Sie sind auf Seite 1von 3

NAMA : LAILY AZMI ADILA

NIM : 142190172

KELAS : EA-E

1.

NEW YORK COMPANY

Balance Sheet

Desember 31, 2020

Assets

Current Assets

Cash 260.000

Trading Securities – at fair value 120.000

Account Receivable 357.000

Less : Allowance for doubtful accounts ( 17.000) 340.000

Inventories, at lower of average cost or 401.000

net realizable value

Prepaid expense 12.000

Total Current Assets 1.133.000

Non-current Assets

Long-Term Investments

Land held for future use 175.000

Total Long-Term Investments 175.000

Property and Equipment

Building 730.000

Accum. Depreciation – Building (160.000) 570.000

Office Equipment 265.000

Accum. Depretiation – Office Equipment (105.000) 160.000


Total Property and Equipment 730.000

Intangible Assets

Goodwill 80.000

Other identifiable assets 90.000

Total Intangible Assets 170.000YY

Total non-current assets 1.075.000FF

TOTAL ASSETS 2.208.000

Equity and Liabilities

Equity

Share capital – ordinary, $1.00 par, 290.000

authorized 400,000 share, Issued 290,000

Share premium – ordinary 180.000 470.000

Retained earnings 794.000

Total Equity 1.264.000

Current Liabilities

Account payble 125.000

Notes payable 135.000

Rent payable 49.000

Total current liabilities 309.000

Non-current liabilities

Bonds payable 500.000

Premium on bonds payable 53.000 553.000

Pension obligation 82.000

Total Non-current Liabilities 635.000XX

TOTAL EQUITY AND LIABILITIES 2.208.000XX

2.

Sales of land and building 191.000


Purchase of land ( 37.000 )

Purchase of equipment ( 53.000 )CC

Net cash provided by investing activities 101.000

Das könnte Ihnen auch gefallen