QUOTATION

Date: 28-Jan-14 Quotation Ref. No : ASI/QTN/BS/2014/KH/020

Project Name: Al Aujan Villa (R-70) @ Emirates Hill Inquiry Ref. No : Dated : Jan 21, 2014
Contact Person: Mr. Saber Al Kalaani Project Status : Job In Hand
Scope of Work: Supply & Installation of Laundry Cabinets Project Location: Emirates Hill

Unit Price
S.No Description Unit Qty Total Price (AED)
(AED)

A Laundry (Ground Floor)

Laundry Cabinet @ Son's Store Room
O/A Size : (3400+1750)mm W x 600mm D x
2308mm Ht
Material/Finish :18mm Thk White Melamine
MR MDF Laundry Cabinets Shelves & Carcass With PVC Edge
Lipping, 18mm Thk MR MDF Shutters Exposed Surface White
1 High Pressure Laminate (HPL) Finish, 100mm High PVC
Nos 1 13,650.00 13,650.00
Skirting. 20mm Thk Grey Sardo Marble Top & Splash Back.
Excluded : Iron Board, Washing Machine & Fridge

As Per
Laundry (A) Dwg : As Per ASI Proposal & Received Sketch
Cabinet
O/A Size : (2840+1800)mm W x 600mm D x
2308mm Ht
Material/Finish :18mm Thk White Melamine
MR MDF Laundry Cabinets Shelves & Carcass With PVC Edge
Lipping, 18mm Thk MR MDF Shutters Exposed Surface White
2 High Pressure Laminate (HPL) Finish, 100mm High PVC Nos 1 12,925.00 12,925.00
Skirting. 20mm Thk Grey Sardo Marble Top & Splash Back.
Excluded : Iron Board, Washing Machine & Fridge

As Per Dwg : As Per ASI Proposal &

Laundry (B) Cabinet
Received Sketch
O/A Size : (2700+1640)mm W x 600mm D x
2308mm Ht
Material/Finish :18mm Thk White Melamine
MR MDF Laundry Cabinets Shelves & Carcass With PVC Edge
Lipping, 18mm Thk MR MDF Shutters Exposed Surface White
3 High Pressure Laminate (HPL) Finish, 100mm High PVC Nos 1 11,625.00 11,625.00
Skirting. 20mm Thk Grey Sardo Marble Top & Splash Back.
Excluded : Iron Board, Washing Machine & Fridge

As Per Dwg : As Per ASI Proposal & Received

Sketch
.
TOTAL AMOUNT AED 38,200.00
Days 15
Thirty Eight Thousand Two Hundred Dirham's in Words.
Advance,
To beDays 15
70%Based
Agreed Progressive
.To
Advance,
onbe agreed
Payment
70%
Project
Weeks
Weeks 2based
4and Progressive
30%on 2project
Factory
Weeks Payment
and factory
Schedule 30% schedule

Page 1 of 2
Project : Aujan Villa

Laundry Cabinet @ Son's Store Room

O/A Size : (3400+1750)mm
W x 600mm D x 2308mm Ht
Material/Finish :18mm Thk White Melamine MR MDF Laundry
Cabinets Shelves & Carcass With PVC Edge Lipping, 18mm Thk MR MDF Shutters
Item : Exposed Surface White High Pressure Laminate (HPL) Finish, 100mm High PVC
Skirting. Excluded :
Iron Board, Washing Machine & Fridge
As Per Dwg : As Per ASI Proposal & Received Sketch

Length : 2.538 metres Cost : 3,766.37 Per/Unit 1000mm L (Wall Unit) 1.00 5650.0
Width : 0.600 metres Selling : 5,650.00 Per/Unit
Height : 2.308 metres
2.538 Lm 2,226.16 P/Lm
Cupboard Unit (2538mm)

Unit Description Qty Unit Unit Rate (AED) Amount (AED)

18mm Thk MR MDF
Material cost Sqm
Side Panel 0.600 2.400 6 8.64
18mm Thk MR White Melamine MDF 20.21 Sqm 32.99 666.58 Top+Bottom 2.540 0.600 2 3.048
6mm Thk MR White Melanine MDF 6.40 Sqm 13.89 88.90 Shelf Panel 0.600 0.600 8 2.88
White Laminate (HPL) 6.93 Sqm 28.27 195.81 Shutter Panel 2.400 0.600 3 4.32
PVC Edge Lipping 50.40 Lm 3.00 151.20 Shutter Panel 0.55 0.65 1 0.3575

Hardware 19.25
Concealed Hinges S.C 17.00 Nos 11.00 187.00
Pull Handle 7.00 Nos 25.00 175.00
Shelf Railing System 6.00 Set 50.00 300.00
Hanging Rod 1.00 Set 25.00 25.00

Consumables
Nails, glue etc 1 LS 5% 89.72 6mm Thk MDF
Sqm
Sub-Total of A : 1,879.21 Back Panel 2.540 2.400 1 6.096
B Labour Cost ( 2 Persons)
Milling/Machining 12 hr 12.00 144.00
Carpentry/Assembly 20 hr 12.00 240.00
Lamination Work 10 hr 12.00 120.00
Packing/Delivery 2.0 hr 12.00 24.00
Site Installation 6 Sqm 65.00 390.00
Transportation 1 Lm 100.00 100.00

Sub-Total of B : 1,018.00

Sub-Total of A+B: 2,897.21

C Contingency Sub-Total of C : 5% 144.86

D Overhead Cost Sub-Total of D : 25% 724.30

Total cost (A+B+C+D) 3,766.37

Profit 50% 1,883.19

Total Price 5,650.00