Beruflich Dokumente
Kultur Dokumente
Ratios (Summary)
Current Ratio
Quick Ratio
Cash Ratio
Ratios (Summary)
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Current ratio 1.35 1.09 1.12 1.23 1.16
Quick ratio 0.91 0.64 0.73 0.80 0.74
Cash ratio 0.33 0.16 0.22 0.22 0.19
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Current Ratio
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Quick Ratio
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Cash Ratio
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of
ownership of the enterprise).
If company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Price to earnings (P/E) 16.33 33.74 9.34 12.63 11.58
Price to operating profit (P/OP) 12.05 24.38 5.88 8.79 7.96
Price to sales (P/S) 0.51 0.46 0.47 0.68 0.70
Price to book value (P/BV) 1.01 1.15 1.23 1.67 1.68
Ratio Description The company
P/E ratio The P/E ratio tells analyst how much an Honda Motor Co., Ltd.'s P/E ratio increased
investor in common stock pays per dollar of from 2008 to 2009 but then slightly declined
current earnings. from 2009 to 2010 not reaching 2008 level.
P/OP ratio Because P/E ratio is calculated using net Honda Motor Co., Ltd.'s P/OP ratio increased
income, the ratio can be sensitive to from 2008 to 2009 but then slightly declined
nonrecurring earnings and capital structure, from 2009 to 2010 not reaching 2008 level.
analysts can may use price to operating profit.
P/S ratio An rationale for the P/S ratio is that sales, as Honda Motor Co., Ltd.'s P/S ratio declined
the top line in an income statement, are from 2008 to 2009 but then increased from
generally less subject to distortion or 2009 to 2010 exceeding 2008 level.
manipulation than other fundamentals such as
EPS or book value. Sales are also more stable
than earnings and never negative.
P/BV ratio The P/BV ratio is interpreted as an indicator of Honda Motor Co., Ltd.'s P/BV ratio declined
market judgment about the relationship from 2008 to 2009 and from 2009 to 2010.
between a company's required rate of return
and its actual rate of return.
Activity ratios measure how efficiently a company performs day-to-day tasks, such us the collection of receivables and management of
inventory.
Ratios (Summary)
Inventory Turnover
Receivables Turnover
Payables Turnover
Working Capital Turnover
Average Inventory Processing Period
Average Receivable Collection Period
Operating Cycle
Average Payables Payment Period
Cash Conversion Cycle
Ratios (Summary)
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Turnover Ratios
Operating cycle 77 76 68 74 74
Less: Average payables payment period -35 -26 -32 -38 -42
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Inventory turnover An activity ratio calculated as revenue divided Honda Motor Co., Ltd.'s inventory turnover
by inventory. deteriorated from 2008 to 2009 but then
improved from 2009 to 2010 not reaching
2008 level.
Receivables turnover An activity ratio equal to revenue divided by Honda Motor Co., Ltd.'s receivables turnover
receivables. deteriorated from 2008 to 2009 and from
2009 to 2010.
Payables turnover An activity ratio calculated as revenue divided Honda Motor Co., Ltd.'s payables turnover
by payables. increased from 2008 to 2009 but then
declined significantly from 2009 to 2010.
Working capital turnover An activity ratio calculated as revenue divided Honda Motor Co., Ltd.'s working capital
by working capital. turnover deteriorated from 2008 to 2009 but
then slightly improved from 2009 to 2010.
Average inventory processing An activity ratio equal to the number of days Honda Motor Co., Ltd.'s average inventory
period in the period divided by inventory turnover processing period deteriorated from 2008 to
over the period. 2009 but then improved from 2009 to 2010
not reaching 2008 level.
Average receivable collection An activity ratio equal to the number of days Honda Motor Co., Ltd.'s average receivable
period in the period divided by receivables collection period deteriorated from 2008 to
turnoverd. 2009 and from 2009 to 2010.
Operating cycle Equal to average inventory processing period Honda Motor Co., Ltd.'s operating cycle
plus average receivables collection period. deteriorated from 2008 to 2009 and from
2009 to 2010.
Average payables payment period An estimate of the average number of days it Honda Motor Co., Ltd.'s average payables
takes a company to pay its suppliers; equal to payment period declined from 2008 to 2009
the number of days in the period divided by but then increased from 2009 to 2010
payables turnover ratio for the period. exceeding 2008 level.
Cash conversion cycle A financial metric that measures the length of Honda Motor Co., Ltd.'s cash conversion cycle
time required for a company to convert cash deteriorated from 2008 to 2009 but then
invested in its operations to cash received as improved from 2009 to 2010 not reaching
a result of its operations; equal to average 2008 level.
inventory processing period plus average
receivables collection period minus average
payables payment period.
Inventory Turnover
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Inventory turnover An activity ratio calculated as revenue divided Honda Motor Co., Ltd.'s inventory turnover
by inventory. deteriorated from 2008 to 2009 but then
improved from 2009 to 2010 not reaching
2008 level.
Receivables Turnover
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Accounts and notes receivable, net 10,818 9,177 11,254 9,448 8,094
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by Honda Motor Co., Ltd.'s receivables turnover
receivables. deteriorated from 2008 to 2009 and from
2009 to 2010.
Payables Turnover
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Selected Financial Data (USD $ in millions, translated from JPY ¥)
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Payables turnover An activity ratio calculated as revenue divided Honda Motor Co., Ltd.'s payables turnover
by payables. increased from 2008 to 2009 but then
declined significantly from 2009 to 2010.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided Honda Motor Co., Ltd.'s working capital
by working capital. turnover deteriorated from 2008 to 2009 but
then slightly improved from 2009 to 2010.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Average inventory processing An activity ratio equal to the number of days Honda Motor Co., Ltd.'s average inventory
period in the period divided by inventory turnover processing period deteriorated from 2008 to
over the period. 2009 but then improved from 2009 to 2010
not reaching 2008 level.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Average receivable collection An activity ratio equal to the number of days Honda Motor Co., Ltd.'s average receivable
period in the period divided by receivables collection period deteriorated from 2008 to
turnoverd. 2009 and from 2009 to 2010.
Operating Cycle
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Operating cycle Equal to average inventory processing period Honda Motor Co., Ltd.'s operating cycle
plus average receivables collection period. deteriorated from 2008 to 2009 and from
2009 to 2010.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Average payables payment period An estimate of the average number of days it Honda Motor Co., Ltd.'s average payables
takes a company to pay its suppliers; equal to payment period declined from 2008 to 2009
the number of days in the period divided by but then increased from 2009 to 2010
payables turnover ratio for the period. exceeding 2008 level.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Cash conversion cycle A financial metric that measures the length of Honda Motor Co., Ltd.'s cash conversion cycle
time required for a company to convert cash deteriorated from 2008 to 2009 but then
invested in its operations to cash received as improved from 2009 to 2010 not reaching
a result of its operations; equal to average 2008 level.
inventory processing period plus average
receivables collection period minus average
payables payment period.
Activity ratios measure how efficiently a company performs day-to-day tasks, such us the collection of receivables and management of
inventory.
Ratios (Summary)
Net Fixed Asset Turnover
Total Asset Turnover
Equity Turnover
Ratios (Summary)
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue Honda Motor Co., Ltd.'s net fixed asset
divided by net fixed assets. turnover deteriorated from 2008 to 2009 and
from 2009 to 2010.
Total asset turnover An activity ratio calculated as total revenue Honda Motor Co., Ltd.'s total asset turnover
divided by total assets. deteriorated from 2008 to 2009 and from
2009 to 2010.
Equity turnover An activity ratio calculated as total revenue Honda Motor Co., Ltd.'s equity turnover
divided by shareholders' equity. deteriorated from 2008 to 2009 and from
2009 to 2010.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Property, plant and equipment, net 41,567 36,909 34,368 21,618 15,252
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue Honda Motor Co., Ltd.'s net fixed asset
divided by net fixed assets. turnover deteriorated from 2008 to 2009 and
from 2009 to 2010.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Total asset turnover An activity ratio calculated as total revenue Honda Motor Co., Ltd.'s total asset turnover
divided by total assets. deteriorated from 2008 to 2009 and from
2009 to 2010.
Equity Turnover
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Equity turnover An activity ratio calculated as total revenue Honda Motor Co., Ltd.'s equity turnover
divided by shareholders' equity. deteriorated from 2008 to 2009 and from
2009 to 2010.
Solvency ratios also known as long-term debt ratios measure a company's ability to meet long-term obligations.
Ratios (Summary)
Debt to Equity
Debt to Capital
Interest Coverage
Ratios (Summary)
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Debt to equity 0.95 1.15 0.97 0.88 0.78
Debt to capital 0.49 0.54 0.49 0.47 0.44
Interest coverage 35.22 12.57 62.05 70.41 79.10
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Ratio Description The company
Debt-to-equity ratio A solvency ratio calculated as total debt Honda Motor Co., Ltd.'s debt-to-equity ratio
divided by total shareholders' equity. deteriorated from 2008 to 2009 but then
improved from 2009 to 2010 exceeding 2008
level.
Debt-to-capital ratio A solvency ratio calculated as total debt Honda Motor Co., Ltd.'s debt-to-capital ratio
divided by total debt plus shareholders' deteriorated from 2008 to 2009 but then
equity. improved from 2009 to 2010 exceeding 2008
level.
Interest coverage ratio A solvency ratio calculated as EBIT divided by Honda Motor Co., Ltd.'s interest coverage
interest payments. ratio deteriorated from 2008 to 2009 but then
slightly improved from 2009 to 2010.
Debt to Equity
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Debt to Capital
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Interest Coverage
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Net income (loss) attributable to parent 3,286 1,472 6,609 5,302 5,016
Net income (loss) attributable to
Add: 174 150 301 180 128
noncontrolling interest
Add: Interest expense 154 242 183 116 100
Add: Income tax expense (benefit) 1,798 1,180 4,267 2,541 2,665
Earnings before interest and tax (EBIT) 5,412 3,044 11,360 8,139 7,910
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Profitability Analysis
Profitability ratios measure the company's ability to generate profitable sales from its resources (assets).
Ratios (Summary)
Operating Profit Margin
Net Profit Margin
Return on Equity (ROE)
Return on Assets (ROA)
Ratios (Summary)
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Net income (loss) attributable to parent 3,286 1,472 6,609 5,302 5,016
Revenues 105,047 107,555 132,204 99,249 83,246
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Net income (loss) attributable to parent 3,286 1,472 6,609 5,302 5,016
Total stockholders' equity attributable to
53,002 43,052 50,052 40,127 34,664
parent
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Net income (loss) attributable to parent 3,286 1,472 6,609 5,302 5,016
Total assets 142,392 126,976 138,953 107,748 88,823
Source: Based on data from Honda Motor Co., Ltd. Annual Reports
Inventories are stated at the lower of cost or market. Cost is determined principally on a first-in, first-out basis.
Inventory Disclosure
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
2010 2009 2008 2007 2006
Finished goods 6,852 8,928 8,317 6,919 5,774
Work in process 435 486 427 313 237
Raw materials 4,169 3,951 4,465 3,359 2,696
Total inventory, net 11,456 13,364 13,209 10,591 8,707
Source: Based on data from Honda Motor Co., Ltd., Annual Reports
The estimated useful lives used in computing depreciation and amortization of property, plant and equipment
are as follows:
Asset Life
3 to 50 ye
Buildings
ars
Machinery and 2 to 20
equipment years
Construction in progress,
1,762 1,714 2,506 1,829 973
gross
Property subject to or
available for operating lease, 20,224 16,728 11,173 3,096 –
gross
(34,271
Accumulated depreciation (44,787) (35,775) (25,737) (20,140)
)
Land Carrying amount as of the balance sheet Honda Motor Co., Ltd.'s
date of real estate held for productive use. land increased from 2008 to
This excludes land held for sale. 2009 and from 2009 to
2010.
Buildings and Carrying amount as of the balance Honda Motor Co., Ltd.'s
improvements, sheet date of long-lived, depreciable buildings and improvements,
gross assets that include building structures gross increased from 2008 to
held for productive use including any 2009 and from 2009 to 2010.
addition, improvement, or renovation
to the structure, such as interior
masonry, interior flooring, electrical,
and plumbing.
Machinery and Carrying amount as of the balance sheet Honda Motor Co., Ltd.'s
equipment, gross date of long-lived, depreciable asset used machinery and equipment,
in production process to produce goods gross declined from 2008 to
and services. 2009 but then increased
from 2009 to 2010
exceeding 2008 level.
Construction in Carrying amount at the balance sheet Honda Motor Co., Ltd.'s
progress, gross date of long-lived asset under construction construction in progress,
that include construction costs to date on gross declined from 2008 to
capital projects that have not been 2009 but then slightly
completed and assets being constructed increased from 2009 to
that are not ready to be placed into 2010.
service.
Property subject to The amount of lessor property Honda Motor Co., Ltd.'s
subject
or available
to or available
for for lease, at cost adjusted for any property subject to or
previously
operatingrecognized
lease, impairment charges, by major property available for operating
class,
grossas of the balance sheet date. lease, gross increased from
2008 to 2009 and from
2009 to 2010.
Total property, Carrying amount at the balance sheet Honda Motor Co., Ltd.'s
plant and date for long-lived physical assets used in total property, plant and
equipment, gross the normal conduct of business and not equipment, gross increased
intended for resale. This can include land, from 2008 to 2009 and from
physical structures, machinery, vehicles, 2009 to 2010.
furniture, computer equipment,
construction in progress, and similar items.
Amount does not include depreciation.
Property, plant and Tangible assets that are held by an entity Honda Motor Co., Ltd.'s
equipment, net for use in the production or supply of property, plant and
goods and services, for rental to others, or equipment, net increased
for administrative purposes and that are from 2008 to 2009 and from
expected to provide economic benefit for 2009 to 2010.
more than one year; net of accumulated
depreciation. Examples include land,
buildings, and production equipment.
Average
55.73 52.89 53.88 59.15 62.62
age (%)
Ratio Description The company
Aver As long as straight-line depreciation is used, this is Honda Motor Co., Ltd.'s average age of
age an accurate estimate of asset age as a percentage depreciable property, plant and equipment
age of depreciable life. The relative age is a useful improved from 2008 to 2009 but then
measure of whether the company's fixed asset base deteriorated significantly from 2009 to
is old or new. Newer assets are likely to be more 2010.
efficient.
Average Age
Accumulated
44,787 35,775 34,271 25,737 20,140
depreciation
Ratio
Analysis of Debt
• Total Debt Disclosure
Long-term debt,
8,844 10,502 9,594 6,941 5,526
current maturities
Long-term debt,
excluding current 28,322 20,763 20,230 17,060 15,787
maturities
If company price multiple is lower then the price multiple of benchmark then company stock is
relatively undervalued.
Otherwise, if company price multiple is higher then the price multiple of benchmark then
company stock is relatively overvalued.
P/E ratio The P/E ratio tells analyst how much Honda Motor Co., Ltd.'s P/E ratio
an investor in common stock pays per increased from 2008 to 2009 but then
dollar of current earnings. slightly declined from 2009 to 2010 not
reaching 2008 level.
P/OP ratio Because P/E ratio is calculated using Honda Motor Co., Ltd.'s P/OP ratio
net income, the ratio can be sensitive increased from 2008 to 2009 but then
to nonrecurring earnings and capital slightly declined from 2009 to 2010 not
structure, analysts can may use price reaching 2008 level.
to operating profit.
P/S ratio An rationale for the P/S ratio is that Honda Motor Co., Ltd.'s P/S ratio declined
sales, as the top line in an income statement, are generally from 2008 to 2009 but then increased
less subject to distortion or manipulation than other from 2009 to 2010 exceeding 2008 level.
fundamentals such as EPS or book value. Sales are also
more stable than earnings and never negative.
P/BV ratio The P/BV ratio is interpreted as an Honda Motor Co., Ltd.'s P/BV ratio
indicator of market judgment about declined from 2008 to 2009 and from
the relationship between a company's 2009 to 2010.
required rate of return and its actual
rate of return.
Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007 Mar 31, 2006
No. shares of
common stock 1,814,602,736 1,814,609,000 1,814,537,899 1,821,992,908 1,826,148,430
outstanding1
Net income
(loss)
attributable to 3,286 1,472 6,609 5,302 5,016
parent
(in millions)
Earnings per
1.81 0.81 3.64 2.91 2.75
share (EPS)
Honda Motor
16.33 33.74 9.34 12.63 11.58
Co., Ltd.
Industry,
Consumer – 22.98 12.04 16.87 16.21
Goods
1
Data adjusted for splits and stock dividends.
2
Close price on the filing date of Honda Motor Co., Ltd.'s Annual Report.
Ratio Description The company
P/E ratio The P/E ratio tells analyst how Honda Motor Co., Ltd.'s P/E
much an investor in common ratio increased from 2008 to
stock pays per dollar of current 2009 but then slightly
earnings. declined from 2009 to 2010
not reaching 2008 level.
Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007 Mar 31, 2006
Industry, Consumer
– 14.54 8.67 12.08 11.93
Goods
1
Data adjusted for splits and stock dividends.
2
Close price on the filing date of Honda Motor Co., Ltd.'s Annual Report.
P/OP ratio Because P/E ratio is calculated using net income, Honda Motor Co., Ltd.'s P/OP ratio increased
the ratio can be sensitive to nonrecurring earnings from 2008 to 2009 but then slightly declined
and capital structure, analysts can may use price from 2009 to 2010 not reaching 2008 level.
to operating profit.
Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007 Mar 31, 2006
P/S ratio An rationale for the P/S ratio is that sales, as Honda Motor Co., Ltd.'s P/S ratio declined from
the top line in an income statement, are 2008 to 2009 but then increased from 2009 to
generally less subject to distortion or 2010 exceeding 2008 level.
manipulation than other fundamentals such
as EPS or book value. Sales are also more
stable than earnings and never negative.
Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007 Mar 31, 2006
No. shares of
common stock 1,814,602,736 1,814,609,000 1,814,537,899 1,821,992,908 1,826,148,430
outstanding1
Total
stockholders'
equity
53,002 43,052 50,052 40,127 34,664
attributable to
parent
(in millions)
Industry,
Consumer – 2.57 2.40 3.09 2.98
Goods
1
Data adjusted for splits and stock dividends.
2
Close price on the filing date of Honda Motor Co., Ltd.'s Annual Report.
P/BV ratio The P/BV ratio is interpreted as an indicator of market Honda Motor Co., Ltd.'s P/BV ratio declined
judgment about the relationship between a company's from 2008 to 2009 and from 2009 to 2010.
required rate of return and its actual rate of return.
USD $ in millions
Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007 Mar 31, 2006
No. shares of
common stock 1,814,602,736 1,814,609,000 1,814,537,899 1,821,992,908 1,826,148,430
outstanding1
Share price1, 2
29.58 27.37 34.03 36.77 31.82
(USD $)
USD $ in millions
Common equity
53,676 49,666 61,749 66,995 58,108
(market value)
Add: Short-term
borrowings (per 13,057 18,337 18,583 11,332 5,827
books)
Add: Long-term
debt, current
8,844 10,502 9,594 6,941 5,526
maturities (per
books)
Add: Long-term
debt, excluding
current 28,322 20,763 20,230 17,060 15,787
maturities (per
books)
Total equity
105,463 100,590 111,717 103,428 85,983
and debt
Enterprise
91,751 93,173 100,142 94,963 79,704
value (EV)
1
Data adjusted for splits and stock dividends.
2
Close price on the filing date of Honda Motor Co., Ltd.'s Annual Report.
EV Enterprise value is total company value (the Honda Motor Co., Ltd.'s EV declined
market value of common equity, debt, and from 2008 to 2009 and from 2009 to
preferred equity) minus the value of cash and 2010.
short-term investments.
Earnings before
interest and tax 5,412 3,044 11,360 8,139 7,910
(EBIT)
Earnings before
interest, tax,
depreciation and 13,122 9,894 17,071 11,464 10,113
amortization
(EBITDA)
Ratio
If company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively
undervalued.
Otherwise, if company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is
relatively overvalued.
Mar 31, Mar 31, Mar 31, 2008 Mar 31, Mar 31, 2006
2010 2009 2007
EV/EBITDA EV/EBITDA is a valuation indicator for the Honda Motor Co., Ltd.'s EV/EBITDA ratio
overall company rather than common increased from 2008 to 2009 but then
stock. slightly declined from 2009 to 2010 not
reaching 2008 level.
Free cash flow to the firm (FCFF) 11,972 (7,344) (2,081) 790 2,053
FCFF Free cash flow to the firm is the cash flow Honda Motor Co., Ltd.'s FCFF
available to the Honda Motor Co., Ltd.'s declined from 2008 to 2009 but
suppliers of capital after all operating then increased from 2009 to 2010
expenses have been paid and necessary exceeding 2008 level.
investments in working and fixed capital
have been made.
Ratio
EV/FCFF 9.85
If company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively
undervalued.
Otherwise, if company EV/FCFF is higher then the EV/FCFF of benchmark then company is
relatively overvalued.
Mar 31, Mar 31, Mar 31, Mar 31, Mar 31,
12 months ended
2010 2009 2008 2007 2006
Add: Proceeds from long-term debt 13,863 13,966 11,695 8,679 7,273
Free cash flow to equity (FCFE) 4,854 (1,284) 6,103 5,010 2,761
FCFE Free cash flow to equity is the cash flow Honda Motor Co., Ltd.'s
available to Honda Motor Co., Ltd.'s equity FCFE declined from 2008 to
holders after all operating expenses, interest, 2009 but then increased
and principal payments have been paid and from 2009 to 2010 not
necessary investments in working and fixed reaching 2008 level.
capital have been made.
P/FCFE 16.44
If company P/FCFE is lower then the P/FCFE of benchmark then company is relatively
undervalued.
Otherwise, if company P/FCFE is higher then the P/FCFE of benchmark then company is relatively
overvalued.
Mar 31, 2010 Mar 31, 2009 Mar 31, 2008 Mar 31, 2007 Mar 31, 2006
No. shares of
common stock 1,814,602,736 1,814,609,000 1,814,537,899 1,821,992,908 1,826,148,430
outstanding1
Ratio
P/FCFE Price to free cash flow to equity is cash Honda Motor Co., Ltd.'s P/FCFE
valuation indicator of stockholders' equity. ratio declined from 2008 to 2009
but then increased from 2009 to
2010 exceeding 2008 level.