Sie sind auf Seite 1von 8

(Personal Monthly Budget )

(Salary ) 15,000.00
(PROJECTED MONTHLY INCOME
(Extra
) income ) -
(Total monthly income ) 15,000.00
(Salary ) 15,000.00
(ACTUAL MONTHLY INCOME(Extra
) income ) -
(Total monthly income ) 15,000.00

(HOUSING ) (Projected Cost ) (Actual Cost ) (Difference )


(B.Tech loan ) 5,300.00 5,300.00 -
(M.Tech Loan ) 7,073.00 7,073.00 -
(Amma Loan ) - - -
(Padmareddy loan ) - - -
(Mess Bill ) 800.00 800.00 -
(Phone Bill ) 1,500.00 1,500.00 -
(Transportation ) 500.00 500.00 -
(Internet ) 550.00 550.00 -
(TV ) 200.00 200.00 -
(Bava ) 3,500.00 3,500.00 -
(Total ) 19,423.00 19,423.00 -

(TRANSPORTATION ) (Projected Cost ) (Actual Cost ) (Difference )


(Vehicle payment ) - - -
(Bus/taxi fare ) -
(Insurance ) -
(Licensing ) -
(Fuel ) -
(Maintenance ) -
(Other ) -
(Total ) - - -

(INSURANCE ) (Projected Cost ) (Actual Cost ) (Difference )


(Home ) -
(Health ) -
(Life ) -
(Other ) -
(Total ) - - -

(FOOD ) (Projected Cost ) (Actual Cost ) (Difference )


(Groceries ) -
(Dining out ) -
(Other ) -
(Total ) - - -

(PETS ) (Projected Cost ) (Actual Cost ) (Difference )


(Food ) -
(Medical ) -
(Grooming ) -
(Toys ) -
(Other ) -
(Total ) - - -

(PERSONAL CARE ) (Projected Cost ) (Actual Cost ) (Difference )


(Medical ) -
(Hair/nails ) -
(Clothing ) -
(Dry cleaning ) -
(Health club ) -
(Organization dues or fees ) -
(Other ) -
(Total ) - - -
)
(PROJECTED BALANCE (Projected income minus expenses)
(4,423.00)
)

(ACTUAL BALANCE (Actual income minus expenses) ) (4,423.00)

(DIFFERENCE (Actual minus projected) ) -

(ENTERTAINMENT ) (Projected Cost ) (Actual Cost ) (Difference )


(Video/DVD ) - - -
(CDs ) -
(Movies ) -
(Concerts ) -
(Sporting events ) -
(Live theater ) -
(Other ) -
(Other ) -
(Other ) -
(Total ) - - -

(LOANS ) (Projected Cost ) (Actual Cost ) (Difference )


(Personal ) - - -
(Student ) -
(Credit card ) -
(Credit card ) -
(Credit card ) -
(Other ) -
(Total ) - - -

(TAXES ) (Projected Cost ) (Actual Cost ) (Difference )


(Federal ) -
(State ) -
(Local ) -
(Other ) -
(Total ) - - -

(SAVINGS OR INVESTMENTS )(Projected Cost ) (Actual Cost ) (Difference )


(Retirement account ) -
(Investment account ) -
(Other ) -
(Total ) - - -
(GIFTS AND DONATIONS ) (Projected Cost ) (Actual Cost ) (Difference )
(Charity 1 ) -
(Charity 2 ) -
(Charity 3 ) -
(Total ) - - -

(LEGAL ) (Projected Cost ) (Actual Cost ) (Difference )


(Attorney ) -
(Alimony ) -
(Payments on lien or judgment ) -
(Other ) -
(Total ) - - -

(TOTAL PROJECTED COST ) 19,423.00

(TOTAL ACTUAL COST ) 19,423.00

(TOTAL DIFFERENCE ) -
(Personal Monthly Budget )
(Salary ) 35,000.00
(PROJECTED MONTHLY INCOME
(Extra
) income ) -
(Total monthly income ) 35,000.00
(Salary ) 35,000.00
(ACTUAL MONTHLY INCOME(Extra
) income ) -
(Total monthly income ) 35,000.00

(HOUSING ) (Projected Cost ) (Actual Cost ) (Difference )


(MBA loan ) 10,000.00 10,000.00 -
(Gold (ORA) Investment ) 5,000.00 5,000.00 -
(Phone Bill ) 3,000.00 3,000.00 -
(Internet ) 6,500.00 6,500.00 -
(Transportation ) 3,000.00 3,000.00 -
(Padmareddy loan ) - - -
(Amma Loan ) - - -
- - -
- - -
- - -
(Total ) 27,500.00 27,500.00 -

(TRANSPORTATION ) (Projected Cost ) (Actual Cost ) (Difference )


(Vehicle payment ) - - -
(Bus/taxi fare ) -
(Insurance ) -
(Licensing ) -
(Fuel ) -
(Maintenance ) -
(Other ) -
(Total ) - - -

(INSURANCE ) (Projected Cost ) (Actual Cost ) (Difference )


(Home ) -
(Health ) -
(Life ) -
(Other ) -
(Total ) - - -

(FOOD ) (Projected Cost ) (Actual Cost ) (Difference )


(Groceries ) -
(Dining out ) -
(Other ) -
(Total ) - - -

(PETS ) (Projected Cost ) (Actual Cost ) (Difference )


(Food ) -
(Medical ) -
(Grooming ) -
(Toys ) -
(Other ) -
(Total ) - - -

(PERSONAL CARE ) (Projected Cost ) (Actual Cost ) (Difference )


(Medical ) -
(Hair/nails ) -
(Clothing ) -
(Dry cleaning ) -
(Health club ) -
(Organization dues or fees ) -
(Other ) -
(Total ) - - -
(PROJECTED BALANCE (Projected income minus expenses)7,500.00
)

(ACTUAL BALANCE (Actual income minus expenses) ) 7,500.00

(DIFFERENCE (Actual minus projected) ) -

(ENTERTAINMENT ) (Projected Cost ) (Actual Cost ) (Difference )


(Video/DVD ) - - -
(CDs ) -
(Movies ) -
(Concerts ) -
(Sporting events ) -
(Live theater ) -
(Other ) -
(Other ) -
(Other ) -
(Total ) - - -

(LOANS ) (Projected Cost ) (Actual Cost ) (Difference )


(Personal ) -
(Student ) -
(Credit card ) -
(Credit card ) -
(Credit card ) -
(Other ) -
(Total ) - - -

(TAXES ) (Projected Cost ) (Actual Cost ) (Difference )


(Federal ) -
(State ) -
(Local ) -
(Other ) -
(Total ) - - -

(SAVINGS OR INVESTMENTS )(Projected Cost ) (Actual Cost ) (Difference )


(Retirement account ) -
(Investment account ) - -
(Other ) -
(Total ) - - -
(GIFTS AND DONATIONS ) (Projected Cost ) (Actual Cost ) (Difference )
(Charity 1 ) -
(Charity 2 ) -
(Charity 3 ) -
(Total ) - - -

(LEGAL ) (Projected Cost ) (Actual Cost ) (Difference )


(Attorney ) -
(Alimony ) -
(Payments on lien or judgment ) -
(Other ) -
(Total ) - - -

(TOTAL PROJECTED COST ) 27,500.00

(TOTAL ACTUAL COST ) 27,500.00

(TOTAL DIFFERENCE ) -

Das könnte Ihnen auch gefallen