 0 0 0
Account Recievebale

Cash Flow 2019 2018 2017 2016 2015 2014 2013 2012 2011
Net Operating Cash Flow
Net Investing Cash Flow
Net Financing Cash Flow
2010 2009 2008 2007

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0
0 0 0 0

0 0 0 0
0 0 0 0
0 0 0 0

2010 2009 2008 2007

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0

2010 2009 2008 2007

0 0 0 0

0 0 0 0

2010 2009 2008 2007


2019 2018 2017 2016 2015 2014 2013 2012 2011
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2010 2009 2008 2007

Das könnte Ihnen auch gefallen