PROJECTPROPOSED TWO-STOREY RESIDENTIAL BUILDING

LOCATION
PUROK 6 BRGY. CANLANIPA, SURIGAO CITY

SUBJECTBUILDING DESIGN I

ITEM DESCRIPTION UNIT UNIT COST QTY AMOUNT

I CLEARING & EARTHWORKS

cu. m 150.00
Excavation 33.17 4,975.50

cu. m 800.00
Gravel (On Fill) 1.9432 1,554.56

pc. 500.00
Cutting trees 3 1,500.00

bdft. 18.00
2" x 2" x 10ft. coco lumber 120 2,160.00

bdft. 18.00
2" x 3" x 10ft. coco lumber 216 3,888.00

kg 70.00
3-1/2 " nail 3 210.00

Material Cost ₱14,288.06

Labor Cost ₱5,000.00

II FORMWORKS AND SCAFFOLDING

1/4" x 4' x 8' marine plywood sht. 400.00 210 84,000.00

2" x 2" x 14ft. coco lumber bdft. 22.00 1993 43,846.00

2" x 3" x 14ft. coco lumber bdft. 22.00 1066 23,452.00

20d c.w.n. kg 70.00 76 5,320.00

Material Cost ₱156,618.00

Labor Cost ₱52,650.00

III STEEL WORKS

 10mm Ø x 6m long steel bars pc 176.00 750 132,000.00

12mm Ø x 6m long steel bars pc 275.00 177 48,675.00

16mm Ø x 7.5m long steel bars pc 454.00 73 33,142.00

10mm Ø x 7.5m long steel bars pc 378.00 44 16,632.00

No. 16 tie wire kg 70.00 138 9,660.00

Hacksaw blade pc 80.00 6 480.00

Material Cost ₱240,589.00

Labor Cost ₱58,500.00

IV MASONRY AND CONCRETE WORKS

4" Concrete hollow blocks pc 17.00 5011 85,187.00

Portland cement bag 250.00 1080 270,000.00

Washed sand cu. m 800.00 62 49,600.00

Gravel cu. m 1100.00 70 77,000.00

Material Cost ₱481,787.00

Labor Cost ₱147,200.00

V TILE WORKS

20 x 20cm Ceramic tiles pc 58.00 5282 306,356.00

20 x 20cm Ceramic tiles(wall tiles) pc 45.00 1326 59,670.00

Cement mortar bag 250.00 13 3,250.00

White cement filler kg 50.00 74 3,700.00

Material Cost ₱372,976.00

Labor Cost ₱31,200.00

VI DOORS AND WINDOWS

 Timber wood doors pc 12500.00 2 25,000.00

Timber wood doors with glass pc 9500.00 8 76,000.00

PVC door pc 1300.00 5 6,500.00

Sliding door sq. m 1500.00 4.4 6,600.00

sliding glass window sq. m 1500.00 24.48 36,720.00

T&B window sq. m 1500.00 1.25 1,875.00

Emtek door knobs(Main&Exit) pc 4500.00 2 9,000.00

Door knobs pc 875.00 8 7,000.00

Material & Labor ₱168,695.00

VII CEILING WORKS

2" x 2" x 14ft. coco lumber bdft. 22.00 1403 30,866.00

1/4" x 4' x 8' marine plywood sht. 400.00 77 30,800.00

8d finishing nail no. 2-1/2 kg 70.00 70 4,900.00

2d finishing nail no. 1 kg 70.00 70 4,900.00

Material Cost ₱71,466.00

Labor Cost ₱31,200.00

VIII RAILINGS

Stainless pipe pc. 4500.00 3 13,500.00

Welding rods box 2330.00 1 2,330.00

Glass railings(invisirail glass panels) pc. 7500.00 17 127,500.00

Material & Labor ₱143,330.00

IX ROOF WORKS

2" x 4" x 6m long C Purlins pc 795.00 67 53,265.00

2" x 2" x 6m long angular bars pc 1386.00 102 141,372.00

 Welding rods box 2330.00 5 11,650.00

Corrugated G.I sheets(32" x 12ft long) pc 264.00 53 13,992.00

Corrugated G.I sheets(32" x 9ft long) pc. 240.00 56 13,440.00

Lead kg 65.00 35 2,275.00

Washer kg 65.00 41 2,665.00

Plain G.I sheets(90cm x 240cm) pc 194.00 47 9,118.00

GI Rivets kg. 70.00 14 980.00

4d c.w. nail kg 70.00 12 840.00

Material Cost ₱249,597.00

Labor Cost ₱37,500.00

X PAINTING WORKS

Concrete neutralizer qrtz. 190.00 12 2,280.00

Surface primer(quick drying enamel) gal. 666.82 52 34,674.64

Boysen Paint(Ceiling) gal. 661.27 12 7,935.24

Skim Coat bag 491.00 37 18,167.00

Paint thinner gal. 520.00 7 3,640.00

9" roller paint with tray pc. 180.00 6 1,080.00

Assorted sand paper roll 180.00 30 5,400.00

4" paint brush pc. 50.00 5 250.00

2" paint brush pc. 30.00 5 150.00

Masking tape roll 25.00 18 450.00

Material Cost ₱74,026.88

Labor Cost ₱25,000.00

XI PLUMBING WORKS
 1/2" Ø x 6m long GI pipe pc. 255.00 7 1,785.00

3/4" Ø x 6m long GI pipe pc. 312.00 3 936.00

3" Ø x 3m long UPVC pipe pc. 485.00 44 21,340.00

4" Ø x 3m long UPVC pipe pc. 753.50 23 17,330.50

Faucet pc. 199.00 6 1,194.00

Water closet(ABS white) pc. 3600.00 5 18,000.00

Shower head pc. 500.00 5 2,500.00

Lavatory pc. 2500.00 5 12,500.00

Floor drainage pc. 280.00 5 1,400.00

Water meter pc. 1288.00 1 1,288.00

Kitchen sink pc. 1980.00 1 1,980.00

45° PVC elbow pc. 95.00 19 1,805.00

45° PVC wye pc. 95.00 3 285.00

2" x 4" x 45° PVC wye pc. 95.00 4 380.00

2" x 2" x 90° elbow pc. 95.00 4 380.00

2" x 42" p-trap pc. 66.00 10 660.00

Clean out pc. 95.00 5 475.00

Coupling(GI pipe) pc. 20.25 10 202.50

Reducer(GI pipe) pc. 23.00 7 161.00

Coupling(PVC pipe) pc. 95.00 16 1,520.00

Reducer(PVC pipe) pc. 85.00 13 1,105.00

Thread seal tape(teflon) pc. 27.50 13 357.50

Solvent pc. 56.39 6 338.34

Material Cost ₱87,922.84

Labor Cost ₱37,500.00

XII ELECTRICAL WORKS

 40W circular fluorescent lamp set 800.00 10 8,000.00

18W pinlight set 600.00 24 14,400.00

1-gang convenience outlet set 250.00 7 1,750.00

2-gang convenience outlet(waterproof) set 350.00 12 4,200.00

3-gang convenience outlet set 450.00 8 3,600.00

1-gang switch set 350.00 18 6,300.00

2-gang switch set 450.00 1 450.00

3-gang switch set 550.00 4 2,200.00

Lamp holder pc. 500.00 10 5,000.00

Junction box pc. 290.00 23 6,670.00

Clamps pc. 3.00 235 705.00

Utility box pc. 22.00 15 330.00

Conduit pipes roll 600.00 35 21,000.00

2.6mm Ø TW copper wire(No. 14) roll 3000.00 3 9,000.00

3mm Ø TW copper wire(No. 12) roll 4200.00 4 16,800.00

Panelboard&Circuit breaker(100AMPS set 3500.00 1 3,500.00

20 AMPS circuit breaker set 190.00 10 1,900.00

15 AMPS circuit breaker set 160.00 4 640.00

Material Cost ₱106,445.00

Labor Cost ₱37,500.00

XIII TOTAL MATERIAL COST ₱2,167,740.78

XIV LABOR COST ₱775,275.00

XV CONTENGENCIES(10%) ₱216,774.08

XVI TOTAL CONSTRUCTION COST ₱3,159,789.86

SUBMITTED BY:
FERNANDEZ, JUSTIN L.

BSCE - 4A

SUBMITTED TO:

ARCH. MARLON C. SOLLOSO