Sie sind auf Seite 1von 5

PT GRASS TRACK

DAFTAR HARGA KENDARAAN

KODE MERK KENDARAAN TYPE KENDARAAN HARGA JUAL


A1 Kizuzu Bravo 10,000,000.00
A2 Kizuzu Crystal 10,500,000.00
A3 Kizuzu Tornado 11,000,000.00

B1 Mahaya Crypton 10,250,000.00


B2 Mahaya Celius 10,500,000.00
B3 Mahaya Neptune 11,500,000.00

C1 Sakikawa Thuder 10,500,000.00


C2 Sakikawa Challenger 11,000,000.00
C3 Sakikawa Discover 11,400,000.00

D1 Nohda Asterik 10,200,000.00


D2 Nohda Primata 10,400,000.00
D3 Nohda stara 10,750,000.00
PT GRASS TRACK
DAFTAR ANGSURAN KENDARAAN

Kode : A1 M. Bunga (M/T) :


Merk : Kizuzu Tingkat Bunga :
Type : Bravo Jangka Waktu :
Harga Jual : 10,000,000.00 Uang Muka :

Bulan Sisa Pinjaman Cicilan Pokok Bunga


0 7,500,000.00
1 6,875,000.00 625,000.00 112,500.00
2 6,250,000.00 625,000.00 103,125.00
3 5,625,000.00 625,000.00 93,750.00
4 5,000,000.00 625,000.00 84,375.00
5 4,375,000.00 625,000.00 75,000.00
6 3,750,000.00 625,000.00 65,625.00
7 3,125,000.00 625,000.00 56,250.00
8 2,500,000.00 625,000.00 46,875.00
9 1,875,000.00 625,000.00 37,500.00
10 1,250,000.00 625,000.00 28,125.00
11 625,000.00 625,000.00 18,750.00
12 - 625,000.00 9,375.00

TOTAL 7,500,000.00 731,250.00


N

M
18%
12 bulan
2,500,000.00

Total Angsuran

737,500.00
728,125.00
718,750.00
709,375.00
700,000.00
690,625.00
681,250.00
671,875.00
662,500.00
653,125.00
643,750.00
634,375.00

8,231,250.00
PT GRASS TRACK
DAFTAR ANGSURAN KENDARAAN

Kode : A1 M. Bunga (M/T) :


Merk : Kizuzu Tingkat Bunga :
Type : Bravo Jangka Waktu :
Harga Jual : 10,000,000.00 Uang Muka :

Bulan Sisa Pinjaman Cicilan Pokok Bunga


0 7,500,000.00
1 6,875,000.00 625,000.00 112,500.00
2 6,250,000.00 625,000.00 103,125.00
3 5,625,000.00 625,000.00 93,750.00
4 5,000,000.00 625,000.00 84,375.00
5 4,375,000.00 625,000.00 75,000.00
6 3,750,000.00 625,000.00 65,625.00
7 3,125,000.00 625,000.00 56,250.00
8 2,500,000.00 625,000.00 46,875.00
9 1,875,000.00 625,000.00 37,500.00
10 1,250,000.00 625,000.00 28,125.00
11 625,000.00 625,000.00 18,750.00
12 0.00 625,000.00 9,375.00

TOTAL 7,500,000.00 731,250.00


N

M
18%
12 bulan
2,500,000.00

Total Angsuran

737,500.00
728,125.00
718,750.00
709,375.00
700,000.00
690,625.00
681,250.00
671,875.00
662,500.00
653,125.00
643,750.00
634,375.00

8,231,250.00