Beruflich Dokumente
Kultur Dokumente
Yearly Summary
Scheduled Extra Annual Estimated Annual Cumulative Cumulative
Rate Deposits Deposits Interest Year End Balance Invested Interest
$ 10,000 $ 10,000.00
4.00% 2,400 451.91 1 12,851.91 12,400.00 451.91
4.00% 2,400 568.10 2 15,820.01 14,800.00 1,020.01
4.00% 2,400 689.02 3 18,909.03 17,200.00 1,709.03
4.00% 2,400 814.88 4 22,123.91 19,600.00 2,523.91
4.00% 2,400 945.85 5 25,469.76 22,000.00 3,469.76
4.00% 2,400 1,082.17 6 28,951.93 24,400.00 4,551.93
4.00% 2,400 1,224.04 7 32,575.97 26,800.00 5,775.97
4.00% 2,400 1,371.69 8 36,347.66 29,200.00 7,147.66
4.00% 2,400 1,525.35 9 40,273.01 31,600.00 8,673.01
4.00% 2,400 1,685.28 10 44,358.29 34,000.00 10,358.29
4.00% 2,400 1,851.72 11 48,610.01 36,400.00 12,210.01
4.00% 2,400 2,024.94 12 53,034.94 38,800.00 14,234.94
4.00% 2,400 2,205.22 13 57,640.16 41,200.00 16,440.16
4.00% 2,400 2,392.84 14 62,433.00 43,600.00 18,833.00
4.00% 2,400 2,588.11 15 67,421.11 46,000.00 21,421.11
4.00% 2,400 2,791.33 16 72,612.45 48,400.00 24,212.45
4.00% 2,400 3,002.84 17 78,015.28 50,800.00 27,215.28
4.00% 2,400 3,222.96 18 83,638.24 53,200.00 30,438.24
4.00% 2,400 3,452.04 19 89,490.28 55,600.00 33,890.28
4.00% 2,400 3,690.46 20 95,580.75 58,000.00 37,580.75
4.00% 2,400 3,938.60 21 101,919.35 60,400.00 41,519.35
4.00% 2,400 4,196.84 22 108,516.19 62,800.00 45,716.19
4.00% 2,400 4,465.61 23 115,381.80 65,200.00 50,181.80
4.00% 2,400 4,745.33 24 122,527.12 67,600.00 54,927.12
4.00% 2,400 5,036.44 25 129,963.56 70,000.00 59,963.56
4.00% #N/A
4.00% #N/A
4.00% #N/A
4.00% #N/A
4.00% #N/A
4.00% #N/A
INPUTS
Expected Annual Interest Rate
Initial Investment
Deposit Amount
1
2
4
12
24
26
52
365
Additional Annual Investment
YEARLY SUMMARY
Rate: Estimated Annual Interest Rate
Scheduled Deposits
PUTS
Expected Annual Interest Rate
This spreadsheet assumes a fixed annual interest rate.
The interest is compounded according to the deposit frequency that you choose, and it is assumed that
the deposits are made at the end of each period.
Initial Investment
This is the starting value of your savings account. All other deposits are made at the end of the year or
at the end of the specified investment period.
Deposit Amount
The amount you plan to add to your savings account or investment at the end of each deposit period.
ARLY SUMMARY
Rate: Estimated Annual Interest Rate
If you want to enter a different rate for each year (such as a negative value for a particularly bad
year), you can enter the value in place of the default formula. But, you will need to either undo the
change or enter the formula manually if you want to replace the value you entered with the original
formula.
Estimated Annual Interest
The interest is calculated using the FV formula to account for the contributions that may be made
monthly, weekly, etc. within the year.
Scheduled Deposits
The total scheduled deposits made this year, including the Deposit Amount and the Extra Annual
Investments, if any.
Extra Annual Deposits
You can enter a negative amount here to indicate that you plan to make less than the scheduled
Additional Annual Investment in a particular year, or a positive amount to indicate that you plan to
make a more sizable contribution in a particular year.