Beruflich Dokumente
Kultur Dokumente
We have audited the accompanying balance sheet Item/List test company as of December 31,
2006, and the related statements of operations and cash flows for 12 months then ended. These
financial statements are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statements
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects,
the financial position of Item/List test company as of December 31, 2006, and the results of its
operations and its cash flows for the 12 months then ended, in conformity with accounting
principles generally accepted in the United States of America.
We have reviewed the accompanying balance sheet of Item/List test company as of December
31, 2006, and the related statements of operations and cash flows for the 12 months then ended,
in accordance with Statements on Standards for Accounting and Review Services issued by the
American Institute of Certified Public Accountants. All information included in these financial
statements is the representation of the management of Item/List test company.
A review consists principally of inquires of Company personnel and analytical procedures applied
to financial data. It is substantially less in scope than an audit in accordance with auditing
standards generally accepted in the United States of America, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying financial statements in order for them to be in conformity with accounting
principles generally accepted in the United States of America.
ASSETS
2006 2005
CURRENT ASSETS
Bank ToEdit $ 1,471.54 $ 447.00
Bank Level 0 2,700.00 948.00
Bank of Anycity 317,883.43 3,891.97
Acct Recv 3 0.00 0.00
Acct Recv 2 0.00 0.00
Accounts Receivable 52,473.11 8,422.73
Employee Advances (1,517.00) 0.00
Inventory Asset 145,070.40 105,698.23
Undeposited Funds 19,767.06 12,000.00
OTHER ASSETS
Other Asset (429.46) 800.00
2006 2005
CURRENT LIABILITIES
Acct Payable 3 $ 0.00 $ 0.00
Acct Payable 2 0.00 0.00
Accounts Payable 48,974.00 (2,040.00)
Card of Credit 15,946.59 6,700.00
ToIncome 38.00 0.00
Payroll Liabilities 25,808.69 7,477.27
Sales Tax Payable 5,179.03 2,020.00
LONG-TERM LIABILITIES
Long Term Liability 32,553.00 800.00
STOCKHOLDERS' EQUITY
Equity Inactive 800.00 0.00
Opening Bal Equity 349,370.00 1,000.00
Owner's Capital 172.00 0.00
Retained Earnings 117,725.66 0.00
OPERATING EXPENSES
Expense ToBank (88.00) (0.22)% 0.00 0.00 %
SameName Expense 0.00 0.00 % 0.00 0.00 %
Uncategorized Expenses 20,288.00 51.84 % 0.00 0.00 %
Amortization Expense 17,201.00 43.95 % (470.00) (0.38)%
Automobile Expense 187.21 0.48 % 0.00 0.00 %
Bank Service Charges 0.00 0.00 % 0.00 0.00 %
Cash Discounts 158.00 0.40 % 0.00 0.00 %
Commission 162.00 0.41 % 0.00 0.00 %
Contributions (1,013.00) (2.59)% 0.00 0.00 %
Depreciation Expense (11.00) (0.03)% 10.00 0.01 %
Dues and Subscriptions 0.00 0.00 % 0.00 0.00 %
Equipment Rental (1,290.00) (3.30)% 0.00 0.00 %
Insurance (3,074.00) (7.85)% 0.00 0.00 %
Interest Expense 592.00 1.51 % 0.00 0.00 %
Licenses and Permits 0.00 0.00 % 0.00 0.00 %
Meals and Entertainment 0.00 0.00 % 0.00 0.00 %
Miscellaneous (4,734.05) (12.10)% (2,320.00) (1.89)%
Office Supplies (80.46) (0.21)% 0.00 0.00 %
Payroll Expenses 1,976.21 5.05 % 2,037.30 1.66 %
Postage and Delivery 45.00 0.11 % 0.00 0.00 %
Practice Development 150.00 0.38 % 0.00 0.00 %
Printing and Reproduction 0.00 0.00 % 0.00 0.00 %
Professional Development 755.00 1.93 % 0.00 0.00 %
Professional Fees 8,204.00 20.96 % 2,210.00 1.80 %
Recruiting 0.00 0.00 % 0.00 0.00 %
Rent 51.00 0.13 % 0.00 0.00 %
Repairs 550.00 1.41 % 0.00 0.00 %
Taxes 2,045.00 5.23 % 0.00 0.00 %
Telephone 0.00 0.00 % 0.00 0.00 %
Travel 0.00 0.00 % 0.00 0.00 %
Utilities 0.00 0.00 % 0.00 0.00 %
OTHER INCOME
OTHER EXPENSES
Other Expense ToDelete 0.00 0.00 % 0.00 0.00 %
Other Expenses 1,298.00 3.32 % 0.00 0.00 %
12 months ended
Dec 31, 2006
CASH FLOWS FROM OPERATING ACTIVITIES
NET INCOME
Net Income (Loss) $ (20,224.89)
We have compiled the accompanying balance sheet of Item/List test company as of December
31, 2006, and the related statements of operations and cash flows for the 12 months then ended,
in accordance with Statements on Standards for Accounting and Review Services issued by the
American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the
representation of the management of Item/List test company. We have not audited or reviewed
the accompanying financial statements and, accordingly, do not express an opinion or any other
form of assurance on them.
We have compiled the accompanying balance sheet of Item/List test company as of December
31, 2006, and the related statements of operations and cash flows for the 12 months then ended,
in accordance with Statements on Standards for Accounting and Review Services issued by the
American Institute of Certified Public Accountants.
A compilation is limited to presenting in the form of financial statements information that is the
representation of the management of Item/List test company. We have not audited or reviewed
the accompanying financial statements and, accordingly, do not express an opinion or any other
form of assurance on them.
ASSETS
2006 2005
CURRENT ASSETS
Bank ToEdit $ 1,471.54 $ 447.00
Bank Level 0 2,700.00 948.00
Bank of Anycity 317,883.43 3,891.97
Acct Recv 3 0.00 0.00
Acct Recv 2 0.00 0.00
Accounts Receivable 52,473.11 8,422.73
Employee Advances (1,517.00) 0.00
Inventory Asset 145,070.40 105,698.23
Undeposited Funds 19,767.06 12,000.00
OTHER ASSETS
Other Asset (429.46) 800.00
2006 2005
CURRENT LIABILITIES
Acct Payable 3 $ 0.00 $ 0.00
Acct Payable 2 0.00 0.00
Accounts Payable 48,974.00 (2,040.00)
Card of Credit 15,946.59 6,700.00
ToIncome 38.00 0.00
Payroll Liabilities 25,808.69 7,477.27
Sales Tax Payable 5,179.03 2,020.00
LONG-TERM LIABILITIES
Long Term Liability 32,553.00 800.00
STOCKHOLDERS' EQUITY
Equity Inactive 800.00 0.00
Opening Bal Equity 349,370.00 1,000.00
Owner's Capital 172.00 0.00
Retained Earnings 117,725.66 0.00
Total Cost of Goods Sold 550.00 (1,458.86) 340.00 0.00 2,337.99 0.00
OPERATING EXPENSES
Expense ToBank 0.00 0.00 0.00 0.00 0.00 0.00
SameName Expense 0.00 0.00 0.00 0.00 0.00 0.00
Uncategorized Expenses 15,000.00 0.00 300.00 1,000.00 0.00 0.00
Amortization Expense 8,000.00 0.00 0.00 9,000.00 (300.00) 0.00
Automobile Expense 0.00 77.21 0.00 0.00 58.77 0.00
Bank Service Charges 0.00 0.00 0.00 0.00 0.00 0.00
Cash Discounts 0.00 0.00 0.00 (100.00) 300.00 0.00
Commission 0.00 0.00 100.00 75.00 (10.00) 0.00
Contributions 0.00 0.00 0.00 0.00 (1,000.00) 0.00
Depreciation Expense 0.00 0.00 0.00 0.00 0.00 0.00
Dues and Subscriptions 0.00 0.00 0.00 0.00 0.00 0.00
Equipment Rental 450.00 0.00 0.00 0.00 0.00 0.00
Insurance 0.00 0.00 (3,000.00) (50.00) 0.00 0.00
Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00
Licenses and Permits 0.00 0.00 0.00 0.00 0.00 0.00
Meals and Entertainment 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous (450.00) (100.00) (4,500.00) (84.05) 0.00 0.00
Office Supplies 0.00 0.00 0.00 45.00 0.00 0.00
Payroll Expenses 0.00 0.00 (20.00) 1,996.21 0.00 0.00
Postage and Delivery 0.00 0.00 0.00 45.00 0.00 0.00
Practice Development 0.00 0.00 0.00 150.00 0.00 0.00
Printing and Reproduction 0.00 0.00 0.00 0.00 0.00 0.00
OTHER INCOME
Other Income Inactive 0.00 0.00 0.00 0.00 0.00 0.00
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00
Other Income 0.00 0.00 (1,050.00) (2,600.00) 0.00 0.00
OTHER EXPENSES
Other Expense ToDelete 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.00 (500.00) 1,200.00 0.00 0.00 0.00
Income (Loss) Before Income Taxes (27,580.00) 18,041.65 7,580.00 (20,289.47) (1,578.56) 0.00
Income Tax
Total Cost of Goods Sold 9,791.91 (240.00) 0.00 450.00 50.00 417.79
OPERATING EXPENSES
Expense ToBank 0.00 (88.00) 0.00 0.00 0.00 0.00
SameName Expense 0.00 0.00 0.00 0.00 0.00 0.00
Uncategorized Expenses 0.00 80.00 0.00 3,720.00 0.00 188.00
Amortization Expense 0.00 100.00 0.00 0.00 200.00 201.00
Automobile Expense 0.00 0.00 0.00 0.00 0.00 51.23
Bank Service Charges 0.00 0.00 0.00 0.00 0.00 0.00
Cash Discounts 0.00 0.00 0.00 0.00 0.00 (42.00)
Commission 0.00 30.00 0.00 0.00 0.00 (33.00)
Contributions 0.00 0.00 0.00 (23.00) 0.00 10.00
Depreciation Expense 0.00 0.00 0.00 0.00 0.00 (11.00)
Dues and Subscriptions 0.00 0.00 0.00 0.00 0.00 0.00
Equipment Rental 0.00 0.00 0.00 (2,000.00) 0.00 260.00
Insurance 0.00 20.00 0.00 0.00 0.00 (44.00)
Interest Expense 0.00 0.00 0.00 0.00 0.00 592.00
Licenses and Permits 0.00 0.00 0.00 0.00 0.00 0.00
Meals and Entertainment 0.00 0.00 0.00 0.00 0.00 0.00
Miscellaneous 0.00 0.00 0.00 0.00 0.00 400.00
Office Supplies 0.00 (125.46) 0.00 0.00 0.00 0.00
Payroll Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Postage and Delivery 0.00 0.00 0.00 0.00 0.00 0.00
Practice Development 0.00 0.00 0.00 0.00 0.00 0.00
Printing and Reproduction 0.00 0.00 0.00 0.00 0.00 0.00
OTHER INCOME
Other Income Inactive 0.00 0.00 0.00 0.00 0.00 0.00
Interest Income 0.00 0.00 0.00 0.00 0.00 (230.00)
Other Income 0.00 0.00 0.00 0.00 0.00 128.00
OTHER EXPENSES
Other Expense ToDelete 0.00 0.00 0.00 0.00 0.00 0.00
Other Expenses 0.00 25.00 0.00 0.00 0.00 573.00
Income (Loss) Before Income Taxes (8,781.91) (6,026.54) 3,000.00 (804.54) (160.00) 16,374.48
Income Tax
Total
REVENUE
Income Level 0 0.00
ToEdit 0.00
Uncategorized Income 26,813.00
Accounting Services 128.16
Billing Adjustments 60.00
Consulting 11,471.69
Reimbursed Expenses (8.00)
Tax Services 673.00
OPERATING EXPENSES
Expense ToBank (88.00)
SameName Expense 0.00
Uncategorized Expenses 20,288.00
Amortization Expense 17,201.00
Automobile Expense 187.21
Bank Service Charges 0.00
Cash Discounts 158.00
Commission 162.00
Contributions (1,013.00)
Depreciation Expense (11.00)
Dues and Subscriptions 0.00
Equipment Rental (1,290.00)
Insurance (3,074.00)
Interest Expense 592.00
Licenses and Permits 0.00
Meals and Entertainment 0.00
Miscellaneous (4,734.05)
Office Supplies (80.46)
Payroll Expenses 1,976.21
Postage and Delivery 45.00
Practice Development 150.00
Printing and Reproduction 0.00
OTHER INCOME
Other Income Inactive 0.00
Interest Income (230.00)
Other Income (3,522.00)
OTHER EXPENSES
Other Expense ToDelete 0.00
Other Expenses 1,298.00
NET INCOME
Net Income (Loss) $ (20,224.89) $ 116,250.66
We have reviewed the accompanying balance sheet of Item/List test company as of December
31, 2006, and the related statements of operations and cash flows for the 12 months then ended,
in accordance with Statements on Standards for Accounting and Review Services issued by the
American Institute of Certified Public Accountants. All information included in these financial
statements is the representation of the management of Item/List test company.
A review consists principally of inquires of Company personnel and analytical procedures applied
to financial data. It is substantially less in scope than an audit in accordance with auditing
standards generally accepted in the United States of America, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying financial statements in order for them to be in conformity with accounting
principles generally accepted in the United States of America.