Beruflich Dokumente
Kultur Dokumente
Assets
Current Assets
Cash 2,00,000 20,000 (–)1,80,000 (–) 90
Book debts 6,00,000 2,00,000 (–) 4,00,000 (–) 67
Stock in trade 4,00,000 3,00,000
Total Current Assets 12,00,000 5,20,000 (–)6,80,000 (–) 57
Fixed Assets
Land and buildings 12,00,000 28,00,000 (+) 16,00,000 (+) 133
Plant and machinery 6,00,000 18,00,000 (+) 12,00,000 (+) 200
Furniture and fixtures 2,00,000 3,00,000 (+)1,00,000 (+) 50
Total Fixed Assets 20,00,000 49,00,000 (+) 29,00,000 (+) 145
Investments
Subsidiary in X ltd. 1,00,000 1,00,000 0 0
Immovable Properties 8,00,000 4,00,000 (-) 4,00,000 (-) 50
Total Investment 9,00,000 5,00,000 (-) 4,00,000 (-) 44
Total Assets 41,00,000 59,20,000 (+) 18,20,000 (+) 44
Liabilities and Capital
Liabilities
Current Liabilities
Sundry Creditors 12,00,000 8,20,000 (-) 3,80,000 (+) 32
Secured Loans
Debentures 10% 2,00,000 4,00,000 (+) 2,00,000 (+) 100
Total Liabilities 14,00,000 12,20,000 (–) 1,80,000 (–) 13
Capital
Equity share capital 20,00,000 40,00,000 (+)20,00,000 (+) 100
Reserve and surplus
Capital Reserve 1,00,000 2,00,000 (+) 1,00,000 (+) 100
General Reserve 6,00,000 5,00,000 (-) 1,00,000 (-) 17
Total Capital 27,00,000 47,00,000 (+) 20,00,000 (+) 74
Total Liabilities and Capital 41,00,000 59,20,000 (+) 18,20,000 (+) 44