4 Storey 8 CL (Standard Footing) - Final

Wt. of Steel 7850 kg/cu.
m CL 6
T1 3 pcs
HT1 1 pcs
2<s 2 <s
RB1 4 pcs
Purlins/side 15 pcs
Mark Dimensions Unit Length

Top Chord (T1) 7
65 65 6 mm
Top Chord (HT1) 7
A
Bot Chord (T1) 10.05
65 65 6 mm
Bot Chord (HT1) 5.025
Web Member (T1) 9.3
B 65 65 6 mm
Web Member (HT1) 5.75
Web Member (T1) 6.58
C 50 50 6 mm
Web Member (HT1) 6.58
75 75 4.5 mm 0.2
Shelf Angle
100 100 4.5 mm 6.9
LC Purlins (rear) mm 19.2
150 65 2
LC Purlins (front) mm 24.2
LC Purlins (end bay) 150 50 1.2 mm 6.9
28.2
LC Purlins (Gutter) 100 62 1.2 mm
38.2
Clip Angle (PC1) 125 50 4 mm 0.125
Angular Base Plate (RB1) 100 100 6 mm 6.9
Angular Bar (End bay) 40 40 5 mm 0.6
Angle Bar (Cross Bracing) 75 75 6 mm 0.2
Flashing Support 50 50 4.5 mm 6.9
Filler Plate 50 50 6 mm
Splice Plate Connector 150 150 6 mm
Area
Gusset Plate 8.82
6 mm 1.2 x 2.4m
0.2
plate
Buckle Plate 3.73 10 mm
Base Plate 2.33 12 mm
10mmØ Machine Bolt
10mmØ x 50mm A307 Bolt w/ Nut & Washer
12mmØ x 150mm A307 Bolt w/ Nut & Washer (Anchor Bolt)

16mmØ x 350mm Long Anchor Bolt (column)
16mmØ x 450mm Long Anchor Bolt (catch basin)
rear
6mmØ J Bolt
6mmØ J Bolt front
end bay
12mmØ x 0.6m Sag Rod
16mmØ Cross-Bracing
w/ Turnbuckle
6mmØ Spider Legs Anchor
FOR STAIRS
1.5
Angular Bar Nosing 25 25 2 mm
1
0.012
Flat Bar Strap 12 12 2 mm
0.012
31.45
Prepainted Gutter 0.6mm (BMT) (0.65mm TCT)
42.45
0.6mm thk. Prepainted Ordinary Ridge Roll 42.45
0.4mm thk. Prepainted Preformed GI End Flashing Sheet 11.4
6900 300 12 mm
FICEM Fascia 28200 300 12 mm
38200 300 12 mm
132.48
0.4mm thk Long Span Prepainted GI roofing sheets
166.98
m
Total Length Weight pcs Paint Area

84.00 6.123 514.33
624.55 17 26.52
14.00 36.738 624.546 85.722
120.60 28.26
844.97 23 35.88
10.05
55.80
440.86 12 18.72
11.50
78.96
480.42 17 20.4
13.16
1.4 31.79 1 1.80
55.2 423.9 10 24.00
288
2207.58 109 281.22
363
27.6 56.52 5 12.00
28.2
109.87 12 23.33
38.2
13.125 98.91 3 6.30
27.6 282.6 5 12.00
36 113.04 6 5.76
1.6 11.3 1 1.80
55.2 194.99 10 12.00
46
4
542.59 4
17.28
452.16 2
542.59 2 5.76
120
@TC 240
H
@Flashing 60 A
R
70
D
44 W
A
96 R
960 E
D
W
A
R
E
1210
64
392 8.87
172.55 272.28 29 8.75
28
184
85.5
98.99 20 12
22
0.7955 316
P
534.39 R
E
P
A
31.45 I 13.10417
73.9 N
42.45 T 17.6875
42.45 E 17.6875
D
45.6 19
M
E
31 22.692 T
A
L
299.46
S
H
E
E
T
S
CONSTRUCTION OF SCHOOL BUILDING, FOUR(4)-STOREY-EIGHT(8) CLASSROOM
BACK-UP COMPUTATIONS
B.5 PROJECT BILLBOARD/ SIGNAGES Q= 2.00
B.7 OCCUPATIONAL SAFETY & HEALTH PROGRAM Q= 7.00
MONTHS = 210 CD /30 CD = 7 MONTHS
803(1)a STRUCTURE EXCAVATION Q= 664.10
DESCRIPTION NO. LENGTH WIDTH DEPTH VOLUME

CF1 6 6.50 4.00 2.15 335.40
F1 6 4.00 4.00 2.15 206.40
WF1 1 6.80 0.40 0.9 2.45
WF2 1 17.20 0.60 0.25 2.58
FB1 1 5.00 0.40 0.6 1.20
FTB2 6 6.40 0.40 0.6 9.22
6 1.93 0.40 0.6 2.77
12 3.85 0.40 0.6 11.09
FTB3
3 4.35 0.40 0.6 3.13
SEPTIC TANK 1 7.70 2.80 2.7 58.21
CATCH BASIN 12 0.60 0.60 0.7 3.02
PVC PIPE (150mm dia) 1 67.20 0.15 0.45 4.54
PVC PIPE (200mm dia) 1 12.00 0.20 0.45 1.08
Cistern 1 3.85 3.15 1.9 23.04
TOTAL = 664.13
SAY 664.10
804(1)b EMBANKMENT FROM BORROW Q= 117.52
AREA VOLUME
DESCRIPTION AVE THK. LONG SPAN SHORT SPAN
( SQ.M.) (CU.M.)
FLOOR AREA 0.50 23.00 9.50 218.50 109.25
RAMP 0.49 5.575 1.50 16.73 8.27
804(4) GRAVEL FILL Q= 34.40
DESCRIPTION AVE. THK. L W AREA ( SQ.M.) NO.

WF1 0.10 6.80 0.40 2.72 1
WF2 0.10 17.20 0.60 10.32 1
FTB-1 0.10 2.50 0.40 1 6
FTB-2 0.10 7.00 0.40 2.8 6
0.10 5.00 0.40 2 3
FTB-3
0.10 4.50 0.40 1.8 12
FB-1 0.10 4.80 0.40 1.92 1
CLASSROOM 0.10 9.00 7.00 63 2
TOILET, STAIRWELL, CORRIDOR 0.10 7.00 5.00 35 1
CORRIDOR 0.10 23.00 2.50 57.5 1
RAMP 0.10 5.58 1.50 8.36 1
SEPTIC TANK 0.10 7.70 2.80 21.56 1
CATCH BASIN 0.10 0.70 0.60 0.42 12
STAIR ON GRADE 0.10 8.60 0.30 2.58 1
CISTERN 0.10 3.85 3.15 12.13 1
TOTAL =
SAY
900(7) REINFORCED CONCRETE Q= 24.95
DESCRIPTION LONG SPAN SHORT SPAN NO. AREA ( SQ.M.)

CLASSROOMS 9.00 7.00 2 126.00
CR, STORAGE, STAIRWELL 7.00 5.00 1 35.00
CORRIDOR 25.29 2.50 1 63.23
STAIR AT FRONT 4.50 0.30 2 2.70
RAMP 5.575 1.50 1 8.36
TOTAL AREA 235.29

TOTAL VOLUME 24.95
900(1)c1 STRUCTURAL CONCRETE Q= 458.43
DESCRIPTION NO. B1 B2 L/H/T

CF1 6 4 6.5 0.50
FOOTING
F1 6 4.00 4.00 0.50
LEAN CONC 6*(4.1*6.1*.05)+9*(4.1*4.1*.05)
WF1 1 0.20 0.40 6.80
WALL FOOTING
WF2 1 0.20 0.40 17.20
C1 (GF - RF) 6 0.40 0.40 12.80
C1(FND - GF) 6 0.500 0.500 1.925
C2 (4F - RF) 6 0.45 0.45 3.20

C2 (3F - 4F) 6 0.55 0.55 3.20
C2 (2F - 3F) 6 0.55 0.55 3.20
COLUMN C2 (GF - 2F) 6 0.600 0.600 3.20
C2 (FND - GF) 6 0.65 0.65 1.925
C (4F - RF) 6 0.45 0.45 3.20
C3 (3F - 4F) 6 0.55 0.55 3.20
C3 (2F - 3F) 6 0.55 0.55 3.20
C3 (GF - 2F) 6 0.600 0.600 3.20
C3 (FND - GF) 6 0.65 0.65 1.925
STIFFENER COL.
SC 2 0.30 0.15 13.13
FTB1 6 0.40 0.50 1.93
FTB2 6 0.40 0.50 6.35
FOOTING TIE BEAM 12 0.40 0.50 3.85
FTB3 4.35
3 0.40 0.50
FB1 1 0.40 0.50 4.80
4 0.20 0.40 4.50
G1
1 0.20 0.40 5.00
4 0.30 0.45 4.50
G2
1 0.30 0.45 5.00
4 0.30 0.45 4.50
2ND FLOOR LEVEL
G3
1 0.30 0.45 5.00
G4 2 0.40 0.40 2.50
G5 2 0.40 0.50 7.00
G6 4 0.40 0.40 2.50
G7 1 0.40 0.50 7.00
G8 3 0.40 0.50 7.00
CB1 1 0.25 0.40 2.29
CB2 1 0.30 0.45 2.29
B1 4 0.20 0.40 4.50
B2 1 0.30 0.40 5.00
B3 1 0.20 0.30 4.00
B4 1 0.20 0.40 2.50
4 0.20 0.40 4.50
G1
1 0.20 0.40 5.00
4 0.30 0.45 4.50
G2
1 0.30 0.45 5.00
4 0.30 0.45 4.50
3RD FLOOR LEVEL
G3
1 0.30 0.45 5.00
G4 2 0.40 0.40 2.50
G5 2 0.40 0.50 7.00
G6 4 0.40 0.40 2.50
G7 1 0.40 0.50 7.00
G8 3 0.40 0.50 7.00
CB1 1 0.25 0.40 2.29
CB2 1 0.30 0.45 2.29
B1 4 0.20 0.40 4.50
B2 1 0.30 0.40 5.00
B3 1 0.20 0.30 4.00
B4 1 0.20 0.40 2.50
4 0.20 0.40 4.50
G1
1 0.20 0.40 5.00
4 0.30 0.45 4.50
G2
1 0.30 0.45 5.00
4 0.30 0.45 4.50
R LEVEL
G3
1 0.30 0.45 5.00
4TH FLOOR LEVEL
G4 2 0.40 0.40 2.50
G5 2 0.40 0.50 7.00
G6 4 0.40 0.40 2.50
G7 1 0.40 0.50 7.00
G8 3 0.40 0.50 7.00
CB1 1 0.25 0.40 2.20
CB2 1 0.30 0.45 2.20
B1 4 0.20 0.40 4.50
B2 1 0.30 0.40 5.00
B3 1 0.20 0.30 4.00
B4 1 0.20 0.40 3.69
S1 12 3.50 4.50 0.125
S2 12 3.50 4.50 0.125
S3 12 2.50 4.50 0.125
S4 3 2.50 5.00 0.125
SLAB S5 3 3.20 5.00 0.125
S6 3 1.60 3.80 0.125
S3 2 2.50 2.29 0.125
S3 1 2.50 1.20 0.125
ROOF 1 5.00 4.75 0.125
SUN BREAKER SB ((0.1+0.2)/2)(0.60)(4.4)*4
SUN BREAKER SB ((0.1+0.2)/2)(0.60)(3.9)*12
12 0.20 0.40 4.50
RG1
2 0.20 0.40 5.00
RG2 4 0.20 0.40 2.50
RG3 2 0.20 0.50 7.00
RG4 2 0.20 0.40 5.00
RG5 2 0.25 0.50 7.00
ROOF BEAM 4 0.20 0.30 6.30
RB1
2 0.20 0.30 5.00
CB1 1 0.25 0.40 1.11
CB2 1 0.30 0.45 1.11
B4 1 0.20 0.40 1.19
Overhang 3 (1/2)(1.5)(0.8)(0.2)
PC1 3 0.20 0.30 2.50
LB-D1 16 0.15 0.20 6.20
LB-D2 1 0.15 0.20 5.70
LB-D3 9 0.15 0.20 5.60
LB-D4 1 0.15 0.20 5.60
LINTEL BEAM
LB-W1 16 0.15 0.30 9.20
LB-W2 16 0.15 0.25 6.80
LB-W3 12 0.15 0.25 7.60
LB-W4 0 0.15 0.25 6.30
STEPS (1/2)(0.30)(0.168)(17)(1.5) X 6
LANDING 3 3.15 1.35 0.15
STRINGER 6 1.50 2.75 0.15
STAIR GF - 4F
STB1 3 0.20 0.40 3.15
STB2 3 0.20 0.40 3.15
DC-1 12 0.20 0.20 1.60
STEPS (1/2)(0.30)(0.145)(21)(1.0) X 1
STAIR 4F - DR LANDING 2 0.93 1.19 0.13
STRINGER 1 1.50 5.30 0.20
Top Slab w/ 1 7.70 2.8 0.15
SEPTIC TANK Cover 3 1/2(0.6+0.5)(0.1)(0.6)
Bottom Slab 1 7.70 2.8 0.15
Top Slab 1 3.85 3.15 0.15
2 3.85 1.5 0.175
CISTERN Side Wall
2 3.15 1.5 0.175
Bottom Slab 1 3.85 3.15 0.225
Basin 12 (0.6)(0.6)(0.7)-(0.4)(0.4)(0.4)
CATCH BASIN
Cover 12 0.4 0.5 0.1
TOTAL =
902(1)a1 REINFORCING STEEL (Deformed) Grade 40 Q= 115,136.18
SUMMARY REBARS 111923.1

TIE 2937.9
MAIN BARS
Total No. of
DESCRIPTION Total No. of RSB Length of RSB CL of RSB No. of RSB/CL
Rebar
FOOTING
CF1 (16mm) X TOP 240 6.5 7.5 1 240
CF1 (20mm) X BOT 240 6.5 7.5 1 240
CF1 (16mm) Y TOP 260 4 9 2 130
CF1 (20mm) Y BOT 260 4 9 2 130
F1 (16mm) X TOP 240 4 9 2 120
F1 (20mm) X BOT 138 4 9 2 69
F3 (16mm)Y TOP 138 4 9 2 69
F3 (20mm)Y BOT 138 4 9 2 69
FOOTING TIE BEAM
TB1 & TB2
CONT. BARS (20mm) 72 10.37 10.5 1 72
36 1.59 7.5 4 9
CUT BARS (20mm) 36 3.27 7.5 2 18
36 3.06 7.5 2 18
TB3 (20mm) 18 44.38 7.5 6 108
FB1
CONT. BARS (16mm) 10 6.38 7.5 1 10
CUT BARS (16mm) 2 3.55 10.5 2 1
COLUMN
C1
25mm 96 9.415 10.5 1 96
20mm 48 15.5 7.5 3 144
20mm 24 9.1 10.5 1 24
C2 (25mm) 72 13.425 7.5 2 144
C3 (25mm) 72 13.425 7.5 2 144
PC1 (16mm) 16 3.19 7.5 2 8
SC1 (12mm) 16 9.925 10.5 1 16
ROOF LEVEL BEAMS
RG-1 (20mm) 8 30.38 7.5 5 40
RG-1 & RG-4 (20mm)
CONT. BARS 4 30.38 7.5 5 20
2 2.45 6 2 1
CUT BARS
1 3.51 6 1 1
RG-2 & RG-5 (20mm)
8 10.88 12 1 8
CONT. BARS
8 11.98 12 1 8
CUT BARS
L&R 16 3.11 7.5 2 8
MIDSPAN 8 4.85 10.5 2 4
CONT RG-5 8 7.93 9 1 8
WEB BARS (12mm) 8 7 7.5 1 8
RG-2 & RG-3 (20mm)
CONT. BARS 8 10.88 12 1 8
4 3.11 7.5 2 2
CUT BARS
4 4.85 10.5 2 2
WEB BARS G3 (12mm) 4 7 7.5 1 4
RG-4 (20mm)
MAIN BARS 8 6.38 7.5 1 8
2 2.51 6 2 1
CUT BARS
2 3.65 7.5 2 1
RB-1 (16mm) 16 7.68 9 1 16
CB1 (16mm) 14 2.49 7.5 3 5
CB2 (16mm) 12 2.49 7.5 3 4
B-4 (12mm) 8 2.57 10.5 4 2
2ND FLOOR LEVEL
G-1
CONT. BARS (20mm) 4 30.38 7.5 5 20
4 2.46 10.5 4 1
4 3.78 10.5 2 2
CUT BARS (20mm) 10 3.61 10.5 2 5
4 3.55 6 1 4
10 3.21 6 1 10
G-2
CONT. BARS (20mm) 6 30.38 7.5 5 30
4 2.46 6 2 2
CUT BARS (20mm)
CUT BARS (20mm) 4 3.78 6 1 4
10 3.61 6 1 10
G-3
CONT. BARS (20mm) 5 30.38 9 4 20
4 2.46 6 2 2
CUT BARS (20mm) 4 3.78 6 1 4
10 3.61 6 1 10
G-4 & G-5 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.98 6 1 4
CUT BARS G4 4 1.69 6 3 2
CONT BARS G4 2 3.88 6 1 2
CUT BARS G5 8 3.14 6 1 8
CONT BARS G5 4 8.38 9 1 4
WEB BARS G5 (12mm) 2 7 7.5 1 2
G-6 & G-7 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.980 6 1 4
CUT BARS G6 4 1.67 6 3 2
CONT BARS G6 2 3.88 6 1 2
CUT BARS G7 8 2.47 6 2 4
CONT BARS G7 4 8.38 9 1 4
WEB BARS G7 (12mm) 4 7 7.5 1 4
G-6 & G-8 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.980 6 1 4
CUT BARS G6 4 1.67 6 3 2
CONT BARS G6 2 3.88 6 1 2
CUT BARS G8 8 2.47 6 2 4
CONT BARS G8 4 8.38 9 1 4
WEB BARS G8 (12mm) 4 7 7.5 1 4
B-1 (16mm)
MAIN BARS 4 30.3 10.5 3 12
2 2.25 6 2 1
CUT BARS 10 3.52 6 1 10
12 3.12 6 1 10
B-2 (20mm)
MAIN BARS (20mm) 8 6.38 7.5 1 8
8 2.46 6 2 4
CUT BARS
4 3.55 6 1 4
B-3 (16mm) 4 5.18 6 1 4
3RD FLOOR LEVEL
G-1
CONT. BARS (20mm) 4 30.38 7.5 5 20
4 2.46 10.5 4 1
4 3.78 10.5 2 2
CUT BARS (20mm) 10 3.61 10.5 2 5
4 3.55 6 1 4
10 3.21 6 1 10
G-2
CONT. BARS (20mm) 6 30.38 7.5 5 30
4 2.46 6 2 2
CUT BARS (20mm) 4 3.78 6 1 4
10 3.61 6 1 10
G-3
CONT. BARS (20mm) 5 30.38 9 4 20
4 2.46 6 2 2
CUT BARS (20mm) 4 3.78 6 1 4
10 3.61 6 1 10
G-4 & G-5 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.98 6 1 4
CUT BARS G4 4 1.69 6 3 2
CONT BARS G4 2 3.88 6 1 2
CUT BARS G5 8 3.14 6 1 8
CONT BARS G5 4 8.38 9 1 4
WEB BARS G5 (12mm) 2 7 7.5 1 2
G-6 & G-7 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.980 6 1 4
CUT BARS G6 4 1.67 6 3 2
CONT BARS G6 2 3.88 6 1 2
CUT BARS G7 8 2.47 6 2 4
CONT BARS G7 4 8.38 9 1 4
WEB BARS G7 (12mm) 4 7 7.5 1 4
G-6 & G-8 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.980 6 1 4
CUT BARS G6 4 1.67 6 3 2
CONT BARS G6 2 3.88 6 1 2
CUT BARS G8 8 2.47 6 2 4
CONT BARS G8 4 8.38 9 1 4
WEB BARS G8 (12mm) 4 7 7.5 1 4
B-1 (16mm)
MAIN BARS 4 30.3 10.5 3 12
2 2.25 6 2 1
CUT BARS 10 3.52 6 1 10
12 3.12 6 1 10
B-2 (20mm)
MAIN BARS (20mm) 8 6.38 7.5 1 8
8 2.46 6 2 4
CUT BARS
4 3.55 6 1 4
B-3 (16mm) 4 5.18 6 1 4
CB1 (20mm) 12 2.49 6 2 6
CB2 (20mm) 12 2.49 6 2 6
B-4 (16mm) 8 2.57 6 2 4
4TH FLOOR LEVEL
G-1
CONT. BARS (20mm) 4 30.38 7.5 5 20
4 2.46 10.5 4 1
4 3.78 10.5 2 2
CUT BARS (20mm) 10 3.61 10.5 2 5
4 3.55 6 1 4
10 3.21 6 1 10
G-2
CONT. BARS (20mm) 6 30.38 7.5 5 30
4 2.46 6 2 2
CUT BARS (20mm) 4 3.78 6 1 4
10 3.61 6 1 10
G-3
CONT. BARS (20mm) 5 30.38 9 4 20
4 2.46 6 2 2
CUT BARS (20mm) 4 3.78 6 1 4
10 3.61 6 1 10
G-4 & G-5 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.98 6 1 4
CUT BARS G4 4 1.69 6 3 2
CONT BARS G4 2 3.88 6 1 2
CUT BARS G5 8 3.14 6 1 8
CONT BARS G5 4 8.38 9 1 4
WEB BARS G5 (12mm) 2 7 7.5 1 2
G-6 & G-7 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.980 6 1 4
CUT BARS G6 4 1.67 6 3 2
CONT BARS G6 2 3.88 6 1 2
CUT BARS G7 8 2.47 6 2 4
CONT BARS G7 4 8.38 9 1 4
WEB BARS G7 (12mm) 4 7 7.5 1 4
G-6 & G-8 (25mm)
CONT BARS 8 10.88 12 1 8
CUT BARS 4 3.980 6 1 4
CUT BARS G6 4 1.67 6 3 2
CONT BARS G6 2 3.88 6 1 2
CUT BARS G8 8 2.47 6 2 4
CONT BARS G8 4 8.38 9 1 4
WEB BARS G8 (12mm) 4 7 7.5 1 4
B-1 (16mm)
MAIN BARS 4 30.3 10.5 3 12
2 2.25 6 2 1
CUT BARS 10 3.52 6 1 10
12 3.12 6 1 10
B-2 (20mm)
MAIN BARS (20mm) 8 6.38 7.5 1 8
8 2.46 6 2 4
CUT BARS
4 3.55 6 1 4
B-3 (16mm) 4 5.18 6 1 4
CB1 (20mm) 12 2.49 6 2 6
CB2 (20mm) 12 2.49 6 2 6
B-4 (16mm) 8 2.57 6 2 4
STAIR GF-4F
STB 1 (16mm) 32 4.83 6 1 32
STB 2 (16mm) 32 4.83 6 1 32
STRINGER (16mm)
TOP 90 4.76 6 1 90
BOTTOM 90 4.76 6 1 90
HORIZONTAL (12mm) 342 1.65 6 3 114
NOSING
HORIZONTAL (10mm) 114 1.5 6 4 29
TRANSVERSE (10mm) 684 0.7 6 8 86
AT THICKENED SLAB
AT STAIR (10mm) 3 1.5 6 4 1
TRANSVERSE (10mm) 6 1.05 6 5 2
DC 1 (12mm) 6 1.5 6 4 2
DC 1 (16mm) 64 5.125 6 1 64
STAIR 4F-RD
LANDING
9 1.3 6 4 3
TOP (12mm)
9 1.2 6 5 2
9 1.3 6 4 3
BOTTOM (12mm)
9 1.2 6 5 2
STRINGER (20mm)
TOP 15 6.65 7.5 1 15
BOTTOM 15 6.65 7.5 1 15
HORIZONTAL (12mm) 44 1.65 6 3 15
NOSING (10mm)
HORIZONTAL 22 1.05 6 5 5
TRANSVERSE 5 0.6 6 10 1
STAIR ON GRADE (10mm)
NOSING
MAIN 2 8.6 9 1 2
TRANSVERSE BARS 29 0.6 6 10 3
LONGITUDINAL BARS 15 8.6 9 1 15
29 0.8 6 7 5
TRANSVERSE BARS 29 1 6 6 5
29 1.4 6 4 8
STIRRUPS/TIES/SLAB
Total No. of
DESCRIPTION Total No. of RSB Length of RSB CL of RSB No. of RSB/CL
Rebar
FOOTING TIE BEAM
TB1
AT SUPPORTS (12mm) 2D
TIE 1 198 1.84 6 3 66
TIE 2 198 1.54 6 3 66
AT MIDSPAN (12mm) 27 1.84 6 3 9
TB2
AT SUPPORTS (12mm) 2D
TIE 1 198 1.84 6 3 66
TIE 2 198 1.54 6 3 66
AT MIDSPAN (12mm) 225 1.84 6 3 75
TB3
AT SUPPORTS (12mm)
TIE 1 44 1.84 6 3 15
TIE 2 44 1.54 6 3 15
AT MIDSPAN (12mm) 30 1.84 6 3 10
AT SUPPORTS (12mm)
TIE 1 396 1.84 6 3 132
TIE 2 396 1.54 6 3 132
AT MIDSPAN (12mm) 234 1.84 6 3 78
FB1 (10mm) 84 1.6 6 3 28
COLUMN (12mm)
C1
TIE 1 582 1.84 7.5 4 146
TIE 2 582 1.44 7.5 5 117
TIE 3 582 1.44 7.5 5 117
C2
TIE 1 582 2.04 9 4 146
TIE 2 582 1.59 7.5 4 146
TIE 3 582 1.59 7.5 4 146
C3
TIE 1 582 2.04 9 4 146
TIE 2 582 1.59 7.5 4 146
TIE 3 582 1.59 7.5 4 146
SC-1 (10mm) 178 1.1 7.5 6 30
PC1 (10mm) 48 1.2 7.5 6 8
ROOF LEVEL BEAMS (10mm)
570 1.4 6 4 143
RG-1
164 1.4 6 4 41
RG-2 156 1.4 6 4 39
RG-3 106 1.6 6 3 36
RG-4 164 1.4 6 4 41
212 1.5 6 4 53
RG-5
212 1.25 6 4 53
224 1.2 6 5 45
RB-1
180 1.2 6 5 36
CB-1 13 1.4 6 4 4
CB-2 13 1.4 6 4 4
B-4 4 1.1 6 5 1
2ND FLOOR LEVEL (10mm)
246 1.5 6 4 62
G-1
76 1.5 6 4 19
240 1.7 6 3 80
G-2
74 1.7 9 5 15
240 1.7 6 3 80
G-3
74 1.7 6 3 25
52 1.8 6 3 18
G-4
52 1.4 6 4 13
100 2 6 3 34
G-5
100 1.6 6 3 34
104 1.8 6 3 35
G-6
104 1.4 6 4 26
50 2 6 3 17
G-7
50 1.6 6 3 17
100 2 6 3 34
G-8
100 1.6 6 3 34
B-1 164 1.4 6 4 41
B-2 41 1.6 6 3 14
B-3 36 1.2 6 5 8
3RD FLOOR LEVEL (10mm)
246 1.5 6 4 62
G-1
76 1.5 6 4 19
240 1.7 6 3 80
G-2
74 1.7 9 5 15
240 1.7 6 3 80
G-3
74 1.7 6 3 25
52 1.8 6 3 18
G-4
52 1.4 6 4 13
100 2 6 3 34
G-5
100 1.6 6 3 34
104 1.8 6 3 35
G-6
104 1.4 6 4 26
50 2 6 3 17
G-7
50 1.6 6 3 17
100 2 6 3 34
G-8
100 1.6 6 3 34
B-1 164 1.4 6 4 41
B-2 41 1.6 6 3 14
B-3 36 1.2 6 5 8
B-4 8 1.4 6 4 2
CB-1 26 1.5 6 4 7
CB-2 26 1.7 6 3 9
4TH FLOOR LEVEL (10mm)
246 1.5 6 4 62
G-1
76 1.5 6 4 19
240 1.7 6 3 80
G-2
74 1.7 6 3 25
240 1.7 6 3 80
G-3
74 1.7 6 3 25
52 1.8 6 3 18
G-4
52 1.4 6 4 13
100 2 6 3 34
G-5
100 1.6 6 3 34
104 1.8 6 3 35
G-6
104 1.4 6 4 26
50 2 6 3 17
G-7
50 1.6 6 3 17
150 2 6 3 50
G-8
150 1.6 6 3 50
B-1 164 1.4 6 4 41
B-2 41 1.6 6 3 14
B-3 36 1.2 6 5 8
B-4 4 1.4 6 4 1
CB-1 13 1.5 6 4 4
CB-2 13 1.7 6 3 5
SLAB
2ND FLOOR LEVEL (10mm)
TOP BARS
CONT. BARS X 43 27.98 10.50 3 129
CONT. BARS Y 103 10.88 12.00 1 103
86 2.63 6.00 2 43
BENT BARS X 215 3.63 6.00 1 215
86 3.76 6.00 1 86
103 2.26 6.00 2 52
103 2.01 6.00 2 52
BENT BARS Y
BENT BARS Y
103 3.13 6.00 1 103
103 2.88 6.00 2 52
BOTTOM BARS
CONT. BARS X 43 27.98 10.50 3 129
CONT. BARS Y 103 10.88 12.00 1 103
86 6.38 12.00 1 86
BENT BARS X
258 5.88 6.00 1 258
206 4.88 6.00 1 206
BENT BARS Y
103 3.88 6.00 1 103
3RD FLOOR LEVEL (10mm)
TOP BARS
CONT. BARS X 43 27.98 10.50 3 129
CONT. BARS Y 103 10.88 12.00 1 103
86 2.63 6.00 2 43
BENT BARS X 215 3.63 6.00 1 215
86 3.76 6.00 1 86
103 2.26 6.00 2 52
103 2.01 6.00 2 52
BENT BARS Y
103 3.13 6.00 1 103
103 2.88 6.00 2 52
BOTTOM BARS
CONT. BARS X 43 27.98 10.50 3 129
CONT. BARS Y 103 10.88 12.00 1 103
86 6.38 12.00 1 86
BENT BARS X
258 5.88 6.00 1 258
206 4.88 6.00 1 206
BENT BARS Y
103 3.88 6.00 1 103
4TH FLOOR LEVEL (10mm)
TOP BARS
CONT. BARS X 43 27.98 10.50 3 129
CONT. BARS Y 103 10.88 12.00 1 103
86 2.63 6.00 2 43
BENT BARS X 215 3.63 6.00 1 215
86 3.76 6.00 1 86
103 2.26 6.00 2 52
103 2.01 6.00 2 52
BENT BARS Y
103 3.13 6.00 1 103
103 2.88 6.00 2 52
BOTTOM BARS
CONT. BARS X 43 27.98 10.50 3 129
CONT. BARS Y 103 10.88 12.00 1 103
86 6.38 12.00 1 86
BENT BARS X
258 5.88 6.00 1 258
206 4.88 6.00 1 206
BENT BARS Y
103 3.88 6.00 1 103
ROOF LEVEL (10mm)
TOP BARS
CONT BARS X 22 6.38 7.50 1 22
CONT BARS Y 23 6.13 7.50 1 23
BENT BARS X 22 2.63 6.00 2 11
BENT BARS Y 23 2.57 6.00 2 12
BOTTOM BARS
CONT BARS X 21 6.38 7.50 1 21
CONT BARS Y 22 6.13 7.50 1 22
BENT BARS X 21 6.38 7.50 1 21
BENT BARS Y 22 6.13 7.50 1 22
SLAB ON FILL (10mm)
BARS ALONG X 34 27.98 6.00 5 170
BARS ALONG Y 79 11.48 6.00 2 158
RAMP (10mm)
ALONG X 40 2.78 6.00 2 20
ALONG Y 10 5.80 6.00 1 10
WALL FOOTING (12mm)
3 15.24 6 3 9
WF1
18 0.78 6 7 3
3 31.08 6 6 18
WF2
45 1 6 6 8
LINTEL BEAM
LB-D1
10mm 32 2.78 6 2 16
10mm 18 3.78 6 1 18
12mm 18 3.78 6 1 18
TIES (10mm) 558 0.9 6 6 93
LB-D2
10mm 2 2.78 6 2 1
10mm 2 3.53 6 1 2
12mm 2 3.53 6 1 2
TIES (10mm) 58 0.9 6 6 10
LB-D3
10mm 18 2.68 6 2 9
10mm 8 3.53 6 1 8
12mm 8 3.53 6 1 8
TIES (10mm) 224 0.9 6 6 38
LB-D4
10mm 2 2.68 6 2 1
10mm 4 3.53 6 1 4
12mm 4 3.53 6 1 4
TIES (10mm) 112 0.9 6 6 19
LB-W1
16mm 16 5.38 6 1 16
20mm 16 5.38 6 1 16
16mm 16 3.98 6 1 16
12mm 16 3.98 6 1 16
TIES (10mm) 828 1.1 6 5 166
LB-W2
10mm 16 3.38 6 1 16
12mm 16 3.38 6 1 16
10mm 16 3.78 6 1 16
12mm 16 3.78 6 1 16
TIES (10mm) 612 1 6 6 102
LB-W3
12mm 12 2.38 6 2 6
16mm 12 2.38 6 2 6
12mm 12 1.98 6 3 4
16mm 12 1.98 6 3 4
TIES (10mm) 228 1 6 6 38
LB-W4
10mm 0 2.68 6 2 0
12mm 0 3.88 6 1 0
16mm 0 3.88 6 1 0
TIES (10mm) 0 1 6 6 0
SUNBREAKER
MAIN (10mm) 96 4.1 6 1 96
TRANSVERSE (12mm) 336 1.65 6 3 112
SEPTIC TANK
TOP SLAB
TEMP BARS (10mm) 38.5 3.04 6 1 39
BOT BARS (12mm) 14 8.688 9 1 14
38.5 3.04 6 1 39
BOTTOM SLAB (12mm)
14 8.688 9 1 14
CISTERN (12mm)
22.3 4.05 6 1 23
Top Slab
27 3.35 6 1 27
22.3 4.05 6 1 23
27 3.35 6 1 27
Bot Slab
22.3 4.05 6 1 23
27 3.35 6 1 27
Vertical 81 2.175 6 2 41
Horizontal 11 4.15 5 1 11
Horizontal 11 3.45 6 1 11
Catch Basin
Handle (16mm) 12 0.5 6 12 1
Vertical (12mm) 144 0.85 6 7 21
Horizontal (12mm) 144 0.7 6 8 18
Bottom Slab (12mm) 120 0.88 6 6 20
Extra Vertical (16mm) 96 0.55 6 10 10
Extra Horizontal (16mm) 96 0.52 6 11 9
Extra Diagonal (16mm) 192 0.25 6 24 8
903(1) FORMWORKS AND FALSEWORKS Q= 1.00 l.s.
MARINE PLYWOOD 191 pcs.

FORM LUMBER 26430 bdft
COMMON WIRE NAIL 347 kg -HARDWARE
1000(1) TERMITE CONTROL WORKS (Soil Poisoning) Q= 34.35
DESCRIPTION B1 B2 AREA liter/sq.m.

A1 23.00 9.50 218.50
TOTAL = 218.50 34.35
1001(8) SEWER LINE WORKS Q= 1.00
ITEM UNIT QTY

PVC Pipe, 50mm dia. @ 3.0m (S1000) pcs 73
PVC Fittings, Elbow 90deg., 50mm dia. each 82.00
PVC Fittings, Clean Out w/ Plug, 100mm dia. each 13.00
PVC Fittings, P-trap, 75mm dia. each 31.00
PVC Fittings, Sanitary Tee, 50mm dia. each 61.00
PVC Fittings, Sanitary Wye, 50mm dia. each 34.00
PVC Fittings, Sanitary Wye, 100mmx100mm dia. each 21.00
PVC Fittings, Reducer-Sanitary Tee, 100x50mm dia. each 12.00
PVC Fittings, Reducer-Sanitary Tee, 100x75mm dia. each 0.00
PVC Fittings, Reducer-Sanitary Wye, 100x50mm dia. each 34.00
PVC Solvent Cement can 39.00
PVC Fittings, Sanitary Tee, 100mm dia. each 3.00
PVC Fittings, Clean Out w/ Plug, 100mm dia. each 3.00
PVC Solvent Cement can 1.00
1001(9) STORM DRAINAGE & DOWNSPOUT Q= 1.00
ITEM UNIT QTY

PVC Fittings, Elbow 90deg., 50mm dia. each 48
PVC Fittings, Reducer-Sanitary Tee, 100x50mm dia. each 24
PVC Solvent Cement can 12
Roof Sealant can 12
1002(8) PLUMBING FIXTURES Q= 1.00
ITEM UNIT
Water Closet, Round Front, Complete (Flush Type) set
Lavatory, Wall Hung, Complete (Manually Operated) set
Floor/Sink Drain Plates (75mm dia., Stainless) set
Toilet Tissue Holder pcs.
Faucet (Bronze) pcs.
Facial Mirror(1.5mx0.60mx3mm thk. on Aluminum Frame) sq.m.
Facial Mirror(0.6mx0.6mx3mm thk. on Aluminum Frame) sq.m.
Stainless Steel Grab Bar (@ PWD) l.m.
Concrete Urinal (0.4m x 1.10m x 4 sets) set
Concrete Counter Sink (0.6m x 1.8m x 3 sets) set
Concrete Counter Sink (0.6m x .80m x 1 set) set
Concrete Counter Sink (0.6m x .55m x 4 sets) set
Teflon Tape rolls
1002(28) COLD WATER LINE
ITEM UNIT
PPR-C Gate Valve 32 mm dia. pcs.
PPR-C Gate Valve 20 mm dia. pcs.
PPR-C Pipes, 20mm dia., PN 20 pcs.
PPR-C Fittings, Tee(equal), 32mm dia. pcs.
PPR-C Fittings, Tee(unequal), 32mmx20mm dia. pcs.
PPR-C Fittings, Tee(unequal), 25mmx20mm dia. pcs.
PPR-C Fittings, Threaded Tee(equal), 20mmx1/2in dia. pcs.
PPR-C Fittings, Elbow(equal), 20mm dia. pcs.
PPR-C Fittings, Elbow(unequal), 32 x 25mm dia. pcs.
PPR-C Fittings, Tee(unequal), 32 x 25mm dia. pcs.
PPR-C Fittings, Straight Connector(unequal), 20 x 32mm dia. pcs.
PPR-C Fittings, End Cap, 20mm dia. pcs.
PPR-C Fittings, End Cap, 25mm dia. pcs.
Teflon Tape roll
1003(17) CARPENTRY & JOINERY WORKS (Ceiling) Q= 419.00
DESIGNATION SET LENGTH WIDTH

CLASSROOM 2 9.00 7.00
MATERIAL DESCRIPTION UNIT QTY
4.5mm thk. Fiber Cement Ceiling Board pc. 44
12mmx38mmx5mx0.8mm thk. Metal Carrying Channel pc. 20
12mmx38mmx5mx0.8mmthk. Metal Double Furring Channel pc. 62
20mm x 20mm x 3m long x 0.8mm thk. Wall Angle pc. 21
Rod Suspension Hanger w/ Adjustment Spring pc. 126
Preformed Wire Clip pc. 476
Screw (Flat Head) pc. 1710
CORRIDOR 1 23.00 2.50
CR & STAIRWAY (4F) 1 7.00 5.00
CR (GF & 3F) 3 6.90 4.65
EXTENSION FRONT 1 23.00 1.5
Ventilation Wood Slats set 5
EXTENSION BACK 1 18.00 1.5
Ventilation Wood Slats set 4
EXTENSION LEFT & RIGHT 4 6.97 0.60
Screw (Flat Head) pc. 286.8
TOTAL
say>>>
Mouldings 310.50 m
Number of Classroom = 4
DESCRIPTION UNIT QTY
Blackboard set 4
1/4" Lawanit 26 sqm

1/4" Ordinary Plywood 56.13 sqm 21 pcs
25 x 50 mm Tanguile 12.6 m 6.89
50 x 50 mm Tanguile 43.6 m 47.67 bdft
50 x 100 mm Hardwood 10 m 21.87
10 x 10 x 2mm Mesh Wire 9 pcs
10mmØ Machine Bolt 50 pcs -HARDWARE
1005(5) Window Grills Q=

DESCRIPTION SET HEIGHT WIDTH AREA
W-2 16 1.70 1.60 43.52
say>>> 43.50
1005(6) STEEL WINDOWS Q=

W -1 16 1.70 3.60 97.92
say>>> 97.90
1009 JALOUSIE WINDOWS Q=

W-2 16 1.50 1.40 33.60
W-3 12 0.635 0.52 3.9624
W-4 0 0.635 0.60 0
TOTAL 37.56
say>>> 37.60
1010 (1) WOODEN DOORS AND WINDOWS (frames) Q=
DESCRIPTION SET H W
D-1 16 2.45 0.9
D-2 1 2.15 0.9
D-3 9 2.15 0.8
D-4 1 2.15 0.8
BD -1 11 1.20 0.6
W-2 16 1.55 1.6
W-3 12 0.75 1.9
W-4 0 0.75 0.6
Total 66.00 set
1010 WOODEN DOORS AND WINDOWS Q=

D-1 16 2.10 0.90 30.24
D-2 1 2.10 0.90 1.89
D-3 9 2.10 0.80 15.12
D-4 1 2.10 0.80 1.68
BD -1 11 1.20 0.60 7.92
TOTAL 56.85
say>>> 56.90
1014(1)b1 PRE-PAINTED METAL SHEETS (Corrugated) Q=
LENGTH WIDTH AREA

24.20 7.15 173.03
19.20 7.15 137.28
TOTAL 310.40 sq.m.
1016(1)a Waterproofing (Cement-base) Q=

SET LENGTH WIDTH AREA
Roof Deck 1.00 5.00 4.75 23.75
RD Wall 2.00 9.75 0.50 9.75
ADD TOILETS (2ND-4TH) 3.00 11.55 1.00 34.65
ADD TOILETS (2ND-4TH) WALL 3.00 20.00 0.50 30.00
Cistern 1.00 3.50 2.80 9.80
1.00 12.60 1.50 18.90
TOTAL 126.85
say 126.90 sq.m.
1018 CERAMIC TILES

1018(1) CERAMIC GLAZED TILES Q=
(@ CR)
AREA
FLOOR GIRLS CR BOYS CR PWD
GF 14.55 17.71 12.24
2F 23.14 20.58 N/A
3F 23.14 20.58 N/A
4F 23.14 20.58 N/A
TOTAL
say>>>
1018(2)b CERAMIC UNGLAZED TILES (20x20 Floor Tiles) Q=

(@ CR)
AREA
FLOOR
GIRLS CR BOYS CR PWD
GF 3.15 5.50 3.70
2F 6.90 4.65 N/A
3F 6.90 4.65 N/A
4F 6.90 4.65 N/A
TOTAL
say>>>
1021(1) CEMENT FLOOR FINISH (PLAIN) Q=
(FLOOR FINISH @ CLASSROOMS/CORRIDORS/CR WALKWAY)
DESCRIPTION SET LENGTH WIDTH

CORRIDOR 4 23.00 2.50
CR WALKWAY 4 5.00 1.85
STAIR LANDING 4 3.15 1.35
SECONDARY STAIR LANDING (GRND-3RD) 3 2.29 2.50
SECONDARY STAIR LANDING (4F) 1 1.15 2.50
CR WALKWAY & STORAGE (2F-4F) 3 1.55 1.00
CR WALKWAY & STORAGE (GRND) 1 1.10 1.00
Ramp (with Grooves) 1 3.70 1.40
total
1027(1) CEMENT PLASTER FINISH Q=
Plain Cement Plaster Finish
GROSS AREA LESS AREA: DOORS & WINDOWS & OPEN

FLOOR PARTITIONS
LEVEL
# SPAN/SET LENGTH HEIGHT AREA MARK SETS
GROUND
FLOOR
4 4.50 3.20 57.60 W-1 4

ALONG
GRID A 1 5.00 3.20 16.00 W-3 3
W-4 0
4 4.50 3.20 57.60 D-1 4
ALONG 0 0.00 0.00 0.00 W-2 4
GRID B
2 4.50 0.90 8.20 side entrance 0

ALONG 3.03 0.90 2.70
GRID C 1 front entrance 0
ALONG # 3 7.00 3.20 67.20

GRIDS 1 2.50 0.90 2.25
CR/STO 19.40 3.20 62.08 D-2 1

D-3 2
D4 1
OTHERS 1 71.08 0.40 28.43
SECOND
FLOOR
4 4.50 3.20 57.60 W-1 4

ALONG
GRID A 1 5.00 3.20 16.00 W-3 3
4 4.50 3.20 57.60 D-1 4

ALONG 0 0.00 0.00 0.00 W-2 4
GRID B
4 4.50 0.90 16.40
ALONG 1 5.00 0.90 4.50
GRID C
ALONG # 3 7.00 3.20 67.20

GRIDS 1 2.50 0.90 2.25
CR 1 9.6 3.20 30.72 D-3 2

THIRD
FLOOR
4 4.50 3.20 57.60 W-1 4
ALONG 1 5.00 3.20 16.00 W-3 3
GRID A
4 4.50 3.20 57.60 D-1 4
ALONG 0 0.00 0.00 0.00 W-2 4
GRID B
4 4.50 0.90 16.40

ALONG
GRID C 1 5.00 0.90 4.50
ALONG # 3 7.00 3.20 67.20

GRIDS 1 2.50 0.90 2.25
CR 1 9.6 3.20 30.72 D-3 2
FOURTH
FLOOR
4 4.50 3.20 57.60 W-1 4
ALONG 1 5.00 3.20 16.00 W-3 3
GRID A
4 4.50 3.20 57.60 D-1 4
ALONG 0 5.00 3.20 0.00 W-2 4
GRID B
4 4.50 0.90 16.40
ALONG 1 5.00 0.90 4.50
GRID C
ALONG # 3 7.00 3.20 67.20
GRIDS 1 2.50 0.90 2.25
CR 1 9.6 3.20 30.72 D-3 2
4 4.75 2.50 23.750

ABOVE ROOF
BEAM
1 5.00 2.50 12.50
1 8.55 0.90 7.70
OTHERS
COLUMN
GRND 6 3.60 1.80 38.88
SECOND 6 3.20 1.60 30.72
THIRD 6 3.20 1.60 30.72
FOURTH 6 3.20 1.60 30.72
SUN
BREAKER
16 3.95 0.60 37.92
NO OF FLR
G1 5 4.50 0.80 18.00 2
G2 5 4.50 1.00 22.50 2
B1 5 4.50 0.80 18.00 2
G3 5 4.50 1.00 22.50 2
G5/G6 6 9.50 1.20 68.40 2
B3 1 4.00 0.80 3.20 2
B4/CB2/CB1 1 7.08 0.85 6.02 2
CR WALL
WALL
X 2 FACES OF WALL + 1 FACE OF WALL
TOTAL
1032 PAINTING , VARNISHING AND OTHER RELATED WORKS
1032(1)a1 PAINTING WORKS (Masonry/Concrete) Q=
AREA OF PLASTERED MASONRY/CONCRETE:

AREA OF CEILING: Exposed underside concrete slab
DESCRIPTION SET LENGTH WIDTH
WALKWAY 3 5.00 1.85
WALKWAY (cr) 3 1.00 1.55
CORRIDOR 3 23.00 2.50
CORRIDOR (secondary stair) 2 2.29 2.50
CORRIDOR (secondary stair) 1 1.15 2.50
SUNBREAKER 16 3.95 0.60
TOTAL
ceiling( cement board)
say>>>
1032(1)a2 PAINTING WORKS (Wood) Q=
DESCRIPTION SET LENGTH WIDTH FACE

/HEIGHT
D-1 16 2.40 1.00 2
D-2 1 2.15 1.00 2
D-3 9 2.15 0.90 2
D-4 1 2.15 0.90 2
BD - 1 11 1.20 0.70 2
JAMBS / FRAMES
CLASSROOM 2 9.00 7.00 1

CORRIDOR 1 23.00 2.50 1
CR (4th flr) 1 7.00 5.00 1
CR (grnd to 3rd) 3 6.90 4.65 1
EXTENSION FRONT 1 23.00 1.50 1
EXTENSION BACK 1 18.00 1.50 1
EXTENSION LEFT& RIGHT 4 6.97 0.60 1
FICEM FASCIA 1 73.88 0.30 1
TOTAL
say>>>
1046(2)a1 MASONRY WORKS (4"CHB NLB) Q=

NOTE: Sink Counter Leg included in the computation of comfort room & storage wall area
CHB RAILINGS
COMFORT ROOM & STORAGE TOTAL/FLOOR
LEVEL ALONG GRID C ALONG # GRIDS LESS SQ.M.
AREA ( HE ) AREA ( SHE ) AREA AREA
FDN-GF 9.10 1.62 1.28 9.44
GF-2F 49.26 53.03 25.20 4.50 3.56 128.43
2F-3F 28.89 31.4 33.30 4.50 98.09
3F-RF 28.89 31.4 33.30 4.50 3.36 94.73
SEPTIC 8.00
TOTAL sq.m. 338.69
say>>> sq.m. 338.70
1046(2)a2 MASONRY WORKS (6"CHB NLB) Q= 964.60

ALONG GRID A ALONG GRID B ALONG # GRIDS TOTAL/FLOOR
LEVEL LESS SQ.M.
AREA AREA AREA
FDN-GF 12.02 8.76 13.68 34.46
GF-2F 118.40 97.44 134.40 72.54 277.70
2F-3F 118.40 86.40 134.40 69.18 270.02
3F-RF 118.40 86.40 134.40 69.18 270.02
RD 33.20 32.88 2 64.08
SEPTIC 42.40
RAMP 5.58 0.32 5.90
TOTAL sq.m. 964.58
say>>> sq.m. 964.60
1051(5) METAL RAILINGS Q=

Designation Length Paint Finish A = Pi*D*L
G.I. Pipe Railings, 38mm Ramp 41.05
Subtotal 41.05 m 4.90 sqm
G.I. Pipe Railings, 50mm Balcony 137.15
Main Stair 66.67
Secondary Stair 77.23
Service Stair 9.4
Square Bar Railings, 19mm Balcony 0
Main Stair 298.80
Secondary Stair 284.4 A = L*S*4
Service Stair 60.3
95.63 sqm
secondary stair 143.48
roof framing 609.95
1100(30) CONDUITS, BOXES & FITTINGS Q=
DESCRIPTION UNIT L
RSC Pipe, 1-1/2in dia. x 3.0m l.m. 6
G.I. C-CLAMP 1-1/2" pc 6
Electrical Tape rolls 30
Pull Box, 10inx10inx4in pc. 1
PVC Pipe, 20mm dia. x 3.0m (Orange) pc. 469
PVC Pipe Long Radius 40mm pc. 2
RSC Fittings, Elbow, 1-1/2in dia. pc. 1
G.I. Wire, GA #16 kg. 20
PVC Solvent Cement can 25
each
mos.
cu.m.
cu.m.
cu.m.
cu.m.
cu.m.
VOLUME (CU.M.)
0.27
1.03
0.60
1.68
0.60
2.16
0.19
12.60
3.50
5.75
0.83
2.15
0.50
0.25
1.21
34.32
34.40
cu.m.
SINK COUNTER VOLUME
1.42 1.42 CU.M.
SQ.M.
CU.M.
cu.m.
VOLUME
78.00
48.00
15.39
0.54
2.92
12.29 122.88 SQM
2.89 23.10
3.89 34.56
5.81 42.24
5.81 42.24
6.91 46.08
4.88 30.03
3.89 34.56
5.81 42.24
5.81 42.24
6.91 46.08
4.88 30.03
1.18 23.63
2.31 16.17
7.62 53.34
9.24 64.68
2.61 18.27
0.96 6.72
1.44 18
0.40 5
2.43 21.6
0.68 6
2.43 21.6
0.68 6
0.80 6
2.80 19.6
1.60 12
1.40 9.8
4.20 29.4
0.23 2.4045
0.31 2.748
1.44 18
0.60 5.5
0.24 3.2
0.20 2.5
1.44 18
0.40 5
2.43 21.6
0.68 6
2.43 21.6
0.68 6
0.80 6
2.80 19.6
1.60 12
1.40 9.8
4.20 29.4
0.23 2.4045
0.31 2.748
1.44 18
0.60 5.5
0.24 3.2
0.20 2.5
1.44 18
0.40 5
2.43 21.6
0.68 6
2.43 21.6
0.68 6
0.80 6
2.80 19.6
1.60 12
1.40 9.8
4.20 29.4
0.22 2.31
0.30 2.64
1.44 18
0.60 5.5
0.24 3.2
0.30 3.69
23.63 189
23.63 189
16.88 135
4.69 37.5
6.00 48
2.28 18.24
1.43
0.38
2.97 23.75
4.75 31.68
4.21 31.68
4.32 54
0.80 10
0.80 10
1.40 16.8
0.80 10
1.75 17.5
1.51 20.16
0.60 8
0.11 1.1655
0.15 1.332
0.10 1.19
0.36
0.45
2.98
0.17
1.51
0.17
6.62
4.08
3.42
0.00
3.86
1.91 5.04
3.71 12.375
0.76 9.45
0.76 9.45
0.77 15.36
0.83 1.595
0.28
1.59 7.95
3.13 21.56
0.10 0.099
3.23 3.19
1.82 12.1275
2.02 5.775
1.65 4.725
2.73
1.82
0.24
458.43 cu.m. 2260.82
kgs.
MY COMPUTATION
Total Length of Total Weight Weight / meter of bars

Rebar (m) (kg)
10 mm 0.616
1800 2840.40 12 mm 0.888
1800 4420.80 16 mm 1.578
1170 1846.26 20 mm 2.456
1170 2873.52 25 mm 3.854
1080 1704.24
621 1525.18
621 979.94
621 1525.18 17715.51
756 1856.74
68 165.78
135 331.56
135 331.56
810 1989.36
75 118.35
11 16.57 4809.92
1008 3884.83
1080 2652.48
252 618.91
1080 4162.32
1080 4162.32
60 94.68
168 149.18 15724.73
300 736.80
150 368.40
6 14.74
6 14.74
96 235.78
96 235.78
60 147.36
42 103.15
72 176.83
60 53.28
96 235.78
15 36.84
21 51.58
30 73.68
60 147.36
6 14.74
7.5 18.42
144 227.23
37.5 59.18
30 47.34
21 18.65
150 368.40
10.5 25.79
21 51.58
52.5 128.94
24 58.94
60 147.36
225 552.60
12 29.47
24 58.94
60 147.36
180 442.08
12 29.47
24 58.94
60 147.36
96 369.98
24 92.50
12 46.25
12 46.25
48 184.99
36 138.74
15 13.32
96 369.98
24 92.50
12 46.25
12 46.25
24 92.50
36 138.74
30 26.64
96 369.98
24 92.50
12 46.25
12 46.25
24 92.50
36 138.74
30 26.64
126 198.83
6 9.47
60 94.68
60 94.68
60 147.36
24 58.94
24 58.94
24 37.87
150 368.40
10.5 25.79
21 51.58
52.5 128.94
24 58.94
60 147.36
225 552.60
12 29.47
24 58.94
60 147.36
180 442.08
12 29.47
24 58.94
60 147.36
96 369.98
24 92.50
12 46.25
12 46.25
48 184.99
36 138.74
15 13.32
96 369.98
24 92.50
12 46.25
12 46.25
24 92.50
36 138.74
30 26.64
96 369.98
24 92.50
12 46.25
12 46.25
24 92.50
36 138.74
30 26.64
126 198.83
6 9.47
60 94.68
60 94.68
60 147.36
24 58.94
24 58.94
24 37.87
36 88.42
36 88.42
24 37.87
150 368.40
10.5 25.79
21 51.58
52.5 128.94
24 58.94
60 147.36
225 552.60
12 29.47
24 58.94
60 147.36
180 442.08
12 29.47
24 58.94
60 147.36
96 369.98
24 92.50
12 46.25
12 46.25
48 184.99
36 138.74
15 13.32
96 369.98
24 92.50
12 46.25
12 46.25
24 92.50
36 138.74
30 26.64
96 369.98
24 92.50
12 46.25
12 46.25
24 92.50
36 138.74
30 26.64
126 198.83
6 9.47
60 94.68
60 94.68
60 147.36
24 58.94
24 58.94
24 37.87
36 88.42
36 88.42
24 37.87 19844.32
192 302.98
192 302.98
540 852.12
540 852.12
684 607.39
174 107.18
516 317.86
6 3.70
12 7.39
12 10.66
384 605.95 3970.32 ok
18 15.98
12 10.66
18 15.98
12 10.66
112.5 276.30
112.5 276.30
90 221.04
30 18.48
6 3.70 849.10 ok
18 11.09
18 11.09
135 83.16
30 18.48
30 18.48
48 29.57 171.86 ok
TOTAL 60,245.35
Total Length of Total Weight Weight / meter of bars
Rebar (m) (kg)
10 mm 0.616
12 mm 0.888
16 mm 1.578
396 351.65 20 mm 2.456
396 351.65 25 mm 3.854
54 47.95
396 351.65
396 351.65
450 399.60
90 79.92
90 79.92
60 53.28
792 703.30
792 703.30
468 415.58
168 103.49
1095 972.36
878 779.22
878 779.22
1314 1166.83
1095 972.36
1095 972.36
1314 1166.83
1095 972.36
1095 972.36
225 199.80
60 36.96 236.76
858 528.53
246 151.54
234 144.14
216 133.06
246 151.54
318 195.89
318 195.89
270 166.32
216 133.06
24 14.78
24 14.78
6 3.70
372 229.15
114 70.22
480 295.68
135 83.16
480 295.68
150 92.40
108 66.53
78 48.05
204 125.66
204 125.66
210 129.36
156 96.10
102 62.83
102 62.83
204 125.66
204 125.66
246 151.54
84 51.74
48 29.57
372 229.15
114 70.22
480 295.68
135 83.16
480 295.68
150 92.40
108 66.53
78 48.05
204 125.66
204 125.66
210 129.36
156 96.10
102 62.83
102 62.83
204 125.66
204 125.66
246 151.54
84 51.74
48 29.57
12 7.39
42 25.87
54 33.26
372 229.15
114 70.22
480 295.68
150 92.40
480 295.68
150 92.40
108 66.53
78 48.05
204 125.66
204 125.66
210 129.36
156 96.10
102 62.83
102 62.83
300 184.80
300 184.80
246 151.54
84 51.74
48 29.57
6 3.70
24 14.78
30 18.48
1355 834.37
1236 761.38
258 158.93
1290 794.64
516 317.86
309 190.34
309 190.34
618 380.69
309 190.34
1355 834.37
1236 761.38
1032 635.71
1548 953.57
1236 761.38
618 380.69
1355 834.37
1236 761.38
258 158.93
1290 794.64
516 317.86
309 190.34
309 190.34
618 380.69
309 190.34
1355 834.37
1236 761.38
1032 635.71
1548 953.57
1236 761.38
618 380.69
1355 834.37
1236 761.38
258 158.93
1290 794.64
516 317.86
309 190.34
309 190.34
618 380.69
309 190.34
1355 834.37
1236 761.38
1032 635.71
1548 953.57
1236 761.38
618 380.69
165 101.64
173 106.26
66 40.66
69 42.50
158 97.53
167 102.67
158 97.53
167 102.67
1020 628.32
948 583.97 1212.29
120 73.92
60 36.96 110.88
54 47.95
18 11.09
108 95.90
48 29.57 184.51
96 59.14
108 66.53
108 95.90
558 343.73
6 3.70
12 7.39
12 10.66
60 36.96
54 33.26
48 29.57
48 42.62
228 140.45
6 3.70
24 14.78
24 21.31
114 70.22
96 151.49
96 235.78
96 151.49
96 85.25
996 613.54
96 59.14
96 85.25
96 59.14
96 85.25
612 376.99
36 31.97
36 56.81
24 21.31
24 37.87
228 140.45
0 0.00
0 0.00
0 0.00
0 0.00 3171.62
576 354.82
672 596.74 951.55 ok
234 144.14
126 111.89
234 207.79
126 111.89 575.71 ok
138 122.54
162 143.86
138 122.54
162 143.86
138 122.54
162 143.86
246 218.45
55 48.84
66 58.61 1125.10 ok
6 9.47
126 111.89
108 95.90
120 106.56
60 94.68
54 85.21
48 75.74 579.46 ok
TOTAL 54,890.83 kg
AREA width length

2" x 2" x 12' LUMBER 32 BDFT/SQM 351.5 16872 bdft slab 9.5 23
565.21 beam
col
ARE
liter
l.s.
ok L grnd
219 214.30 45.1
15 45 45.00 45
162 157.20 20.4
82.00 19
A 6.00 6
T
9.00 3
B 24.00 6
U 13.00 4
I
L 31 31.00 7
D 61.00 13
I 32.00 8
N
G 21.00 6
12.00 3
31 0.00
32.00 8
39.00 9
? 15 15.00 15
GOING/AT SEPTIC 3.00 3
TANK 3.00 3
1.00 1
l.s.
ok
21.6
197.70
67.60 0
12.00
DOWNSPOUT &
CATCHBASIN
l.s.
QTY ok
12
1
50
12
14
2.7
2.16
3.2
4
6
1
4
27
QTY ok
4
4 grnd 2nd-4th
12.00 12.00 3 3
3.00 3.00 0 1
12.00 12.00 3 3
5
16
9
27
35
3
16
0
0
6
31
0
35
sq.m.
AREA total 4.5mm thk. Fiber Cement Ceiling Board 140

126 ok total Metal Carrying Channel 54
total Metal Double Furring Channel 176
total Wall Angle 110
total Rod Suspension Hanger 313
total Preformed Wire Clip 1264
total Screw (Flat Head) 4974.8
total Ventilation Wood Slats 9
blind rivets ?
57.50 ok concrete nail ?
35.00 ok
96.26 ok
34.50 ok ?
27.00 ok ?
16.73 ok
392.98
393.00 sq.m.
ok
43.50 sq.m.
sq.m. ok
sq.m.
97.92 sq.m.
ok
sq.m.
sq.m.
37.60 sq.m. ok
sq.m.
sq.m.
66.00 set
Jamb L (m) Total L (ft) bd ft area to be painted

2" x 6" 107.2 351.62 351.62 ok 26.8
2" x 6" 5.2 17.06 17.06 1.3
2" x 4" 45.9 150.55 100.37 9.18
2" x 4" 5.1 16.73 11.15 1.02
2" x 4" 26.4 86.59 57.73 5.28
2" x 6" 100.8 330.62 330.62 25.2
2" x 6" 63.6 208.61 208.61 15.9
2" x 6" 0 0 0.00 0
84.68
Transom Total Area
.3 x .9 m x 16 4.32 sq.m. ok
56.90 sq.m. 3000.2622461968
ok
sq.m.
sq.m.
310.40 sq.m. ok
126.90 sq.m.
OK
175.66 sq.m.
AREA PER
FLOOR ok
44.50
43.72
43.72
43.72
175.66
175.66 sq.m.
47.00 sq.m.
AREA PER FLOOR

ok
12.35
11.55
11.55
11.55
47.00
47.00 sq.m.
819.00 sq.m. - add to reinforced concrete ?
AREA OK
504
230
37
17.01
17.175
2.8625
4.65
1.1
5.18
819 sq.m.
2,286.60 sq.m. ?
-
OK
WINDOWS & OPEN
IONS
Net Area
AREA
24.48
0.99 48.20
0.00
9.60
10.88
37.20
0
0 10.90
69.50
2.15
60.00
3.87
1.94
28.50
24.48
0.99 48.20
9.60
10.88 37.20
20.90
69.50
3.36
27.40
27.40
24.48
0.99 48.20
9.60
10.88 37.20
20.90
69.50
3.36
27.40
24.48
0.99 48.20
9.60
10.88 37.20
20.90
69.50
3.36
27.40
36.30
38.88
30.72
30.72
30.72
37.92
168.96
36
45
36
45
136.8
6.4
12.036
317.24
sq.m. 215.80 AREA 4IN 6IN

sq.m. 684.40 900.20 215.80 684.40 900.2
sq.m. 1800.40
sq.m. 2286.60 2,286.60
3,516.04 sq.m. 95.66861302
2286.60 sq.m.
+
AREA ok
378
27.75
4.65
172.5
11.45
2.8625
37.92
635.13
415.15
179.2
3516.04 sq.m.
227.00 sq.m.
AREA DESIGNATION ok
77.80 Classroom
4.80 T.Disabled
35.33 Toilet
4.37 Storage
19.98 Cubicle
84.68
126.00
57.50
35.00
96.26 CEILING 4th
FLOOR
34.50
27.00
16.73
22.16
226.96 sq.m. 35.34
415.15
227.00 sq.m.
338.70 sq.m.
215.80 WALLS NO L CL NO TOTAL # TOTAL L
9.2 septic 135 3.905 9 2 68 612
225.00 42 2.18 6 2 21 126
VERTICAL
(10mm) 189 1.28 6 4 48 288
9 2.6 6 2 5 30
5 2.6 6 2 3 18
6 38.94 7.5 6 36 270
3 5.66 6 1 3 18
2 31.4 10.5 3 6 63
HORIZONTAL 12 23.74 9 3 36 324
(10mm) 6 9.6 10.5 1 6 63
4 43.4 10.5 5 20 210
sq.m. 7 2.88 6 2 4 24
684.40 7 1.88 6 3 3 18
46.92 septic Total Wt
3.31 ramp
734.63
WALLS NO L CL NO TOTAL # TOTAL L
- 207 10.925 12 1 207 2484
VERTICAL
(10mm)
VERTICAL 1 25 9 3 3 27
(10mm) 54 2.6 6 2 27 162
9 2.6 7 2 5 35
24 111.4 12 10 240 2880
HORIZONTAL 1 33.2 12 3 3 36
(10mm) 14 8.48 9 1 14 126
7 2.88 6 2 4 24
Total Wt
914.70 m
ok
- add to 1032(1)c
1.00 l.s.
QTY
ok
CKT 1 CKT 2 GF CKT 2 2F 3F CKT 3 CKT 4

175.5 130.96 266.36 133.5 118.5
58.3
area
218.5
550.08
2nd floors sets

56.4 3 PVC Pipe, 50mm dia. @ 3.0m (S1000)
3 PVC Pipe, 75mm dia. @ 3.0m (S1000)
45.6 3 PVC Pipe, 100mm dia. @ 3.0m (S1000)
21 3 PVC Fittings, Elbow 90deg., 50mm dia.
3 PVC Fittings, Elbow 45deg., 50mm dia.
3 3 PVC Fittings, Clean Out w/ Plug, 100mm dia.
8 3 PVC Fittings, P-trap, 75mm dia.
16 3 PVC Fittings, Sanitary Tee, 50mm dia.
8 3 PVC Fittings, Sanitary Wye, 50mm dia.
5 3 PVC Fittings, Sanitary Wye, 100mmx100mm
3 3 PVC Fittings, Reducer-Sanitary Tee, 100x50
3 PVC Fittings, Reducer-Sanitary Tee, 100x75
8 3 PVC Fittings, Reducer-Sanitary Wye, 100x5
10 3 PVC Solvent Cement
1 PVC Pipe, 100mm dia. @ 3.0m (S1000)
1 PVC Fittings, Sanitary Wye, 100mm dia.
1 PVC Fittings, Clean Out w/ Plug, 100mm dia.
1 PVC Solvent Cement
header / sill Jamb L (m) Total L (ft) bd ft door sets no of hinge total hinge
top 2" x 6" 108.8 356.86 356.86 16 4 64
top 2" x 6" 5.3 17.38 17.38 1 4 4
top 2" x 4" 46.8 153.5 102.33 9 4 36
top 2" x 4" 5.2 17.06 11.37 1 4 4
none 2" x 4" 27.5 90.2 60.13 11 2 22
top/bottom2" x 6" 102.4 335.87 335.87 130
top/bottom2" x 6" 64.8 212.54 212.54
top/bottom2" x 6" 0 0 0
WT L H
377 GF - 2F 35.34 3.2 Filler 0.05 0.05 0.2
78 5.66 1.8 Mortar 0.1 0.4 0.025
177 30.2 0.9
27 2F-3F 22.54 3.2 cement sand gravel
16 3F - RF 9.6 1.8 12.80 0.70 1.41
166 41 0.9 50.63 1.41
11 63.43 2.11 1.41
39 SEPTIC 2.5 2.6
200 1.5 2.6
39
129
15
11
1284 kg
WT L H
1530 GF - RF 106 10.925 Filler 0.1 0.1 0.2
17 Mortar 0.15 0.4 0.025
144
31 SEPTIC 8.1 2.6 cement sand gravel
1774 2.5 2.6 167.11 9.18 18.36
22 247.91 6.89
78 415.03 16.07 18.36
15
3610 kg
Grnd length no. of wire total length pipe

CKT 5 MDP MTS
30.4 main 32 mm 16 2 32 6
grnd 14mm 5.5 1 5.5 2
grnd 8mm 5.5 1 5.5 2
LPA
main 14mm 3.5 2 7 2
grnd 5.5mm 5.5 1 5.5 2
LPB
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ILOCOS SUR 1ST
DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE 1
Zone VI, Bantay, Ilocos Sur
INDIVIDUAL PROGRAM OF WORK

NAME/LOCATION OF THE PROJECT: APPROPRIATION: Php 19,028,000.00
SOURCE OF FUNDS BEFF CY 2017
CONSTRUCTION OF SCHOOL BUILDING ISSUED OBLIGATED AUTHORITY:
BELEN NATIONAL HIGH SCHOOL RELEASED:
SAN ILDEFONSO, ILOCOS SUR CALENDAR DAYS TO COMPLETE: 210 C.D.
DESIRABLE STARTING DATE:
PROJECT CATEGORY:
SCHOOL BUILDING
PROJECT DESCRIPTION:
4-Storey, TVL Classroom Building (w/ Accessible Ramp) & Disposal of Demolished Debris
MINIMUM EQUIPMENT REQUIREMENT TECHNICAL PERSONNEL REQUIRED

DESCRIPTION NO. DESCRIPTION QUANTITY
Rebar Cutter, Elect., Grade 40, 25mm (Single Phase) 1 Project Engineer 1
Concrete Mixer 1 Construction Foreman 1
Concrete Vibrator 1
Water Pump 1
Electric Drill 1
Welding Machine (300 Amp.) 1
Plate Compactor 1
Jackhammer 2
Backhoe 1
Tile Cutter 1
Errection Boom 1
Minor Tools (10% of Labor)
ESTIMATED COST OF PROPOSED WORK
% OF DIRECT ADJUSTED
ITEM DESCRIPTION UNIT QUANTITY
TOTAL TOTAL COST UNIT COST UNIT COST TOTAL COST
PART A OTHER GENERAL REQUIREMENTS
B.3 PERMITS AND CLEARANCES 0.10 l.s. 1.00 19,028.00 19,028.00 19,028.00 19,028.00
B.5 PROJECT BILLBOARD/SIGNAGES 0.02 each 2.00 3,500.00 1,750.00 2,205.00 4,410.00
B.7 OCCUPATIONAL SAFETY & HEALTH PROGRAM 1.35 mo. 7.00 225,000.62 32,142.95 36,450.01 255,150.08
PART B EARTHWORKS
801(1) REMOVAL OF STRUCTURES & OBSTRUCTION 0.25 l.s 1.00 36,973.20 36,973.20 46,586.23 46,586.23
803(1)a STRUCTURE EXCAVATION (Common Soil) 1.12 cu.m. 664.10 168,372.71 253.54 319.45 212,149.61
804(1)b EMBANKMENT FROM BORROW 0.31 cu.m. 117.52 47,003.60 399.96 503.95 59,224.54
804(4) GRAVEL FILL 0.10 cu.m. 34.40 15,688.77 456.07 574.65 19,767.85
PART C PLAIN & REINFORCED CONCRETE WORKS
900(1)c1 STRUCTURAL CONCRETE 12.84 cu.m. 458.43 1,928,610.94 4,207.02 5,300.84 2,430,049.79
900(1)c2 REINFORCED CONCRETE (Flooring) 1.25 cu.m. 45.42 187,469.31 4,127.46 5,200.60 236,211.33
902(1)a1 REINFORCING STEEL (Deformed) Grade 40 34.01 kg. 111,923.10 5,110,985.32 45.67 57.54 6,439,841.50
903(1) FORMWORKS AND FALSEWORKS 9.12 l.s. 1.00 1,370,596.50 1,370,596.50 1,726,951.59 1,726,951.59
PART D FINISHING
1000(1) TERMITE CONTROL WORKS (Soil Poisoning) 0.11 ltrs. 36.00 16,149.59 448.60 565.24 20,348.48
1001(8) SEWER LINE WORKS 0.74 l.s. 1.00 111,156.15 111,156.15 140,056.74 140,056.74
1001(9) STORM DRAINAGE & DOWNSPOUT 0.80 l.s. 1.00 119,658.81 119,658.81 150,770.10 150,770.10
1002(8) PLUMBING FIXTURES 1.38 l.s. 1.00 206,755.42 206,755.42 260,511.83 260,511.83
1002(28) COLD WATER LINE 0.32 l.s. 1.00 48,743.08 48,743.08 61,416.28 61,416.28
1003(1)a1 CARPENTRY & JOINERY WORKS 1.91 sq.m. 419.00 287,644.00 686.50 864.99 362,431.45
1004(4) HARDWARE 1.49 l.s. 1.00 223,446.76 223,446.76 281,542.92 281,542.92
1005(5) GRILLE WINDOW 0.50 sq.m. 43.50 75,347.48 1,732.13 2,182.48 94,937.82
1005(6) STEEL WINDOWS 1.43 l.s. 1.00 215,233.60 215,233.60 271,194.34 271,194.34
1009(1)a JALOUSIE WINDOWS (Glass) 0.34 sq.m. 37.60 50,785.37 1,350.67 1,701.85 63,989.57
1010(1) WOODEN DOORS AND WINDOWS (Frames) 0.54 set 66.00 81,235.55 1,230.84 1,550.86 102,356.80
1010(2)b WOODEN DOORS AND WINDOWS 0.90 sq.m. 56.90 135,488.03 2,381.16 3,000.26 170,714.92
1014(1)b1 PRE-PAINTED METAL SHEETS (Corrugated) 1.27 sq.m. 310.40 191,480.77 616.88 777.27 241,265.77
1016(1)a WATERPROOFING 0.59 sq.m. 126.90 88,673.91 698.77 880.45 111,729.13
1018(1) CERAMIC GLAZED TILES 1.17 sq.m. 175.66 175,671.11 1,000.06 1,260.08 221,345.59
1018(2) CERAMIC UNGLAZED TILES (20x20 Floor Tiles) 0.36 sq.m. 47.00 54,090.64 1,150.86 1,450.09 68,154.20
1027(1) CEMENT PLASTER FINISH 2.10 sq.m. 2,286.60 315,480.24 137.97 173.84 397,505.11
1032(1)a PAINTING WORKS (Concrete&Masonry) 1.78 sq.m. 3,516.04 266,964.25 75.93 95.67 336,374.96
1032(1)b PAINTING WORKS (Wood and Doors) 0.13 sq.m. 227.00 19,969.61 87.97 110.84 25,161.71
1032(1)c PAINTING WORKS (Steel Surfaces) 0.49 sq.m. 849.06 74,275.26 87.48 110.22 93,586.82
1046(2)a1 MASONRY WORKS (4" CHB NLB) 1.32 sq.m. 225.00 198,281.48 881.25 1,110.38 249,834.66
1046(2)a2 MASONRY WORKS (6"CHB NLB) 4.43 sq.m. 734.63 664,999.80 905.22 1,140.57 837,899.74
1047(1) STRUCTURAL STEEL (Roof Framing) 6.24 l.s. 1.00 937,362.74 937,362.74 1,181,077.05 1,181,077.05
1051(5) RAILINGS (Metal Railing) 1.67 m 914.70 250,642.82 274.02 345.26 315,809.95
1100(30) CONDUITS, BOXES & FITTINGS 0.90 l.s. 1.00 135,814.20 135,814.20 171,125.89 171,125.89
1101(42) WIRES & WIRING DEVICES 0.95 l.s. 1.00 142,823.00 142,823.00 179,956.98 179,956.98
1102(27) PANELBOARD W/ MAIN & BRANCH BREAKERS 0.47 l.s. 1.00 70,292.77 70,292.77 88,568.89 88,568.89
1103(1) LIGHTING FIXTURE 0.35 l.s. 1.00 52,446.32 52,446.32 66,082.36 66,082.36
1201(1) WATER PUMPING SYSTEM 4.08 l.s. 1.00 613,563.00 613,563.00 773,089.38 773,089.38
1208(1) FIRE ALARM SYSTEM 0.76 l.s. 1.00 114,801.60 114,801.60 144,650.02 144,650.02
TOTAL 100.00 P 15,052,506.33 P 18,932,860.00
BREAKDOWN OF ESTIMATED EXPENDITURES % OF TOTAL AMOUNT
I. ESTIMATED COST:
A. DIRECT COST:
1. Mobilization/Demobilization
2. Materials 61.70% 11,739,609.42
2.1. Supply/ Delivery
2.2. Testing of Materials
3. Labor (Including fringe benefits) 12.54% 2,385,599.37
4. Equipment Expenses:
4.1. Rentals 4.87% 927,297.54
4.2. Fuel, Oil, Lub. & etc.
5. Royalty Fee (Provincial, Municipal, Brgy. & ETC.)
B. INDIRECT COST:
1. Overhead, Contingency, Miscellaneous 9.34% 1,777,017.32
( 5% to 12% of A1 to A4)
2. Contractor's Profit 6.32% 1,202,678.27
(5% to 12% of A1 to A4)
3. Value Added Tax (VAT) 4.73% 900,658.07
(10% of A3 and A4)
SUB TOTAL (BY CONTRACT) 99.50% 18,932,860.00
II. ESTIMATED GOVERNMENT EXPENDITURES
A. Engineering & Administrative Overhead 0.50% 95,140.00
B. Quality Control
C. ROW/Site Acquisition
D. Preliminary Detailed Engineering/Soil Testing
SUB TOTAL 0.50% 95,140.00
III. CONTINGENCIES AND PROJECT RESERVES:
A. Physical Contengency
(up to 5% of the Estimated Contract Cost)
B. Price Escalation
(up to 12% of the Estimated Contract Cost
C. Budgetary Reserve (10% of Appr. Less Eng'g.)
GRAND TOTAL 100% 19,028,000.00
TOTAL ESTIMATED PROJECT COST 19,028,000.00
PREPARED BY: SUBMITTED BY:
DOMINADOR R. PASTOR URBANO R. PALACPAC

Engineer II Chief, Planning and Design Section
CHECKED BY: RECOMMENDING APPROVAL:
EVELYN P. TAMAYO RAYNALDO R. ABLOG, MAPA

Engineer II OIC - Assistant District Engineer
APPROVED BY:
REYNALDO S. ORGANO, MBA

District Engineer
DETAILED UNIT PRICE ANALYSIS
JOB : School Building

PAY ITEMS : B.3 PERMITS AND CLEARANCES
COST SHEET ID : B.3
QUANTITY : 1.00 l.s. PRODUCTION RATE :
NUMBER OF HOURS :
A) MATERIALS : COST/UNIT UNIT QUANTITY UNIT RATE TOTAL COST
l.s. 1 19,028.00 19,028.00

Payments for requirements and
processing of Fire Inspection Permit
SUB - TOTAL (A) 19,028.00

QUANTITY TOTAL
B) LABOR COST
No. Personnel Total Hours Hourly Rate COST
NONE
SUB - TOTAL (B) -

QUANTITY TOTAL
C) EQUIPMENT COST
No. of Equipt. Total Hours Hourly Rate COST
NONE
SUB - TOTAL (C) 0.00

D) TOTAL DIRECT COST (A + B + C) 19,028.00
E) ADD: INDIRECT COST

1. OCM -
2. Contractor's Profit -
3. VAT -
TOTAL INDIRECT COST -
ADJUSTED COST (D + E) 19,028.00

DIRECT UNIT COST 19,028.00
ADJUSTED UNIT COST 19,028.00

PAY ITEMS : B.5 PROJECT BILLBOARD/SIGNAGES
COST SHEET ID : B.5
QUANTITY : 2.00 each PRODUCTION RATE :
NUMBER OF HOURS :
Supply & Installation

Project Billboard ea 2 1,750.00 3,500.00
SUB - TOTAL (A) 3,500.00

QUANTITY TOTAL
B) LABOR COST
NONE
SUB - TOTAL (B) -

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 420.00
2. Contractor's Profit 8% 280.00
3. VAT 5% 210.00
TOTAL INDIRECT COST 910.00


PAY ITEMS : B.7 OCCUPATIONAL SAFETY & HEALTH PROGRAM
COST SHEET ID : B.7
QUANTITY : 7.00 mo. PRODUCTION RATE :
NUMBER OF HOURS :
Safety Shoes mandays 5650 2.77 15,650.50

Safety Helmet mandays 5650 0.25 1,412.50
Safety Gloves mandays 5650 7.67 43,335.50
Protective Clothing mandays 379 1.73 655.67
Face Shield mandays 379 2.82 1,068.78
Heat Insulating Glooves mandays 379 0.83 314.57
SUB - TOTAL (A) 62,437.52

QUANTITY TOTAL
B) LABOR COST
Partime Safety Practitioner 1 240 95.03 22,808.10

First Aider 1 1680 83.19 139,755.00
SUB - TOTAL (B) 162,563.10

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM -
2. Contractor's Profit 8% 18,000.05
3. VAT 5% 12,149.41
TOTAL INDIRECT COST 30,149.46

5650
379
62,437.52
225,000.62
162,563.10
-
18,000.05
12,149.41
255,150.08 OK! - difference against VALUE AT PAGE 1
255,150.08

PAY ITEMS : 801(1) REMOVAL OF STRUCTURES & OBSTRUCTION
COST SHEET ID : 801(1)
QUANTITY : 1.00 l.s PRODUCTION RATE :
NUMBER OF HOURS : 80.00
SUB - TOTAL (A) -

QUANTITY TOTAL
B) LABOR COST
Construction Foreman 1 80 69.42 5,553.60

Laborer 9 80 38.97 28,058.40
SUB - TOTAL (B) 33,612.00

QUANTITY TOTAL
C) EQUIPMENT COST
-
Minor Tools 10% of Labor 3,361.20
SUB - TOTAL (C) 3,361.20


1. OCM 12% 4,436.78
3. VAT 5% 2,218.39

10 days
100 mandays
36,973.20
33,612.00
3,361.20
4,436.78
2,957.86
2,218.39
46,586.23 OK! - difference against VALUE AT PAGE 1
46,586.23

PAY ITEMS : 803(1)a STRUCTURE EXCAVATION (Common Soil)
COST SHEET ID : 803(1)a
QUANTITY : 664.10 cu.m. PRODUCTION RATE : 20.00 cu.m./hr.
NONE
SUB - TOTAL (A) -

QUANTITY TOTAL
B) LABOR COST

Laborer 16 33 38.97 20,707.10
SUB - TOTAL (B) 23,012.54

QUANTITY TOTAL
C) EQUIPMENT COST
Backhoe 1 33 1537.00 51,043.77

Dump Trucks 2 33.21 1420 94316.40
note: Including Debris Disposal
SUB - TOTAL (C) 145,360.17


1. OCM 12% 20,204.72
3. VAT 5% 10,102.36

DIRECT UNIT COST 253.54
ADJUSTED UNIT COST 319.45
5 days
71 mandays
#DIV/0!
168,372.70
23,012.53
145,360.17
20,204.72
13,469.81
10,102.36
212,149.59 ERROR, ADJUST IT! (0.02) difference against VALUE AT PAGE 1
300-320

PAY ITEMS : 804(1)b EMBANKMENT FROM BORROW
COST SHEET ID : 804(1)b
COMMON BORROW cu.m. 146.91 160.00 23,505.60

(w/ 25% Shrinkage Factor)
SUB - TOTAL (A) 23,505.60

QUANTITY TOTAL
B) LABOR COST

Laborer 8 40 38.97 13,084.31
SUB - TOTAL (B) 15,875.69

QUANTITY TOTAL
C) EQUIPMENT COST
Vibratory Plate Compactor 1 40 123.00 4,945.83

Water Pump 1 10.05 266.25 2,676.48
SUB - TOTAL (C) 7,622.31


1. OCM 12% 5,640.43
3. VAT 5% 2,820.22

6 days
47 mandays
0.99967668
1.25
23,505.60
15,875.69
7,622.30
5,640.43
3,760.28
2,820.21
500-520

PAY ITEMS : 804(4) GRAVEL FILL
Natural Gravel cu.m. 34.40 400.00 13,760.00
SUB - TOTAL (A) 13,760.00

QUANTITY TOTAL
B) LABOR COST
Construction Foreman 1 5 69.42 351.27

Laborer 8 5 38.97 1,577.51
SUB - TOTAL (B) 1,928.77

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 1,882.65
3. VAT 5% 941.33

1 days
6 mandays
0.1401723
13,760.00
1,928.77
1,882.65
1,255.10
941.32
574

PAY ITEMS : 900(1)c1 STRUCTURAL CONCRETE
COST SHEET ID : 900(1)c1
1. Manual Mix = 0.495558 cu.m./hr.

2. One Bagger Mixer = 1.1592 cu.m./hr.
3. Placing = 2.4922 cu.m./hr.
*use One Bagger Mixer
Portland Cement bags 4172.00 250.00 1,043,000.00

Fine Aggregates cu.m. 229.21 500.00 114,606.77
Crushed Gravel G3/4 cu.m. 458 600.00 275,056.24
SUB - TOTAL (A) 1,432,663.00

QUANTITY TOTAL
B) LABOR COST

Skilled Laborer 5 395 50.18 99,223.42
Laborer 10 395 38.97 148,874.76
SUB - TOTAL (B) 275,551.71

QUANTITY TOTAL
C) EQUIPMENT COST
Concrete Mixer 1 395 172.00 68,020.84

Concrete Vibrator 2 395 91.25 72,173.28
Water Pump 2 99 266.25 52,646.94
Minor Tools 10% of Labor Cost 27,555.17
SUB - TOTAL (C) 220,396.23

D) TOTAL DIRECT COST (A + B + C) 1,928,610.94

1. OCM 12% 231,433.31
3. VAT 5% 115,716.66
ADJUSTED COST (D + E) 2,430,049.79


PAY ITEMS : 900(1)c2 REINFORCED CONCRETE (Flooring)
COST SHEET ID : 900(1)c2
1. Manual Mix = 0.773604 cu.m./hr.

2. One Bagger Mixer = 1.8096 cu.m./hr.
3. Placing = 3.8352 cu.m./hr.
*use One Bagger Mixer
Portland Cement bags 413 250.00 103,330.50

Crushed Gravel G3/4 cu.m. 45.42 600.00 27,252.00
SUB - TOTAL (A) 141,937.50

QUANTITY TOTAL
B) LABOR COST Hourly Rate
No. Personnel Total Hours COST

Skilled Laborer 15 25 50.18 18,892.77
Laborer 15 25 38.97 14,750.46
SUB - TOTAL (B) 35,385.67

QUANTITY TOTAL
C) EQUIPMENT COST Hourly Rate
No. of Equipt. Total Hours COST
Concrete Mixer 1 25 172.00 4,317.20

Concrete Vibrator 1 25 91.25 2,290.38
SUB - TOTAL (C) 10,146.14


1. OCM 12% 22,496.32
3. VAT 5% 11,248.16


PAY ITEMS : 902(1)a1 REINFORCING STEEL (Deformed) Grade 40
COST SHEET ID : 902(1)a1
QUANTITY : 111,923.10 kg. PRODUCTION RATE : 180.000 kg./hr.
1. Fabrication = 17 kg./hr.
2. Placing = 23.935 kg./hr.
Reinforcing Steel BarDeformed Grade40 kgs. 115,281.00 37.00 4,265,397.00

w/ 3% Wastage
#16 Tie Wire kgs. 2937.9 65.00 190,963.50
SUB - TOTAL (A) 4,456,360.50

QUANTITY TOTAL

Skilled Laborer 2 622 50.18 62,403.85
Laborer 8 622 38.97 193,852.37
SUB - TOTAL (B) 299,421.57

QUANTITY TOTAL
Rebar Bender, Elect., Grade 40, 25mm 1 622 351.50 218,562.70

Rebar Cutter, Elect., Grade 40, 25mm 1 622 219.75 136,640.55
Single Phase
SUB - TOTAL (C) 355,203.25


1. OCM 12% 613,318.24
3. VAT 5% 306,659.12
TOTAL INDIRECT COST 1,328,856.18


PAY ITEMS : 903(1) FORMWORKS AND FALSEWORKS
QUANTITY : 1.00 l.s.
Marine Plywood pcs. 382.00 670.00 255,940.00

Form Lumber bdft 18380.00 45.00 827,100.00
SUB - TOTAL (A) 1,083,040.00

QUANTITY TOTAL
B) LABOR COST

Skilled Laborer 8 350 50.18 140,504.00
Laborer 9 350 38.97 122,755.50
SUB - TOTAL (B) 287,556.50

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 164,471.58
3. VAT 5% 82,235.79

DIRECT UNIT COST 1,370,596.50
ADJUSTED UNIT COST 1,726,951.59

PAY ITEMS : 1000(1) TERMITE CONTROL WORKS (Soil Poisoning)
QUANTITY : 36.00 ltrs. PRODUCTION RATE : 6.75 ltr/hr.
Soil Poisoning Solution liters 36.00 330.00 11,880.00

4" Paint Brush pcs 12.00 80.00 960.00
SUB - TOTAL (A) 12,840.00

QUANTITY TOTAL
B) LABOR COST

Skilled Laborer 7 5 50.18 1,900.15
Laborer 5 5 38.97 1,039.20
SUB - TOTAL (B) 3,309.59

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 1,937.95
3. VAT 5% 968.98

218.50
1 day
4 mandays
12,840.00
3,309.58 0.2577562 25%
1,937.95
1,291.96
968.97
565

PAY ITEMS : 1001(8) SEWER LINE WORKS

PVC Pipe, 50mm dia. @ 3.0m (S1000) l.m 219.00 97.00 21,243.00
PVC Fittings, Elbow 90deg., 50mm dia. each 82.00 26.00 2,132.00
PVC Fittings, Elbow 45deg., 50mm dia. each 8.00 26.00 208.00
PVC Fittings, Clean Out w/ Plug, 100mm dia. each 13.00 59.00 767.00
PVC Fittings, P-trap, 50mm dia. each 31.00 107.00 3,317.00
PVC Fittings, Sanitary Tee, 50mm dia. each 61.00 37.00 2,257.00
PVC Fittings, Sanitary Wye, 50mm dia. each 34.00 81.00 2,754.00
PVC Fittings, Sanitary Wye, 100mmx100mm dia. each 21.00 126.00 2,646.00
PVC Fittings, Reducer-Sanitary Tee, 100x50mm dia. each 12.00 110.00 1,320.00
PVC Fittings, Reducer-Sanitary Tee, 100x75mm dia. each 0.00 128.00 -
PVC Fittings, Reducer-Sanitary Wye, 100x50mm dia. each 34.00 100.00 3,400.00
PVC Solvent Cement can 39.00 190.00 7,410.00
PVC Pipe, 100mm dia. @ 3.0m (S1000) l.m 5.00 194.33 971.67
PVC Fittings, Sanitary Tee, 100mm dia. each 3.00 180.00 540.00
PVC Fittings, Clean Out w/ Plug, 100mm dia. each 3.00 59.00 177.00
PVC Solvent Cement can 1.00 190.00 190.00
SUB - TOTAL (A) 88,488.67

QUANTITY TOTAL
B) LABOR COST

Skilled Laborer 5 40 50.18 10,036.00
Laborer 5 40 38.97 7,794.00
SUB - TOTAL (B) 20,606.80

QUANTITY TOTAL
C) EQUIPMENT COST
SUB - TOTAL (C) 2,060.68


1. OCM 12% 13,338.74
3. VAT 5% 6,669.37


PAY ITEMS : 1001(9) STORM DRAINAGE & DOWNSPOUT
QUANTITY : 1.00 l.s. PRODUCTION RATE :
PVC Pipe, 50mm dia. @ 3.0m (S1000) m 24.00 97.00 2,328.00

PVC Fittings, Elbow 90deg., 50mm dia. each 48 60.00 2,880.00
PVC Fittings, Elbow 90deg., 100mm dia. each 36 26.00 936.00
PVC Fittings, Reducer-Sanitary Wye, 100x50mm dia. each 24 100.00 2,400.00
PVC Solvent Cement can 12 190.00 2,280.00
Roof Sealant can 12 190.00 2,280.00
Catch Basin ea 12 1108.00 13,296.00
SUB - TOTAL (A) 89,667.00

QUANTITY TOTAL
B) LABOR COST
Construction Foreman 1 64.0 69.42 4,442.88

Skilled Laborer 4 64.0 50.18 12,846.08
Laborer 4 64.0 38.97 9,976.32
SUB - TOTAL (B) 27,265.28

QUANTITY TOTAL
C) EQUIPMENT COST
SUB - TOTAL (C) 2,726.53


1. OCM 12% 14,359.06
3. VAT 5% 7,179.53

8 days
72 mandays
output 3.35
Total Length 303.00
89,667.00 0.33
27,265.28
2,726.52
14,359.05
9,572.70
7,179.52
150,770.07 ERROR, ADJUST IT! (0.03) difference against VALUE AT PAG
l.m./hr.
l.m.
difference against VALUE AT PAGE 1


PAY ITEMS : 1002(8) PLUMBING FIXTURES
PLUMBING FIXTURES
Water Closet, Round Front, Complete (Flush Type) sets 12 4,500.00 54,000.00
Lavatory, Wall Hung, Complete (Manually Operated) sets 1 6,500.00 6,500.00
Floor/Sink Drain Plates (100 mm) sets 50 280.00 14,000.00
Concrete Urinal (0.4m x 1.100m) x 4 sets set 4 4,500.00 18,000.00
Concrete Counter Sink (0.6m x 1.8m x 3 sets) sets 6 4,500.00 27,000.00
Concrete Counter Sink (0.6m x .80m x 1 set) sets 1 2,500.00 2,500.00
Concrete Counter Sink (0.6m x .55m x 4 sets) sets 4 2,000.00 8,000.00
Toilet Tissue Holder pcs. 12 260.00 3,120.00
Faucet (Bronze) pcs. 14 165.00 2,310.00
Facial Mirror(1.6mx0.55mx3mm thk. on Aluminum Frame) sq.m. 2.70 5,380.00 14,526.00
Facial Mirror(1.6mx0.55mx3mm thk. on Aluminum Frame) sq.m. 2.16 5,381.00 11,622.96
Stainless Steel Grab Bar (@ PWD) l.m. 3.20 1,250.00 4,000.00
Teflon Tape rolls 25 15.00 375.00
SUB - TOTAL (A) 165,953.96

QUANTITY TOTAL
No. PersonnelTotal Hours COST

Skilled Laborer 5 72 50.18 18,064.80
Laborer 5 72 38.97 14,029.20
SUB - TOTAL (B) 37,092.24

QUANTITY TOTAL
No. of Equipt.Total Hours COST
Minor tools 10% of Labor Cost 3,709.22
SUB - TOTAL (C) 3,709.22


1. OCM 12% 24,810.65
3. VAT 5% 12,405.33


PAY ITEMS : 1002(28) COLD WATER LINE
PPR-C Gate Valve 32 mm dia. pc 4 915.00 3,660.00

PPR-C Gate Valve 20 mm dia. pc 4 358.00 1,432.00
PPR-C Pipes, 20mm dia., PN 20 pc 12 645.00 7,740.00
PPR-C Pipes, 25mm dia., PN 20 pc 3 805.00 2,415.00
PPR-C Pipes, 32mm dia., PN 20 pc 12 1,020.00 12,240.00
PPR-C Fittings, Tee(equal), 32mm dia. pc 5 95.00 475.00
PPR-C Fittings, Tee(unequal), 32mmx20mm dia. pc 16 45.00 720.00
PPR-C Fittings, Tee(unequal), 25mmx20mm dia. pc 9 60.00 540.00
PPR-C Fittings, Threaded Tee(equal), 20mmx1/2in dia. pc 27 115.00 3,105.00
PPR-C Fittings, Elbow(equal), 20mm dia. pc 35 60.00 2,100.00
PPR-C Fittings, Elbow(equal), 25mm dia. pc 3 95.00 285.00
PPR-C Fittings, Elbow(equal), 32mm dia. pc 16 95.00 1,520.00
PPR-C Fittings, Straight Connector(unequal), 20 x 32mm dia. pc 6 95.00 570.00
PPR-C Fittings, End Cap, 20mm dia. pc 31 30.00 930.00
Teflon Tape roll 35 15.00 525.00
SUB - TOTAL (A) 38,257.00

QUANTITY TOTAL
B) LABOR COST

Laborer 2 32 38.97 2,494.08
SUB - TOTAL (B) 9,532.80

QUANTITY TOTAL
C) EQUIPMENT COST
Minor tools 10% of Labor Cost 953.28


1. OCM 12% 5,849.17
3. VAT 5% 2,924.58


PAY ITEMS : 1003(1)a1 CARPENTRY & JOINERY WORKS
QUANTITY : 419.00 sq.m. PRODUCTION RATE : 3.57 sq.m./hr.
1 Frame Works = 2.55 sq.m./hr.

2 Ceiling Board Installation = 3.4 sq.m./hr.
4.5mm thk. Fiber Cement Ceiling Board pc 140 368.00 51,520.00

12mmx38mmx5mx0.8mm thk. Metal pc 54 192.00 10,368.00
Carrying Channel
12mmx38mmx5mx0.8mmthk. Metal
pc 176 192.00 33,792.00
Double Furring Channel
20mm x 20mm x 3m long x 0.8mm thk. pc 110 192.00 21,120.00
Wall Angle
Rod Suspension Hanger w/ Adjustment pc 313 16.00 5,008.00
Spring
Preformed Wire Clip pc 1264 8.00 10,112.00
Screw (Flat Head) pc 4992 1.00 4,991.80
Ventilation Wood Slats set 9 420.00 3,780.00
1/4" Lawanit sq. m. 26 138.89 3,611.14
6.0 mm Marine Plywood pc 21 350.00 7,350.00
1" x 3" x 10' Flat Wood Mouldings pc 104 250.00 25,875.00
10 x 10 x 2mm Mesh Wire pc 9 12.00 108.00
Rough Lumber, Tanguile bdft 76 55.00 4,203.65
SUB - TOTAL (A) 181,839.59

QUANTITY TOTAL
B) LABOR COST

Carpenter 4 117 50.18 23,558.51
Laborer 16 117 38.97 74,098.08
SUB - TOTAL (B) 105,804.41

QUANTITY TOTAL
C) EQUIPMENT COST


1. OCM 12% 34,517.28
3. VAT 5% 17,258.64


PAY ITEMS : 1004(4) HARDWARE
Assorted Concrete Nails kgs 30 100.00 3,000.00

Assorted Finishing Nails kgs 60 80.00 4,800.00
Assorted Common Wire Nails kgs 360 70.00 25,200.00
10mmØ Machine Bolt pcs. 170 100.00 17,000.00
10mmØ x 50mm A307 Bolt pcs. 300 100.00 30,000.00
12mmØ x 150mm A307 Bolt pcs. 14 100.00 1,400.00
10mmØ x 100mm A307 Bolt pcs. 12 100.00 1,200.00
10mmØ x 200mm A307 Bolt pcs. 12 100.00 1,200.00
6mmØ J-Bolt pcs. 2260 7.00 15,820.00
Anchor Bolt (16mm x 450mm) pcs. 96 185.00 17,760.00
Door Knob (Entrance Leverset) pcs. 27 850.00 22,950.00
Barrel Lock Bolt, 100mm Stainless Steel pcs. 11 375.00 4,125.00
3"x4" Hinges pcs. 130 65.00 8,450.00
Blind Rivet box 20 800.00 16,000.00
SUB - TOTAL (A) 181,217.00

QUANTITY TOTAL
B) LABOR COST

Carpenter 4 64 50.18 12,846.08
Laborer 10 64 38.97 24,940.80
SUB - TOTAL (B) 42,229.76

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 26,813.61
3. VAT 5% 13,406.81


PAY ITEMS : 1005(5) GRILLE WINDOW
QUANTITY : 43.50 sq.m. PRODUCTION RATE : 2.70 sq.m./hr
A) MATERIALS : COST/UNIT SET UNIT QUANTITY UNIT RATE TOTAL COST
WINDOW GRILL
W2
(1.6 X 1.7 m)
16 set Jalousie Window 16 sq.m. 43.50 1,500.00 65,250.00
SUB - TOTAL (A) 65,250.00

QUANTITY TOTAL
B) LABOR COST

Laborer 4 16 38.97 2,511.40
SUB - TOTAL (B) 10,097.48

QUANTITY TOTAL
C) EQUIPMENT COST
NONE
SUB - TOTAL (C) -


1. OCM 12% 9,041.70
3. VAT 5% 4,520.85


PAY ITEMS : 1005(6) STEEL WINDOWS
STEEL CASEMENT WINDOW

W1
STEEL CASEMENT WINDOW (3.6 x 1.7m x 18)
16 set Steel Casement 16 sq.m. 97.92 1,850.00 181,152.00
Window
SUB - TOTAL (A) 181,152.00
QUANTITY TOTAL
B) LABOR COST

Skilled Laborer 4 80 50.18 16,057.60
Laborer 4 80 38.97 12,470.40
SUB - TOTAL (B) 34,081.60

QUANTITY TOTAL
C) EQUIPMENT COST
NONE
SUB - TOTAL (C) -


1. OCM 12% 25,828.03
3. VAT 5% 12,914.02


PAY ITEMS : 1009(1)a JALOUSIE WINDOWS (Glass)
JALOUSIE WINDOWS W/ CLEAR GLASS BLADES ON

W2
STANDARD JALOUPLUS CASING (1.40 X 1.50 m)
16 sets Jalousie Window 16 sq.m. 33.60 1,000.00 33,600.00
JALOUSIE WINDOWS W/ CLEAR GLASS BLADES ON
W3
STANDARD JALOUPLUS CASING (0.52 X 0.635 m)
12 sets Jalousie Window 12 sq.m. 3.97 1,000.00 3,970.00
SUB - TOTAL (A) 37,570.00

QUANTITY TOTAL
B) LABOR COST

Laborer 7 22 38.97 6,078.17
SUB - TOTAL (B) 13,215.37

QUANTITY TOTAL
C) EQUIPMENT COST
NONE
SUB - TOTAL (C) -


1. OCM 12% 6,094.24
3. VAT 5% 3,047.12


PAY ITEMS : 1010(1) WOODEN DOORS AND WINDOWS (Frames)
QUANTITY : 66.00 set PRODUCTION RATE : 1.3500 set/hr
D-1 MAHOGANY PANEL DOOR

2" x 6" Mahogany Jamb bd.ft. 353.62 55.00 19,449.10
16
Glass Transom on Wood(0.3 X 0.90) sq.m. 4.32 700.00 3,024.00
D-2 FLUSH HOLLOW CORE DOOR
2" x 6" Mahogany Jamb 1 bd.ft. 17.06 55.00 938.30
2" x 4" Mahogany Jamb 9 bd.ft. 100.37 55.00 5,520.17
D-4 LOUVER DOOR
2" x 4" Mahogany Jamb 1 bd.ft. 11.15 55.00 613.43
BD - 1 BAR DOOR
W-2 GLASS JALOUSIE WINDOW
W-3 GLASS JALOUSIE WINDOW
SUB - TOTAL (A) 62,377.62

QUANTITY TOTAL
B) LABOR COST

Carpenter 3 49 50.18 7,359.73
Laborer 3 49 38.97 5,048.78
SUB - TOTAL (B) 15,802.38

QUANTITY TOTAL
C) EQUIPMENT COST
Planer 2 49 31.25 3,055.56
SUB - TOTAL (C) 3,055.56


1. OCM 12% 9,748.27
3. VAT 5% 4,874.13


PAY ITEMS : 1010(2)b WOODEN DOORS AND WINDOWS
QUANTITY : 56.90 sq.m. PRODUCTION RATE : 1.1630 sq. m./hr
D-1 MAHOGANY PANEL DOOR

16 sq.m. 30.24 2,500.00 75,600.00
1 sq.m. 1.89 900.00 1,701.00
9 sq.m. 15.12 900.00 13,608.00
D-4 LOUVER DOOR
1 sq.m. 1.68 900.00 1,512.00
BD - 1 FLUSH HOLLOW CORE DOOR
11 sq.m. 7.92 900.00 7,128.00
SUB - TOTAL (A) 99,549.00

QUANTITY TOTAL

Carpenter 5 49 50.18 12,275.33
Laborer 11 49 38.97 20,267.32
SUB - TOTAL (B) 35,939.03

QUANTITY TOTAL
NONE
SUB - TOTAL (C) -


1. OCM 12% 16,258.56
3. VAT 5% 8,129.28


PAY ITEMS : 1014(1)b1 PRE-PAINTED METAL SHEETS (Corrugated)
COST SHEET ID : 1014(1)b1
0.40mm thk. Pre-Painted Corrugated G.I

sq.m. 336.68 370.00 124,572.71
Roofing Sheets (Long Span)
0.60mm thk. Pre-Painted G.I. Ridge Roll l.m. 24.00 168.00 4,032.00
0.40mm thk. Pre-Painted G.I.Flashing l.m. 38.40 168.00 6,451.20
0.40mm thk. Pre-Painted G.I. Gutter l.m. 50.40 168.00 8,467.20
12mmx300mmx 8' Ficem Fascia pc 34 700.00 23,800.00
Roof Sealant can 15 150.00 2,250.00
SUB - TOTAL (A) 169,573.11

QUANTITY TOTAL
B) LABOR COST

Tinsmith 6 17.22 50.18 5,184.60
Laborer 20 17.22 38.97 13,421.27
SUB - TOTAL (B) 19,801.28

QUANTITY TOTAL
C) EQUIPMENT COST
Electric Drill 1 17.22 64.25 1,106.39

Electric Consumption (l.s.) 1,000.00
SUB - TOTAL (C) 2,106.39


1. OCM 12% 22,977.69
3. VAT 5% 11,488.85


PAY ITEMS : 1016(1)a WATERPROOFING
QUANTITY : 126.90 sq.m. PRODUCTION RATE : 2.00 sqm./hr.
Cement-Base Liquid Applied sqm. 126.90 600.00 76,140.00

Waterproofing
SUB - TOTAL (A) 76,140.00

QUANTITY TOTAL
B) LABOR COST

Laborer 2 63 38.97 4,945.29
SUB - TOTAL (B) 12,533.91

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 10,640.87
3. VAT 5% 5,320.43


PAY ITEMS : 1018(1) CERAMIC GLAZED TILES
20 x 20 cm Wall Tiles sq.m. 175.66 740.00 129,988.40
Note:Wall Tiles w/ 25mm thk. Mortar.

Cement, Sand, and Grout Included in
pricing
SUB - TOTAL (A) 129,988.40
QUANTITY TOTAL
B) LABOR COST

Skilled laborer 9 69.71 50.18 31,482.43
Laborer 3 69.71 38.97 8,149.80
SUB - TOTAL (B) 44,471.49

QUANTITY TOTAL
C) EQUIPMENT COST
Tile Cutter 1 17.43 69.50 1,211.21
SUB - TOTAL (C) 1,211.21


1. OCM 12% 21,080.53
3. VAT 5% 10,540.27


PAY ITEMS : 1018(2) CERAMIC UNGLAZED TILES (20x20 Floor Tiles)
20 x 20 cm Floor Tiles sq.m. 47.00 850.00 39,950.00
Note:Floor Tiles w/ 25mm thk. Mortar.

Cement, Sand, and Grout Included in
pricing
SUB - TOTAL (A) 39,950.00
QUANTITY TOTAL
B) LABOR COST

Skilled laborer 6 27.97 50.18 8,421.21
Laborer 3 27.97 38.97 3,291.77
SUB - TOTAL (B) 13,654.66

QUANTITY TOTAL
C) EQUIPMENT COST
Tile Cutter 1 6.99 69.50 485.98


1. OCM 12% 6,490.88
3. VAT 5% 3,245.44


PAY ITEMS : 1027(1) CEMENT PLASTER FINISH
Plaster Thickness = 20mm

Portland Cement bag 824.00 250.00 206,000.00
Washed Sand cu.m. 45.73 500.00 22,865.96
SUB - TOTAL (A) 228,865.96

QUANTITY TOTAL
B) LABOR COST

Mason 4 101 50.18 20,340.96
Laborer 15 101 38.97 59,238.30
SUB - TOTAL (B) 86,614.28

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 37,857.63
3VAT 5% 18,928.81


PAY ITEMS : 1032(1)a PAINTING WORKS (Concrete&Masonry)
Concrete Neutralizer gals. 146 240.00 34,954.01

Flat Latex gals. 146 480.00 69,908.03
Semi Gloss Latex gals. 146 480.00 69,908.03
Concrete Putty gals. 15 455.00 6,825.00
Tinting Color pint 20 63.88 1,277.58
4" Brush Paint pc. 12 80.00 960.00
6" Brush Roller pc. 12 60.00 720.00
Note: Including Ceiling/Fascia)
SUB - TOTAL (A) 184,552.64
QUANTITY TOTAL

Painter 4 305 50.18 61,233.65
SUB - TOTAL (B) 82,411.61

QUANTITY TOTAL
NONE


1. OCM 12% 32,035.71
3. VAT 5% 16,017.86


PAY ITEMS : 1032(1)b PAINTING WORKS (Wood and Doors)
Glazing Putty gals. 5 455.00 2,161.25

Quick-Dry Enamel gals. 19 500.00 9,500.00
Thinner Paint gals. 5 200.00 950.00
Tinting Color pint 19 63.88 1,213.70
Blackboard Slating ltrs 5 160.00 800.00
2" Paint Brush pc. 2 40.00 80.00
4" Paint Brush pc. 2 80.00 160.00
6" Brush Roller pc. 4 60.00 240.00
SUB - TOTAL (A) 15,104.95

QUANTITY TOTAL
B) LABOR COST

Painter 6 13 50.18 3,953.18
SUB - TOTAL (B) 4,864.67

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 2,396.35
3. VAT 5% 1,198.18


PAY ITEMS : 1032(1)c PAINTING WORKS (Steel Surfaces)
COST SHEET ID : 1032(1)c
Primer Zinc Chromate gals. 17 625.00 10,625.00

Quick-Dry Enamel gals. 35 500.00 17,500.00
Thinner Paint gals. 10 200.00 2,000.00
Epoxy Primer gals. 35 610.00 21,350.00
4" Paint Brush pc. 8 80.00 640.00
2" Paint Brush pc. 5 40.00 200.00
1" Paint Brush pc. 6 20.00 120.00
SUB - TOTAL (A) 52,435.00

QUANTITY TOTAL
B) LABOR COST

Painter 3 102 50.18 14,786.49
SUB - TOTAL (B) 21,840.26

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 8,913.03
3. VAT 5% 4,456.52


PAY ITEMS : 1046(2)a1 MASONRY WORKS (4" CHB NLB)
Portland Cement bag 248.00 250.00 62,000.00

4" CHB pcs. 2,813.00 10.00 28,130.00
Reinforcing Steel Bar (Grade 40) kg. 831.60 37.00 30,769.20
#16 Tie Wire kg. 7.0 65.00 455.00
SUB - TOTAL (A) 141,377.20

QUANTITY TOTAL
B) LABOR COST

Mason 3 141 50.18 21,250.23
Laborer 5 141 38.97 25,854.72
SUB - TOTAL (B) 56,904.28

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 23,793.78
3. VAT 5% 11,896.89

PAY ITEMS : 1046(2)a2 MASONRY WORKS (6"CHB NLB)
Portland Cement bags 809.00 250.00 202,250.00

6" CHB pcs. 9,182 12.00 110,184.00
Reinforcing Steel Bar (Grade 40) kgs. 2716.00 37.00 100,492.00
#16 Tie Wire kgs. 23.0 65.00 1,495.00
SUB - TOTAL (A) 485,321.00

QUANTITY TOTAL
B) LABOR COST

Mason 8 171 50.18 68,622.15
Laborer 15 171 38.97 99,189.99
SUB - TOTAL (B) 179,678.80

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 79,799.98
3. VAT 5% 39,899.99


PAY ITEMS : 1047(1) STRUCTURAL STEEL (Roof Framing)

1. Fabrication = 119 kg./hr.
2. Erection/Installation = 0.7 kg./hr.
3. Painting = 29.75 lm./hr.
A.) ROOF FRAMING
2L- 65 x 65 x 6mm Angular Bar A36 ( A ) kgs. 1212.35 53.00 64,254.55
2L- 65 x 65 x 6mm Angular Bar A36 ( B ) kgs. 624.55 53.00 33,101.15
2L- 50 x 50 x 6mm Angular Bar A36 ( C ) kgs. 593.46 53.00 31,453.38
LC LC 150 x 65 x 20 x 2.00mm Purlins kgs. 3165.12 53.00 167,751.36
LC 150 x 50 x 20 x 1.20mm Rakes kgs. 56.52 53.00 2,995.56
LC 150 x 50 x 12 x 1.20mm Purlins kgs. 109.87 53.00 5,823.11
100 x 100 x 6mm Angular Base Plate kgs. 339.12 53.00 17,973.36
100 x 100 x 4.5mm Shelf Angle kgs. 423.90 53.00 22,466.70
75 x 75x 4.5mm Shelf Angle kgs. 31.79 53.00 1,684.87
125 x 50 x 4mm Clip Angle kgs. 98.91 53.00 5,242.23
75 x 75 x 6mm Angle Bar kgs. 11.30 53.00 598.90
50 x 50 x 4.5mm End Flashing Support kgs. 254.34 53.00 13,480.02
40 x 40 x 5mm Angular Bar kgs. 113.04 53.00 5,991.12
1.2 x 2.4 x 6mm Gusset Plate kgs. 272.08 52.00 14,148.16
1.2 x 2.4 x 10mm Buckle Plate kgs. 226.08 52.00 11,756.16
1.2 x 2.4 x 12mm Base Plate kgs. 271.29 52.00 14,107.08
16mmØ Steel Cross Bracing Rod kgs. 340.92 37.00 12,614.04
w/ Turnbuckle pcs. 18.00 185.00 3,330.00
12mmØx0.60m Sag Rod pcs. 191.77 27.00 5,177.79
6mmØ Spider Leg pcs. 184 10.00 1,840.00
Welding Rod kgs. 252 120.00 30,240.00
Oxygen tanks 6 480.00 2,880.00
Acetylene tanks 6 780.00 4,680.00
B.) SECONDARY STAIR
GI. Pipe, Sched 40 100dia.x20 kgs. 577.87 53.00 30,627.11
C-Chanel 8x13 kgs. 1350.49 53.00 71,575.97
Angle Bar 65x65x6mm kgs. 257.17 53.00 13,630.01
Angle Bar 50x50x6mm kgs. 197.82 53.00 10,484.46
Angle Bar 38x38x4.5mm kgs. 64.43 53.00 3,414.79
Checkered Metal Plate 6mmx1200x2400 kgs. 1492.13 53.00 79,082.89
Base Plate 10mmx150x150 kgs. 4.71 52.00 244.92
Gusset Plate 10mmx100x150 kgs. 49.46 52.00 2,571.92
Gusset Plate 8mmx160x180 kgs. 65.11 52.00 3,385.72
Gusset Plate 12mmx100x150 kgs. 4.24 52.00 220.48
C.) STAIRS
25 x 25 x 2mm Angular Bar Nosing kgs. 98.99 53.00 5,246.47
12 x 12 x 2mm Flat Bar Strap kgs. 0.6936 53.00 36.76
SUB - TOTAL (A) 694,111.04
QUANTITY TOTAL

Welder 7 150 50.18 52,689.00
Laborer 7 150 38.97 40,918.50
SUB - TOTAL (B) 104,020.50

QUANTITY TOTAL
Welding Machine (300 Amp.) 2 120 371.00 89,040.00

Electric Cutter 2 90 219.75 39,555.00
Cutting Outfit (Acetelyne) 1 36 45.45 1,636.20
Errection Boom 1 36 250.00 9,000.00
SUB - TOTAL (C) 139,231.20

1. OCM 12% 112,483.53
3. VAT 5% 56,241.76
ADJUSTED UNIT COST 1,181,077.05

PAY ITEMS : 1051(5) RAILINGS (Metal Railing)
QUANTITY : 914.70 m PRODUCTION RATE : 13.440 lm./hr.
RAMP RAILING
G.I. Pipe Railings, 38mm m 41.05 200.00 8,210.00
BALCONY & STAIR RAILING

G.I. Pipe Railings, 50mm m 290.45 283.33 82,294.17
Square Bar Railings, 19mm m 583.2 150.00 87,480.00
Pipe Bending pcs 14.00 200.00 2,800.00

Welding Rod kg 25.00 120.00 3,000.00
SUB - TOTAL (A) 183,784.17

QUANTITY TOTAL

Skilled Laborer 6 68 50.18 21,856.97
Laborer 4 68 38.97 10,608.89
SUB - TOTAL (B) 37,190.45

QUANTITY TOTAL
Welding Machine (300Amp.) 1 68 370.00 25,181.47

Rebar Cutter, Elect., Grade 40, 25mm 1 20.42 219.75 4,486.73
Single Phase
SUB - TOTAL (C) 29,668.20


1. OCM 12% 30,077.14
3. VAT 5% 15,038.57


PAY ITEMS : 1100(30) CONDUITS, BOXES & FITTINGS
RSC Pipe, 1-1/2in dia. x 3.0m m 6 280.00 1,680.00

G.I. C-CLAMP 1-1/2" pcs. 6 28.00 168.00
Electrical Tape roll 30 42.00 1,260.00
Pull Box, 304x304x101,ga16 pc 1 750.00 750.00
PVC Pipe, 20mm dia. x 3.0m (Orange) pc 469 92.00 43,148.00
PVC Pipe Long Radius 40mm pcs. 2 220.00 440.00
RSC Fittings, Elbow, 1-1/2in dia. pcs. 1 220.00 220.00
G.I. Wire, GA #16 kgs 20 65.00 1,300.00
PVC Solvent Cement cans 25 190.00 4,750.00
Octagonal Junction Boxes,PVC pcs. 92 31.00 2,852.00
Utility Boxes,PVC pcs. 82 30.00 2,460.00
Oscillating Wall Fan sets 16 2,500.00 40,000.00
Entrance Cap, 1-1/2inch dia. pcs. 1 250.00 250.00
Ceiling Receptacle pcs. 6 150.00 900.00
Ground Rod, 5/8" dia. x 8' pcs. 2 150.00 300.00
Ground Clamp, 5/8" dia. pcs. 2 42.00 84.00
LAG SCREW w/ EXPANSION SHIELD 3/16X2 pcs. 4 5.50 22.00
Secondary Rack, 2 Spool insulator pc. 1 600.00 600.00
SUB - TOTAL (A) 104,904.00

QUANTITY TOTAL

Skilled Laborer 5 60 50.18 15,054.00
Laborer 5 60 38.97 11,691.00
SUB - TOTAL (B) 30,910.20

QUANTITY TOTAL
NONE


1. OCM 12% 16,297.70
3. VAT 5% 8,148.85


PAY ITEMS : 1101(42) WIRES & WIRING DEVICES
Electric Wire, 2.0mm2, THHN l.m. 1379 24.00 33,096.00

Electric Wire, 3.5mm THHN
2,
l.m. 1,436 29.00 41,644.00
Electric Wire, 5.5mm2, THHN l.m. 121 37.00 4,477.00
Electric Wire, 8.0mm THHN
2,
l.m. 7 60.00 420.00
Electric Wire, 14mm2, THHN l.m. 14 87.00 1,218.00
Electric Wire, 38mm2, THHN l.m. 50 320.00 16,000.00
1-Gang Switch sets 15 45.00 675.00
2-Gang Switch sets 15 75.00 1,125.00
1-Gang 3 Way Switch sets 16 120.00 1,920.00
Duplex C.O. sets 16 126.00 2,016.00
Duplex C.O. (Weather Proof) sets 4 415.00 1,660.00
Electrodes sets 2 5,000.00 10,000.00
SUB - TOTAL (A) 114,251.00

QUANTITY TOTAL

Skilled Laborer 5 60 50.18 15,054.00
Laborer 4 60 38.97 9,352.80
SUB - TOTAL (B) 28,572.00

QUANTITY TOTAL
NONE


1. OCM 12% 17,138.76
3. VAT 5% 8,569.38


PAY ITEMS : 1102(27) PANELBOARD W/ MAIN & BRANCH BREAKERS

Main Distribution Panel(MDP), 4 holes w/
center main w/ Ground Terminal Block
(bolt-on) sets 1 13,706.00 13,706.00
Main: 150 AT, 2P, CB sets 1 3,000.00 3,000.00
1 - 60 AT, 2P, CB sets 1 700.00 700.00
Branch: 2 - 40 AT, 2P, CB sets 2 700.00 1,400.00
1 - spare sets 1
Panel Board LPA, 12 Branches w/ Ground Terminal Block (bolt-on) sets 1 12,716.00 12,716.00
Main: n/a sets
4 - 15 AT, 2P, CB sets 4 700.00 2,800.00
Branch:
6- 20 AT, 2P, CB sets 6 700.00 4,200.00
2- 30 AT, 2P, CB sets 2 700.00 1,400.00
Panel Board LPA, 10 Branches w/ Ground Terminal Block (bolt-on) sets 1 11,110.00 11,110.00
Main: n/a sets
4- 15 AT, 2P, CB sets 4 700.00 2,800.00
Branch: 4- 20 AT, 2P, CB sets 4 700.00 2,800.00
2-spare sets 2
Panel Board, enclosed ACB (Fire Alarm) sets 1 3,500.00 3,500.00
Main: 20 AT, 2P, CB sets 1 700.00 700.00
n/a sets
Branch:
n/a sets
SUB - TOTAL (A) 60,832.00

QUANTITY TOTAL

Laborer 3 33 38.97 3,858.03
SUB - TOTAL (B) 9,460.77

QUANTITY TOTAL
NONE


1. OCM 12% 8,435.13
3. VAT 5% 4,217.57


PAY ITEMS : 1103(1) LIGHTING FIXTURE
1 x 36W Fluorescent Fixture, Box Type sets 31 480.00 14,880.00

2 x 36W Fluorescent Fixture, Box Type sets 48 600.00 28,800.00
18W CFL w/Medium Base, Keyless type,

Porcelain Receptacle Outlet sets 13 150.00 1,950.00
SUB - TOTAL (A) 45,630.00

QUANTITY TOTAL
B) LABOR COST

Laborer 4 16 38.97 2,494.08
SUB - TOTAL (B) 6,816.32

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 6,293.56
3. VAT 5% 3,146.78

2 days
10 mandays
assumption
output 2 pc./hour
45,630.00
6,816.32 0.1493824 15%
6,293.55
4,195.70
3,146.77

PAY ITEMS : 1201(1) WATER PUMPING SYSTEM
Electric Water Pump (2.0HP), Goulds set 2 60,000.00 120,000.00

Water Tank (2,000 gal.), set 1 200,000.00 200,000.00
Pressure Tank, 82gals, ga.16,Stainless set 1 8,250.00 8,250.00
GI Gate Valve 50mm pcs. 1 11,000.00 11,000.00
GI Gate Valve 65mm pcs. 4 13,500.00 54,000.00
GI Check Valve 65mm pcs. 4 13,500.00 54,000.00
GI Foot Valve 65mm pcs. 1 13,500.00 13,500.00
GI Pipe 50mm x 6m pcs. 3 1,425.00 4,275.00
GI Pipe 65mm x 6m pcs. 3 1,985.00 5,955.00
GI Fittings, Elbow 50mm dia pcs. 4 58.00 232.00
GI Fittings, Elbow 65mm dia pcs. 6 70.00 420.00
GI Fittings, Tee (equal), 50mm dia. pcs. 4 62.00 248.00
GI Fittings, Tee (equal), 65mm dia. pcs. 3 75.00 225.00
GI Fittings, Tee (unequal), 32 x 50mmØ pcs. 3 62.00 186.00
G.I. Plug, 65mm dia. pc. 1 36.00 36.00
Teflon Tape roll 20 15.00 300.00
SUB - TOTAL (A) 472,627.00

QUANTITY TOTAL

Skilled Laborer 8 200 50.18 80,288.00
Laborer 6 200 38.97 46,764.00
SUB - TOTAL (B) 140,936.00

QUANTITY TOTAL
NONE


1. OCM 12% 73,627.56
3. VAT 5% 36,813.78

JOB School Building

PAY ITEMS 1202(1) AUTOMATIC SPRINKLER SYSTEM
COST SHEET ID 1202(1)
QUANTITY 1.00 l.s.
Fire Pump set 1 0.00 -

Jockey Pump set 1 0.00 -
Sprinkler Head, Pendent pc. 50 0.00 -
Sprinkler Head, Wall pc. 6 0.00 -
B.I. Pipes dia. 50mm l.m. 16.69 0.00 -
B.I. Pipes dia. 65mm l.m. 287.89 0.00 -
B.I. Pipes dia. 100mm l.m. 20.188 0.00 -
B.I. Elbow, dia. 50mm pc. 7 0.00 -
B.I. Tee, dia. 50mm pc. 7 0.00 -
B.I. Tee, dia. 65mm pc. 8 0.00 -
B.I. Tee, dia. 100mm pc. 4 0.00 -
B.I. Coupling, dia. 65mm pc. 6 0.00 -
G.I. Pipes dia. 65mm pc. 9 0.00 -
G.I. Pipes dia. 75mm pc. 4 0.00 -
25mmØ Inspector Test Valve pc. 3 0.00 -
OS & Y Gate Valve 175 psi 100mmØ pc. 3 0.00 -
Alarm Check Valve, 100mm pc. 1 0.00 -
Floor Control Valve, 100mm pc. 3 0.00 -
Mech. Groved Coupling pc. 2 0.00 -
Auxiliary Drain pc. 3 0.00 -
Water Flow Switch pc. 3 0.00 -
Sight Glass pc. 3 0.00 -
Blind Flange pc. 6 0.00 -
Riser Nipple, 32mm pc. 8 0.00 -
Riser Nipple, 40mm pc. 14 0.00 -
25 x 15 mm Coupling Reducer pc. 80 0.00 -
Fire hose valve siames 100mm dia x 2w
x 63mm dia with cap
set 1 0.00 -
Teflon Tape roll 30 0.00 -

10 mm Ø Round Bar kg 1.1948 0.00 -
12 mm Ø Round Bar kg 19.261 0.00 -
38 x 5mm Flat Bar kg 31.9197 0.00 -
25 x 25 x 2mm Angle Bar kg 11.4124 0.00 -
Pipe Sleeve, 65mm pc. 4 0.00 -
SUB - TOTAL (A) -

QUANTITY TOTAL
Construction Foreman 0 560 69.42 -

Skilled Laborer 0 560 50.18 -
Laborer 0 560 38.97 -
SUB - TOTAL (B) -

QUANTITY TOTAL
NONE

D) TOTAL DIRECT COST (A + B + C) -

1. OCM 12% -
2. Contractor's Profit 8% -
3. VAT 5% -
TOTAL INDIRECT COST -
ADJUSTED COST (D + E) -
DIRECT UNIT COST -
ADJUSTED UNIT COST -
JOB :School Building

PAY ITEMS 1208(1) FIRE ALARM SYSTEM
Fire Alarm Switch w/ Glass Cover set 4 1,800.00 7,200.00

Fire Alarm Bell set 4 1,442.00 5,768.00
Fire Alarm Control Panel set 1 800.00 800.00
Fire Hose Cabinet set 4 14,500.00 58,000.00
CO/HCFC123 Fire Extinguisher, 10lbs set 8 3,500.00 28,000.00
SUB - TOTAL (A) 99,768.00

QUANTITY TOTAL
B) LABOR COST

Laborer 4 40 38.97 6,235.20
SUB - TOTAL (B) 15,033.60

QUANTITY TOTAL
C) EQUIPMENT COST
NONE


1. OCM 12% 13,776.19
3. VAT 5% 6,888.10


4 Storey 8 CL (Standard Footing) - Final

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

4 Storey 8 CL (Standard Footing) - Final

Hochgeladen von

Copyright:

Verfügbare Formate

Wt. of Steel 7850 kg/cu.

Mark Dimensions Unit Length

10mmØ x 50mm A307 Bolt w/ Nut & Washer

12mmØ x 150mm A307 Bolt w/ Nut & Washer (Anchor Bolt)

Total Length Weight pcs Paint Area

B.5 PROJECT BILLBOARD/ SIGNAGES Q= 2.00

B.7 OCCUPATIONAL SAFETY & HEALTH PROGRAM Q= 7.00

MONTHS = 210 CD /30 CD = 7 MONTHS

803(1)a STRUCTURE EXCAVATION Q= 664.10

DESCRIPTION NO. LENGTH WIDTH DEPTH VOLUME

804(1)b EMBANKMENT FROM BORROW Q= 117.52

804(4) GRAVEL FILL Q= 34.40

DESCRIPTION AVE. THK. L W AREA ( SQ.M.) NO.

900(7) REINFORCED CONCRETE Q= 24.95

DESCRIPTION LONG SPAN SHORT SPAN NO. AREA ( SQ.M.)

TOTAL AREA 235.29

900(1)c1 STRUCTURAL CONCRETE Q= 458.43

DESCRIPTION NO. B1 B2 L/H/T

C2 (4F - RF) 6 0.45 0.45 3.20

902(1)a1 REINFORCING STEEL (Deformed) Grade 40 Q= 115,136.18

SUMMARY REBARS 111923.1

903(1) FORMWORKS AND FALSEWORKS Q= 1.00 l.s.

MARINE PLYWOOD 191 pcs.

1000(1) TERMITE CONTROL WORKS (Soil Poisoning) Q= 34.35

DESCRIPTION B1 B2 AREA liter/sq.m.

1001(8) SEWER LINE WORKS Q= 1.00

ITEM UNIT QTY

1001(9) STORM DRAINAGE & DOWNSPOUT Q= 1.00

ITEM UNIT QTY

1002(8) PLUMBING FIXTURES Q= 1.00

1002(28) COLD WATER LINE

1003(17) CARPENTRY & JOINERY WORKS (Ceiling) Q= 419.00

DESIGNATION SET LENGTH WIDTH

1/4" Lawanit 26 sqm

1005(5) Window Grills Q=

1005(6) STEEL WINDOWS Q=

DESCRIPTION SET HEIGHT WIDTH AREA

1009 JALOUSIE WINDOWS Q=

DESCRIPTION SET HEIGHT WIDTH AREA

1010 (1) WOODEN DOORS AND WINDOWS (frames) Q=

1010 WOODEN DOORS AND WINDOWS Q=

DESCRIPTION SET HEIGHT WIDTH AREA

1014(1)b1 PRE-PAINTED METAL SHEETS (Corrugated) Q=

LENGTH WIDTH AREA

1016(1)a Waterproofing (Cement-base) Q=

1018 CERAMIC TILES

1018(2)b CERAMIC UNGLAZED TILES (20x20 Floor Tiles) Q=

DESCRIPTION SET LENGTH WIDTH

1027(1) CEMENT PLASTER FINISH Q=

Plain Cement Plaster Finish

GROSS AREA LESS AREA: DOORS & WINDOWS & OPEN

4 4.50 3.20 57.60 W-1 4

2 4.50 0.90 8.20 side entrance 0

ALONG # 3 7.00 3.20 67.20

CR/STO 19.40 3.20 62.08 D-2 1

4 4.50 3.20 57.60 W-1 4

4 4.50 3.20 57.60 D-1 4

ALONG # 3 7.00 3.20 67.20

CR 1 9.6 3.20 30.72 D-3 2

4 4.50 0.90 16.40

ALONG # 3 7.00 3.20 67.20

4 4.75 2.50 23.750

AREA OF PLASTERED MASONRY/CONCRETE: