Sie sind auf Seite 1von 50

NO NILAI TERBILANG

1 #REF! #REF! ### ### ### ### ### ### ### ### ###
2 #REF! #REF! ### ### ### ### ### ### ### ### ###
3 #REF! #REF! ### ### ### ### ### ### ### ### ###
4 #REF! #REF! ### ### ### ### ### ### ### ### ###
5 #REF! #REF! ### ### ### ### ### ### ### ### ###
6 #REF! #REF! ### ### ### ### ### ### ### ### ###
7 Rp - RUPIAH 1
8 RUPIAH 0
9 RUPIAH 0
10 RUPIAH 0
11 RUPIAH 0
12 RUPIAH 0
13 RUPIAH 0
14 RUPIAH 0
15 RUPIAH 0
16 RUPIAH 0
17 RUPIAH 0
18 RUPIAH 0
19 RUPIAH 0
20 RUPIAH 0

1 2 3 4 5 6 7 8
SATUDUA TIGA EMPALIMA ENAMTUJU DELA
SEBEDUA TIGA EMPALIMA ENAMTUJU DELA
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
0

0
9 0
SEMBILAN 0
SEMBILAN BELAS
DAFTAR HARGA PROYEK DALAM KABUPATEN NABIRE
1.00 1.00 2.00 5.00 2.00 0.50
URAIAN JENIS HARGA SATUAN PPH BIAYA TAK KENAIKAN PROFIT BIAYA BIAYA HARGA HARGA
NO. SAT. TOKO/QUARRY LANGSUNG HARGA ADMINISTRASI ANGKUT SATUAN
BAHAN/MATERIAL DAN UPAH (Rp) 1% 1% 2% 5% 2% 0.5 % SATUAN ANALISA

1. BAHAN BATU :
a. Batu kali m³ 195,000.00 1,950.00 0.00 0.00 9,750.00 3,900.00 210,600.00 211,000.00 / m³
b. Batu gunung/belah m³ 195,000.00 1,950.00 1,950.00 3,900.00 9,750.00 3,900.00 216,450.00 216,000.00 / m³
c. Batu karang m³ 20,000.00 200.00 200.00 400.00 1,000.00 400.00 1.00 22,201.00 20,000.00 / m³
d. Batu tela Bh (8x14x28) 2,000.00 0.00 0.00 0.00 100.00 0.00 2,100.00 2,100.00 / Bh
e. Batu merah 8x11x22 Bh(8x11x22) 1,200.00 12.00 12.00 24.00 60.00 24.00 1,332.00 1,300.00 / Bh
f. Batu kerawang Bh(8x20x20) 1,000.00 10.00 10.00 20.00 50.00 20.00 1,110.00 1,000.00 / Bh

2. BAHAN KERIKIL :
a. Kerikil/koral m³ 60,000.00 600.00 600.00 1,200.00 3,000.00 1,200.00 66,600.00 67,000.00 / m³
b. Kerikil kasar m³ 225,000.00 2,250.00 2,250.00 4,500.00 11,250.00 4,500.00 249,750.00 250,000.00 / m³
c. Koral beton m³ 275,000.00 2,750.00 0.00 0.00 13,750.00 0.00 291,500.00 292,000.00 / m³
d. Kerikil beton m³ 128,000.00 1,280.00 0.00 0.00 6,400.00 2,560.00 138,240.00 138,000.00 / m³

3. BAHAN PASIR :
a. Pasir pasang m³ 83,000.00 830.00 830.00 1,660.00 4,150.00 1,660.00 92,130.00 92,000.00 / m³
b. Pasir urug m³ 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 44,000.00 / m³
c. Pasir beton m³ 70,000.00 700.00 0.00 0.00 3,500.00 1,400.00 75,600.00 76,000.00 / m³

4. BAHAN KAPUR :
a. Kapur bersih m³ 82,000.00 820.00 820.00 1,640.00 4,100.00 1,640.00 91,020.00 91,000.00 / m³
b. Kapur pasang m³ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m³

5. BAHAN TANAH TIMBUNAN :


a. Tanah urug m³ 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 44,000.00 / m³
b. Tanah humus m³ 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 44,000.00 / m³

6. BAHAN KARANG :
a. Karang timbunan m³ 42,500.00 425.00 425.00 850.00 2,125.00 850.00 47,175.00 47,000.00 / m³
b. Karang halus/cor m³ 47,500.00 475.00 475.00 950.00 2,375.00 950.00 52,725.00 53,000.00 / m³

7. BAHAN SEMEN :
a. Semen Tiga Roda Zak 67,000 670.00 670.00 1,340.00 3,350.00 1,340.00 74,370.00 74,000.00 / Zak
b. Semen Gresik Zak 105,000 1,050.00 1,050.00 2,100.00 5,250.00 2,100.00 116,550.00 117,000.00 / Zak
c. Semen Tonasa 40 Kg Zak 105,000 1,050.00 1,050.00 2,100.00 5,250.00 2,100.00 116,550.00 117,000.00 / Zak
d. Semen PC Zak (50kg) 67,000 0.00 0.00 0.00 0.00 0.00 0.00 67,000.00 67,000.00 / Zak
e. Semen Asano Zak 67,000 670.00 670.00 1,340.00 3,350.00 1,340.00 74,370.00 74,000.00 / Zak
f. Semen putih Zak 67,000 670.00 67,670.00 68,000.00 / Zak
g. Semen merah 50 Kg a 3000 Kg Zak 67,000 670.00 670.00 1,340.00 3,350.00 1,340.00 74,370.00 74,000.00 / Zak

8. BAHAN LANTAI :
a. Ubin PC :
b. Ubin PC abu-abu 20 x 20 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
c. Ubin PC warna 20 x20 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
d. Ubin marmer 30 x 30 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
e. Ubin teraso DN 30 x30 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
f. Ubin teraso LN 30 x 30 Warna m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
g. Ubin mozaik 30 x 30 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 4,000.00 / Bh
h. Ubin mozaik 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
i. Porselin 11x11 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 500.00 / Bh
y. Ubin porselin 20X20(Isi 25 Lbr) m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
k. Ubin wafel 15 x 15 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,000.00 / Bh
l. Ubin wafel 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
m. Ubin keramik 10 x 10 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 440.00 / Bh
n. Ubin keramik 10 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 890.00 / Bh
o. Keramik 20 x 20 m² 56,000.00 560.00 560.00 1,120.00 2,800.00 1,120.00 62,160.00 2,500.00 / Bh
p. Ubin keramik 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 2,220.00 / Bh
q. Keramik 30 x 30 m² 78,000.00 780.00 780.00 1,560.00 3,900.00 1,560.00 86,580.00 8,000.00 / Bh
Keramik 40 x 40 Bh 75,000.00 750.00 750.00 1,500.00 3,750.00 1,500.00 83,250.00 8,000.00 / Bh
r. Ubin plint 10 x 30 Bh 2,363.64 23.64 23.64 47.27 118.18 47.27 2,623.64 2,620.00 / Bh
s. Ubin plint 10 x 20 Bh 1,200.00 12.00 12.00 24.00 60.00 24.00 1,332.00 1,330.00 / Bh
t. Ubin plin teraso 15 x 30 Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
u. Ubin keramik anti slip 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
v. Karpet wool m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
w. Karpet plastik :
Tipe vinil polos m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
Tipe vinil bergambar m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'

9. BAHAN KAYU :
a. Kayu Besi (sejenis) :
Kayu Besi m³ 1,700,000.00 0.00 0.00 0.00 0.00 0.00 1,700,000.00 1,700,000.00 / m³
Balok 5 x 10 - Kayu Besi m³ 1,700,000.00 0.00 0.00 0.00 0.00 0.00 1,700,000.00 1,700,000.00 / m³
Balok 5 x 5 - Kayu Besi m³ 1,750,000.00 0.00 0.00 0.00 0.00 0.00 1,750,000.00 1,750,000.00 / m³
Papan 2,5 x 20 - Kayu Besi m³ 1,900,000.00 0.00 0.00 0.00 0.00 0.00 1,900,000.00 1,900,000.00 / m³
Papan 1,5 x 10 m³ 1,900,000.00 0.00 0.00 0.00 0.00 0.00 1,900,000.00 1,900,000.00 / m³
Papan 3 x 20 m³ 1,900,000.00 0.00 0.00 0.00 0.00 0.00 1,900,000.00 1,900,000.00 / m³
List kayu m' 1,100.00 0.00 11.00 22.00 55.00 22.00 1,210.00 1,200.00 / m'
List profil m' 7,840.00 0.00 78.40 156.80 392.00 156.80 8,624.00 9,000.00 / m'

b. Kayu matoa/campuran :
Balok 10 x 10 m³ 1,550,000.00 0.00 1,550,000.00 1,550,000.00 / m³
Balok 5 x 5 - Kayu Matoa m³ 1,650,000.00 0.00 1,650,000.00 1,650,000.00 / m³
Balok 5 x 10 - Kayu Matoa m³ 1,650,000.00 0.00 1,650,000.00 1,650,000.00
Papan 2,5 x 20 m³ 1,650,000.00 0.00 1,650,000.00 1,650,000.00 / m³
Papan 1,5 x 10 m³ 1,550,000.00 0.00 1,550,000.00 1,550,000.00 / m³

c. Kayu Rahai :
Balok 10 x 10 m³ 900,000.00 9,000.00 909,000.00 909,000.00 / m³
Balok 5 x 10 m³ 900,000.00 9,000.00 909,000.00 909,000.00 / m³
Balok 5 x 5 m³ 900,000.00 9,000.00 909,000.00 909,000.00 / m³
Papan 2,5 x 20 m³ 1,000,000.00 10,000.00 1,010,000.00 1,010,000.00 / m³
Papan 1,5 x 10 m³ 1,000,000.00 10,000.00 1,010,000.00 1,010,000.00 / m³

d. Kayu putih/Campuran :
(untuk begisting)
Kayu dolken/perancah m³ 800,000.00 0.00 0.00 0.00 0.00 800,000.00 800,000.00 / m³
Papan bekisting m³ 800,000.00 0.00 0.00 0.00 0.00 800,000.00 800,000.00 / m³
Balok dolken 5 - 10 Cm Btg 16,000.00 0.00 160.00 320.00 800.00 320.00 17,600.00 18,000.00 / Btg
URAIAN JENIS HARGA SATUAN PPH BIAYA KENAIKAN OVER PROFIT HARGA HARGA
NO. SAT. TOKO ADMINISTRASI HARGA HEAD SATUAN
BAHAN/MATERIAL DAN UPAH (Rp) 1% 1% 2% 5% 2% SATUAN ANALISA

e. Kayu laat :
List kayu besi 1,5/7 M' 6,000.00 60.00 60.00 120.00 300.00 120.00 6,660.00 7,000.00 / Btg
Laat kayu matoa 1/3 - 1 M' Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btg
Laat kayu rahai 1/3 - 1 M' Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btg

f. Triplex :
Triplex 3 mm Lbr 47,000.00 470.00 0.00 0.00 0.00 940.00 48,410.00 48,000.00 / Lbr
Triplex 4 mm Lbr 85,000.00 850.00 850.00 1,700.00 4,250.00 92,650.00 93,000.00 / Lbr
Triplex 5 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Triplex 6 mm Lbr 70,000.00 700.00 700.00 1,400.00 3,500.00 1,400.00 77,700.00 78,000.00 / Lbr
Multiplex 9 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Multiplex 10 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Multiplex 12 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Multiplex 18 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Teakwood 122 x 244 Lbr 86,250.00 862.50 862.50 1,725.00 4,312.50 1,725.00 95,737.50 96,000.00 / Lbr
Teakwood 122 x 92 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Jabarwood 122 x 244 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Playwood 122 x 244 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Formika polos Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Formika kembang Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr

10. BAHAN ATAP :


a. Seng gelombang BJLS :
Seng gelombang BJLS 18 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng gelombang BJLS 20 Lbr 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 44,000.00 / Lbr
Seng gelombang BJLS 27 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng gelombang BJLS 30 Lbr(180x80) 49,000.00 490.00 49,490.00 49,000.00 / Lbr
Seng gelombang BJLS 35 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr

b. Seng plat BJLS :


Seng plat BJLS 18 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng plat BJLS 20 Lbr 36,000.00 360.00 360.00 720.00 1,800.00 720.00 39,960.00 40,000.00 / Lbr
Seng plat BJLS 27 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng plat BJLS 30 Lbr 48,000.00 480.00 480.00 48,960.00 49,000.00 / Lbr
Seng plat rol BJLS 30 m' 45,000.00 450.00 450.00 900.00 2,250.00 900.00 49,950.00 50,000.00 / m'
Seng plat rol BJLS 20 m' 30,000.00 300.00 300.00 600.00 1,500.00 600.00 33,300.00 33,000.00 / m'
c. Ardex gelombang :
Ardeks gelombang Lbr (180x80) 86,250.00 862.50 862.50 1,725.00 4,312.50 1,725.00 95,737.50 96,000.00 / Lbr
Ardex gelombang besar Lbr (180x108) 39,000.00 390.00 390.00 780.00 1,950.00 780.00 43,290.00 43,000.00 / Lbr

d. Seng Galvanis :
Seng galvanis ukuran kecil 40 - 60 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng galvanis ukuran sedang 60 - 100 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng galbvanis ukuran besar 100 - 180 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr

e. Seng Aluminium :
Seng aluminium ukuran kecil 55 CM m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng aluminium ukuran kecil 60 CM m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng aluminium ukuran sedang Lbr 115,000.00 1,150.00 1,150.00 2,300.00 5,750.00 2,300.00 127,650.00 127,700.00 / Lbr
Seng aluminium ukuran besar Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr

f. Nok Atap plastik gelombang :


Bubungan ardeks gelombang Bh (0,90m) 30,000.00 300.00 300.00 600.00 1,500.00 600.00 33,300.00 33,000.00 / Bh
Nok ardek gelombang besar Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
Bubungan genteng Bh 5,000.00 50.00 50.00 100.00 250.00 100.00 5,550.00 6,000.00 / Bh
Paku Genteng Bh 350.00 3.50 3.50 7.00 17.50 7.00 388.50 390.00 / Bh
g. Genteng Metal Lbr 100,000.00 1,000.00 1,000.00 2,000.00 5,000.00 2,000.00 111,000.00 111,000.00 / Lbr
h. Genteng Tilup Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr

11. BAHAN PLAFOND :


Akustik ukuran 30 x 60 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Akustik ukuran 30 x 30 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Eternit ukuran 100 x 100 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Sooft board uk 122 x 244 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Hard board uk. 122 x 244 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr

12. BAHAN KACA :


a. Kaca polos 3 mm m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m²
b. Kaca polos 5 mm m² 199,950.32 1,999.50 1,999.50 3,999.01 9,997.52 3,999.01 221,944.86 220,000.00 / m²
c. Kaca buram 3 mm m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m²
d. Kaca buram 4 mm m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m²
e. Kaca buram 5 mm m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m²
f. Kaca rayben 5 mm m² 184,020.73 1,840.21 1,840.21 3,680.41 9,201.04 3,680.41 204,263.01 204,000.00 / m²
g. Kaca lover bh 9,000.00 90.00 450.00 180.00 9,720.00 9,700.00 / bh
13. BAHAN JENDELA LOVERS :
a. Lovers/nako kaca rayben + tralis :
Lovers/nako kaca rayben + tralis 4 klips Set 87,000.00 870.00 870.00 1,740.00 4,350.00 1,740.00 96,570.00 96,600.00 / Set
Lovers/nako kaca rayben + tralis 5 klips Set 80,500.00 805.00 805.00 1,610.00 4,025.00 1,610.00 89,355.00 89,400.00 / Set
Lovers/nako kaca rayben + tralis 6 klips Set 97,750.00 977.50 977.50 1,955.00 4,887.50 1,955.00 108,502.50 108,500.00 / Set
Lovers/nako kaca rayben + tralis 7 klips Set 109,250.00 1,092.50 1,092.50 2,185.00 5,462.50 2,185.00 121,267.50 121,300.00 / Set
Lovers/nako kaca rayben + tralis 8 klips Set 126,500.00 1,265.00 1,265.00 2,530.00 6,325.00 2,530.00 140,415.00 140,000.00 / Set
Lovers/nako kaca rayben + tralis 10 klips Set 161,000.00 1,610.00 1,610.00 3,220.00 8,050.00 3,220.00 178,710.00 178,700.00 / Set

b. Lovers/nako kaca bening + tralis :


Lovers/nako kaca bening + tralis 4 klips Set 78,300.00 783.00 783.00 1,566.00 3,915.00 1,566.00 86,913.00 86,900.00 / Set
Lovers/nako kaca bening + tralis 5 klips Set 72,450.00 724.50 724.50 1,449.00 3,622.50 1,449.00 80,419.50 80,400.00 / Set
Lovers/nako kaca bening + tralis 6 klips Set 87,975.00 879.75 879.75 1,759.50 4,398.75 1,759.50 97,652.25 97,700.00 / Set
Lovers/nako kaca bening + tralis 7 klips Set 98,325.00 983.25 983.25 1,966.50 4,916.25 1,966.50 109,140.75 109,100.00 / Set
Lovers/nako kaca bening + tralis 8 klips Set 113,850.00 1,138.50 1,138.50 2,277.00 5,692.50 2,277.00 126,373.50 126,400.00 / Set
Lovers/nako kaca bening + tralis 10 klips Set 144,900.00 1,449.00 1,449.00 2,898.00 7,245.00 2,898.00 160,839.00 160,800.00 / Set

14. BAHAN PENGUNCI/PENGGANTUNG :


a. Kunci tanam :
Kunci tanam 1 slaag merk Union Bh 86,000.00 860.00 860.00 1,720.00 4,300.00 1,720.00 95,460.00 95,500.00 / Bh
Kunci tanam 2 slaag merk Union Bh 109,250.00 1,092.50 1,092.50 2,185.00 5,462.50 2,185.00 121,267.50 121,000.00 / Bh
Kunci tanam Kuda terbang 1 slaag Bh 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 44,400.00 / Bh
Kunci tanam Kuda terbang 2 slaag Bh 65,000.00 650.00 650.00 1,300.00 3,250.00 1,300.00 72,150.00 72,200.00 / Bh
Kunci tanam Yale DN (Asli) Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
URAIAN JENIS HARGA SATUAN PPH BIAYA KENAIKAN OVER PROFIT HARGA HARGA
NO. SAT. TOKO ADMINISTRASI HARGA HEAD SATUAN
BAHAN/MATERIAL DAN UPAH (Rp) 1% 1% 2% 5% 2% SATUAN ANALISA

b. E n g s e l
Engsel H jendela Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Bh
Engsel H pintu Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Bh
Engsel pintu Bh 6,325.00 63.25 63.25 6,451.50 6,000.00 / Bh
Engsel jendela Bh 4,025.00 40.25 40.25 4,105.50 4,000.00 / Bh
Engsel 3" Bh 4,025.00 40.25 40.25 4,105.50 4,000.00 / Bh

c. Kait angin Bh 8,500.00 85.00 8,585.00 9,000.00 / Bh


d. Expagnolet Bh 34,500.00 345.00 345.00 690.00 1,725.00 690.00 38,295.00 38,000.00 / Bh
e. Kunci gembok Bh 13,800.00 138.00 138.00 276.00 690.00 276.00 15,318.00 15,000.00 / Bh
f. Grendel Bh 4,600.00 46.00 46.00 4,692.00 5,000.00 / Bh
g. Grendel sedang Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
h. Grendel besar Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh

15. BAHAN SANITAIR :


a. Closet duduk porselin Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
b. Closet jongkok porselin Bh (INA) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
c. Closet jongkok Bh (INA) 130,000.00 1,300.00 1,300.00 2,600.00 6,500.00 2,600.00 144,300.00 144,000.00 / Bh
d. Closet duduk porselin Bh 3,500,000.00 35,000.00 70,000.00 175,000.00 70,000.00 3,850,000.00 3,850,000.00 / Bh
e. Urinoir porselin Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
f. Washtafel Bh 550,000.00 5,500.00 5,500.00 11,000.00 27,500.00 11,000.00 610,500.00 610,000.00 / Bh
g. Washbak (bak cuci) :
Washbak porselin Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
Washbak keramik Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
Washbak stainliestile 1 lobang Bh 350,000.00 3,500.00 3,500.00 7,000.00 17,500.00 7,000.00 388,500.00 389,000.00 / Bh
h. Bak air fiber glaas km/wc Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
I. Reservoir fiberglaas 800 Ltr Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
j. Reservoir fiberglaas 1100 Ltr Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
k. Bathquip (bak mandi) fiber Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
l. Pompa air listrik (150 W) Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
m. Pompa air tangan (Dragon) Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
n. Floor drain Bh 25,000.00 250.00 250.00 500.00 1,250.00 500.00 27,750.00 28,000.00 / Bh
o. Kran air Ø 3/4" Bh 20,000.00 200.00 200.00 400.00 1,000.00 400.00 22,200.00 22,000.00 / Bh
p. Stop kran Bh 20,000.00 200.00 200.00 400.00 1,000.00 400.00 22,200.00 22,000.00 / Bh
q. Stop kran Ø 3/4" Bh 35,000.00 350.00 350.00 700.00 1,750.00 700.00 38,850.00 39,000.00 / Bh
r. Stop kran Ø 2" Bh 400,000.00 4,000.00 4,000.00 8,000.00 20,000.00 8,000.00 444,000.00 444,000.00 / Bh
s. Stop kran Ø 2½" Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
t. Stop kran Ø 4" Bh 1,350,000.00 13,500.00 13,500.00 27,000.00 67,500.00 27,000.00 (8,000.00) 1,490,500.00 1,491,000.00 / Bh
u. RBF Ø 2" Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
v. RBF Ø 3" Bh 200,000.00 2,000.00 2,000.00 4,000.00 10,000.00 4,000.00 2,000.00 224,000.00 224,000.00 / Bh
w. RBF Ø 4" Bh 280,000.00 2,800.00 2,800.00 5,600.00 14,000.00 5,600.00 310,800.00 311,000.00 / Bh
y. Ijuk m³ 50,000.00 500.00 500.00 1,000.00 2,500.00 1,000.00 55,500.00 56,000.00 / m³

16. BAHAN PAKU/BAUT :


a. Paku Kg 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Kg
b. Paku tripleks Kg 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Kg
c. Paku atap Kg 14,950.00 149.50 149.50 299.00 15,548.00 16,000.00 / Kg
d. Paku atap ulir Kg 18,000.00 180.00 180.00 360.00 900.00 360.00 19,980.00 20,000.00 / Kg
e. Baut mur dia 1/2" 10-30 Cm Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
f. Timah solder Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btg
g. Baut angker 8" Bh 25,000.00 250.00 250.00 500.00 1,250.00 500.00 27,750.00 28,000.00 / Bh
h. Paku sekrup Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
I. Angker 16 mm Bh 25,000.00 250.00 500.00 25,750.00 26,000.00 / Bh

17. BAHAN KAWAT :


a. Kawat ikat beton Kg 12,000.00 120.00 120.00 240.00 12,480.00 12,000.00 / Kg
b. Kawat bronjong Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
c. Kawat duri Rol(60m) 74,750.00 747.50 747.50 1,495.00 3,737.50 1,495.00 82,972.50 1,000.00 / m'
d. Kawat harmonika t= 1m m' 14,000.00 140.00 140.00 280.00 700.00 280.00 15,540.00 16,000.00 / m'
e. Has nyamuk plastik m' 7,500.00 75.00 75.00 150.00 375.00 150.00 8,325.00 8,000.00 / m'
f. Has nyamuk besi m' 20,000.00 200.00 200.00 400.00 1,000.00 400.00 22,200.00 22,000.00 / m'
g. Kawat ayakan m' 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / m'
h. Kawat las Dos 85,000.00 850.00 850.00 1,700.00 4,250.00 1,700.00 94,350.00 19,000.00 / Kg

18. BAHAN BESI BETON/BAJA :


a. Besi beton bulat
Besi beton Btg(Ø 6mm/11m) 45,000.00 450.00 450.00 900.00 2,250.00 900.00 49,950.00 20,600.00 / Kg
Besi beton Ø 8mm Btg (11 m) 40,250.00 402.50 402.50 805.00 2,012.50 805.00 44,677.50 10,300.00 / Kg
Besi beton Ø 10mm Btg (11 m) 60,950.00 609.50 609.50 1,219.00 3,047.50 1,219.00 67,654.50 9,900.00 / Kg
Besi beton Ø 12mm Btg (11 m) 82,800.00 828.00 828.00 1,656.00 4,140.00 1,656.00 91,908.00 9,400.00 / Kg
Besi beton Ø 16mm Btg (11 m) 178,250.00 1,782.50 1,782.50 3,565.00 8,912.50 3,565.00 197,857.50 11,400.00 / Kg
Besi beton Ø 25mm Btg (11 m) 306,250.00 3,062.50 3,062.50 6,125.00 15,312.50 6,125.00 339,937.50 10,100.00 / Kg

b. Besi plat :
Besi plat Lbr 0.00 0.00 / m2
Besi plat 3 mm Lbr 300,000.00 3,000.00 3,000.00 6,000.00 15,000.00 6,000.00 2,600.00 335,600.00 114,100.00 / m2
Besi plat 4 mm Lbr 0.00 0.00 / m2
Besi plat 5 mm Lbr 0.00 0.00 / m2
Besi plat 6 mm Lbr 0.00 0.00 / m2
Besi plat 9 mm Lbr 0.00 0.00 / m2

c. Besi Profil :
Besi profil I Btg / Kg
Besi profil INP 8/12/14 Btg
Besi propil IDIL 10/12/14 Btg
Besi propil IDIN 10/12/14 Btg

d. Besi siku :
Besi siku Btg 10,000.00 100.00 10,100.00 10,100.00 / Kg
Besi siku 40.40.5 132,250.00 1,322.50
Besi siku 50.50.5 Btg (6 m) 149,500.00 1,495.00 1,495.00 2,990.00 7,475.00 2,990.00 2,600.00 168,545.00 168,500.00 / Kg
Besi siku 60.60.6 Btg (6 m) 212,750.00 2,127.50
Besi siku 75.75.7 Btg (6 m) 150,000.00 1,500.00 1,500.00 3,000.00 7,500.00 3,000.00 2,500.00 169,000.00 3,500.00 / Kg

e. Besi Profil/kanal (MP3/4/5) Btg


f. Aluminium siku 10.10.1 Btg (6 m)
g. Sleng baja Ø 16mm m' 27,500.00 275.00 275.00 550.00 1,375.00 550.00 30,525.00 31,000.00 / m'
h. Klem kuku macan Ø 4" 17,500.00 175.00 175.00 350.00 875.00 350.00 2,500.00 21,925.00 22,000.00 / Bh
I. Klem kuku macan Ø 1" 6,000.00 60.00 60.00 120.00 300.00 120.00 2,500.00 9,160.00 9,000.00 / Bh

19. BAHAN PIPA KHUSUS UNTUK


PEKERJAAN BANGUNAN
a. Pipa PVC :
Pipa PVC Ø ½" Btg (4 m) 20,125.00 201.25 201.25 402.50 20,930.00 5,200.00 / m'
Pipa PVC Ø 1" Btg (4 m) 31,625.00 316.25 316.25 632.50 32,890.00 8,200.00 / m'
Pipa PVC Ø 1½" Btg (4 m) 0.00 0.00 0.00 0.00 0.00 / m'
Pipa PVC Ø 2" Btg (4 m)sedang 45,000.00 450.00 450.00 900.00 46,800.00 11,700.00 / m'
Pipa PVC Ø 2½" Btg (4 m) 0.00 0.00 0.00 0.00 0.00 / m'
Pipa PVC Ø 3" Btg (4 m) 120,000.00 1,200.00 1,200.00 2,400.00 124,800.00 31,200.00 / m'
Pipa PVC Ø 4" Btg (4 m) 150,000.00 1,500.00 1,500.00 3,000.00 156,000.00 39,000.00 / m'
Pipa PVC Ø 5" Btg (4 m) 0.00 0.00 0.00 0.00 0.00 / m'
Pipa PVC Ø 6" Btg (4 m) 0.00 0.00 0.00 0.00 / m'
Talang PVC Btg (4 m) 150,000.00 1,500.00 1,500.00 3,000.00 7,500.00 3,000.00 166,500.00 41,600.00 / m'
URAIAN JENIS HARGA SATUAN PPH BIAYA KENAIKAN OVER PROFIT HARGA HARGA
NO. SAT. TOKO ADMINISTRASI HARGA HEAD SATUAN
BAHAN/MATERIAL DAN UPAH (Rp) 1% 1% 2% 5% 2% SATUAN ANALISA

b. Kopling PVC/bag & keni Ø 4" - 5" Bh. 12,000.00 120.00 120.00 240.00 600.00 240.00 13,320.00 13,300.00 / Bh

c. Pipa GIV (galvanis)/biasa,tipis :


Pipa GIP Ø ½" Btg (6 m) 69,000.00 690.00 690.00 1,380.00 71,760.00 12,000.00 / m'
Pipa GIP Ø 1" Btg (6 m) 108,675.00 1,086.75 1,086.75 2,173.50 113,022.00 18,800.00 / m'
Pipa GIP Ø ¾" Btg (6 m) 80,000.00 800.00 800.00 1,600.00 83,200.00 13,900.00 / m'
Pipa GIP Ø 1½" Btg (6 m) 0.00 0.00 0.00 0.00 / m'
Pipa GIP Ø 2" Btg (6 m) 82,500.00 825.00 1,650.00 84,975.00 14,200.00 / m'
Pipa GIP Ø 2½" Btg (6 m) 0.00 0.00 0.00 0.00 / m'
Pipa GIP Ø 3" Btg (6 m) 0.00 0.00 0.00 0.00 / m'
Pipa GIP Ø 4" Btg (6 m) 150,000.00 1,500.00 3,000.00 154,500.00 25,800.00 / m'
Pipa GIP Ø 5" Btg (6 m) 0.00 0.00 0.00 0.00 / m'
Pipa GIP Ø 6" Btg (6 m) 0.00 0.00 0.00 0.00 / m'

d. Pipa GIP AIR BERSIH MEDIUM B :


Pipa GIP medium B Ø ½" Btg (6 m) 75,000.00 750.00 750.00 1,500.00 3,750.00 1,500.00 7,500.00 90,750.00 15,000.00 / m'
Pipa GIP medium B Ø 1" Btg (6 m) 120,000.00 1,200.00 1,200.00 2,400.00 6,000.00 2,400.00 7,500.00 140,700.00 23,000.00 / m'
Pipa GIP medium B Ø ¾" Btg (6 m) 95,000.00 950.00 950.00 1,900.00 4,750.00 1,900.00 7,500.00 112,950.00 19,000.00 / m'
Pipa GIP medium B Ø 1½" Btg (6 m) 95,000.00 950.00 950.00 1,900.00 4,750.00 1,900.00 7,500.00 112,950.00 19,000.00 / m'
Pipa GIP medium B Ø 2" Btg (6 m) 200,000.00 2,000.00 2,000.00 4,000.00 10,000.00 4,000.00 7,500.00 229,500.00 38,000.00 / m'
Pipa GIP medium B Ø 2½" Btg (6 m) 250,000.00 2,500.00 2,500.00 5,000.00 12,500.00 5,000.00 10,000.00 287,500.00 48,000.00 / m'
Pipa GIP medium B Ø 3" Btg (6 m) 300,000.00 3,000.00 3,000.00 6,000.00 15,000.00 6,000.00 10,000.00 343,000.00 57,000.00 / m'
Pipa GIP medium B Ø 4" Btg (6 m) 450,000.00 4,500.00 4,500.00 9,000.00 22,500.00 9,000.00 10,000.00 509,500.00 85,000.00 / m'
Pipa GIP medium B Ø 5" Btg (6 m) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
Pipa GIP medium B Ø 6" Btg (6 m) 700,000.00 7,000.00 7,000.00 14,000.00 35,000.00 14,000.00 15,000.00 792,000.00 132,000.00 / m'

e. Kopling GIV/bog & knee GIV :


Knee GIV Ø ½" - 3" Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 16,700.00 / Bh
Knee PVC Ø ½" - 3" Bh 7,500.00 75.00 75.00 150.00 375.00 150.00 8,325.00 8,300.00 / Bh

f. Stop kran kopling :


Stop kran GIV ½" - 1" Bh 35,000.00 350.00 350.00 700.00 1,750.00 700.00 38,850.00 38,900.00 / Bh

g. Pelengkap
Aksesori Bh 35,000.00 35,000.00 35,000.00 / Bh
Isolatif Bh 3,500.00 35.00 35.00 70.00 175.00 70.00 100.00 3,985.00 4,000.00 / Bh
Alat bantu Set 30,000.00 30,000.00 30,000.00 / Set

20 BAHAN PAGAR :
a. BRC 90 Lbr 198,000.00 1,980.00 1,980.00 3,960.00 9,900.00 3,960.00 219,780.00 92,000.00 / m'
b. BRC 120 Lbr 264,000.00 2,640.00 2,640.00 5,280.00 13,200.00 5,280.00 293,040.00 122,000.00 / m'
21 BAHAN CAT :
a. Cat tembok Kg 5,500.00 55.00 55.00 110.00 275.00 110.00 6,105.00 6,000.00 / Kg
b. Cat kilat kayu Kg(Glotex) 35,000.00 350.00 350.00 700.00 36,400.00 36,000.00 / Kg
c. Cat besi Kg 37,000.00 370.00 370.00 740.00 38,480.00 38,000.00 / Kg
d. Cat atap Kg 20,000.00 200.00 200.00 400.00 1,000.00 400.00 22,200.00 22,000.00 / Kg
e. Lain lain Plamur :
Plamur Kg(dempul) 14,000.00 140.00 140.00 280.00 14,560.00 15,000.00 / Kg
Residu Kg 13,000.00 130.00 130.00 260.00 13,520.00 14,000.00 / Ltr
Menie besi Kg 15,525.00 155.25 15,680.25 16,000.00 / Kg
Menie kayu Kg 15,525.00 155.25 15,680.25 16,000.00 / Kg
Politur Ltr 34,500.00 345.00 345.00 690.00 35,880.00 36,000.00 / Ltr
Minyak cat Ltr 15,000.00 150.00 150.00 300.00 15,600.00 16,000.00 / Ltr
Shanding Saler Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
Melamik Natural Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
Hardener Btl 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btl
Oker melamik Mg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Mg
Minyak Melamik Ltr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Ltr
Zinchromat Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
Amplas Lbr 3,450.00 34.50 34.50 69.00 172.50 69.00 3,829.50 4,000.00 / Lbr
Amplas kayu Lbr 3,450.00 34.50 34.50 69.00 172.50 69.00 3,829.50 4,000.00 / Lbr
Amplas besi Lbr 3,450.00 34.50 34.50 69.00 172.50 69.00 3,829.50 4,000.00 / Lbr
e. Kuas plat Bh 5,000.00 50.00 50.00 100.00 250.00 100.00 5,550.00 6,000.00 / Bh
f. Kuas rol Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Bh
g. Lem kayu Kg 9,775.00 97.75 97.75 195.50 488.75 195.50 10,850.25 11,000.00 / Kg

22 BAHAN INSTALASI LISTRIK


a. Lampu TL lengkap :
Lampu TL 1 x 20 watt Bh 46,000.00 460.00 460.00 920.00 47,840.00 48,000.00 / Bh
Lampu TL 2 x 20 watt Bh 63,250.00 632.50 632.50 1,265.00 3,162.50 1,265.00 70,207.50 70,000.00 / Bh
Lampu TL 1 x 40 watt Bh 75,000.00 750.00 750.00 1,500.00 78,000.00 78,000.00 / Bh
Lampu TL 2 x 40 watt Bh 63,250.00 632.50 632.50 1,265.00 3,162.50 1,265.00 70,207.50 70,000.00 / Bh
Lampu DL 32 watt Bh 75,000.00 750.00 750.00 1,500.00 3,750.00 1,500.00 83,250.00 80,000.00 / Bh
Lampu SPL x 18 watt Bh 35,000.00 350.00 350.00 700.00 1,750.00 700.00 38,850.00 40,000.00 / Bh
Lampu SPL x 25 watt Bh 46,000.00 460.00 460.00 920.00 2,300.00 920.00 51,060.00 50,000.00 / Bh
b. Lampu pijar + fitting Bh 7,475.00 74.75 74.75 149.50 7,774.00 8,000.00 / Bh
c. Mercuri lengkap Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
d. Lambu baret/boglamp Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
e. Viting lampu pijar (Broco) Bh 10,000.00 100.00 100.00 200.00 500.00 200.00 11,100.00 11,000.00 / Bh
f. Saklar tunggal Bh 23,500.00 235.00 235.00 470.00 1,175.00 470.00 26,085.00 26,000.00 / Bh
g. Saklar doble Bh 27,000.00 270.00 270.00 540.00 1,350.00 540.00 29,970.00 30,000.00 / Bh
h. Saklar Engkel Bh 17,500.00 175.00 175.00 350.00 875.00 350.00 19,425.00 19,000.00 / Bh
I. Stop kontak Bh 20,250.00 202.50 202.50 405.00 1,012.50 405.00 22,477.50 22,000.00 / Bh
j. Stop kontak 5.000 W Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
k. Sekring Khas :
1 Sekring khas 1 group Set 100,000.00 1,000.00 1,000.00 2,000.00 5,000.00 2,000.00 111,000.00 111,000.00 / Set
2 Sekring khas 2 group Set 30,000.00 300.00 300.00 600.00 1,500.00 600.00 33,300.00 33,000.00 / Set
3 Sekring khas 3 group Set 45,000.00 450.00 450.00 900.00 2,250.00 900.00 49,950.00 50,000.00 / Set
4 Sekring khas 8 group Set 125,000.00 1,250.00 1,250.00 2,500.00 6,250.00 2,500.00 138,750.00 139,000.00 / Set
k. Sekring otomat Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
l. Kabel NGA m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
m. Kabel NYM 2,5 x 2 m' 11,000.00 110.00 110.00 220.00 550.00 220.00 12,210.00 12,000.00 / m'

23 BAHAN LANDASAN/ JALAN


a. Batu pecah pakai mesin :
0,50 Cm - 2 Cm m³ 86,330.00 863.30 863.30 1,726.60 4,316.50 1,726.60 95,826.30 96,000.00 / m³
2 Cm - 3 Cm - 4 Cm m³ 80,100.00 801.00 801.00 1,602.00 4,005.00 1,602.00 88,911.00 89,000.00 / m³
5 Cm - 7 Cm - 10 Cm m³ 74,760.00 747.60 747.60 1,495.20 3,738.00 1,495.20 82,983.60 83,000.00 / m³

b. Batu pecah pakai tangan :


0,50 Cm - 2 Cm m³ 97,000.00 970.00 970.00 1,940.00 4,850.00 1,940.00 107,670.00 108,000.00 / m³
2 Cm - 3 Cm - 4 Cm m³ 90,000.00 900.00 900.00 1,800.00 4,500.00 1,800.00 99,900.00 100,000.00 / m³
5 Cm - 7 Cm - 10 Cm m³ 84,000.00 840.00 840.00 1,680.00 4,200.00 1,680.00 93,240.00 93,000.00 / m³

23 BAHAN PENGASPALAN :
a. Aspal Cair Pc.2 Kg 2,100.00 21.00 21.00 42.00 105.00 42.00 2,331.00 2,300.00 / Kg
b. Aspal Goreng Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
c. Pelumas Kg 8,500.00 85.00 85.00 170.00 425.00 170.00 9,435.00 9,400.00 / Kg
d. S o l a r Kg 550.00 5.50 5.50 11.00 27.50 11.00 610.50 600.00 / Kg
e. Minyak aspal Kg 600.00 6.00 6.00 12.00 30.00 12.00 666.00 700.00 / Kg

25 BAHAN AC
a. AC 3/4 PK Bh
b. AC 1PK Bh 5,250,000.00 52,500.00 105,000.00 5,407,500.00 5,408,000.00 / Bh
c. Exhause Van Bh 400,000.00 4,000.00 4,000.00 8,000.00 20,000.00 8,000.00 444,000.00 444,000.00 / Bh
ANALISA PEKERJAAN
URAIAN HARGA JUMLAH
NO. VOLUME SATUAN SATUAN HARGA
PEKERJAAN Rp. Rp.

1 1M Pasang Bouplank
Papan bekesting 0.0045 m³ 800,000.00 3,600.00
Kayu skor 0.0035 m³ 800,000.00 2,800.00
Paku 0.0200 Kg 17,000.00 340.00
Tukang kayu 0.2700 Ho 77,500.00 20,925.00
Kepala tukang 0.0270 Ho 92,500.00 2,497.50
Pekerja 0.1330 Ho 55,000.00 7,315.00
Mandor 0.0014 Ho 97,000.00 135.80
37,613.30
2 1 M³ Galian Tanah Kurang 1 M'
Pekerja 1.2000 Ho 55,000.00 66,000.00
Mandor 0.0250 Ho 97,000.00 2,425.00
68,425.00
3 1 M³ Galian Tanah Lebih 1 M'
Pekerja 1.5000 Ho 55,000.00 82,500.00
Mandor 0.0750 Ho 97,000.00 7,275.00
89,775.00
4 1 M³ Urugan Kembali
0,500 Galian Tanah 0.5000 68,425.00 34,212.50
34,212.50
5 1 M³ Urugan Pasir
Pasir urug 1.2000 m³ 44,000.00 52,800.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
70,270.00
6 1 M³ Tanah Urug
Tanah urug 1.2000 m³ 44,000.00 52,800.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
70,270.00
7 1 M³ Timbunan Tanah Humus
Tanah Humus 1.2000 m³ 44,000.00 52,800.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
70,270.00
8 1 M³ Urugan Kerikil
Kerikil timbunan 1.2000 m³ 67,000.00 80,400.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
97,870.00
9 1 M³ Timbunan Karang
Karang timbunan 1.2000 m³ 47,000.00 56,400.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
73,870.00
10 1 M³ Pasangan Batu Tela Berongga
Batu tela 285.0000 Bh 2,100.00 598,500.00
Pekerja 4.5000 Ho 55,000.00 247,500.00
Tukang batu 1.5000 Ho 77,500.00 116,250.00
Mandor 0.2300 Ho 97,000.00 22,310.00
984,560.00
11 1 M³ Pasangan Batu Tela 1:4
Batu tela 288.0000 Bh 2,100.00 604,800.00
Semen PC 1.8000 Zak 67,000.00 120,600.00
Pasir pasang 0.2475 m³ 92,000.00 22,770.00
Tukang batu 1.5000 Ho 77,500.00 116,250.00
Kepala tukang 0.1500 Ho 92,500.00 13,875.00
Pekerja 4.5000 Ho 55,000.00 247,500.00
Mandor 0.2250 Ho 97,000.00 21,825.00
1,147,620.00
12 1 M³ Pasangan Batu Tela 1 : 3
Batu tela 288.0000 bh 2,100.00 604,800.00
Pasir pasang 0.2000 m³ 92,000.00 18,400.00
Semen PC 2.4040 zak 67,000.00 161,068.00
Tukang batu 1.5000 ho 77,500.00 116,250.00
Kepala tukang 0.1500 ho 92,500.00 13,875.00
Pekerja 4.5000 ho 55,000.00 247,500.00
Mandor 0.2250 ho 97,000.00 21,825.00
1,183,718.00
13 1 M³ Pasangan Batu Tela 1 : 2
Batu tela 288.0000 bh 2,100.00 604,800.00
Pasir pasang 0.2500 m³ 92,000.00 23,000.00
Semen PC 3.1700 zak 67,000.00 212,390.00
Tukang batu 1.5000 ho 77,500.00 116,250.00
Kepala tukang 0.1500 ho 92,500.00 13,875.00
Pekerja 4.5000 ho 55,000.00 247,500.00
Mandor 0.2250 ho 97,000.00 21,825.00
1,239,640.00
14 1 M³ Pasangan Batu Kosong
Batu kali 1.2000 m³ 211,000.00 253,200.00
Pekerja 1.8000 Ho 55,000.00 99,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
Tukang batu 0.0500 Ho 77,500.00 3,875.00
Kepala tukang batu 0.0050 Ho 92,500.00 462.50
373,997.50
15 1 M³ Pasangan Batu Karang Kosong
Batu karang 1.2000 m³ 20,000.00 24,000.00
Pekerja 1.8000 Ho 55,000.00 99,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
Tukang batu 0.0500 Ho 77,500.00 3,875.00
Kepala tukang batu 0.0050 Ho 92,500.00 462.50
144,797.50
16 1 M³ Pasangan Batu Kali 1:2
Batu kali 1.2000 m³ 211,000.00 253,200.00
Semen PC 4.2350 Zak 67,000.00 283,745.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
882,855.00
17 1 M³ Pasangan Batu Kali 1:4
Batu kali 1.2000 m³ 211,000.00 253,200.00
Semen PC 3.2500 Zak 67,000.00 217,750.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
816,860.00
18 1 M³ Pasangan Batu Karang 1:2
Batu karang 1.2000 m³ 20,000.00 24,000.00
Semen PC 4.2350 Zak 67,000.00 283,745.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
653,655.00
19 1 M³ Pasangan Batu Karang 1:4
Batu karang 1.2000 m³ 20,000.00 24,000.00
Semen PC 3.2500 Zak 67,000.00 217,750.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
587,660.00
20 1 M² Plesteran 1 : 2
Semen PC 0.2690 Zak 67,000.00 18,023.00
Pasir pasang 0.0170 m³ 92,000.00 1,564.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
60,877.00
21 1 M² Plesteran 1 : 3
Semen PC 0.2040 Zak 67,000.00 13,668.00
Pasir pasang 0.0170 m³ 92,000.00 1,564.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
56,522.00
22 1 M² Plesteran 1 : 4
Semen PC 0.1600 Zak 67,000.00 10,720.00
Pasir pasang 0.0210 m³ 92,000.00 1,932.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
53,942.00
23 1 M² Acian Dinding
Semen 0.0260 Zak 67,000.00 1,742.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Tukang batu 0.1000 Ho 77,500.00 7,750.00
Kepala tukang 0.0100 Ho 92,500.00 925.00
Mandor 0.0150 Ho 97,000.00 1,455.00
28,372.00
24 1 M² Acian Lantai
Semen PC 0.0780 Zak 67,000.00 5,226.00
Tukang batu 0.1000 Ho 77,500.00 7,750.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
Kep.Tukang Batu 0.0100 Ho 92,500.00 925.00
31,856.00
25 1 M² Floor Lantai Dihaluskan 1:2 0.1600 Zak 67,000.00 10,720.00
Semen PC 0.1600 Zak 67,000.00 10,720.00
Pasir pasang 0.0110 m³ 92,000.00 1,012.00
Tukang batu 0.7500 Ho 77,500.00 58,125.00
Kep. tukang batu 0.0750 Ho 92,500.00 6,937.50
Pekerja 0.2000 Ho 55,000.00 11,000.00
Mandor 0.0100 Ho 97,000.00 970.00
99,484.50
26 1 M³ Cor Beton 1:3:5
Semen PC 5.5360 Zak 67,000.00 370,912.00
Pasir beton 0.6600 m³ 92,000.00 60,720.00
Kerikil 0.9000 m³ 138,000.00 124,200.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang Batu 1.1000 Ho 77,500.00 85,250.00
Kepala Tukang Batu 0.1100 Ho 92,500.00 10,175.00
Mandor 0.3000 Ho 97,000.00 29,100.00
1,010,357.00
27 1 M² Beton Tumbuk 1:3:5 t.7 Cm
Semen PC 0.4540 Zak 67,000.00 30,418.00
Pasir beton 0.0440 m³ 76,000.00 3,344.00
Kerikil beton 0.0750 m³ 138,000.00 10,350.00
Tukang batu 0.1350 Ho 77,500.00 10,462.50
Kep. tukang batu 0.0140 Ho 92,500.00 1,295.00
Pekerja 0.7200 Ho 55,000.00 39,600.00
Mandor 0.0360 Ho 97,000.00 3,492.00
98,961.50
28 1 M³ Cor Lantai 1:3:5 t 12 Cm
Semen PC 6.4800 Zak 67,000.00 434,160.00
Kerikil 0.9100 m³ 138,000.00 125,580.00
Pasir beton 0.5400 m³ 76,000.00 41,040.00
Tukang batu 0.5000 Ho 77,500.00 38,750.00
Kep.tukang batu 0.0500 Ho 92,500.00 4,625.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
1,003,255.00
29 1 M³ Lantai Beton tebal 7 Camp. 1:3:5 diplester tebal 6mm
Semen PC 4.6000 Zak 67,000.00 308,200.00
Kerikil 0.9200 m³ 138,000.00 126,960.00
Pasir beton 0.5200 m³ 76,000.00 39,520.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.tukang batu 0.2000 Ho 92,500.00 18,500.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.2000 Ho 97,000.00 19,400.00
755,080.00
30 1 M³ Cor Beton 1 : 2,5 : 3,5
Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.9000 m³ 138,000.00 124,200.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Kepala Tukang Batu 0.2000 Ho 92,500.00 18,500.00
Mandor 0.1500 Ho 97,000.00 14,550.00
905,030.00
31 1 M³ Beton Bertulang 1:2:3
A Bahan
Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.8300 m³ 138,000.00 114,540.00
619,820.00
B Upah
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Kepala Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Mandor 0.3000 Ho 97,000.00 29,100.00
445,850.00
C Pembesian
Besi beton 140.0000 Kg 20,600.00 2,884,000.00
Kawat beton 2.0000 Kg 12,000.00 24,000.00
Tukang besi 5.5000 Ho 77,500.00 426,250.00

Kep.tukang besi 0.2500 Ho 92,500.00 23,125.00


Pekerja 5.5000 Ho 55,000.00 302,500.00
Mandor 0.2750 Ho 97,000.00 26,675.00
3,686,550.00
D Bekesting
Papan Bekesting 0.1500 m³ 800,000.00 120,000.00
Paku 2.0000 Kg 17,000.00 34,000.00
Kepala tukang kayu 1.2000 Ho 92,500.00 111,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
Tukang kayu 3.6000 Ho 77,500.00 279,000.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang bongkar 2.0000 Ho 77,500.00 155,000.00
903,100.00
1 M³ Beton Bertulang 1:2:3 A+B+C+D #NAME?
32 1 M³ Beton Bertulang Sloof, kolom dan ringbalk
A Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.8300 m³ 138,000.00 114,540.00
619,820.00
B Pembesian
Besi beton 110.0000 Kg 20,600.00 2,266,000.00
Kawat beton 2.0000 Kg 12,000.00 24,000.00
Tukang besi 6.7500 Ho 77,500.00 523,125.00
Kep.tukang besi 2.2500 Ho 92,500.00 208,125.00
Pekerja 6.7500 Ho 55,000.00 371,250.00
Mandor 0.3375 Ho 97,000.00 32,737.50
3,425,237.50
C Bekesting
Papan Bekesting 0.4000 m³ 800,000.00 320,000.00
Paku 4.0000 Kg 17,000.00 68,000.00
Kepala tukang kayu 0.5000 Ho 92,500.00 46,250.00
Mandor 0.1000 Ho 97,000.00 9,700.00
Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Tukang bongkar 4.0000 Ho 77,500.00 310,000.00
941,450.00
D Upah
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Kepala Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Mandor 0.3000 Ho 97,000.00 29,100.00
445,850.00

1 M³ Beton Bertulang Sloof, Kolom dan Ringbalk A+B+C+D 5,432,357.50

33 1 M³ Beton Bertulang Lantai


A Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.8300 m³ 138,000.00 114,540.00
619,820.00
B Pembesian
Besi beton 155.0000 Kg 20,600.00 3,193,000.00
Kawat beton 2.0000 Kg 12,000.00 24,000.00
Tukang besi 6.7500 Ho 77,500.00 523,125.00
Kep.tukang besi 2.2500 Ho 92,500.00 208,125.00
Pekerja 6.7500 Ho 55,000.00 371,250.00
Mandor 0.3375 Ho 97,000.00 32,737.50
4,352,237.50
C Bekesting
Papan Bekesting 0.4000 m³ 800,000.00 320,000.00
Kayu dolken/perancah 0.5880 m³ 800,000.00 470,400.00
Paku 4.0000 Kg 17,000.00 68,000.00
Kepala tukang kayu 0.5000 Ho 92,500.00 46,250.00
Mandor 0.1000 Ho 97,000.00 9,700.00
Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Tukang bongkar 4.0000 Ho 77,500.00 310,000.00
1,721,850.00
D Upah
Pekerja 8.0000 Ho 55,000.00 440,000.00
Tukang Batu 2.0000 Ho 77,500.00 155,000.00
Kepala Tukang Batu 0.1500 Ho 92,500.00 13,875.00
Mandor 0.3500 Ho 97,000.00 33,950.00
642,825.00
1 M³ Beton Bertulang Lantai A+B+C+D 7,336,732.50

34 1 Kg Pembesian
Besi beton 1.1000 Kg 20,600.00 22,660.00
Kawat beton 0.0200 Kg 12,000.00 240.00

Tukang besi 0.0500 Ho 77,500.00 3,875.00


Kep.tukang besi 0.0025 Ho 92,500.00 231.25
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
29,998.75
35 1 Kg Besi Siku
Besi siku 75.75.7 1.1000 Kg 3,500.00 3,850.00
Kawat beton 0.0200 Kg 12,000.00 240.00
Tukang besi 0.0500 Ho 77,500.00 3,875.00
Kep.tukang besi 0.0025 Ho 92,500.00 231.25
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
11,188.75
36 1 M³ Cor Beton 1:2:3
Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.8200 m³ 138,000.00 113,160.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Kepala Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Mandor 0.3000 Ho 97,000.00 29,100.00
1,064,290.00
37 1 M² Bekesting
Papan bekesting 0.0400 m³ 800,000.00 32,000.00
Paku 0.4000 Kg 17,000.00 6,800.00
Kepala tukang kayu 0.0100 Ho 92,500.00 925.00
Mandor 0.1000 Ho 97,000.00 9,700.00
Tukang kayu 0.2000 Ho 77,500.00 15,500.00
Pekerja 0.5000 Ho 55,000.00 27,500.00
92,425.00
38 1 M² Bongkar Bekesting
Pekerja 0.0450 Ho 55,000.00 2,475.00
Tukang kayu 0.0450 Ho 77,500.00 3,487.50
Mandor 0.0225 Ho 97,000.00 2,182.50
8,145.00
39 1 M³ Cor Sloof 15/20
Bekesting 13.3300 m² 92,425.00 1,232,025.25
Besi Beton 110.0000 Kg 29,998.75 3,299,862.50
Cor beton 1.0000 m³ 1,064,290.00 1,064,290.00
5,596,177.75
40 1 M³ Cor Kolom 10/10
Bekesting 24.0000 m² 92,425.00 2,218,200.00
Besi Beton 110.0000 Kg 29,998.75 3,299,862.50
Cor beton 1.0000 m³ 1,064,290.00 1,064,290.00
6,582,352.50
41 1 M³ Cor Ring Balk 12/15
Bekesting 22.2200 m² 92,425.00 2,053,683.50
Besi Beton 110.0000 Kg 29,998.75 3,299,862.50
Cor beton 1:2:3 1.0000 m³ 1,064,290.00 1,064,290.00
6,417,836.00
42 1 M² Bekesting Pondasi Tapak
Papan bekesting 0.0220 m³ 800,000.00 17,600.00
Kayu bekisting 5/7 0.0700 m³ 800,000.00 56,000.00
Paku 0.1000 Kg 17,000.00 1,700.00
Tukang kayu 0.8000 Ho 77,500.00 62,000.00
Kepala tukang 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.6000 Ho 55,000.00 33,000.00
Mandor 0.0150 Ho 97,000.00 1,455.00
179,155.00
43 1 M² Membongkar Bekesting Pondasi Tapak
Tukang kayu 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0020 Ho 97,000.00 194.00
3,719.00
44 1 M³ Cor Pondasi Setempat/Jalur
Bekesting 2.0000 m² 179,155.00 358,310.00
Besi beton 110.0000 Kg 29,998.75 3,299,862.50
Cor beton 1:2:3 1.0000 m³ 1,064,290.00 1,064,290.00
Bongkar bekesting 2.0000 m² 3,719.00 7,438.00
4,729,900.50
45 1 M² Bekesting Sloof, Balok Praktis dan Ring Balk
Papan bekesting 0.0200 m³ 800,000.00 16,000.00
Paku 0.0500 Kg 17,000.00 850.00
Tukang kayu 0.5000 Ho 77,500.00 38,750.00
Kepala tukang 0.0500 Ho 92,500.00 4,625.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0100 Ho 97,000.00 970.00
83,195.00
46 1 M² Bongkar Bekesting Sloof, Balok Praktis dan Ring Balk
Tukang kayu 0.0060 Ho 77,500.00 465.00
Pekerja 0.0300 Ho 55,000.00 1,650.00
Mandor 0.0010 Ho 97,000.00 97.00
2,212.00
47 1 M³ Cor Sloof, Balok Praktis dan Ring Balk
Bekesting 13.2000 m² 83,195.00 1,098,174.00
Besi beton 110.0000 Kg 29,998.75 3,299,862.50
Cor beton 1:2:3 1.0000 m³ 1,064,290.00 1,064,290.00
Bongkar bekesting 13.2000 m² 2,212.00 29,198.40
5,491,524.90
48 1 M² Stut Work
Kayu buah 9.0000 Btg 18,000.00 162,000.00
Paku 0.0500 Kg 17,000.00 850.00
Tukang kayu 0.5000 Ho 77,500.00 38,750.00
Kepala tukang 0.0500 Ho 92,500.00 4,625.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0100 Ho 97,000.00 970.00
229,195.00
49 1 M² Bekesting Balok Lantai, Plat Lantai, Tangga
Papan bekesting 0.0200 m³ 800,000.00 16,000.00
Kayu dolken/perancah 0.1800 m³ 800,000.00 144,000.00
Paku 0.0500 Kg 17,000.00 850.00
Tukang kayu 0.5000 Ho 77,500.00 38,750.00
Kepala tukang 0.0500 Ho 92,500.00 4,625.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0100 Ho 97,000.00 970.00
227,195.00
50 1 M² Membongkar Bekesting Balok Lantai, Plat Lantai, Tangga
Tukang kayu 0.0060 Ho 77,500.00 465.00
Pekerja 0.0300 Ho 55,000.00 1,650.00
Mandor 0.0010 Ho 97,000.00 97.00
2,212.00
51 1 M³ Cor balok Lantai, Plat Lantai, Tangga
Bekesting 8.5000 m² 227,195.00 1,931,157.50
Besi beton 155.0000 Kg 29,998.75 4,649,806.25
Cor beton 1:2:3 1.0000 m³ 1,064,290.00 1,064,290.00
Bongkar bekesting 13.2000 m² 2,212.00 29,198.40
7,674,452.15
52 1 M² Atap Asbes Gelombang
Ardeks gelombang 0.7500 Lbr 96,000.00 72,000.00
Paku atap ulir 0.0850 Kg 20,000.00 1,700.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0075 Ho 97,000.00 727.50
104,365.00
53 1 Lembar Atap Ardeks
Ardeks gelombang 1.0000 Lbr 96,000.00 96,000.00
Paku atap ulir 0.0850 Kg 20,000.00 1,700.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.2500 Ho 55,000.00 13,750.00
Mandor 0.0125 Ho 97,000.00 1,212.50
134,350.00
54 1 M² Atap Seng Gelombang BJLS30
Seng gelombang BJLS30 0.7000 Lbr 49,000.00 34,300.00
Paku atap 0.0850 Kg 16,000.00 1,360.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0075 Ho 97,000.00 727.50
66,325.00
55 1 M² Atap Seng Gelombang BJLS20
Seng gelombang BJLS20 0.7000 Lbr 44,000.00 30,800.00
Paku atap 0.0850 Kg 16,000.00 1,360.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0075 Ho 97,000.00 727.50
62,825.00
56 1 M² Pasang Genteng Press
Genteng 11.0000 Bh 111,000.00 1,221,000.00
Tukang batu 0.1000 Ho 77,500.00 7,750.00
Kepala tukang 0.0100 Ho 92,500.00 925.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
1,247,630.00
57 1 M² Menutup Atap dengan Aluminium Gelombang
Aluminium Gelombang 1.0000 m² 0.00 0.00
Paku Seng 10.0000 Kg 0.00 0.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Tukang Kayu 0.2000 Ho 77,500.00 15,500.00

Kepala Tukang Kayu 0.0200 Ho 92,500.00 1,850.00


Mandor 0.0010 Ho 97,000.00 97.00
22,947.00
58 1 M² Pasang Atap Genteng Tilup
Genteng tilup 1.5700 Lbr 0.00 0.00
Paku atap 0.0200 Kg 16,000.00 320.00
Pekerja 0.2000 Ho 55,000.00 11,000.00
Tukang 0.0500 Ho 77,500.00 3,875.00
Kepala tukang 0.0050 Ho 92,500.00 462.50
Mandor 0.0100 Ho 97,000.00 970.00
16,627.50
59 1 M' Nok Aluminium
Nok Aluminium Gelombang 1.0000 m' 0.00 0.00
Paku Seng 10.0000 Bh 0.00 0.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Tukang Kayu 0.1000 Ho 77,500.00 7,750.00
Kepala Tukang Kayu 0.0100 Ho 92,500.00 925.00
Mandor 0.0010 Ho 97,000.00 97.00
11,522.00
60 1 M' Nok Bubungan Seng Plat BJLS30
Seng Plat Roll 1.0000 m' 50,000.00 50,000.00
Paku Atap 0.0200 Kg 16,000.00 320.00
Papan Kayu Besi 0.0100 m³ 1,700,000.00 17,000.00
Tukang 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
90,655.00
61 1 M' Nok Bubungan Seng Plat BJLS20
Seng Plat Roll 1.0000 m' 33,000.00 33,000.00
Paku Atap 0.0200 Kg 16,000.00 320.00
Papan Kayu Besi 0.0100 m³ 1,700,000.00 17,000.00
Tukang 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
73,655.00
62 1 M' Papan Grill Tepi Top Gavel Lapis Seng
Seng Plat Roll 1.0000 m' 50,000.00 50,000.00
Paku Atap 0.0100 Kg 16,000.00 160.00
Papan Kayu Besi 0.0360 m³ 1,700,000.00 61,200.00
Tukang 0.1500 Ho 77,500.00 11,625.00
Kepala tukang 0.0150 Ho 92,500.00 1,387.50
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
127,365.00
63 1 M' Papan Top Gavel
Paku Atap 0.0100 Kg 16,000.00 160.00
Papan Kayu Besi 0.0360 m³ 1,700,000.00 61,200.00
Tukang 0.1500 Ho 77,500.00 11,625.00
Kepala tukang 0.0150 Ho 92,500.00 1,387.50
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
77,365.00

63 1 M' Pasang Bubungan Genteng


Bubungan genteng 3.0000 Bh 6,000.00 18,000.00
Plester 1:3 0.0600 m³ 56,522.00 3,391.32
Tukang 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.6000 Ho 55,000.00 33,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
78,988.82
64 1 M' Pasang Bubungan Ardeks
Bubungan ardeks 1.3000 Bh 33,000.00 42,900.00
Paku atap ulir 0.2000 Kg 20,000.00 4,000.00
Tukang 0.0375 Ho 77,500.00 2,906.25
Kepala tukang 0.0037 Ho 92,500.00 342.25
Pekerja 0.0375 Ho 55,000.00 2,062.50
Mandor 0.0019 Ho 97,000.00 184.30
52,395.30
65 1 M' Pasang Talang Seng Plat
Seng plat BJLS 0,30 0.7000 Lbr 49,000.00 34,300.00
Paku 0.2000 Kg 17,000.00 3,400.00
Kayu papan matoa 0.0220 m³ 1,550,000.00 34,100.00
Tukang 0.4000 Ho 77,500.00 31,000.00
Kepala tukang 0.0400 Ho 92,500.00 3,700.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
124,455.00
66 1 M' Pasang Talang PVC
Talang PVC 1.0000 m 41,600.00 41,600.00
Paku 0.2000 Kg 17,000.00 3,400.00
Kayu papan matoa 0.0220 m³ 1,550,000.00 34,100.00
Tukang 0.4000 Ho 77,500.00 31,000.00
Kepala tukang 0.0400 Ho 92,500.00 3,700.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
131,755.00
67 1 M² Perancah Kap Baja
Balok Kayu Buah 8.0000 Btg 18,000.00 144,000.00
Paku 2.0000 Kg 17,000.00 34,000.00
Tukang kayu 0.5000 Ho 77,500.00 38,750.00
Kep. tukang kayu 0.0200 Ho 92,500.00 1,850.00
Pekerja 1.2000 Ho 55,000.00 66,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
286,540.00
68 1 M³ Pasang kuda- kuda kayu besi s/d 7 M
Kayu matoa 1.1000 m³ 1,550,000.00 1,705,000.00
Paku 5.0000 Kg 17,000.00 85,000.00
Tukang kayu 24.0000 Ho 77,500.00 1,860,000.00
Kep. tukang kayu 2.4000 Ho 92,500.00 222,000.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
4,231,100.00
69 1 M³ Pasang kuda- kuda kayu besi lebih dari 7 M
Kayu besi 1.1000 m³ 1,700,000.00 1,870,000.00
Paku 6.0000 Kg 17,000.00 102,000.00
Tukang kayu 27.0000 Ho 77,500.00 2,092,500.00
Kep. tukang kayu 2.7000 Ho 92,500.00 249,750.00
Pekerja 9.0000 Ho 55,000.00 495,000.00
Mandor 0.4500 Ho 97,000.00 43,650.00
4,852,900.00
70 1 M³ Pasang gording kayu besi
Kayu matoa 1.1000 m³ 1,550,000.00 1,705,000.00
Paku 2.5000 Kg 17,000.00 42,500.00
Tukang kayu 18.0000 Ho 77,500.00 1,395,000.00
Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Mandor 0.4000 Ho 97,000.00 38,800.00
3,650,050.00
71 1 M³ Pekerjaan Tiang Kayu Besi 10/10
Kayu besi 1.1000 m³ 1,700,000.00 1,870,000.00
Paku 0.2500 Kg 17,000.00 4,250.00
Tukang kayu 24.0000 Ho 77,500.00 1,860,000.00
Kep. tukang kayu 2.4000 Ho 92,500.00 222,000.00
Pekerja 8.0000 Ho 55,000.00 440,000.00
Mandor 0.4000 Ho 97,000.00 38,800.00
4,435,050.00
72 1 M³ Pekerjaan Tiang Kayu Matoa
Kayu matoa 1.1000 m³ 1,550,000.00 1,705,000.00
Paku 0.2500 Kg 17,000.00 4,250.00
Tukang kayu 24.0000 Ho 77,500.00 1,860,000.00
Kep. tukang kayu 2.4000 Ho 92,500.00 222,000.00
Pekerja 8.0000 Ho 55,000.00 440,000.00
Mandor 0.4000 Ho 97,000.00 38,800.00
4,270,050.00

73 1 M³ Kusen pintu/jendela kayu besi


Kayu matoa 1.1000 m³ 1,550,000.00 1,705,000.00
Paku 2.0000 Kg 17,000.00 34,000.00
Tukang kayu 36.0000 Ho 77,500.00 2,790,000.00
Kep. tukang kayu 3.6000 Ho 92,500.00 333,000.00
Pekerja 12.0000 Ho 55,000.00 660,000.00
Mandor 0.6000 Ho 97,000.00 58,200.00
5,580,200.00
74 1 M² Jendela Panel Kayu matoa
Kayu matoa 0.0360 m³ 1,550,000.00 55,800.00
Tukang kayu 6.0000 Ho 77,500.00 465,000.00
Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.1000 Ho 97,000.00 9,700.00
779,250.00
75 1 M² Jendela Krepyak
Kayu matoa 0.0480 m³ 1,550,000.00 74,400.00
Tukang kayu 6.0000 Ho 77,500.00 465,000.00
Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.1000 Ho 97,000.00 9,700.00
797,850.00

76 1 M² Jendela Panel Kaca Rayben


Kayu besi 0.0170 m³ 1,700,000.00 28,900.00
Kaca rayben 5 mm 0.7300 m² 204,000.00 148,920.00
Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Kep. tukang kayu 0.5000 Ho 92,500.00 46,250.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0500 Ho 97,000.00 4,850.00
671,420.00
77 1 M² Jendela Panel Kaca Polos
Kayu besi 0.0170 m³ 1,700,000.00 28,900.00

Kaca polos 5 mm 0.7300 m² 220,000.00 160,600.00


Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Kep. tukang kayu 0.5000 Ho 92,500.00 46,250.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0500 Ho 97,000.00 4,850.00
683,100.00
78 1 Bh Jendela Panel Kaca Rayben 5 mm
Kayu besi 0.0210 m³ 1,700,000.00 35,700.00
Kaca rayben 5 mm 0.5500 m² 204,000.00 112,200.00
Tukang kayu 6.0000 Ho 77,500.00 465,000.00
Kep. tukang kayu 0.6000 Ho 92,500.00 55,500.00
Pekerja 1.2000 Ho 55,000.00 66,000.00
Mandor 0.0600 Ho 97,000.00 5,820.00
740,220.00
79 1 Bh Jendela Kaca Nako Rayben 5 mm
Lovers/nako tanpa tralis 8 klips 1.0000 set 140,000.00 140,000.00
Tukang Kayu 0.6000 Ho 77,500.00 46,500.00
Mandor 0.1200 Ho 97,000.00 11,640.00
198,140.00
80 1 Bh Jendela Nako Kaca Bening 5 mm
Lovers/nako + tralis 6 klips 1.0000 set 97,700.00 97,700.00
Tukang Kayu 0.6000 Ho 77,500.00 46,500.00
Mandor 0.1200 Ho 97,000.00 11,640.00
155,840.00
81 1 Bh Jendela Nako Kaca Bening 5 mm
Lovers/nako + tralis 8 klips 1.0000 set 126,400.00 126,400.00
Tukang Kayu 0.6000 Ho 77,500.00 46,500.00
Mandor 0.1200 Ho 97,000.00 11,640.00
184,540.00
82 1 M² Pintu Panel
Kayu besi 0.0420 m³ 1,700,000.00 71,400.00
Paku 0.0900 Kg 17,000.00 1,530.00
Tukang kayu 6.0000 Ho 77,500.00 465,000.00
Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.1000 Ho 97,000.00 9,700.00
796,380.00
83 1 M² Pintu Panel Lapis Seng
Kayu besi 0.0420 m³ 1,700,000.00 71,400.00
Seng Plat BJLS20 0.8000 Lbr 40,000.00 32,000.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang kayu 6.0000 Ho 77,500.00 465,000.00
Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.1000 Ho 97,000.00 9,700.00
830,250.00
84 1 BH Pintu Panel
Kayu besi 0.0840 m³ 1,700,000.00 142,800.00
Tukang kayu 14.0000 Ho 77,500.00 1,085,000.00
Kep. tukang kayu 2.5000 Ho 92,500.00 231,250.00
Pekerja 5.4000 Ho 55,000.00 297,000.00
Mandor 0.2700 Ho 97,000.00 26,190.00
1,782,240.00
85 1 Bh Pintu Panel Lapis Seng Plat
Kayu besi 0.0840 m³ 1,700,000.00 142,800.00
Seng Plat BJLS30 1.0000 Lbr 49,000.00 49,000.00
Tukang kayu 14.0000 Ho 77,500.00 1,085,000.00
Kep. tukang kayu 2.5000 Ho 92,500.00 231,250.00
Pekerja 5.4000 Ho 55,000.00 297,000.00
Mandor 0.2700 Ho 97,000.00 26,190.00
1,831,240.00
86 1 M² Pintu Panel Kaca Rayben 5 mm
Kayu besi 0.0180 m³ 1,700,000.00 30,600.00
Kaca rayben 5 mm 0.7100 m² 204,000.00 144,840.00
Tukang kayu 8.0000 Ho 77,500.00 620,000.00
Kep. tukang kayu 0.8000 Ho 92,500.00 74,000.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.1500 Ho 97,000.00 14,550.00
1,048,990.00
87 1 M² Pintu Panel Kaca Polos 5 mm
Kayu besi 0.0180 m³ 1,700,000.00 30,600.00
Kaca polos 5 mm 0.7100 m² 220,000.00 156,200.00
Tukang kayu 8.0000 Ho 77,500.00 620,000.00
Kep. tukang kayu 0.8000 Ho 92,500.00 74,000.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.1500 Ho 97,000.00 14,550.00
1,060,350.00
88 1 Bh Pintu Panel Kaca Rayben 5 mm
Kayu besi 0.0630 m³ 1,700,000.00 107,100.00
Kaca rayben 5 mm 0.7500 m² 204,000.00 153,000.00
Tukang kayu 8.0000 Ho 77,500.00 620,000.00

Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00


Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.1500 Ho 97,000.00 14,550.00
1,198,400.00
89 1 M² Pintu Kaca Polos 5 mm
Kaca polos 5 mm 0.7300 m² 220,000.00 160,600.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Kep. tukang kayu 0.5000 Ho 92,500.00 46,250.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
734,460.00
90 1 M² Pintu Kaca Kisi-Kisi Polos 5 mm
Kaca polos 5 mm 0.7200 m² 220,000.00 158,400.00
kayu besi 0.0170 m³ 1,700,000.00 28,900.00
Tukang kayu 6.0000 Ho 77,500.00 465,000.00
Kep. tukang kayu 0.6000 Ho 92,500.00 55,500.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
875,710.00
91 1 M² Pintu Teakwood Lapis Formika
Teakwood 0.4000 Lbr 96,000.00 38,400.00
Tripleks 4 mm 0.4000 Lbr 93,000.00 37,200.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Paku 0.2500 Kg 17,000.00 4,250.00
Formika 0.4000 Lbr 0.00 0.00
Lem kayu 0.3500 Kg 11,000.00 3,850.00
Tukang kayu 3.0000 Ho 77,500.00 232,500.00
Kep. tukang kayu 0.3000 Ho 92,500.00 27,750.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
429,060.00
92 1 M² Pintu Double Teakwood
Teakwood 0.8000 Lbr 96,000.00 76,800.00
Paku 0.0250 Kg 17,000.00 425.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 3.0000 Ho 77,500.00 232,500.00
Kep. tukang kayu 0.3000 Ho 92,500.00 27,750.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
422,585.00
93 1 M² Pintu Double Teakwood Lapis Seng
Teakwood 0.8000 Lbr 96,000.00 76,800.00
Seng Plat BJLS30 0.8000 Lbr 49,000.00 39,200.00
Paku 0.0250 Kg 17,000.00 425.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 3.0000 Ho 77,500.00 232,500.00
Kep. tukang kayu 0.3000 Ho 92,500.00 27,750.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
461,785.00
94 1 M² Pintu Tripleks
Tripleks 3 mm 0.4000 Lbr 48,000.00 19,200.00
Paku 0.0250 Kg 17,000.00 425.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 1.0000 Ho 77,500.00 77,500.00
Kep. tukang kayu 0.2500 Ho 92,500.00 23,125.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
205,360.00
95 1 Bh Pintu Tripleks
Tripleks 3 mm 0.6000 Lbr 48,000.00 28,800.00
Seng Plat BJLS20 0.8000 Lbr 40,000.00 32,000.00
Paku 0.0250 Kg 17,000.00 425.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 1.5000 Ho 77,500.00 116,250.00
Kep. tukang kayu 0.2500 Ho 92,500.00 23,125.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
285,710.00

96 1 M² Pintu Double Tripleks


Tripleks 6 mm 0.8000 Lbr 78,000.00 62,400.00
Paku 0.0250 Kg 17,000.00 425.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 3.0000 Ho 77,500.00 232,500.00
Kep. tukang kayu 0.3000 Ho 92,500.00 27,750.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
408,185.00
97 1 M² Pintu Double Tripleks Lapis Seng
Tripleks 6 mm 0.8000 Lbr 78,000.00 62,400.00

Seng Plat BJLS30 0.8000 Lbr 49,000.00 39,200.00


Paku 0.0250 Kg 17,000.00 425.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Tukang kayu 2.4000 Ho 77,500.00 186,000.00
Kep. tukang kayu 0.2400 Ho 92,500.00 22,200.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
395,335.00
98 1 M² Pintu Tripleks Lapis Formika
Tripleks 6 mm 0.4000 Lbr 78,000.00 31,200.00
Tripleks 4 mm 0.4000 Lbr 93,000.00 37,200.00
kayu besi 0.0160 m³ 1,700,000.00 27,200.00
Paku 0.2500 Kg 17,000.00 4,250.00
Formika 0.4000 Lbr 0.00 0.00
Lem kayu 0.3500 Kg 11,000.00 3,850.00
Tukang kayu 3.0000 Ho 77,500.00 232,500.00
Kep. tukang kayu 0.3000 Ho 92,500.00 27,750.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
421,860.00
99 1 M² Pasang Kaca Mati Ribben 5 mm
Kaca ribben 5 mm 1.0000 m² 204,000.00 204,000.00
List kayu 8.0000 m 1,200.00 9,600.00
Paku 0.2500 Kg 17,000.00 4,250.00
Tukang kayu 1.2000 Ho 77,500.00 93,000.00
Pekerja 0.1200 Ho 55,000.00 6,600.00
Mandor 0.0060 Ho 97,000.00 582.00
318,032.00
100 1 M² Pasang Kaca Mati 5 mm
Kaca polos 5 mm 1.0000 m² 220,000.00 220,000.00
List kayu 8.0000 m 1,200.00 9,600.00
Paku 0.2500 Kg 17,000.00 4,250.00
Tukang kayu 1.2000 Ho 77,500.00 93,000.00
Pekerja 0.1200 Ho 55,000.00 6,600.00
Mandor 0.0060 Ho 97,000.00 582.00
334,032.00
101 1 M² Pasang Kaca Polos 3 mm
Kaca polos 3 mm 1.0000 m² 0.00 0.00
List kayu 8.0000 m 1,200.00 9,600.00
Paku 0.2500 Kg 17,000.00 4,250.00
Tukang kayu 1.2000 Ho 77,500.00 93,000.00
Pekerja 0.1200 Ho 55,000.00 6,600.00
Mandor 0.0060 Ho 97,000.00 582.00
114,032.00
102 1 M² Pas.Dinding Partisi (Engkel)
Kayu Besi 0.0020 m³ 1,700,000.00 3,400.00
Papan Kayu Besi 0.0200 m³ 1,700,000.00 34,000.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Kep.Tukang Kayu 0.0400 Ho 92,500.00 3,700.00
Pekerja 1.3000 Ho 55,000.00 71,500.00
Mandor 0.0650 Ho 97,000.00 6,305.00
153,305.00
103 1 M² Pas.Dinding Papan Matoa 2,5/20
Papan Kayu matoa 0.0200 m³ 1,550,000.00 31,000.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Kep.Tukang Kayu 0.0400 Ho 92,500.00 3,700.00
Pekerja 1.3000 Ho 55,000.00 71,500.00
Mandor 0.0650 Ho 97,000.00 6,305.00
146,905.00

104 1 M² Pas.Dinding Partisi Teakwood (Engkel)


Teakwood 0.4000 Lbr 96,000.00 38,400.00
Kayu Besi 0.0790 m³ 1,700,000.00 134,300.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.8000 Ho 77,500.00 62,000.00
Kep.Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.1400 Ho 97,000.00 13,580.00
274,480.00
105 1 M² Dinding Partisi Double Teakwood
Teakwood 0.8000 Lbr 96,000.00 76,800.00
Kayu Besi 0.0790 m³ 1,700,000.00 134,300.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.8000 Ho 77,500.00 62,000.00
Kep.Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.1400 Ho 97,000.00 13,580.00
312,880.00
106 1 M² Pas.Dinding Partisi Tripleks (Engkel)
Tripleks 3 mm 0.8000 Lbr 48,000.00 38,400.00
Kayu Besi 0.0790 m³ 1,700,000.00 134,300.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.8000 Ho 77,500.00 62,000.00
Kep.Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.1400 Ho 97,000.00 13,580.00
274,480.00
107 1 M² Dinding Partisi Double Tripleks
Tripleks 4 mm 0.8000 Lbr 48,000.00 38,400.00
Kayu Besi 0.0120 m³ 1,700,000.00 20,400.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.8000 Ho 77,500.00 62,000.00
Kep.Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.1400 Ho 97,000.00 13,580.00
160,580.00
108 1 M² Dinding Partisi (engkel) Tripleks Lapis Seng
Tripleks 4 mm 0.4000 Lbr 93,000.00 37,200.00
Seng Plat BJLS30 0.8000 Lbr 49,000.00 39,200.00
Kayu Besi 0.0120 m³ 1,700,000.00 20,400.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.8000 Ho 77,500.00 62,000.00
Kep.Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.1400 Ho 97,000.00 13,580.00
198,580.00
109 1 M² Pas.Dinding Seng Plat (Engkel)
Seng Plat BJLS20 0.8000 Lbr 40,000.00 32,000.00
Kayu Besi 0.0120 m³ 1,700,000.00 20,400.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.8000 Ho 77,500.00 62,000.00
Kep.Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.1400 Ho 97,000.00 13,580.00
154,180.00
110 1 M² Pasang Kayu Lisplank Kayu Besi 2,5/23
Kayu besi 0.0250 m³ 1,700,000.00 42,500.00
Paku 0.1000 Kg 17,000.00 1,700.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
Tukang kayu 0.7500 Ho 77,500.00 58,125.00
Kepala Tukang Kayu 0.0750 Ho 92,500.00 6,937.50
Mandor 0.0075 Ho 97,000.00 727.50
118,240.00
111 1 M² Pasang Lambersering Kayu Besi 2/15
Kayu besi 0.0220 m³ 1,700,000.00 37,400.00
Paku 0.1000 Kg 17,000.00 1,700.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
Tukang kayu 0.7500 Ho 77,500.00 58,125.00
Kepala Tukang Kayu 0.0750 Ho 92,500.00 6,937.50
Mandor 0.0075 Ho 97,000.00 727.50
113,140.00
112 1 M² Pasang Jalusi/Ventilasi Kayu Besi 2/10
Kayu Besi 0.0200 m³ 1,700,000.00 34,000.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang kayu 0.3000 Ho 77,500.00 23,250.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Pekerja 0.7500 Ho 55,000.00 41,250.00
Mandor 0.0750 Ho 97,000.00 7,275.00
111,950.00
113 1 M³ Pasang Ventilasi dan Angin-angin
Kayu Besi 1.1000 m³ 1,700,000.00 1,870,000.00
Paku 10.0000 Kg 17,000.00 170,000.00
Tukang kayu 15.0000 Ho 77,500.00 1,162,500.00
Kepala Tukang 1.5000 Ho 92,500.00 138,750.00
Pekerja 37.5000 Ho 55,000.00 2,062,500.00
Mandor 3.7500 Ho 97,000.00 363,750.00
5,767,500.00
114 1 M² Top Gevel Papan Kayu Besi
Kayu Besi 0.0360 m³ 1,700,000.00 61,200.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang kayu 1.8000 Ho 77,500.00 139,500.00
Kepala Tukang 0.1800 Ho 92,500.00 16,650.00
Pekerja 0.6000 Ho 55,000.00 33,000.00
Mandor 0.0300 Ho 97,000.00 2,910.00
256,660.00
115 1 M³ Pasang Lantai Kayu tebal 4 cm
Kayu besi 0.0400 m³ 1,700,000.00 68,000.00
Paku 0.1000 Kg 17,000.00 1,700.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
Tukang kayu 0.7500 Ho 77,500.00 58,125.00
Kepala Tukang Kayu 0.0750 Ho 92,500.00 6,937.50
Mandor 0.0075 Ho 97,000.00 727.50
143,740.00
116 1 M³ Pasang Gelagar Lantai
Kayu besi 1.1000 m³ 1,700,000.00 1,870,000.00
Angker murbaut 139.0000 Bh 28,000.00 3,892,000.00
Tukang Kayu 24.0000 Ho 77,500.00 1,860,000.00
Kepala Tukang Kayu 2.4000 Ho 92,500.00 222,000.00

Mandor 0.4000 Ho 97,000.00 38,800.00


Pekerja 8.0000 Ho 55,000.00 440,000.00
8,322,800.00
117 1 M² Pasang Rangka Atap R.Pentas (Canopy)
Kayu Besi 0.0810 m³ 1,700,000.00 137,700.00
Paku 0.0510 Kg 17,000.00 867.00
Tukang kayu 0.1600 Ho 77,500.00 12,400.00
Kepala Tukang kayu 0.0160 Ho 92,500.00 1,480.00
Pekerja 0.0540 Ho 55,000.00 2,970.00
Mandor 0.0270 Ho 97,000.00 2,619.00
158,036.00
118 1 M² Cat Tembok
Cat tembok 0.2500 Kg 6,000.00 1,500.00
Plamur 0.0700 Kg 15,000.00 1,050.00
Amplas 0.5000 Lbr 4,000.00 2,000.00
Kuas Rol 0.1000 Bh 17,000.00 1,700.00
Tukang cat 0.1500 Ho 77,500.00 11,625.00
Kepala tukang 0.0150 Ho 92,500.00 1,387.50
Pekerja 0.0600 Ho 55,000.00 3,300.00
Mandor 0.0030 Ho 97,000.00 291.00
22,853.50
119 1 M² Cat Ulang Tembok
Cat tembok 0.1750 Kg 6,000.00 1,050.00
Plamur 0.0500 Kg 15,000.00 750.00
Amplas 0.5000 Lbr 4,000.00 2,000.00
Kuas Rol 0.1000 Bh 17,000.00 1,700.00
Tukang cat 0.1000 Ho 55,000.00 5,500.00
Kepala tukang 0.0100 Ho 92,500.00 925.00
Pekerja 0.0300 Ho 55,000.00 1,650.00
Mandor 0.0020 Ho 97,000.00 194.00
13,769.00
120 1 M² Cat Menie Kayu
Cat Menie kayu 0.1200 Kg 16,000.00 1,920.00
Minyak Cat 0.0200 Ltr 16,000.00 320.00
Kuas Plat 0.0100 Bh 6,000.00 60.00
Pekerja 0.0670 Ho 55,000.00 3,685.00
Tukang Cat 0.1000 Ho 77,500.00 7,750.00
Kepala Tukang 0.0100 Ho 92,500.00 925.00
Mandor 0.0030 Ho 97,000.00 291.00
14,951.00
121 1 M² Cat Kayu
Cat kayu 0.3000 Kg 36,000.00 10,800.00
Plamur 0.0800 Kg 15,000.00 1,200.00
Amplas kayu 0.0500 Lbr 4,000.00 200.00
Kuas plat 0.0100 Bh 6,000.00 60.00
Minyak cat 0.0570 Ltr 16,000.00 912.00
Tukang cat 0.3400 Ho 77,500.00 26,350.00
Kepala tukang 0.0340 Ho 92,500.00 3,145.00
Pekerja 0.2000 Ho 55,000.00 11,000.00
Mandor 0.0100 Ho 97,000.00 970.00
54,637.00
122 1 M² Cat Ulang Kayu
Cat kayu 0.2500 Kg 36,000.00 9,000.00
Plamur 0.0400 Kg 15,000.00 600.00
Amplas kayu 0.0500 Lbr 4,000.00 200.00
Kuas plat 0.0100 Bh 6,000.00 60.00
Minyak cat 0.0300 Ltr 16,000.00 480.00
Tukang cat 0.2250 Ho 77,500.00 17,437.50
Kepala tukang 0.0225 Ho 92,500.00 2,081.25
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0750 Ho 97,000.00 7,275.00
45,383.75
123 1 M² Cat Plafond
Cat Tembok 0.2500 Kg 6,000.00 1,500.00
Kuas Roll 0.0100 Bh 17,000.00 170.00
Tukang cat 0.2000 Ho 77,500.00 15,500.00
Kepala Tukang cat 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
36,975.00
124 1 M² Cat Ulang Plafond
Cat Tembok 0.2000 Kg 6,000.00 1,200.00
Kuas Roll 0.0100 Bh 17,000.00 170.00
Tukang cat 0.1000 Ho 77,500.00 7,750.00
Kepala Tukang cat 0.0100 Ho 92,500.00 925.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
28,000.00
125 1 M² Cat Menie Besi
Cat Menie besi 0.1200 Kg 16,000.00 1,920.00
Amplas besi 0.1500 Lbr 4,000.00 600.00

Kuas Plat 0.0100 Bh 6,000.00 60.00


Pekerja 0.3000 Ho 55,000.00 16,500.00
Tukang Cat 0.2500 Ho 77,500.00 19,375.00
Kepala Tukang 0.0250 Ho 92,500.00 2,312.50
Mandor 0.0150 Ho 97,000.00 1,455.00
42,222.50
126 1 M² Cat Besi
Cat besi 0.4300 Kg 38,000.00 16,340.00
Amplas besi 0.2500 Lbr 4,000.00 1,000.00
Kuas plat 0.0200 Bh 6,000.00 120.00
Minyak cat 0.0570 Ltr 16,000.00 912.00
Tukang cat 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0125 Ho 92,500.00 1,156.25
Pekerja 0.3200 Ho 55,000.00 17,600.00
Mandor 0.0160 Ho 97,000.00 1,552.00
58,055.25
127 1 M² Cat Ulang Besi
Cat besi 0.1500 Kg 38,000.00 5,700.00
Amplas besi 0.1500 Lbr 4,000.00 600.00
Kuas plat 0.0100 Bh 6,000.00 60.00
Minyak cat 0.3400 Ltr 16,000.00 5,440.00
Tukang cat 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0500 Ho 97,000.00 4,850.00
39,500.00
128 1 M² Cat Atap
Cat atap 0.3600 Kg 22,000.00 7,920.00
Amplas 0.2500 Lbr 4,000.00 1,000.00
Kuas plat 0.0200 Bh 6,000.00 120.00
Tukang cat 0.3500 Ho 77,500.00 27,125.00
Kepala tukang 0.0350 Ho 92,500.00 3,237.50
Pekerja 0.2000 Ho 55,000.00 11,000.00
Mandor 0.0100 Ho 97,000.00 970.00
51,372.50
129 1 M² Residu
Residu 0.3550 Ltr 14,000.00 4,970.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
10,955.00
130 1 M² Politur/Teakoil
Politur 0.1500 Ltr 36,000.00 5,400.00
Minyak cat 0.0200 Ltr 16,000.00 320.00
Amplas 0.2500 Lbr 4,000.00 1,000.00
Dempul 0.1000 Kg 15,000.00 1,500.00
Kuas plat 0.1000 Bh 6,000.00 600.00
Tukang cat 0.3000 Ho 77,500.00 23,250.00
Kepala tukang cat 0.0100 Ho 92,500.00 925.00
Pekerja 0.0670 Ho 55,000.00 3,685.00
Mandor 0.0030 Ho 97,000.00 291.00
36,971.00
131 1 M² Cat Railling
Cat meni besi 0.2500 Kg 16,000.00 4,000.00
Cat besi 0.4500 Kg 38,000.00 17,100.00
Amplas besi 0.2500 Lbr 4,000.00 1,000.00
Minyak cat 0.1500 Ltr 16,000.00 2,400.00
Kuas plat 0.1000 Bh 6,000.00 600.00
Pekerja 0.2000 Ho 55,000.00 11,000.00
Tukang cat 0.2500 Ho 77,500.00 19,375.00
Kepala tukang cat 0.0250 Ho 92,500.00 2,312.50
Mandor 0.0200 Ho 97,000.00 1,940.00
59,727.50
132 1 M² Cat Melamik untuk Lantai Papan
Shanding saler 0.2500 Kg 0.00
Melamik natural 0.3500 Kg 0.00 0.00
Hardener 0.2500 Btl 0.00
Oker melamik 2.0000 Mg 0.00 0.00
Minyak melamik 0.5000 Ltr 0.00
Alat bantu Ls 15,000.00 0.00
Pekerja 0.2000 Ho 55,000.00 11,000.00
Tukang cat 0.3400 Ho 77,500.00 26,350.00
Mandor 0.0030 Ho 97,000.00 291.00
37,641.00
133 1 M² Plafond Tripleks dan Rangka Kayu
Tripleks 3 mm 0.4000 Lbr 48,000.00 19,200.00
Kayu matoa 0.0120 m³ 1,550,000.00 18,600.00
Paku 0.0400 Kg 17,000.00 680.00
Tukang kayu 0.8000 Ho 77,500.00 62,000.00
Kep. tukang kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2400 Ho 55,000.00 13,200.00
Mandor 0.0120 Ho 97,000.00 1,164.00
122,244.00
134 1 M² Plafond Teakwood dan Rangka Kayu
Teakwood 0.4000 Lbr 96,000.00 38,400.00
Kayu matoa 0.0120 m³ 1,550,000.00 18,600.00
Paku 0.2200 Kg 17,000.00 3,740.00
Tukang kayu 0.8000 Ho 77,500.00 62,000.00
Kep. tukang kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.0100 Ho 97,000.00 970.00
146,510.00
135 1 M² Pasang Plafond Lambresering
Kayu Besi 0.0240 m³ 1,700,000.00 40,800.00
Kayu matoa 0.0120 m³ 1,550,000.00 18,600.00
Paku 0.2500 Kg 17,000.00 4,250.00
Tukang Kayu 1.0000 Ho 77,500.00 77,500.00
Kep. tukang kayu 0.1000 Ho 92,500.00 9,250.00
Pekerja 0.3500 Ho 55,000.00 19,250.00
Mandor 0.0100 Ho 97,000.00 970.00
170,620.00
136 1 M' Pasang List Tripleks
Triplek 5 cm 0.0170 Lbr 48,000.00 816.00
Paku 0.0110 Kg 17,000.00 187.00
Tukang kayu 0.0400 Ho 77,500.00 3,100.00
Kepala Tukang Kayu 0.0040 Ho 92,500.00 370.00
Pekerja 0.0050 Ho 55,000.00 275.00
Mandor 0.0140 Ho 97,000.00 1,358.00
6,106.00
137 1 M' Pasang List Kayu 1/5
List kayu besi 1,5/7 Cm 1.0000 m' 7,000.00 7,000.00
Paku 0.1100 Kg 17,000.00 1,870.00
Tukang kayu 0.0400 Ho 77,500.00 3,100.00
Kepala tukang kayu 0.0040 Ho 92,500.00 370.00
Pekerja 0.0050 Ho 55,000.00 275.00
Mandor 0.0140 Ho 97,000.00 1,358.00
13,973.00
138 1 M' Pasang List Frofil
List profil 1.0000 m' 9,000.00 9,000.00
Paku 0.1100 Kg 17,000.00 1,870.00
Tukang kayu 0.0400 Ho 77,500.00 3,100.00
Kepala tukang kayu 0.0040 Ho 92,500.00 370.00
Pekerja 0.0050 Ho 55,000.00 275.00
Mandor 0.0140 Ho 97,000.00 1,358.00
15,973.00
139 1 M' Pasang Railling Double Pipa
Pipa GIV Ø 2" 2.1600 Btg 14,200.00 30,672.00
Kawat las 0.0300 Kg 19,000.00 570.00
Alat bantu Ls 3,000.00 0.00
Tukang las 0.0600 Ho 77,500.00 4,650.00
Mandor 0.0030 Ho 97,000.00 291.00
Pekerja 0.6000 Ho 55,000.00 33,000.00
69,183.00
140 1 M' Pasang Railling Engkel Pipa
Pipa GIV Ø 2" 1.2500 Btg 14,200.00 17,750.00
Kawat las 0.2000 Kg 19,000.00 3,800.00
Alat bantu Ls 3,000.00 0.00
Tukang las 0.0300 Ho 77,500.00 2,325.00
Mandor 0.0010 Ho 97,000.00 97.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
40,472.00
141 1 Bh Pek. Pasang Kunci Pintu Tanam 1 Slaag
Kunci pintu 1 slaag 1.0000 bh 95,500.00 95,500.00
Tukang Kayu 0.6000 ho 77,500.00 46,500.00
Mandor 0.1200 ho 97,000.00 11,640.00
153,640.00
142 1 Bh Pekerjaan Pasang Engsel Pintu
Engsel pintu 1.0000 Bh 6,000.00 6,000.00
Tukang kayu 0.2000 Ho 77,500.00 15,500.00
Mandor 0.0200 Ho 97,000.00 1,940.00
23,440.00
143 1 Bh Pek. Pasang Engsel Jendela
Engsel jendela 1.0000 Bh 4,000.00 4,000.00
Tukang kayu 0.2000 Ho 77,500.00 15,500.00
Mandor 0.0200 Ho 97,000.00 1,940.00
21,440.00
144 1 Set Pek. Pasang Kunci Pintu Tanam 2 Slaag
Kunci Pintu Tanam 2 slaag 1.0000 Set 72,200.00 72,200.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
105,140.00
145 1 Set Pek. Pasang Ekspagnolete
Ekspagnolete 1.0000 Set 38,000.00 38,000.00
Tukang Kayu 0.2000 Ho 77,500.00 15,500.00
Mandor 0.0200 Ho 97,000.00 1,940.00
55,440.00
146 1 Bh Pek. Pasang Grendel Jendela/Pintu
Grendel 1.0000 Bh 5,000.00 5,000.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Mandor 0.0125 Ho 97,000.00 1,212.50
25,587.50
147 1 Bh Pek. Pasang Kait Angin Jendela
Kait Angin 1.0000 Bh 9,000.00 9,000.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Mandor 0.0400 Ho 97,000.00 3,880.00
43,880.00
148 1 Bh Pek. Closet Duduk
Closet duduk porselin 1.0000 Bh 3,850,000.00 3,850,000.00
Tukang 1.0000 Ho 77,500.00 77,500.00
Pekerja 1.2000 Ho 55,000.00 66,000.00
Mandor 0.0600 Ho 97,000.00 5,820.00
3,999,320.00
149 1 Set Closet Jongkok
Closet duduk 1.0000 Bh 144,000.00 144,000.00
Tukang 0.5000 Ho 77,500.00 38,750.00
Pekerja 0.1600 Ho 55,000.00 8,800.00
Mandor 0.0500 Ho 97,000.00 4,850.00
196,400.00
150 1 Bh Pek. Pasang Urinoir
Urinoir 1.0000 Bh 0.00 0.00
Tukang 0.2500 Ho 77,500.00 19,375.00
Mandor 0.0250 Ho 97,000.00 2,425.00
Pekerja 0.1600 Ho 55,000.00 8,800.00
30,600.00
151 1 Bh Pek. Pasang Floor Drain
Floor Drain 1.0000 Bh 28,000.00 28,000.00
Tukang 0.3300 Ho 77,500.00 25,575.00
Mandor 0.0330 Ho 97,000.00 3,201.00
56,776.00
152 1 Set Pasang Washtafel
Washtafel 1.0000 Set 610,000.00 610,000.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.1500 Ho 97,000.00 14,550.00
867,050.00
153 1 M² Lantai Keramik 30x30
Keramik 30 x 30 11.0000 Bh 8,000.00 88,000.00
Semen PC 0.1540 Zak 67,000.00 10,318.00
Semen putih 0.0840 Zak 68,000.00 5,712.00
Pasir pasang 0.0200 m³ 92,000.00 1,840.00
Tukang batu 0.2500 Ho 77,500.00 19,375.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
157,482.50
154 1 M² Lantai Tegel Mozaik 30x30
Tegel mozaik 30 x 30 11.0000 Bh 4,000.00 44,000.00
Semen PC 0.0200 Zak 67,000.00 1,340.00
Pasir pasang 0.0320 m³ 92,000.00 2,944.00
Tukang batu 0.2500 Ho 77,500.00 19,375.00
Kep.tukang batu 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
99,896.50
155 1 M² Lantai Tegel Mozaik 20x20
Tegel mozaik 20 x 20 25.0000 Bh 1,780.00 44,500.00
Semen PC 0.0200 Zak 67,000.00 1,340.00
Pasir pasang 0.0320 m³ 92,000.00 2,944.00
Tukang batu 0.2500 Ho 77,500.00 19,375.00
Kep.tukang batu 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
100,396.50
156 1 M² Lantai Ubin Wafel 20x20
Ubin wafel 20 x 20 25.0000 Bh 1,780.00 44,500.00
Semen PC 0.0120 Zak 67,000.00 804.00
Semen putih 0.2000 Kg 68,000.00 13,600.00
Pasir pasang 0.0100 m³ 92,000.00 920.00
Tukang batu 0.5000 Ho 77,500.00 38,750.00
Kep.tukang batu 0.0500 Ho 92,500.00 4,625.00
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
133,124.00
157 1 M² Lantai Keramik 20x20
Keramik 20 x 20 25.0000 Bh 2,500.00 62,500.00
Semen PC 0.1540 Zak 67,000.00 10,318.00
Semen putih 0.0840 Zak 68,000.00 5,712.00
Pasir pasang 0.0250 m³ 92,000.00 2,300.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0400 Ho 97,000.00 3,880.00
124,060.00
158 1 M² Lantai Keramik 20x25
Keramik 20 x 25 20.0000 Bh 2,220.00 44,400.00
Semen PC 0.0200 Zak 67,000.00 1,340.00
Pasir pasang 0.0320 m³ 92,000.00 2,944.00
Tukang batu 0.2500 Ho 77,500.00 19,375.00
Kep.tukang batu 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
100,296.50
159 1 M² Dinding Keramik 10x20
Keramik 10 x 20 50.0000 Bh 890.00 44,500.00
Semen PC 0.0200 Zak 67,000.00 1,340.00
Pasir pasang 0.0320 m³ 92,000.00 2,944.00
Tukang batu 0.2500 Ho 77,500.00 19,375.00
Kep.tukang batu 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
100,396.50
160 1 M' Tegel Plint 10 x 30
Tegel plint 10 x 30 4.0000 Bh 2,620.00 10,480.00
Plesteran 1:3 0.0110 m² 56,522.00 621.74
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep.tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
52,391.74
161 1 M' Tegel Plint 10 x 20
Tegel plint 10 x 20 5.0000 Bh 1,330.00 6,650.00
Plesteran 1:3 0.0110 m² 56,522.00 621.74
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep.tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
48,561.74
162 1 M² Dinding Ubin Porselin 11 x 11
Ubin porselin 11 x 11 82.0000 Bh 500.00 41,000.00
Semen PC 0.2190 Zak 67,000.00 14,673.00
Pasir pasang 0.0110 m³ 92,000.00 1,012.00
Tukang batu 0.5000 Ho 77,500.00 38,750.00
Kepala tukang 0.0500 Ho 92,500.00 4,625.00
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0500 Ho 97,000.00 4,850.00
132,410.00
163 1 M² Lantai Anti Slip 20x20
Keramik anti slip 20 x 20 25.0000 Bh 1,780.00 44,500.00
Semen PC 0.0400 Zak 67,000.00 2,680.00
Pasir pasang 0.0320 m³ 92,000.00 2,944.00
Tukang batu 0.2500 Ho 77,500.00 19,375.00
Kep.tukang batu 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.5000 Ho 55,000.00 27,500.00
Mandor 0.0250 Ho 97,000.00 2,425.00
101,736.50
164 1 M² Pasang Batu Kerawang
Batu kerawang 21.0000 Bh 1,000.00 21,000.00
Semen PC 0.1740 Zak 67,000.00 11,658.00
Pasir pasang 0.0224 m³ 92,000.00 2,060.80
Tukang batu 0.3500 Ho 77,500.00 27,125.00
Kep.tukang batu 0.0150 Ho 92,500.00 1,387.50
Pekerja 0.6500 Ho 55,000.00 35,750.00
Mandor 0.0200 Ho 97,000.00 1,940.00
100,921.30
165 1 M² Zinchromat
Zinchromat 0.4500 Kg 0.00
Amplas 0.2500 Lbr 4,000.00 1,000.00
Kuas Plat 0.1000 Bh 6,000.00 600.00
Minyak Cat 0.1500 Ltr 16,000.00 2,400.00
Tukang Cat 0.0750 Ho 77,500.00 5,812.50
Kepala Tukang Cat 0.0100 Ho 92,500.00 925.00
Pekerja 0.0600 Ho 55,000.00 3,300.00
14,037.50
166 1 M² Pasang Listplank Aluminium
Aluminium Gelombang 1.0000 m² 0.00 0.00
Kayu matoa 0.0120 m² 1,550,000.00 18,600.00
Paku 0.2200 Kg 17,000.00 3,740.00
Tukang kayu 0.8000 Ho 77,500.00 62,000.00
Kepala Tukang Kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.0100 Ho 97,000.00 970.00
108,110.00
167 1 M' Pasang Pipa PVC dia 4"
Pipa PVC dia 4" 1.0000 m' 39,000.00 39,000.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.2900 Ho 77,500.00 22,475.00
Pekerja 0.0800 Ho 55,000.00 4,400.00
Mandor 0.0400 Ho 97,000.00 3,880.00
73,255.00
168 1 M' Pasang Pipa PVC dia 3"
Pipa PVC dia 3" 1.0000 m' 31,200.00 31,200.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.2900 Ho 77,500.00 22,475.00
Pekerja 0.0800 Ho 55,000.00 4,400.00
Mandor 0.0400 Ho 97,000.00 3,880.00
65,455.00
169 1 M' Pasang Pipa PVC dia 2"
Pipa PVC dia 2" 1.0000 m' 11,700.00 11,700.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.2900 Ho 77,500.00 22,475.00
Pekerja 0.0800 Ho 55,000.00 4,400.00
Mandor 0.0400 Ho 97,000.00 3,880.00
45,955.00
170 1 M' Pasang Pipa PVC dia 1"
Pipa PVC dia 1" 1.0000 m' 8,200.00 8,200.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.2900 Ho 77,500.00 22,475.00
Pekerja 0.0800 Ho 55,000.00 4,400.00
Mandor 0.0400 Ho 97,000.00 3,880.00
42,455.00
171 1 M' Pasang Pipa GIV dia 1/2"
Pipa GIV dia 1/2" 1.0000 m' 12,000.00 12,000.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.3750 Ho 77,500.00 29,062.50
Pekerja 0.2250 Ho 55,000.00 12,375.00
Mandor 0.0100 Ho 97,000.00 970.00
57,907.50
172 1 M' Pasang Pipa GIP dia 3/4"
Pipa GIV dia 3/4" 1.0000 m' 13,900.00 13,900.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.3750 Ho 77,500.00 29,062.50
Pekerja 0.2250 Ho 55,000.00 12,375.00
Mandor 0.0100 Ho 97,000.00 970.00
59,807.50
173 1 M' Pasang Pipa GIP dia 1"
Pipa GIV dia 1" 1.0000 m' 18,800.00 18,800.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.3750 Ho 77,500.00 29,062.50
Pekerja 0.2250 Ho 55,000.00 12,375.00
Mandor 0.0100 Ho 97,000.00 970.00
64,707.50
174 1 M' Pasang Pipa GIP dia 2"
Pipa GIV dia 1" 1.0000 m' 14,200.00 14,200.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.3750 Ho 77,500.00 29,062.50
Pekerja 0.2250 Ho 55,000.00 12,375.00
Mandor 0.0100 Ho 97,000.00 970.00
60,107.50
175 1 M' Pasang Pipa GIV dia 3"
Pipa GIV dia 3" 1.0000 m' 0.00 0.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.3750 Ho 77,500.00 29,062.50
Pekerja 0.2250 Ho 55,000.00 12,375.00
Mandor 0.0100 Ho 97,000.00 970.00
45,907.50
176 1 M' Pasang Pipa GIV dia 4"
Pipa GIV dia 4" 1.0000 m' 25,800.00 25,800.00
Alat bantu 1.0000 Ls 3,500.00 3,500.00
Tukang 0.3750 Ho 77,500.00 29,062.50
Pekerja 0.2250 Ho 55,000.00 12,375.00
Mandor 0.0100 Ho 97,000.00 970.00
71,707.50
177 1 M' Pasang Pipa GIV dia 2"
Pipa GIV dia 2" 1.0000 m' 14,200.00 14,200.00

Alat bantu 1.0000 Ls 1,500.00 1,500.00


Tukang 0.2900 Ho 3,500.00 1,015.00
Pekerja 0.0800 Ho 55,000.00 4,400.00
Mandor 0.0400 Ho 97,000.00 3,880.00
24,995.00

178 1 M' Pasang Pipa Air Bersih GIP Ø 6"


Pipa GIP Ø 6" 1.0000 m' 132,000.00 132,000.00
Kawat las 0.0900 Kg 19,000.00 1,710.00
Kepala tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
144,020.00

179 1 M' Pasang Pipa Air Bersih GIP Ø 4"


Pipa GIP Ø 4" 1.0000 m' 85,000.00 85,000.00
Kawat las 0.0650 Kg 19,000.00 1,235.00
Kepala tukang 0.0100 Ho 92,500.00 925.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
91,702.50

180 1 M' Pasang Pipa Air Bersih GIP Ø 3"


Pipa GIP Ø 3" 1.0000 m' 57,000.00 57,000.00
Aksesori 0.1600 Bh 35,000.00 5,600.00
Isolatif 0.0830 Bh 4,000.00 332.00
Kepala tukang 0.0050 Ho 92,500.00 462.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
67,162.00

181 1 M' Pasang Pipa Air Bersih GIP Ø 2½"


Pipa GIP Ø 2½" 1.0000 m' 48,000.00 48,000.00
Aksesori 0.1600 Bh 35,000.00 5,600.00
Isolatif 0.0830 Bh 4,000.00 332.00
Kepala tukang 0.0050 Ho 92,500.00 462.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
58,162.00

182 1 M' Pasang Pipa Air Bersih GIP Ø 2"


Pipa GIP Ø 2" 1.0000 m' 38,000.00 38,000.00
Aksesori 0.1600 Bh 35,000.00 5,600.00
Isolatif 0.0830 Bh 4,000.00 332.00
Kepala Tukang 0.0050 Ho 92,500.00 462.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
48,162.00
183 1 M' Pasang Pipa Air Bersih GIP Ø 1½"
Pipa GIP Ø 1½" 1.0000 m' 19,000.00 19,000.00
Aksesori 0.1600 Bh 35,000.00 5,600.00
Isolatif 0.0830 Bh 4,000.00 332.00
Kepala Tukang 0.0050 Ho 92,500.00 462.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
29,162.00

184 1 M' Pasang Pipa Air Bersih GIP Ø 1"


Pipa GIP Ø 1" 1.0000 m' 23,000.00 23,000.00
Aksesori 0.1600 Bh 35,000.00 5,600.00
Isolatif 0.0830 Bh 4,000.00 332.00
Kepala Tukang 0.0050 Ho 92,500.00 462.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
33,162.00

185 1 M' Pasang Pipa Air Bersih GIP Ø ¾"


Pipa GIP Ø ¾" 1.0000 m' 19,000.00 19,000.00
Aksesori 0.1600 Bh 35,000.00 5,600.00
Isolatif 0.8300 Bh 4,000.00 3,320.00
Kepala Tukang 0.0050 Ho 92,500.00 462.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00

Mandor 0.0050 Ho 97,000.00 485.00


32,392.50

186 1 Unit Pasang Man Hole


Galian tanah 0.3190 m' 68,425.00 21,827.58
Pasir urug 0.0250 m3 44,000.00 1,100.00
Pasangan batu tela 1:2 0.1940 m3 1,239,640.00 240,490.16
Plesteran 1:2 1.9200 m3 0.00 0.00
Kunci gembok 1.0000 Bh 15,000.00 15,000.00
Engsel 3" 1.0000 bh 4,000.00 4,000.00
Plat baja tebal 3 mm 0.3600 m2 114,100.00 41,076.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
333,803.74

187 1 Buah Pasang Stop Kran


Stop kran 1.0000 Bh 22,000.00 22,000.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
33,810.00
188 1 Buah Pasang Stop Kran Ø 3/4"
Stop kran Ø 3/4" 1.0000 Bh 39,000.00 39,000.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
50,810.00

189 1 Buah Pasang Stop Kran Ø 2"


Stop kran Ø 2" 1.0000 Bh 444,000.00 444,000.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
455,810.00

190 1 Buah Pasang Stop Kran Ø 2½"


Stop kran Ø 2½" 1.0000 Bh 0.00 0.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
11,810.00

191 1 Buah Pasang Stop Kran Ø 4"


Stop kran Ø 4" 1.0000 Bh 1,491,000.00 1,491,000.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
1,502,810.00

192 1 Buah Pasang RBF Ø 2"


RBF Ø 2" 1.0000 Bh 0.00 0.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
11,810.00

193 1 Buah Pasang RBF Ø 3"


RBF Ø 3" 1.0000 Bh 224,000.00 224,000.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
235,810.00

194 1 Buah Pasang RBF Ø 4"


RBF Ø 4" 1.0000 Bh 311,000.00 311,000.00

Alat bantu 0.0500 Set 30,000.00 1,500.00


Kepala Tukang 0.0300 Ho 92,500.00 2,775.00
Tukang 0.0200 Ho 77,500.00 1,550.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0050 Ho 97,000.00 485.00
322,810.00
195 1 Buah Kran Air Ø 3/4"
Kran air Ø 3/4" 1.0000 Bh 22,000.00 22,000.00
Alat bantu 0.0500 Set 30,000.00 1,500.00
Kepala Tukang 0.0150 Ho 92,500.00 1,387.50
Tukang 0.0100 Ho 77,500.00 775.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Mandor 0.0025 Ho 97,000.00 242.50
28,655.00
196 1 M² Pasang Ijuk / M³
Ijuk 1.0000 m³ 56,000.00 56,000.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
0.0050 Ho 97,000.00 485.00
64,735.00
197 1 Kg Pekerjaan Besi untuk Tranking Kabel
Baja canal C 1.1000 Kg 0.00 0.00
Kawat las 0.0200 Kg 0.00 0.00
Tukang las 0.0300 Ho 0.00 0.00
Tukang besi 0.0200 Ho 0.00 0.00
Kep.tukang 0.0250 Ho 0.00 0.00
Pekerja 0.0500 Ho 0.00 0.00
Mandor 0.0750 Ho 0.00 0.00
0.00
198 1 M³ Beton Tulangan Besi 50 Kg t=8 Cm
Besi Beton 50.0000 Kg 29,998.75 1,499,937.50
Cor Beton 1:2:3 1.0000 m³ 1,064,290.00 1,064,290.00
2,564,227.50
199 1 M² Pekerjaan Pasang Conblock
Conblock 50.0000 Bh 0.00 0.00
Pasir pasang 0.1000 m³ 0.00 0.00
Tukang batu 0.1000 Ho 0.00 0.00
Pekerja 0.4000 Ho 0.00 0.00
0.00
200 1 Kg Rangka Atap Baja Siku
Baja siku 1.1000 Kg 10,100.00 11,110.00
Kawat las 0.0100 Kg 19,000.00 190.00
Besi plat 0.0500 Kg 0.00 0.00
Tukang besi 0.0800 Ho 77,500.00 6,200.00
Kepala tukang besi 0.0100 Ho 92,500.00 925.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Tukang las 0.0100 Ho 77,500.00 775.00
21,950.00
201 1 Kg Tiang Baja
Profil I 1.1000 Kg 0.00 0.00
Kawat las 0.0100 Kg 19,000.00 190.00
Besi plat 0.0150 Kg 0.00 0.00
Tukang besi 0.0500 Ho 77,500.00 3,875.00
Kepala tukang besi 0.0100 Ho 92,500.00 925.00
Pekerja 0.0500 Ho 55,000.00 2,750.00
Tukang las 0.0100 Ho 77,500.00 775.00

202 1 Kg Pekerjaan Konstruksi Besi 8,515.00


Besi siku 1.1000 Kg 10,100.00 11,110.00
Kawat las 0.0100 Kg 19,000.00 190.00
Tukang las 0.0500 Ho 77,500.00 3,875.00
Kepala tukang 0.0050 Ho 92,500.00 462.50
Pekerja 0.0550 Ho 55,000.00 3,025.00
Mandor 0.0028 Ho 97,000.00 266.75
18,929.25
203 1 Bh Pasang Angker dia. 16 mm
Angker 1.0000 Bh 26,000.00 26,000.00
Tukang 0.1000 Ho 77,500.00 7,750.00
Kepala tukang 0.0100 Ho 92,500.00 925.00
Pekerja 0.2000 Ho 55,000.00 11,000.00
Mandor 0.0100 Ho 97,000.00 970.00
46,645.00
204 1 M' Saluran Air Hujan
Pasangan batu tela 1:4 0.0500 m³ 1,147,620.00 57,381.00
Plesteran 1:3 0.2000 m² 56,522.00 11,304.40
68,685.40
205 1 Bh Bak Air 80 x 80 Cm
Pasangan batu tela 1:4 0.2160 m³ 1,147,620.00 247,885.92
Plesteran 1:2 4.6960 m² 60,877.00 285,878.39
Ubin porselin 11x11 4.6960 m² 132,410.00 621,797.36
1,155,561.67
206 1 Bh Bak Air 0,95 x 0,95 x 0,90 M
Pasangan batu tela 1:4 0.1880 m³ 1,147,620.00 215,752.56
Plesteran 1:2 4.5130 m² 60,877.00 274,737.90
490,490.46
207 1 Bh Bak Bunga
Pasangan batu tela 1:3 1.4350 m³ 1,183,718.00 1,698,635.33
Urugan tanah 0.3000 m³ 70,270.00 21,081.00
Plesteran 1:3 9.3000 m² 56,522.00 525,654.60
2,245,370.93
208 1 Unit Bak Penetrasi
Galian tanah 4.7800 m³ 68,425.00 327,071.50
Urugan pasir 0.1445 m³ 70,270.00 10,154.02
Beton 1:2:3 1.4600 m³ 1,064,290.00 1,553,863.40
Besi beton 31.7400 Kg 29,998.75 952,160.33
Papan begisting 0.2475 m³ 800,000.00 198,000.00
3,041,249.25
209 1 Unit Septictank + Resapan untuk Ruang Guru/Tata Usaha
Bouwplank 15.6000 m' 37,613.30 586,767.48
Galian tanah 13.5730 m³ 68,425.00 928,732.53
Urugan tanah 4.1136 m³ 70,270.00 289,062.67
Urugan pasir 1.1216 m³ 70,270.00 78,814.83
Beton lantai kerja 1:3:5 1.0856 m³ 1,010,357.00 1,096,843.56
Cor beton bertulang 0.7740 m³ 5,432,357.50 4,204,644.71
Pasangan batu 1:4 2.9088 m³ 816,860.00 2,376,082.37
Plesteran 1:2 34.9056 m² 60,877.00 2,124,948.21
Kerikil 2.4750 m³ 97,870.00 242,228.25
Ijuk 1.0000 m³ 56,000.00 56,000.00
Pintu shaft 2.0000 bh 75,000.00 150,000.00
Pipa GIV 2" 2.1000 m' 60,107.50 126,225.75
Peresapan 1.0000 unit 200,000.00 200,000.00
12,460,350.36
210 1 Unit Septictank + Resapan untuk Ruang Makan
Bouwplank 19.5000 m' 37,613.30 733,459.35
Galian tanah 16.9660 m³ 68,425.00 1,160,898.55
Urugan tanah 5.1420 m³ 70,270.00 361,328.34
Urugan pasir 1.4020 m³ 70,270.00 98,518.54
Beton lantai kerja 1:3:5 1.3570 m³ 1,010,357.00 1,371,054.45
Cor beton bertulang 0.9680 m³ 5,432,357.50 5,258,522.06
Pasangan batu 1:4 3.6360 m³ 816,860.00 2,970,102.96
Plesteran 1:2 43.6300 m² 60,877.00 2,656,063.51
Kerikil 2.4750 m³ 97,870.00 242,228.25
Ijuk 1.0000 m³ 56,000.00 56,000.00
Pintu shaft 2.0000 bh 75,000.00 150,000.00
Pipa GIV 2" 2.1500 m' 60,107.50 129,231.13
Peresapan 1.0000 unit 200,000.00 200,000.00
15,387,407.14
211 1 M' PAGAR BRC 0,90 M
Pagar BRC 0,90 m 1.0000 m' 92,000.00 92,000.00
Tukang 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
133,290.00
212 1 M' Pas. Pagar Kawat Duri
Kawat Duri 1.0000 m' 1,000.00 1,000.00
Tukang 0.2000 Ho 77,500.00 15,500.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
40,440.00
213 1 M' PAGAR BRC 1,20 M
Pagar BRC 1,20 m 1.0000 m' 122,000.00 122,000.00
Tukang 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
163,290.00
214 1 Unit Menara Air
Galian Tanah 3.2200 m³ 68,425.00 220,328.50
Urugan Tanah Kembali 2.5000 m³ 34,212.50 85,531.25
Cor Lantai Kerja 1:3:5 0.1300 m³ 1,010,357.00 131,346.41
Cor Pondasi Plat, 1:2:3 0.6000 m³ 4,729,900.50 2,837,940.30
Cor Sloof 20/25, 1:2:3 0.4000 m³ 4,729,900.50 1,891,960.20
Besi Siku 563.5900 kg 17,000.00 9,581,030.00
Angker dia 16 mm 16.0000 Bh 35,000.00 560,000.00
Lantai papan kayu besi 4/20 4.0000 m² 143,740.00 574,960.00
Bak Air Fibre Glass, isi 1100 ltr 1.0000 Bh 1,300,000.00 1,300,000.00
Cat Rangka Besi 19.6600 m² 58,055.25 1,141,366.22
Cat Kayu Besi 4.0000 m² 54,637.00 218,548.00
Pipa GIP dia. 1" 74.0000 m' 64,707.50 4,788,355.00
Pipa PVC dia. 1" 10.0000 m' 42,455.00 424,550.00
Pipa GIP dia. 3/4" 42.0000 m' 59,807.50 2,511,915.00
Stop Kran 3.0000 Bh 20,000.00 60,000.00
Kran Air 1/2" 8.0000 Bh 20,000.00 160,000.00
Pompa Air Otomat 1.0000 Bh 1,500,000.00 1,500,000.00
27,987,830.88
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN RUMAH DINAS KASUBSI, TYPE 70 . ( 4 UNIT RUMAH )
LOKASI : KABUPATEN NABIRE
T.A : 2008

HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOL. SATUAN HARGA
(Rp). (Rp).

I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi Ls 1.00 800,000.00 800,000.00
2 Pengukuran dan Pas. Bouwplank M' 85.00 23,571.50 2,003,577.50
3 Foto dokumentasi & Pelaporan Ls 1.00 600,000.00 600,000.00
4 Air Kerja hr 60.00 80,000.00 4,800,000.00
SUB TOTAL I 8,203,577.50
II. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi M3 52.03 43,675.00 2,272,410.25
2 Urugan Pasir Bawah Lantai M3 15.85 44,177.50 700,213.38
3 Urugan tanah peninggian M3 5.88 62,929.00 370,022.52
4 Urugan tanah kembali M3 17.34 34,212.50 593,358.79
SUB TOTAL II 3,936,004.94
III. PEKERJAAN PASANGAN DAN BETON
1 Pas. Batu Kali 1 : 4 M3 18.40 574,935.00 10,578,804.00
2 Pas, batu kosong ( Anstamping ) M3 8.67 373,997.50 3,243,455.92
3 Pas. Dinding Batu Tela 1:4 M3 15.61 877,555.00 13,694,245.78
4 Pek, Sloof 15 /20 beton bertulang M3 1.93 3,290,729.00 6,351,106.97
5 Pek, Kolom Praktis 12/12 beton bertulang M3 1.87 3,290,729.00 6,160,244.69
6 Pek, Ringbalk 12/20 beton bertulang M3 1.75 3,290,729.00 5,765,357.21
7 Floor Lantai Beton Tumbuk 1:3:5, t=7 cm, Diaci. M3 7.15 769,090.00 5,498,993.50
8 Pekerjaan Kramik Lantai 30/30 M2 63.60 147,356.50 9,371,873.40
9 Pekerjaan Kramik lantai km/wc 20/20 M2 4.00 124,060.00 496,240.00
10 Pekerjaan Kramik dinding km/wc M2 14.00 124,060.00 1,736,840.00
11 Plesteran dinding luar dalam & diaci 1: 4 M2 213.00 49,582.00 10,560,966.00
12 Bak Air 0,6 x 0,6 x 0,8 M Bh 1.00 298,626.38 298,626.38
SUB TOTAL III 73,756,753.85
IV. PEKERJAAN KAYU DAN KACA
1 Pas. Kuda-kuda Kayu Besi 5/10 M3 1.53 2,775,100.00 4,248,678.10
2 Pas. Gording Kayu Besi 5/10 M3 1.22 2,783,600.00 3,404,342.80
3 Pas. Nok/Bubungan Kayu Besi 5/10 M3 0.07 2,775,100.00 203,137.32
4 Pas. Kusen Pintu dan Jendela Kayu Besi 5/10 M3 1.20 2,686,550.00 3,226,546.55
5 Pas. Pintu Panel Kayu Besi M2 11.76 943,680.00 11,097,676.80
6 Pas. Pintu Tripleks Lapis Seng Plat M2 1.47 234,510.00 344,729.70
7 Pas Daun Jendela kaca polos M2 18.24 683,100.00 12,459,744.00
8 Papan Jalusi kayu Besi 2/10 M2 1.50 92,792.50 139,188.75
SUB TOTAL IV 35,124,044.02
V. PEKERJAAN ATAP DAN PLAFOND
1 Pas. Atap Seng BJLS 0,30 M2 155.60 65,031.00 10,118,823.60
2 Pas. Bubungan Seng Plat BJLS 0,30 M' 18.30 65,975.00 1,207,342.50
3 Pas. Plafond Tripleks 4mm+Rgk. Ky. Beis M2 110.50 100,708.00 11,128,234.00
4 Pas. List Plafond M' 128.50 6,106.00 784,621.00
5 Lisplank Papan Kayu Besi 2,3/23 M2 21.35 91,258.00 1,948,358.30
SUB TOTAL V 25,187,379.40
VI. PEK. PENGECATAN
1 Cat Dinding Luar + Dalam M2 102.33 15,231.00 1,558,588.23
1 Cat Plafond M2 110.50 19,030.50 2,102,870.25
1 Cat Kilap Kayu (Tiang, Lisplank, Jalusi, Kusen M2 16.70 48,844.00 815,694.80
dan Ventilasi) SUB TOTAL VI 4,477,153.28
HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOL. SATUAN HARGA
(Rp). (Rp).

VII. PEK. KUNCI DAN PENGGANTUNG


1 Pas. Engsel Pintu Bh 24.00 34,440.00 826,560.00
2 Pas, Engsel Jendela Bh 36.00 34,440.00 1,239,840.00
3 Pas. Kunci Pintu 2 Slagg Bh 8.00 153,940.00 1,231,520.00
4 Pas. Grendel Pintu Bh 18.00 25,587.50 460,575.00
5 Pas kait angin Bh 36.00 43,880.00 1,579,680.00
SUB TOTAL VII 5,338,175.00
VIII. PEK. INSTALASI LISTRIK
1 Pas. Instalasi Listrik Unit 18.00 76,040.00 1,368,720.00
2 Pas. Pijar 25 Watt Titik 7.00 109,287.50 765,012.50
3 Pas. TL 1 x 40 Watt Titik 11.00 177,672.50 1,954,397.50
4 Saklar Tunggal Titik 6.00 151,500.00 909,000.00
5 Saklar Double Titik 3.00 155,500.00 466,500.00
6 Stop Kontak Titik 7.00 93,778.00 656,446.00
SUB TOTAL VIII 6,120,076.00
IX. PEK. SANITASI
1 Pek. Septictank + Resapan Unit 1.00 2,003,161.44 2,003,161.44
2 Pas. Klosed Jongkok Bh 1.00 174,362.50 174,362.50
3 Instalasi air bersih M' 22.00 38,992.50 857,835.00
4 Instalasi airkotor M' 5.34 56,859.00 303,627.06
5 Pasangan Saluran Luar 30/15x20 M' 30.00 65,799.91 1,973,997.19
6 Pas, stop kran Bh 3.00 32,410.00 97,230.00
7 Pas, Floordrain Bh 1.00 56,776.00 56,776.00
SUB TOTAL IX 5,466,989.19
PEKERJAAN : PEMBANGUNAN RUMAH DINAS KASUBSI, TYPE 70 . ( 4 UNIT RUMAH )

LOKASI : KABUPATEN NABIRE


T.A : 2008

REKAPITULASI
I. PEKERJAAN PERSIAPAN Rp. 8,203,577.50

II. PEKERJAAN TANAH DAN PASIR Rp. 3,936,004.94

III. PEKERJAAN PASANGAN DAN BETON Rp. 73,756,753.85

IV. PEKERJAAN KAYU DAN KACA Rp. 35,124,044.02

V. PEKERJAAN ATAP DAN PLAFOND Rp. 25,187,379.40

VI. PEK. PENGECATAN Rp. 4,477,153.28

VII. PEK. KUNCI DAN PENGGANTUNG Rp. 5,338,175.00

VIII. PEK. INSTALASI LISTRIK Rp. 6,120,076.00

IX. PEK. SANITASI Rp. 5,466,989.19

REAL COST Rp. 167,610,153.18


PPN 10 % Rp. 16,761,015.32
J U M L A H Rp. 184,371,168.50
DIBULATKAN Rp. 184,370,000.00

PEMBANGUNAN RUMAH DINAS KASUBSI T-70 M² 4 UNIT Rp. 184,370,000.00 737,480,000.00

TERBILANG : TUJUH RATUS TIGA PULUH TUJUH JUTA EMPAT RATUS DELAPAN PULUH RIBU RUPIAH
PEKERJAAN - TAMBAH
PROYEK : #REF! PEMBERI TUGAS : DINAS KESEHATAN KAB. MANOKWARI
PEKERJAAN : PEMBANGUNAN RUMAH DINAS KASUBSI, TYPE 70 . ( 4 UNIT RUMAH ) KONTRAKTOR : CV. KAMUNDAN JAYA
LOKASI : KABUPATEN NABIRE NOMOR KONTRAK :
T. A. : 2008 NOMOR ADDENDUM :

S E M U L A MENJADI
HARGA JUMLAH HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA NO URAIAN PEKERJAAN VOLUME SATUAN HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
I. PEKERJAAN PERSIAPAN I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Ls 350,000.00 350,000.00 1 Pembersihan Lokasi 1.00 Ls 800,000.00 800,000.00
2 Pengukuran dan Pas. Bouwplank 1.00 M' 250,000.00 250,000.00 2 Pembersihan Lokasi 85.00 M' 23,571.50 2,003,577.50
3 Foto dokumentasi & Pelaporan 2.00 Set 100,000.00 200,000.00 3 Pengukuran dan Pas. Bouwplank 1.00 Ls 600,000.00 600,000.00
SUB TOTAL I 800,000.00 SUB TOTAL I 3,403,577.50
II. PEKERJAAN TANAH DAN PASIR II. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi 14.25 M3 19,750.00 281,437.50 1 PEKERJAAN TANAH DAN PASIR 52.03 M3 43,675.00 2,272,410.25
2 Urugan Pasir Bawah Lantai 2.03 M3 117,300.00 238,119.00 2 Galian tanah pondasi 15.85 M3 44,177.50 700,213.38
3 Urugan tanah peninggian 7.29 M3 101,155.00 737,419.95 3 Urugan Pasir Bawah Lantai 5.88 M3 62,929.00 370,022.52
4 Urugan tanah kembali 5.71 M3 15,500.00 88,505.00 4 Urugan tanah peninggian 17.34 M3 34,212.50 593,358.79
SUB TOTAL II 1,345,481.45 SUB TOTAL II 3,936,004.94
III. PEKERJAAN PASANGAN DAN BETON III. PEKERJAAN PASANGAN DAN BETON
1 Pas. Batu Kali 1 : 4 4.02 M3 436,925.00 1,756,438.50 1 PEKERJAAN PASANGAN DAN BETON 18.40 M3 574,935.00 10,578,804.00
3 Pas. Dinding Batu Tela 1:4 2.08 M2 577,805.00 1,201,834.40 3 Pas. Batu Kali 1 : 4 15.61 M3 877,555.00 13,694,245.78
### #REF! 0.78 M2 637,615.00 497,339.70 #REF! Pas. Dinding Batu Tela 1:4 #REF! ### #REF! #REF!
4 Pek, Sloof 15 /20 beton bertulang 0.37 M3 951,785.00 352,160.45 4 #REF! 1.93 M3 3,290,729.00 6,351,106.97
7 Floor Lantai Beton Tumbuk 1:3:5, t=7 cm, Diac 2.84 M3 516,140.00 1,463,256.90 7 Pek, Sloof 15 /20 beton bertulang 7.15 M3 769,090.00 5,498,993.50
11 Plesteran dinding luar dalam & diaci 1: 4 45.44 M2 26,155.00 1,188,483.20 11 Floor Lantai Beton Tumbuk 1:3:5, t=7 cm, Diaci 213.00 M2 49,582.00 10,560,966.00
### #REF! 12.49 M2 31,155.00 389,125.95 #REF! Plesteran dinding luar dalam & diaci 1: 4 #REF! ### #REF! #REF!
12 Bak Air 0,6 x 0,6 x 0,8 M 1.00 Bh 176,790.86 176,790.86 12 #REF! 1.00 Bh 298,626.38 298,626.38
SUB TOTAL III 7,025,429.96 SUB TOTAL III #REF!
IV. PEKERJAAN KAYU DAN KACA IV. PEKERJAAN KAYU DAN KACA
### #REF! 0.45 M3 1,885,250.00 848,362.50 #REF! #REF! #REF! ### #REF! #REF!
1 Pas. Kuda-kuda Kayu Besi 5/10 0.88 M3 1,905,000.00 1,676,400.00 1 Pas. Kuda-kuda Kayu Besi 5/10 1.53 M3 2,775,100.00 4,248,678.10
2 Pas. Gording Kayu Besi 5/10 0.76 M3 1,910,000.00 1,451,600.00 2 Pas. Gording Kayu Besi 5/10 1.22 M3 2,783,600.00 3,404,342.80
3 Pas. Nok/Bubungan Kayu Besi 5/10 0.07 M3 1,905,000.00 133,350.00 3 Pas. Nok/Bubungan Kayu Besi 5/10 0.07 M3 2,775,100.00 203,137.32
### #REF! 0.19 M3 1,905,000.00 361,950.00 #REF! #REF! #REF! ### #REF! #REF!
### #REF! 57.54 M2 37,160.00 2,138,186.40 #REF! #REF! #REF! ### #REF! #REF!
### #REF! 10.96 M2 51,950.00 569,372.00 #REF! #REF! #REF! ### #REF! #REF!
4 Pas. Kusen Pintu dan Jendela Kayu Besi 5/10 0.45 M3 1,828,250.00 822,712.50 4 Pas. Kusen Pintu dan Jendela Kayu Besi 5/10 1.20 M3 2,686,550.00 3,226,546.55
5 Pas. Pintu Panel Kayu Besi 3.36 M2 191,100.00 642,096.00 5 Pas. Pintu Panel Kayu Besi 11.76 M2 943,680.00 11,097,676.80
### #REF! 3.36 M2 176,345.00 592,519.20 #REF! #REF! #REF! ### #REF! #REF!

Lembar 01
S E M U L A MENJADI
HARGA JUMLAH HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA NO URAIAN PEKERJAAN VOLUME SATUAN HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
6 Pas. Pintu Tripleks Lapis Seng Plat 1.58 M2 194,300.00 306,022.50 #REF! Pas. Pintu Tripleks Lapis Seng Plat 1.47 M2 234,510.00 344,729.70
8 Papan Jalusi kayu Besi 2/10 5.16 M2 50,800.00 262,128.00 8 Papan Jalusi kayu Besi 2/10 1.50 ### 92,792.50 139,188.75
SUB TOTAL IV 9,804,699.10 SUB TOTAL IV #REF!
V. PEKERJAAN ATAP DAN PLAFOND V. PEKERJAAN ATAP DAN PLAFOND
1 Pas. Atap Seng BJLS 0,30 88.40 M2 46,320.00 4,094,688.00 1 Pas. Atap Seng BJLS 0,30 155.60 M2 65,031.00 10,118,823.60
2 Pas. Bubungan Seng Plat BJLS 0,30 11.80 M' 36,810.00 434,358.00 2 Pas. Bubungan Seng Plat BJLS 0,30 18.30 M' 65,975.00 1,207,342.50
3 Pas. Plafond Tripleks 4mm+Rgk. Ky. Beis 40.50 M2 57,110.00 2,312,955.00 3 Pas. Plafond Tripleks 4mm+Rgk. Ky. Beis 110.50 M2 100,708.00 11,128,234.00
4 Pas. List Plafond 44.00 M' 2,985.00 131,340.00 4 Pas. List Plafond 128.50 M' 6,106.00 784,621.00
5 Lisplank Papan Kayu Besi 2,3/23 11.15 M2 54,960.00 612,804.00 5 Lisplank Papan Kayu Besi 2,3/23 21.35 M2 91,258.00 1,948,358.30
SUB TOTAL V 7,586,145.00 SUB TOTAL V 25,187,379.40
VI. PEK. PENGECATAN VI. PEK. PENGECATAN
1 Cat Dinding Luar + Dalam 157.09 M2 10,620.00 1,668,295.80 1 Cat Dinding Luar + Dalam 102.33 M2 15,231.00 1,558,588.23
2 #REF! 5.68 M2 26,940.00 153,019.20 2 #REF! #REF! ### #REF! #REF!
3 Cat Plafond 40.50 M2 12,165.00 492,682.50 3 Cat Plafond 110.50 M2 19,030.50 2,102,870.25
4 Cat Kilap Kayu (Tiang, Lisplank, Jalusi, Kusen 35.05 M2 26,940.00 944,247.00 4 Cat Kilap Kayu (Tiang, Lisplank, Jalusi, Kusen 16.70 M2 48,844.00 815,694.80
SUB TOTAL VI 3,258,244.50 SUB TOTAL VI #REF!
VII. PEK. KUNCI DAN PENGGANTUNG VII. PEK. KUNCI DAN PENGGANTUNG
1 #REF! 6.00 Set 124,175.00 745,050.00 1 #REF! #REF! ### #REF! #REF!
1 Pas. Engsel Pintu 10.00 Bh 17,000.00 170,000.00 1 Pas. Engsel Pintu 24.00 Bh 34,440.00 826,560.00
3 Pas. Kunci Pintu 2 Slagg 5.00 Bh 68,200.00 341,000.00 3 Pas. Kunci Pintu 2 Slagg 8.00 Bh 153,940.00 1,231,520.00
4 Pas. Grendel Pintu 5.00 Bh 8,500.00 42,500.00 4 Pas. Grendel Pintu 18.00 Bh 25,587.50 460,575.00
SUB TOTAL VII 1,298,550.00 SUB TOTAL VII #REF!
VIII. PEK. INSTALASI LISTRIK VIII. PEK. INSTALASI LISTRIK
1 Pas. Instalasi Listrik 1.00 Unit 500,000.00 500,000.00 1 Pas. Instalasi Listrik 18.00 Unit 76,040.00 1,368,720.00
2 Pas. Pijar 25 Watt 2.00 Titik 15,000.00 30,000.00 2 Pas. Pijar 25 Watt 7.00 Titik 109,287.50 765,012.50
3 Pas. TL 1 x 40 Watt 4.00 Titik 35,000.00 140,000.00 3 Pas. TL 1 x 40 Watt 11.00 Titik 177,672.50 1,954,397.50
4 Saklar Tunggal 3.00 Titik 20,000.00 60,000.00 4 Saklar Tunggal 6.00 Titik 151,500.00 909,000.00
5 Saklar Double 2.00 Titik 25,000.00 50,000.00 5 Saklar Double 3.00 Titik 155,500.00 466,500.00
6 Stop Kontak 2.00 Titik 25,000.00 50,000.00 6 Stop Kontak 7.00 Titik 93,778.00 656,446.00
SUB TOTAL VIII 830,000.00 SUB TOTAL VIII 6,120,076.00
IX. PEK. SANITASI IX. PEK. SANITASI
1 Pek. Septictank + Resapan 1.00 Unit 650,000.00 650,000.00 1 Pek. Septictank + Resapan 1.00 Unit 2,003,161.44 2,003,161.44
2 Pas. Klosed Jongkok 1.00 Bh 128,725.00 128,725.00 2 Pas. Klosed Jongkok 1.00 Bh 174,362.50 174,362.50
SUB TOTAL IX 778,725.00 SUB TOTAL IX 2,177,523.94

Lembar 02
Lembar 03
S E M U L A MENJADI
HARGA JUMLAH HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA NO URAIAN PEKERJAAN VOLUME SATUAN HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )

REAL COST 32,727,275.01 REAL COST #REF!


PPn 10% 3,272,727.50 PPn 10% #REF!
TOTAL COST 36,000,002.51 TOTAL COST #REF!
DIBULATKAN 36,000,000.00 DIBULATKAN #REF!
SISA DANA YANG BELUM TERBAYAR #REF!

Manokwari, 18 Oktober 2005.


MENGETAHUI/MENYETUJUI :
KEPALA DINAS KESEHATAN DISETUJUI OLEH: DIBUAT OLEH :
KABUPATEN MANOKWARI PENANGGUNG JAWAB KEGIATAN DIREKSI TEKNIS

Drg> HENRI SEMBIRING HERMAN MANDACAN, AMP. I.P. SIREGAR, ST


NIP. 140 271 383 NIP. 140 134 357 NIP. 640 026 911
ANALISA PEKERJAAN
PEKERJAAN : PEMBANGUNAN RUMAH DINAS KASUBSI, TYPE 70 . ( 4 UNIT RUMAH )
LOKASI : KABUPATEN NABIRE
T.A : 2008

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.

1 1M Pasang Bouplank
Papan bekesting 0.0200 m³ 800,000.00 16,000.00
Kayu skor 0.0050 m³ 800,000.00 4,000.00
Paku 0.0600 Kg 17,000.00 1,020.00
Tukang kayu 0.0150 Ho 77,500.00 1,162.50
Kepala tukang 0.0040 Ho 92,500.00 370.00
Pekerja 0.0150 Ho 55,000.00 825.00
Mandor 0.0020 Ho 97,000.00 194.00
23,571.50
2 1 M³ Galian Tanah Kurang 1 M'
Pekerja 0.7500 Ho 55,000.00 41,250.00
Mandor 0.0250 Ho 97,000.00 2,425.00
43,675.00
3 1 M³ Urugan Pasir
Pasir urug 0.8000 m³ 44,000.00 35,200.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0075 Ho 97,000.00 727.50
44,177.50
4 1 M³ Tanah Urug
Tanah urug 1.1000 m³ 44,000.00 48,400.00
Pekerja 0.2430 Ho 55,000.00 13,365.00
Mandor 0.0120 Ho 97,000.00 1,164.00
62,929.00
5 1 M³ Urugan Kembali
0,500 Galian Tanah 0.5000 68,425.00 34,212.50
34,212.50
6 1 M³ Pasangan Batu Kali 1:4
Batu kali 1.0000 m³ 211,000.00 211,000.00
Semen PC 2.5500 Zak 67,000.00 170,850.00
Pasir Pasang 0.1800 m³ 92,000.00 16,560.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 1.5000 Ho 55,000.00 82,500.00
Mandor 0.0750 Ho 97,000.00 7,275.00
574,935.00
7 1 M³ Pasangan Batu Kosong
Batu kali 1.2000 m³ 211,000.00 253,200.00
Pekerja 1.8000 Ho 55,000.00 99,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
Tukang batu 0.0500 Ho 77,500.00 3,875.00
Kepala tukang batu 0.0050 Ho 92,500.00 462.50
373,997.50
8 1 M³ Pasangan Batu Tela 1:4
Batu tela 226.0000 Bh 2,100.00 474,600.00
Semen PC 1.6890 Zak 67,000.00 113,163.00
Pasir pasang 0.2710 m³ 92,000.00 24,932.00
Tukang batu 1.5000 Ho 77,500.00 116,250.00
Kepala tukang 0.1500 Ho 92,500.00 13,875.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.2550 Ho 97,000.00 24,735.00
877,555.00
1 M² Pasangan Batu Tela 1 : 4 0.08 m² 877,555.00 70,204.40
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.

9 1 M³ Beton Bertulang 1:2:3


A Bahan Beton
Semen PC 4.0000 Zak 67,000.00 268,000.00
Pasir beton 0.5070 m³ 92,000.00 46,644.00
Kerikil/batu pecah 2-3 cm 0.9000 m³ 138,000.00 124,200.00
438,844.00
B Upah Kerja Cor Beton
Kepala Tukang Batu 0.0100 Ho 92,500.00 925.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Pekerja 4.0000 Ho 55,000.00 220,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
327,525.00
C Pembesian
Besi beton 65.0000 Kg 20,600.00 1,339,000.00
Kawat beton 2.0000 Kg 12,000.00 24,000.00
Tukang besi 2.1450 Ho 77,500.00 166,237.50
Kep.tukang besi 0.2150 Ho 92,500.00 19,887.50
Pekerja 2.2000 Ho 55,000.00 121,000.00
1,670,125.00
D Bakesting
Papan Bekesting 0.4000 m³ 800,000.00 320,000.00
Paku 0.5000 Kg 17,000.00 8,500.00
Kepala tukang kayu 0.3000 Ho 92,500.00 27,750.00
Mandor 0.0050 Ho 97,000.00 485.00
Tukang kayu 3.0000 Ho 77,500.00 232,500.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Tukang bongkar 2.0000 Ho 77,500.00 155,000.00
854,235.00

1 M³ Beton Bertulang 1:2:3 A+B+C+D 3,290,729.00


1 M³ Beton Tanpa Tulang 1:2:3 A+B+C+D 1,620,604.00

10 1 M³ Cor Lantai 1:3:5


Semen PC 4.0000 Zak 67,000.00 268,000.00
Kerikil 0.9000 m³ 138,000.00 124,200.00
Pasir beton 0.5400 m³ 76,000.00 41,040.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.tukang batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 4.0000 Ho 55,000.00 220,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
769,090.00
11 1 M² Acian Lantai
Semen PC 0.0780 Zak 67,000.00 5,226.00
Tukang batu 0.1000 Ho 77,500.00 7,750.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
Kep.Tukang Batu 0.0100 Ho 92,500.00 925.00
31,856.00
12 1 M² Beton Tumbuk 1:3:5 t.7 Cm
Semen PC 0.3995 Zak 67,000.00 26,766.50
Pasir beton 0.0440 m³ 76,000.00 3,344.00
Kerikil beton 0.0700 m³ 138,000.00 9,660.00
Tukang batu 0.1350 Ho 77,500.00 10,462.50
Kep. tukang batu 0.0135 Ho 92,500.00 1,248.75
Pekerja 0.7200 Ho 55,000.00 39,600.00
Mandor 0.0160 Ho 97,000.00 1,552.00
92,633.75
13 1 M² Lantai Keramik 30x30
Keramik 30 x 30 11.0000 Bh 8,000.00 88,000.00
Semen PC 0.1240 Zak 67,000.00 8,308.00
Semen putih 0.0840 Zak 68,000.00 5,712.00
Pasir pasang 0.0200 m³ 92,000.00 1,840.00
Tukang batu 0.2200 Ho 77,500.00 17,050.00
Kepala tukang 0.0250 Ho 92,500.00 2,312.50
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0220 Ho 97,000.00 2,134.00
147,356.50
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.

14 1 M² Lantai Keramik 20x20


Keramik 20 x 20 25.0000 Bh 2,500.00 62,500.00
Semen PC 0.1540 Zak 67,000.00 10,318.00
Semen putih 0.0840 Zak 68,000.00 5,712.00
Pasir pasang 0.0250 m³ 92,000.00 2,300.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0400 Ho 97,000.00 3,880.00
124,060.00
13 1 M² Plesteran 1 : 4; tebal 15 mm.
Semen PC 0.1800 Zak 67,000.00 12,060.00
Pasir pasang 0.0210 m³ 92,000.00 1,932.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.3140 Ho 55,000.00 17,270.00
Mandor 0.0100 Ho 97,000.00 970.00
49,582.00
14 1 M² Plesteran 1 : 2; tebal 15 mm.
Semen PC 0.2800 Zak 67,000.00 18,760.00
Pasir pasang 0.0210 m³ 92,000.00 1,932.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.3140 Ho 55,000.00 17,270.00
Mandor 0.0100 Ho 97,000.00 970.00
56,282.00
15 1 M³ Pasang kuda- kuda kayu besi s/d 7 M
Kayu Besi 1.1000 m³ 1,700,000.00 1,870,000.00
Paku 1.0000 Kg 17,000.00 17,000.00
Tukang kayu 8.0000 Ho 77,500.00 620,000.00
Kep. tukang kayu 0.8000 Ho 92,500.00 74,000.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
2,775,100.00
16 1 M³ Pasang gording kayu besi
Kayu Besi 1.1000 m³ 1,700,000.00 1,870,000.00
Paku 1.5000 Kg 17,000.00 25,500.00
Tukang kayu 8.0000 Ho 77,500.00 620,000.00
Kep. tukang kayu 0.8000 Ho 92,500.00 74,000.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
2,783,600.00
17 1 M² Pas.Dinding Papan Matoa 2,5/20
Papan Kayu matoa 0.0290 m³ 1,550,000.00 44,950.00
Paku 0.2000 Kg 17,000.00 3,400.00
Tukang Kayu 0.2000 Ho 77,500.00 15,500.00
Kep.Tukang Kayu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.1300 Ho 55,000.00 7,150.00
Mandor 0.0140 Ho 97,000.00 1,358.00
74,208.00
18 1 M³ Kusen pintu/jendela kayu besi
Kayu Besi 1.0500 m³ 1,700,000.00 1,785,000.00
Paku 0.4500 Kg 17,000.00 7,650.00
Tukang kayu 7.0000 Ho 77,500.00 542,500.00
Kep. tukang kayu 0.7000 Ho 92,500.00 64,750.00
Pekerja 0.4500 Ho 55,000.00 24,750.00
Mandor 2.7000 Ho 97,000.00 261,900.00
2,686,550.00
19 1 M2 Pintu Panel Kayu besi
Kayu besi 0.0420 m³ 1,700,000.00 71,400.00
Paku 0.0900 kg 17,000.00 1,530.00
Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Kep. tukang kayu 1.5000 Ho 92,500.00 138,750.00
Pekerja 4.5000 Ho 55,000.00 247,500.00
Mandor 1.0000 Ho 97,000.00 97,000.00
943,680.00
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.

20 1 M2 Pintu Tripleks Lapis Seng Plat


Tripleks 3 mm 0.7000 Lbr 48,000.00 33,600.00
Seng Plat BJLS20 1.0000 Lbr 40,000.00 40,000.00
Paku 0.0150 Kg 17,000.00 255.00
Kayu matoa 0.0350 m³ 1,550,000.00 54,250.00
Tukang kayu 1.2000 Ho 77,500.00 93,000.00
Kep. tukang kayu 0.0400 Ho 92,500.00 3,700.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0150 Ho 97,000.00 1,455.00
234,510.00
21 1 M² Pasang Jalusi/Ventilasi Kayu Matoa 2/10
Kayu Matoa 0.0200 m³ 1,550,000.00 31,000.00
Paku 0.0150 Kg 17,000.00 255.00
Tukang kayu 0.1500 Ho 77,500.00 11,625.00
Kepala Tukang 0.0150 Ho 92,500.00 1,387.50
Pekerja 0.7500 Ho 55,000.00 41,250.00
Mandor 0.0750 Ho 97,000.00 7,275.00
92,792.50
22 1 Bh Pekerjaan Pasang Engsel Pintu
Engsel pintu 1.0000 Bh 17,000.00 17,000.00
Tukang kayu 0.2000 Ho 77,500.00 15,500.00
Mandor 0.0200 Ho 97,000.00 1,940.00
34,440.00
23 1 Bh Pek. Pasang Engsel Jendela
Engsel jendela 1.0000 Bh 17,000.00 17,000.00
Tukang kayu 0.2000 Ho 77,500.00 15,500.00
Mandor 0.0200 Ho 97,000.00 1,940.00
34,440.00
24 1 Set Pek. Pasang Kunci Pintu Tanam 2 Slaag
Kunci Pintu Tanam 2 slaag 1.0000 Set 121,000.00 121,000.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
153,940.00
25 1 Bh Pek. Pasang Grendel Jendela/Pintu
Grendel 1.0000 Bh 5,000.00 5,000.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Mandor 0.0125 Ho 97,000.00 1,212.50
25,587.50
26 1 Bh Pek. Pasang Kait Angin Jendela
Kait Angin 1.0000 Bh 9,000.00 9,000.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Mandor 0.0400 Ho 97,000.00 3,880.00
43,880.00
27 1 M² Atap Seng Gelombang BJLS30
Seng gelombang BJLS 30 0.7500 Lbr 49,000.00 36,750.00
Paku atap 0.2000 Kg 16,000.00 3,200.00
Tukang kayu 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.1000 Ho 55,000.00 5,500.00
Mandor 0.0230 Ho 97,000.00 2,231.00
65,031.00
28 1 M' Nok Bubungan Seng Plat BJLS20
Seng Plat Roll 0.2000 Lbr 33,000.00 6,600.00
Paku Atap 0.0100 Kg 16,000.00 160.00
Papan Kayu Besi 0.0075 m³ 1,700,000.00 12,750.00
Tukang 0.2000 Ho 77,500.00 15,500.00
Kepala tukang 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4500 Ho 55,000.00 24,750.00
Mandor 0.0450 Ho 97,000.00 4,365.00
65,975.00
29 1 M² Plafond Tripleks dan Rangka Kayu Matoa
Tripleks 4 mm 0.2500 Lbr 48,000.00 12,000.00
Kayu matoa 0.0150 m³ 1,550,000.00 23,250.00
Paku 0.1500 Kg 17,000.00 2,550.00
Tukang kayu 0.5000 Ho 77,500.00 38,750.00
Kep. tukang kayu 0.0800 Ho 92,500.00 7,400.00
Pekerja 0.2800 Ho 55,000.00 15,400.00
Mandor 0.0140 Ho 97,000.00 1,358.00
100,708.00
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.

30 1 M' Pasang List Tripleks


Triplek 3 cm 0.0170 Lbr 48,000.00 816.00
Paku 0.0110 Kg 17,000.00 187.00
Tukang kayu 0.0400 Ho 77,500.00 3,100.00
Kepala Tukang Kayu 0.0040 Ho 92,500.00 370.00
Pekerja 0.0050 Ho 55,000.00 275.00
Mandor 0.0140 Ho 97,000.00 1,358.00
6,106.00
31 1 M² Pasang Kayu Lisplank Kayu Besi 2,5/23
Kayu besi 0.0250 m³ 1,700,000.00 42,500.00
Paku 0.1000 Kg 17,000.00 1,700.00
Pekerja 0.2000 Ho 55,000.00 11,000.00
Tukang kayu 0.4000 Ho 77,500.00 31,000.00
Kepala Tukang Kayu 0.0400 Ho 92,500.00 3,700.00
Mandor 0.0140 Ho 97,000.00 1,358.00
91,258.00
32 1 M² Cat Tembok
Cat tembok 0.5000 Kg 6,000.00 3,000.00
Kuas Rol 0.1000 Bh 17,000.00 1,700.00
Tukang cat 0.0800 Ho 77,500.00 6,200.00
Kepala tukang 0.0080 Ho 92,500.00 740.00
Pekerja 0.0600 Ho 55,000.00 3,300.00
Mandor 0.0030 Ho 97,000.00 291.00
15,231.00
33 10 M² Cat Kayu
Cat kayu 4.2500 Kg 36,000.00 153,000.00
Cat Meni Kayu 0.5700 Kg 16,000.00 9,120.00
Amplas kayu 3.0000 Lbr 4,000.00 12,000.00
Kuas plat 2.0000 Bh 6,000.00 12,000.00
Minyak cat 0.5700 Ltr 16,000.00 9,120.00
Tukang cat 2.0000 Ho 77,500.00 155,000.00
Kepala tukang 0.2000 Ho 92,500.00 18,500.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.1000 Ho 97,000.00 9,700.00
488,440.00
1 M2 Cat Kilap Kayu 48,844.00
34 1 M² Cat Plafond
Cat Tembok 0.5000 Kg 6,000.00 3,000.00
Kuas Roll 0.1000 Bh 17,000.00 1,700.00
Tukang cat 0.1100 Ho 77,500.00 8,525.00
Kepala Tukang cat 0.0110 Ho 92,500.00 1,017.50
Pekerja 0.0800 Ho 55,000.00 4,400.00
Mandor 0.0040 Ho 97,000.00 388.00
19,030.50
35 1 M² Jendela Panel Kaca Polos
Kayu besi 0.0170 m³ 1,700,000.00 28,900.00
Kaca polos 5 mm 0.7300 m² 220,000.00 160,600.00
Tukang kayu 5.0000 Ho 77,500.00 387,500.00
Kep. tukang kayu 0.5000 Ho 92,500.00 46,250.00
Pekerja 1.0000 Ho 55,000.00 55,000.00
Mandor 0.0500 Ho 97,000.00 4,850.00
683,100.00
36 1 Bh Pekerjaan Pasang Engsel Pintu
Engsel pintu 1.0000 Bh 6,000.00 6,000.00
Tukang kayu 0.0500 Ho 77,500.00 3,875.00
Kepala Tukang Kayu 0.5000 Ho 92,500.00 46,250.00
56,125.00
37 1 Set Pek. Pasang Kunci Pintu Tanam 2 Slaag
Kunci Pintu Tanam 2 slaag 1.0000 Set 72,200.00 72,200.00
Tukang Kayu 0.4000 Ho 77,500.00 31,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
105,140.00
38 1 Bh Pek. Pasang Grendel Jendela/Pintu
Grendel 1.0000 Bh 5,000.00 5,000.00
Tukang kayu 0.2500 Ho 77,500.00 19,375.00
Mandor 0.0125 Ho 97,000.00 1,212.50
25,587.50
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.

39 1 M' Pasang Talang Seng Plat


Seng plat BJLS 0,30 0.7000 Lbr 49,000.00 34,300.00
Paku 0.2000 Kg 17,000.00 3,400.00
Kayu papan matoa 0.0220 m³ 1,550,000.00 34,100.00
Tukang 0.4000 Ho 77,500.00 31,000.00
Kepala tukang 0.0400 Ho 92,500.00 3,700.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
124,455.00
40 1 Set Closet Jongkok
Closet Jongkok 1.0000 Bh 144,000.00 144,000.00
Tukang 0.3500 Ho 77,500.00 27,125.00
Kepala tukang 0.0350 Ho 92,500.00 3,237.50
174,362.50
41
### 1 Bh Bak Air 0,6 x 0,6 x 0,80 M
Pasangan batu tela 1:4 0.1248 m³ 877,555.00 109,518.86
Plesteran 1:2 3.3600 m² 56,282.00 189,107.52
298,626.38
42 1 Bh PASANGAN LAMPU TL 1 x 40 Watt
Lampu TL