cant v/unit v/total consumo

20 4290 85800 1 4290 1501.5

10 5700 57000 1 5700 1995
15 10390 155850 1 10390 3636.5
20 16590 331800 1 16590 5806.5
15 17790 266850 1 17790 6226.5
20 13750 275000 1 13750 4812.5
25 13192 329800 1 13192 4617.2
20 10942 218840 1 10942 3829.7
15 3990 59850 1 3990 1396.5
25 19990 499750 1 19990 6996.5
20 21990 439800 1 21990 7696.5
70 3390 237300 1 3390 1186.5
50 15490 774500 1 15490 5421.5
40 2590 103600 1 2590 906.5
30 30890 926700 1 30890 10811.5
45 9290 418050 1 9290 3251.5
50 2690 134500 1 2690 941.5
50 2250 112500 1 2250 787.5
40 5390 215600 1 5390 1886.5
50 5990 299500 1 5990 2096.5
70 1990 139300 1 1990 696.5
50 4590 229500 1 4590 1606.5
80 2584 206720 1 2584 904.4
100 2750 275000 1 2750 962.5
80 3490 279200 1 3490 1221.5
70 3520 246400 1 3520 1232
50 5990 299500 1 5990 2096.5
50 4632 231600 1 4632 1621.2
30 4490 134700 1 4490 1571.5
30 6790 203700 1 6790 2376.5
40 6390 255600 1 6390 2236.5
30 6790 203700 1 6790 2376.5
30 6190 185700 1 6190 2166.5
40 5790 231600 1 5790 2026.5
15 25990 389850 1 25990 9096.5
15 26990 404850 1 26990 9446.5
12 27990 335880 1 27990 9796.5
12 25990 311880 1 25990 9096.5
12 26390 316680 1 26390 9236.5
25 8190 204750 1 8190 2866.5
30 8890 266700 1 8890 3111.5
12 23990 287880 1 23990 8396.5
45 1450 65250 1 1450 507.5
50 1650 82500 1 1650 577.5
50 1500 75000 1 1500 525
45 1490 67050 1 1490 521.5
30 4300 129000 1 4300 1505
30 2590 77700 1 2590 906.5
30 1500 45000 1 1500 525
50 1520 76000 1 1520 532
30 3990 119700 1 3990 1396.5

sin 12,320,480 con 35%

5201495
7556729
25078704
 5791.5
7695
14026.5
22396.5
24016.5
18562.5
17809.2
14771.7
5386.5
26986.5
29686.5
4576.5
20911.5
3496.5
41701.5
12541.5
3631.5
3037.5
7276.5
8086.5
2686.5
6196.5
3488.4
3712.5
4711.5
4752
8086.5
6253.2
6061.5
9166.5
8626.5
9166.5
8356.5
7816.5
35086.5
36436.5
37786.5
35086.5
35626.5
11056.5
12001.5
32386.5
1957.5
2227.5
 2025
2011.5
5805
3496.5
2025
2052
5386.5

643923
cant v/unit v/total aseo hogar
20 13293 265860 1 13293 5317.2
25 9742 243550 1 9742 3896.8
30 3633 108990 1 3633 1453.2
25 6143 153575 1 6143 2457.2
20 7750 155000 1 7750 3100
20 5453 109060 1 5453 2181.2
15 12442 186630 1 12442 4976.8
15 14590 218850 1 14590 5836
35 4492 157220 1 4492 1796.8
20 8250 165000 1 8250 3300
30 4942 148260 1 4942 1976.8
50 2700 135000 1 2700 1080
45 3650 164250 1 3650 1460
30 6950 208500 1 6950 2780
25 1600 40000 1 1600 640
20 1490 29800 1 1490 596
30 5800 174000 1 5800 2320
15 29992 449880 1 29992 11996.8
15 29242 438630 1 29242 11696.8
20 16990 339800 1 16990 6796
20 13990 279800 1 13990 5596
20 22393 447860 1 22393 8957.2
20 21833 436660 1 21833 8733.2
40 3633 145320 1 3633 1453.2

sin 5,201,495 con 40%

 18610.2
13638.8
5086.2
8600.2
10850
7634.2
17418.8
20426
6288.8
11550
6918.8
3780
5110
9730
2240
2086
8120
41988.8
40938.8
23786
19586
31350.2
30566.2
5086.2

351390.2
cant v/unit v/total
15 6195 92925 6195 2787.75 8982.75
15 6495 97425 6495 2922.75 9417.75
12 11767 141204 11767 5295.15 17062.15
40 3033 121320 3033 1364.85 4397.85
50 3193 159650 3193 1436.85 4629.85
35 7994 279790 7994 3597.3 11591.3
25 15327 383175 15327 6897.15 22224.15
25 11061 276525 11061 4977.45 16038.45
20 15393 307860 15393 6926.85 22319.85
50 3460 173000 3460 1557 5017
25 10590 264750 10590 4765.5 15355.5
40 6967 278680 6967 3135.15 10102.15
40 5390 215600 5390 2425.5 7815.5
40 5990 239600 5990 2695.5 8685.5
40 5834 233360 5834 2625.3 8459.3
30 22990 689700 22990 10345.5 33335.5
30 13993 419790 13993 6296.85 20289.85
30 15990 479700 15990 7195.5 23185.5
30 13590 407700 13590 6115.5 19705.5
30 8590 257700 8590 3865.5 12455.5
30 8190 245700 8190 3685.5 11875.5
25 13013 325325 13013 5855.85 18868.85
25 12700 317500 12700 5715 18415
25 15450 386250 15450 6952.5 22402.5
25 20300 507500 20300 9135 29435
25 10200 255000 10200 4590 14790

sin 7,556,729 con 45% 396857.75

39685.775
138900.213
99214.4375
79371.55
39685.775