TABEL PERHITUNGAN PERSONAL POINT NONTON IKLAN DAN POINT REFERRAL

NORMAL STRATEGI
PERHITUNGAN POINT REFERRAL 20 REFFERAL X 0,3 X5% = 0,3/HARI, = 12/40 HARI
MISI PAKET KE HARGA PERHARI 40 HARI PERPANJANG SALDO
MISI GRATIS GRATIS 0.3 12 10 2
BINTANG 1 1 10 0.3 12 10 4
2 10 0.3 12 10 6
3 10 0.3 12 10 8
4 10 0.3 12 10 10
5 10 0.3 12 10 12
6 10 0.3 12 10 14
7 10 0.3 12 10 16
8 10 0.3 12 10 18
9 10 0.3 12 10 20
10 10 0.3 12 10 22
11 10 0.3 12 10 24
12 10 0.3 12 10 26
13 10 0.3 12 10 28
14 10 0.3 12 10 30
15 10 0.3 12 10 32
16 10 0.3 12 10 34
17 10 0.3 12 10 36
18 10 0.3 12 10 38
19 10 0.3 12 10 40
20 10 0.3 12 10 42
21 10 0.3 12 10 44
DITEMPUH 22 10 0.3 12 10 46
12 BULAN 23 10 0.3 12 10 48
24 10 0.3 12 10 50
25 10 0.3 12 10 52
26 10 0.3 12 10 54
27 10 0.3 12 10 56
28 10 0.3 12 10 58
29 10 0.3 12 10 60
30 10 0.3 12 10 62
31 10 0.3 12 10 64
32 10 0.3 12 10 66
33 10 0.3 12 10 68
34 10 0.3 12 10 70
35 10 0.3 12 10 72
36 10 0.3 12 10 74
37 10 0.3 12 10 76
38 10 0.3 12 10 78
39 10 0.3 12 10 80
40 10 0.3 12 10 82
41 10 0.3 12 10 84
 42 10 0.3 12 10 86
43 10 0.3 12 10 88
BINTANG 2 1 100 3,099 123.96
2 100 3,099 123.96 100+(3X10) 129.92
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
POINT REFERRAL SALDO TOTAL

12 16
12 18
12 20
12 22
12 24
12 26
12 28
12 30
12 32
12 34
12 36
12 38
12 40
12 42
12 44
12 46
12 48
12 50
12 52
12 54
12 56
12 58
12 60
12 62
12 64
12 66
12 68
12 70
12 72
12 74
12 76
12 78
12 80
12 82
12 84
12 86
12 88
12 90
12 92
12 94
12 96
12 98
12 100
12 135.96
12 135.96
 TABEL PERHITUNGAN PERSONAL POINT NONTON IKLAN
BASIC STRATEGI
MISI PAKET KE HARGA PERHARI 40 HARI PERPANJANG SALDO
MISI GRATIS GRATIS 0.3 12 10 2
BINTANG 1 1 10 0.3 12 10 4
2 10 0.3 12 10 6
3 10 0.3 12 10 8
4 10 0.3 12 10 10
5 10 0.3 12 10 12
6 10 0.3 12 10 14
7 10 0.3 12 10 16
8 10 0.3 12 10 18
9 10 0.3 12 10 20
10 10 0.3 12 10 22
11 10 0.3 12 10 24
12 10 0.3 12 10 26
13 10 0.3 12 10 28
14 10 0.3 12 10 30
15 10 0.3 12 10 32
16 10 0.3 12 10 34
17 10 0.3 12 10 36
18 10 0.3 12 10 38
19 10 0.3 12 10 40
20 10 0.3 12 10 42
21 10 0.3 12 10 44
22 10 0.3 12 10 46
23 10 0.3 12 10 48
24 10 0.3 12 10 50
25 10 0.3 12 10 52
26 10 0.3 12 10 54
27 10 0.3 12 10 56
28 10 0.3 12 10 58
29 10 0.3 12 10 60
30 10 0.3 12 10 62
31 10 0.3 12 10 64
32 10 0.3 12 10 66
33 10 0.3 12 10 68
34 10 0.3 12 10 70
35 10 0.3 12 10 72
36 10 0.3 12 10 74
37 10 0.3 12 10 76
38 10 0.3 12 10 78
39 10 0.3 12 10 80
40 10 0.3 12 10 82
41 10 0.3 12 10 84
42 10 0.3 12 10 86
43 10 0.3 12 10 88
44 10 0.3 12 10 90
45 10 0.3 12 10 92
46 10 0.3 12 10 94
47 10 0.3 12 10 96
48 10 0.3 12 10 98
49 10 0.3 12 10 100
BINTANG 2 1 100 3,099 123.96
2 100 3,099 123.96
10 0.3 12 12
10 0.3 12 12
27.96
3 100 3,099 123.96 100+(5X10) 1.92
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
51.84
4 100 3,099 123.96 100+(7X10) 23.96
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
10 0.3 12 12
111.84
5 100 3,099 123.96 100 23.96
100 3,099 123.96 100+10 23.96
10 0.3 12 12