Sie sind auf Seite 1von 1

HARPER STEELS LTD.

Comparative Balance Sheet


(as on 31st March, 1998 and 1999)
Particulars 31.3.1998 31.3.1999 Increase (+) Increase (+)
or Decrease o
(–) r
in amounts Decrease
(–)
in %age
` ` `

Assets
Current Assets
Cash 2,00,000 20,000 (–)1,80,000 (–) 90
Book debts 6,00,000 2,00,000 (–) 4,00,000 (–) 67
Stock in trade 4,00,000 3,00,000  
Total Current Assets 12,00,000 5,20,000 (–)6,80,000 (–) 57
Fixed Assets
Land and buildings 12,00,000 28,00,000 (+) 16,00,000 (+) 133
Plant and machinery 6,00,000 18,00,000 (+) 12,00,000 (+) 200
Furniture and fixtures 2,00,000 3,00,000 (+)1,00,000 (+) 50
Total Fixed Assets 20,00,000 49,00,000 (+) 29,00,000 (+) 145
Investments
Subsidiary in X ltd. 1,00,000 1,00,000 0 0
Immovable Properties 8,00,000 4,00,000 (-) 4,00,000 (-) 50
Total Investment 9,00,000 5,00,000 (-) 4,00,000 (-) 44
Total Assets 41,00,000 59,20,000 (+) 18,20,000 (+) 44
Liabilities and Capital
Liabilities
Current Liabilities
Sundry Creditors 12,00,000 8,20,000 (-) 3,80,000 (+) 32
Secured Loans
Debentures 10% 2,00,000 4,00,000 (+) 2,00,000 (+) 100
Total Liabilities 14,00,000 12,20,000 (–) 1,80,000 (–) 13
Capital
Equity share capital 20,00,000 40,00,000 (+)20,00,000 (+) 100
Reserve and surplus
Capital Reserve 1,00,000 2,00,000 (+) 1,00,000 (+) 100
General Reserve 6,00,000 5,00,000 (-) 1,00,000 (-) 17
Total Capital 27,00,000 47,00,000 (+) 20,00,000 (+) 74
Total Liabilities and Capital 41,00,000 59,20,000 (+) 18,20,000 (+) 44

Das könnte Ihnen auch gefallen