Entdecken Sie eBooks
Kategorien
Entdecken Sie Hörbücher
Kategorien
Entdecken Sie Zeitschriften
Kategorien
Entdecken Sie Dokumente
Kategorien
1 #REF! #REF! ### ### ### ### ### ### ### ### ###
2 #REF! #REF! ### ### ### ### ### ### ### ### ###
3 #REF! #REF! ### ### ### ### ### ### ### ### ###
4 #REF! #REF! ### ### ### ### ### ### ### ### ###
5 #REF! #REF! ### ### ### ### ### ### ### ### ###
6 #REF! #REF! ### ### ### ### ### ### ### ### ###
7 Rp - RUPIAH 1
8 RUPIAH 0
9 RUPIAH 0
10 RUPIAH 0
11 RUPIAH 0
12 RUPIAH 0
13 RUPIAH 0
14 RUPIAH 0
15 RUPIAH 0
16 RUPIAH 0
17 RUPIAH 0
18 RUPIAH 0
19 RUPIAH 0
20 RUPIAH 0
1 2 3 4 5 6 7 8
SATUDUA TIGA EMPALIMA ENAMTUJU DELA
SEBEDUA TIGA EMPALIMA ENAMTUJU DELA
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
0
0
9 0
SEMBILAN 0
SEMBILAN BELAS
DAFTAR HARGA PROYEK DALAM KABUPATEN NABIRE
1.00 1.00 2.00 5.00 2.00 0.50
URAIAN JENIS HARGA SATUAN PPH BIAYA TAK KENAIKAN PROFIT BIAYA BIAYA HARGA HARGA
NO. SAT. TOKO/QUARRY LANGSUNG HARGA ADMINISTRASI ANGKUT SATUAN
BAHAN/MATERIAL DAN UPAH (Rp) 1% 1% 2% 5% 2% 0.5 % SATUAN ANALISA
1. BAHAN BATU :
a. Batu kali m³ 195,000.00 1,950.00 0.00 0.00 9,750.00 3,900.00 210,600.00 211,000.00 / m³
b. Batu gunung/belah m³ 195,000.00 1,950.00 1,950.00 3,900.00 9,750.00 3,900.00 216,450.00 216,000.00 / m³
c. Batu karang m³ 20,000.00 200.00 200.00 400.00 1,000.00 400.00 1.00 22,201.00 20,000.00 / m³
d. Batu tela Bh (8x14x28) 2,000.00 0.00 0.00 0.00 100.00 0.00 2,100.00 2,100.00 / Bh
e. Batu merah 8x11x22 Bh(8x11x22) 1,200.00 12.00 12.00 24.00 60.00 24.00 1,332.00 1,300.00 / Bh
f. Batu kerawang Bh(8x20x20) 1,000.00 10.00 10.00 20.00 50.00 20.00 1,110.00 1,000.00 / Bh
2. BAHAN KERIKIL :
a. Kerikil/koral m³ 60,000.00 600.00 600.00 1,200.00 3,000.00 1,200.00 66,600.00 67,000.00 / m³
b. Kerikil kasar m³ 225,000.00 2,250.00 2,250.00 4,500.00 11,250.00 4,500.00 249,750.00 250,000.00 / m³
c. Koral beton m³ 275,000.00 2,750.00 0.00 0.00 13,750.00 0.00 291,500.00 292,000.00 / m³
d. Kerikil beton m³ 128,000.00 1,280.00 0.00 0.00 6,400.00 2,560.00 138,240.00 138,000.00 / m³
3. BAHAN PASIR :
a. Pasir pasang m³ 83,000.00 830.00 830.00 1,660.00 4,150.00 1,660.00 92,130.00 92,000.00 / m³
b. Pasir urug m³ 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 44,000.00 / m³
c. Pasir beton m³ 70,000.00 700.00 0.00 0.00 3,500.00 1,400.00 75,600.00 76,000.00 / m³
4. BAHAN KAPUR :
a. Kapur bersih m³ 82,000.00 820.00 820.00 1,640.00 4,100.00 1,640.00 91,020.00 91,000.00 / m³
b. Kapur pasang m³ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m³
6. BAHAN KARANG :
a. Karang timbunan m³ 42,500.00 425.00 425.00 850.00 2,125.00 850.00 47,175.00 47,000.00 / m³
b. Karang halus/cor m³ 47,500.00 475.00 475.00 950.00 2,375.00 950.00 52,725.00 53,000.00 / m³
7. BAHAN SEMEN :
a. Semen Tiga Roda Zak 67,000 670.00 670.00 1,340.00 3,350.00 1,340.00 74,370.00 74,000.00 / Zak
b. Semen Gresik Zak 105,000 1,050.00 1,050.00 2,100.00 5,250.00 2,100.00 116,550.00 117,000.00 / Zak
c. Semen Tonasa 40 Kg Zak 105,000 1,050.00 1,050.00 2,100.00 5,250.00 2,100.00 116,550.00 117,000.00 / Zak
d. Semen PC Zak (50kg) 67,000 0.00 0.00 0.00 0.00 0.00 0.00 67,000.00 67,000.00 / Zak
e. Semen Asano Zak 67,000 670.00 670.00 1,340.00 3,350.00 1,340.00 74,370.00 74,000.00 / Zak
f. Semen putih Zak 67,000 670.00 67,670.00 68,000.00 / Zak
g. Semen merah 50 Kg a 3000 Kg Zak 67,000 670.00 670.00 1,340.00 3,350.00 1,340.00 74,370.00 74,000.00 / Zak
8. BAHAN LANTAI :
a. Ubin PC :
b. Ubin PC abu-abu 20 x 20 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
c. Ubin PC warna 20 x20 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
d. Ubin marmer 30 x 30 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
e. Ubin teraso DN 30 x30 m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
f. Ubin teraso LN 30 x 30 Warna m² 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
g. Ubin mozaik 30 x 30 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 4,000.00 / Bh
h. Ubin mozaik 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
i. Porselin 11x11 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 500.00 / Bh
y. Ubin porselin 20X20(Isi 25 Lbr) m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
k. Ubin wafel 15 x 15 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,000.00 / Bh
l. Ubin wafel 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
m. Ubin keramik 10 x 10 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 440.00 / Bh
n. Ubin keramik 10 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 890.00 / Bh
o. Keramik 20 x 20 m² 56,000.00 560.00 560.00 1,120.00 2,800.00 1,120.00 62,160.00 2,500.00 / Bh
p. Ubin keramik 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 2,220.00 / Bh
q. Keramik 30 x 30 m² 78,000.00 780.00 780.00 1,560.00 3,900.00 1,560.00 86,580.00 8,000.00 / Bh
Keramik 40 x 40 Bh 75,000.00 750.00 750.00 1,500.00 3,750.00 1,500.00 83,250.00 8,000.00 / Bh
r. Ubin plint 10 x 30 Bh 2,363.64 23.64 23.64 47.27 118.18 47.27 2,623.64 2,620.00 / Bh
s. Ubin plint 10 x 20 Bh 1,200.00 12.00 12.00 24.00 60.00 24.00 1,332.00 1,330.00 / Bh
t. Ubin plin teraso 15 x 30 Bh 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Bh
u. Ubin keramik anti slip 20 x 20 m² 40,000.00 400.00 400.00 800.00 2,000.00 800.00 44,400.00 1,780.00 / Bh
v. Karpet wool m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
w. Karpet plastik :
Tipe vinil polos m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
Tipe vinil bergambar m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / m'
9. BAHAN KAYU :
a. Kayu Besi (sejenis) :
Kayu Besi m³ 1,700,000.00 0.00 0.00 0.00 0.00 0.00 1,700,000.00 1,700,000.00 / m³
Balok 5 x 10 - Kayu Besi m³ 1,700,000.00 0.00 0.00 0.00 0.00 0.00 1,700,000.00 1,700,000.00 / m³
Balok 5 x 5 - Kayu Besi m³ 1,750,000.00 0.00 0.00 0.00 0.00 0.00 1,750,000.00 1,750,000.00 / m³
Papan 2,5 x 20 - Kayu Besi m³ 1,900,000.00 0.00 0.00 0.00 0.00 0.00 1,900,000.00 1,900,000.00 / m³
Papan 1,5 x 10 m³ 1,900,000.00 0.00 0.00 0.00 0.00 0.00 1,900,000.00 1,900,000.00 / m³
Papan 3 x 20 m³ 1,900,000.00 0.00 0.00 0.00 0.00 0.00 1,900,000.00 1,900,000.00 / m³
List kayu m' 1,100.00 0.00 11.00 22.00 55.00 22.00 1,210.00 1,200.00 / m'
List profil m' 7,840.00 0.00 78.40 156.80 392.00 156.80 8,624.00 9,000.00 / m'
b. Kayu matoa/campuran :
Balok 10 x 10 m³ 1,550,000.00 0.00 1,550,000.00 1,550,000.00 / m³
Balok 5 x 5 - Kayu Matoa m³ 1,650,000.00 0.00 1,650,000.00 1,650,000.00 / m³
Balok 5 x 10 - Kayu Matoa m³ 1,650,000.00 0.00 1,650,000.00 1,650,000.00
Papan 2,5 x 20 m³ 1,650,000.00 0.00 1,650,000.00 1,650,000.00 / m³
Papan 1,5 x 10 m³ 1,550,000.00 0.00 1,550,000.00 1,550,000.00 / m³
c. Kayu Rahai :
Balok 10 x 10 m³ 900,000.00 9,000.00 909,000.00 909,000.00 / m³
Balok 5 x 10 m³ 900,000.00 9,000.00 909,000.00 909,000.00 / m³
Balok 5 x 5 m³ 900,000.00 9,000.00 909,000.00 909,000.00 / m³
Papan 2,5 x 20 m³ 1,000,000.00 10,000.00 1,010,000.00 1,010,000.00 / m³
Papan 1,5 x 10 m³ 1,000,000.00 10,000.00 1,010,000.00 1,010,000.00 / m³
d. Kayu putih/Campuran :
(untuk begisting)
Kayu dolken/perancah m³ 800,000.00 0.00 0.00 0.00 0.00 800,000.00 800,000.00 / m³
Papan bekisting m³ 800,000.00 0.00 0.00 0.00 0.00 800,000.00 800,000.00 / m³
Balok dolken 5 - 10 Cm Btg 16,000.00 0.00 160.00 320.00 800.00 320.00 17,600.00 18,000.00 / Btg
URAIAN JENIS HARGA SATUAN PPH BIAYA KENAIKAN OVER PROFIT HARGA HARGA
NO. SAT. TOKO ADMINISTRASI HARGA HEAD SATUAN
BAHAN/MATERIAL DAN UPAH (Rp) 1% 1% 2% 5% 2% SATUAN ANALISA
e. Kayu laat :
List kayu besi 1,5/7 M' 6,000.00 60.00 60.00 120.00 300.00 120.00 6,660.00 7,000.00 / Btg
Laat kayu matoa 1/3 - 1 M' Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btg
Laat kayu rahai 1/3 - 1 M' Btg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btg
f. Triplex :
Triplex 3 mm Lbr 47,000.00 470.00 0.00 0.00 0.00 940.00 48,410.00 48,000.00 / Lbr
Triplex 4 mm Lbr 85,000.00 850.00 850.00 1,700.00 4,250.00 92,650.00 93,000.00 / Lbr
Triplex 5 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Triplex 6 mm Lbr 70,000.00 700.00 700.00 1,400.00 3,500.00 1,400.00 77,700.00 78,000.00 / Lbr
Multiplex 9 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Multiplex 10 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Multiplex 12 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Multiplex 18 mm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Teakwood 122 x 244 Lbr 86,250.00 862.50 862.50 1,725.00 4,312.50 1,725.00 95,737.50 96,000.00 / Lbr
Teakwood 122 x 92 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Jabarwood 122 x 244 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Playwood 122 x 244 Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Formika polos Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Formika kembang Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
d. Seng Galvanis :
Seng galvanis ukuran kecil 40 - 60 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng galvanis ukuran sedang 60 - 100 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng galbvanis ukuran besar 100 - 180 Cm Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
e. Seng Aluminium :
Seng aluminium ukuran kecil 55 CM m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng aluminium ukuran kecil 60 CM m' 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
Seng aluminium ukuran sedang Lbr 115,000.00 1,150.00 1,150.00 2,300.00 5,750.00 2,300.00 127,650.00 127,700.00 / Lbr
Seng aluminium ukuran besar Lbr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Lbr
b. E n g s e l
Engsel H jendela Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Bh
Engsel H pintu Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Bh
Engsel pintu Bh 6,325.00 63.25 63.25 6,451.50 6,000.00 / Bh
Engsel jendela Bh 4,025.00 40.25 40.25 4,105.50 4,000.00 / Bh
Engsel 3" Bh 4,025.00 40.25 40.25 4,105.50 4,000.00 / Bh
b. Besi plat :
Besi plat Lbr 0.00 0.00 / m2
Besi plat 3 mm Lbr 300,000.00 3,000.00 3,000.00 6,000.00 15,000.00 6,000.00 2,600.00 335,600.00 114,100.00 / m2
Besi plat 4 mm Lbr 0.00 0.00 / m2
Besi plat 5 mm Lbr 0.00 0.00 / m2
Besi plat 6 mm Lbr 0.00 0.00 / m2
Besi plat 9 mm Lbr 0.00 0.00 / m2
c. Besi Profil :
Besi profil I Btg / Kg
Besi profil INP 8/12/14 Btg
Besi propil IDIL 10/12/14 Btg
Besi propil IDIN 10/12/14 Btg
d. Besi siku :
Besi siku Btg 10,000.00 100.00 10,100.00 10,100.00 / Kg
Besi siku 40.40.5 132,250.00 1,322.50
Besi siku 50.50.5 Btg (6 m) 149,500.00 1,495.00 1,495.00 2,990.00 7,475.00 2,990.00 2,600.00 168,545.00 168,500.00 / Kg
Besi siku 60.60.6 Btg (6 m) 212,750.00 2,127.50
Besi siku 75.75.7 Btg (6 m) 150,000.00 1,500.00 1,500.00 3,000.00 7,500.00 3,000.00 2,500.00 169,000.00 3,500.00 / Kg
b. Kopling PVC/bag & keni Ø 4" - 5" Bh. 12,000.00 120.00 120.00 240.00 600.00 240.00 13,320.00 13,300.00 / Bh
g. Pelengkap
Aksesori Bh 35,000.00 35,000.00 35,000.00 / Bh
Isolatif Bh 3,500.00 35.00 35.00 70.00 175.00 70.00 100.00 3,985.00 4,000.00 / Bh
Alat bantu Set 30,000.00 30,000.00 30,000.00 / Set
20 BAHAN PAGAR :
a. BRC 90 Lbr 198,000.00 1,980.00 1,980.00 3,960.00 9,900.00 3,960.00 219,780.00 92,000.00 / m'
b. BRC 120 Lbr 264,000.00 2,640.00 2,640.00 5,280.00 13,200.00 5,280.00 293,040.00 122,000.00 / m'
21 BAHAN CAT :
a. Cat tembok Kg 5,500.00 55.00 55.00 110.00 275.00 110.00 6,105.00 6,000.00 / Kg
b. Cat kilat kayu Kg(Glotex) 35,000.00 350.00 350.00 700.00 36,400.00 36,000.00 / Kg
c. Cat besi Kg 37,000.00 370.00 370.00 740.00 38,480.00 38,000.00 / Kg
d. Cat atap Kg 20,000.00 200.00 200.00 400.00 1,000.00 400.00 22,200.00 22,000.00 / Kg
e. Lain lain Plamur :
Plamur Kg(dempul) 14,000.00 140.00 140.00 280.00 14,560.00 15,000.00 / Kg
Residu Kg 13,000.00 130.00 130.00 260.00 13,520.00 14,000.00 / Ltr
Menie besi Kg 15,525.00 155.25 15,680.25 16,000.00 / Kg
Menie kayu Kg 15,525.00 155.25 15,680.25 16,000.00 / Kg
Politur Ltr 34,500.00 345.00 345.00 690.00 35,880.00 36,000.00 / Ltr
Minyak cat Ltr 15,000.00 150.00 150.00 300.00 15,600.00 16,000.00 / Ltr
Shanding Saler Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
Melamik Natural Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
Hardener Btl 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Btl
Oker melamik Mg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Mg
Minyak Melamik Ltr 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Ltr
Zinchromat Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
Amplas Lbr 3,450.00 34.50 34.50 69.00 172.50 69.00 3,829.50 4,000.00 / Lbr
Amplas kayu Lbr 3,450.00 34.50 34.50 69.00 172.50 69.00 3,829.50 4,000.00 / Lbr
Amplas besi Lbr 3,450.00 34.50 34.50 69.00 172.50 69.00 3,829.50 4,000.00 / Lbr
e. Kuas plat Bh 5,000.00 50.00 50.00 100.00 250.00 100.00 5,550.00 6,000.00 / Bh
f. Kuas rol Bh 15,000.00 150.00 150.00 300.00 750.00 300.00 16,650.00 17,000.00 / Bh
g. Lem kayu Kg 9,775.00 97.75 97.75 195.50 488.75 195.50 10,850.25 11,000.00 / Kg
23 BAHAN PENGASPALAN :
a. Aspal Cair Pc.2 Kg 2,100.00 21.00 21.00 42.00 105.00 42.00 2,331.00 2,300.00 / Kg
b. Aspal Goreng Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 / Kg
c. Pelumas Kg 8,500.00 85.00 85.00 170.00 425.00 170.00 9,435.00 9,400.00 / Kg
d. S o l a r Kg 550.00 5.50 5.50 11.00 27.50 11.00 610.50 600.00 / Kg
e. Minyak aspal Kg 600.00 6.00 6.00 12.00 30.00 12.00 666.00 700.00 / Kg
25 BAHAN AC
a. AC 3/4 PK Bh
b. AC 1PK Bh 5,250,000.00 52,500.00 105,000.00 5,407,500.00 5,408,000.00 / Bh
c. Exhause Van Bh 400,000.00 4,000.00 4,000.00 8,000.00 20,000.00 8,000.00 444,000.00 444,000.00 / Bh
ANALISA PEKERJAAN
URAIAN HARGA JUMLAH
NO. VOLUME SATUAN SATUAN HARGA
PEKERJAAN Rp. Rp.
1 1M Pasang Bouplank
Papan bekesting 0.0045 m³ 800,000.00 3,600.00
Kayu skor 0.0035 m³ 800,000.00 2,800.00
Paku 0.0200 Kg 17,000.00 340.00
Tukang kayu 0.2700 Ho 77,500.00 20,925.00
Kepala tukang 0.0270 Ho 92,500.00 2,497.50
Pekerja 0.1330 Ho 55,000.00 7,315.00
Mandor 0.0014 Ho 97,000.00 135.80
37,613.30
2 1 M³ Galian Tanah Kurang 1 M'
Pekerja 1.2000 Ho 55,000.00 66,000.00
Mandor 0.0250 Ho 97,000.00 2,425.00
68,425.00
3 1 M³ Galian Tanah Lebih 1 M'
Pekerja 1.5000 Ho 55,000.00 82,500.00
Mandor 0.0750 Ho 97,000.00 7,275.00
89,775.00
4 1 M³ Urugan Kembali
0,500 Galian Tanah 0.5000 68,425.00 34,212.50
34,212.50
5 1 M³ Urugan Pasir
Pasir urug 1.2000 m³ 44,000.00 52,800.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
70,270.00
6 1 M³ Tanah Urug
Tanah urug 1.2000 m³ 44,000.00 52,800.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
70,270.00
7 1 M³ Timbunan Tanah Humus
Tanah Humus 1.2000 m³ 44,000.00 52,800.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
70,270.00
8 1 M³ Urugan Kerikil
Kerikil timbunan 1.2000 m³ 67,000.00 80,400.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
97,870.00
9 1 M³ Timbunan Karang
Karang timbunan 1.2000 m³ 47,000.00 56,400.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0100 Ho 97,000.00 970.00
73,870.00
10 1 M³ Pasangan Batu Tela Berongga
Batu tela 285.0000 Bh 2,100.00 598,500.00
Pekerja 4.5000 Ho 55,000.00 247,500.00
Tukang batu 1.5000 Ho 77,500.00 116,250.00
Mandor 0.2300 Ho 97,000.00 22,310.00
984,560.00
11 1 M³ Pasangan Batu Tela 1:4
Batu tela 288.0000 Bh 2,100.00 604,800.00
Semen PC 1.8000 Zak 67,000.00 120,600.00
Pasir pasang 0.2475 m³ 92,000.00 22,770.00
Tukang batu 1.5000 Ho 77,500.00 116,250.00
Kepala tukang 0.1500 Ho 92,500.00 13,875.00
Pekerja 4.5000 Ho 55,000.00 247,500.00
Mandor 0.2250 Ho 97,000.00 21,825.00
1,147,620.00
12 1 M³ Pasangan Batu Tela 1 : 3
Batu tela 288.0000 bh 2,100.00 604,800.00
Pasir pasang 0.2000 m³ 92,000.00 18,400.00
Semen PC 2.4040 zak 67,000.00 161,068.00
Tukang batu 1.5000 ho 77,500.00 116,250.00
Kepala tukang 0.1500 ho 92,500.00 13,875.00
Pekerja 4.5000 ho 55,000.00 247,500.00
Mandor 0.2250 ho 97,000.00 21,825.00
1,183,718.00
13 1 M³ Pasangan Batu Tela 1 : 2
Batu tela 288.0000 bh 2,100.00 604,800.00
Pasir pasang 0.2500 m³ 92,000.00 23,000.00
Semen PC 3.1700 zak 67,000.00 212,390.00
Tukang batu 1.5000 ho 77,500.00 116,250.00
Kepala tukang 0.1500 ho 92,500.00 13,875.00
Pekerja 4.5000 ho 55,000.00 247,500.00
Mandor 0.2250 ho 97,000.00 21,825.00
1,239,640.00
14 1 M³ Pasangan Batu Kosong
Batu kali 1.2000 m³ 211,000.00 253,200.00
Pekerja 1.8000 Ho 55,000.00 99,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
Tukang batu 0.0500 Ho 77,500.00 3,875.00
Kepala tukang batu 0.0050 Ho 92,500.00 462.50
373,997.50
15 1 M³ Pasangan Batu Karang Kosong
Batu karang 1.2000 m³ 20,000.00 24,000.00
Pekerja 1.8000 Ho 55,000.00 99,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
Tukang batu 0.0500 Ho 77,500.00 3,875.00
Kepala tukang batu 0.0050 Ho 92,500.00 462.50
144,797.50
16 1 M³ Pasangan Batu Kali 1:2
Batu kali 1.2000 m³ 211,000.00 253,200.00
Semen PC 4.2350 Zak 67,000.00 283,745.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
882,855.00
17 1 M³ Pasangan Batu Kali 1:4
Batu kali 1.2000 m³ 211,000.00 253,200.00
Semen PC 3.2500 Zak 67,000.00 217,750.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
816,860.00
18 1 M³ Pasangan Batu Karang 1:2
Batu karang 1.2000 m³ 20,000.00 24,000.00
Semen PC 4.2350 Zak 67,000.00 283,745.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
653,655.00
19 1 M³ Pasangan Batu Karang 1:4
Batu karang 1.2000 m³ 20,000.00 24,000.00
Semen PC 3.2500 Zak 67,000.00 217,750.00
Pasir Pasang 0.4750 m³ 92,000.00 43,700.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 3.6000 Ho 55,000.00 198,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
587,660.00
20 1 M² Plesteran 1 : 2
Semen PC 0.2690 Zak 67,000.00 18,023.00
Pasir pasang 0.0170 m³ 92,000.00 1,564.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
60,877.00
21 1 M² Plesteran 1 : 3
Semen PC 0.2040 Zak 67,000.00 13,668.00
Pasir pasang 0.0170 m³ 92,000.00 1,564.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
56,522.00
22 1 M² Plesteran 1 : 4
Semen PC 0.1600 Zak 67,000.00 10,720.00
Pasir pasang 0.0210 m³ 92,000.00 1,932.00
Tukang batu 0.2000 Ho 77,500.00 15,500.00
Kep. tukang batu 0.0200 Ho 92,500.00 1,850.00
Pekerja 0.4000 Ho 55,000.00 22,000.00
Mandor 0.0200 Ho 97,000.00 1,940.00
53,942.00
23 1 M² Acian Dinding
Semen 0.0260 Zak 67,000.00 1,742.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Tukang batu 0.1000 Ho 77,500.00 7,750.00
Kepala tukang 0.0100 Ho 92,500.00 925.00
Mandor 0.0150 Ho 97,000.00 1,455.00
28,372.00
24 1 M² Acian Lantai
Semen PC 0.0780 Zak 67,000.00 5,226.00
Tukang batu 0.1000 Ho 77,500.00 7,750.00
Pekerja 0.3000 Ho 55,000.00 16,500.00
Mandor 0.0150 Ho 97,000.00 1,455.00
Kep.Tukang Batu 0.0100 Ho 92,500.00 925.00
31,856.00
25 1 M² Floor Lantai Dihaluskan 1:2 0.1600 Zak 67,000.00 10,720.00
Semen PC 0.1600 Zak 67,000.00 10,720.00
Pasir pasang 0.0110 m³ 92,000.00 1,012.00
Tukang batu 0.7500 Ho 77,500.00 58,125.00
Kep. tukang batu 0.0750 Ho 92,500.00 6,937.50
Pekerja 0.2000 Ho 55,000.00 11,000.00
Mandor 0.0100 Ho 97,000.00 970.00
99,484.50
26 1 M³ Cor Beton 1:3:5
Semen PC 5.5360 Zak 67,000.00 370,912.00
Pasir beton 0.6600 m³ 92,000.00 60,720.00
Kerikil 0.9000 m³ 138,000.00 124,200.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang Batu 1.1000 Ho 77,500.00 85,250.00
Kepala Tukang Batu 0.1100 Ho 92,500.00 10,175.00
Mandor 0.3000 Ho 97,000.00 29,100.00
1,010,357.00
27 1 M² Beton Tumbuk 1:3:5 t.7 Cm
Semen PC 0.4540 Zak 67,000.00 30,418.00
Pasir beton 0.0440 m³ 76,000.00 3,344.00
Kerikil beton 0.0750 m³ 138,000.00 10,350.00
Tukang batu 0.1350 Ho 77,500.00 10,462.50
Kep. tukang batu 0.0140 Ho 92,500.00 1,295.00
Pekerja 0.7200 Ho 55,000.00 39,600.00
Mandor 0.0360 Ho 97,000.00 3,492.00
98,961.50
28 1 M³ Cor Lantai 1:3:5 t 12 Cm
Semen PC 6.4800 Zak 67,000.00 434,160.00
Kerikil 0.9100 m³ 138,000.00 125,580.00
Pasir beton 0.5400 m³ 76,000.00 41,040.00
Tukang batu 0.5000 Ho 77,500.00 38,750.00
Kep.tukang batu 0.0500 Ho 92,500.00 4,625.00
Pekerja 6.0000 Ho 55,000.00 330,000.00
Mandor 0.3000 Ho 97,000.00 29,100.00
1,003,255.00
29 1 M³ Lantai Beton tebal 7 Camp. 1:3:5 diplester tebal 6mm
Semen PC 4.6000 Zak 67,000.00 308,200.00
Kerikil 0.9200 m³ 138,000.00 126,960.00
Pasir beton 0.5200 m³ 76,000.00 39,520.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.tukang batu 0.2000 Ho 92,500.00 18,500.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Mandor 0.2000 Ho 97,000.00 19,400.00
755,080.00
30 1 M³ Cor Beton 1 : 2,5 : 3,5
Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.9000 m³ 138,000.00 124,200.00
Pekerja 3.0000 Ho 55,000.00 165,000.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Kepala Tukang Batu 0.2000 Ho 92,500.00 18,500.00
Mandor 0.1500 Ho 97,000.00 14,550.00
905,030.00
31 1 M³ Beton Bertulang 1:2:3
A Bahan
Semen PC 6.8000 Zak 67,000.00 455,600.00
Pasir beton 0.5400 m³ 92,000.00 49,680.00
Kerikil 0.8300 m³ 138,000.00 114,540.00
619,820.00
B Upah
Pekerja 6.0000 Ho 55,000.00 330,000.00
Tukang Batu 1.0000 Ho 77,500.00 77,500.00
Kepala Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Mandor 0.3000 Ho 97,000.00 29,100.00
445,850.00
C Pembesian
Besi beton 140.0000 Kg 20,600.00 2,884,000.00
Kawat beton 2.0000 Kg 12,000.00 24,000.00
Tukang besi 5.5000 Ho 77,500.00 426,250.00
34 1 Kg Pembesian
Besi beton 1.1000 Kg 20,600.00 22,660.00
Kawat beton 0.0200 Kg 12,000.00 240.00
HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOL. SATUAN HARGA
(Rp). (Rp).
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi Ls 1.00 800,000.00 800,000.00
2 Pengukuran dan Pas. Bouwplank M' 85.00 23,571.50 2,003,577.50
3 Foto dokumentasi & Pelaporan Ls 1.00 600,000.00 600,000.00
4 Air Kerja hr 60.00 80,000.00 4,800,000.00
SUB TOTAL I 8,203,577.50
II. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi M3 52.03 43,675.00 2,272,410.25
2 Urugan Pasir Bawah Lantai M3 15.85 44,177.50 700,213.38
3 Urugan tanah peninggian M3 5.88 62,929.00 370,022.52
4 Urugan tanah kembali M3 17.34 34,212.50 593,358.79
SUB TOTAL II 3,936,004.94
III. PEKERJAAN PASANGAN DAN BETON
1 Pas. Batu Kali 1 : 4 M3 18.40 574,935.00 10,578,804.00
2 Pas, batu kosong ( Anstamping ) M3 8.67 373,997.50 3,243,455.92
3 Pas. Dinding Batu Tela 1:4 M3 15.61 877,555.00 13,694,245.78
4 Pek, Sloof 15 /20 beton bertulang M3 1.93 3,290,729.00 6,351,106.97
5 Pek, Kolom Praktis 12/12 beton bertulang M3 1.87 3,290,729.00 6,160,244.69
6 Pek, Ringbalk 12/20 beton bertulang M3 1.75 3,290,729.00 5,765,357.21
7 Floor Lantai Beton Tumbuk 1:3:5, t=7 cm, Diaci. M3 7.15 769,090.00 5,498,993.50
8 Pekerjaan Kramik Lantai 30/30 M2 63.60 147,356.50 9,371,873.40
9 Pekerjaan Kramik lantai km/wc 20/20 M2 4.00 124,060.00 496,240.00
10 Pekerjaan Kramik dinding km/wc M2 14.00 124,060.00 1,736,840.00
11 Plesteran dinding luar dalam & diaci 1: 4 M2 213.00 49,582.00 10,560,966.00
12 Bak Air 0,6 x 0,6 x 0,8 M Bh 1.00 298,626.38 298,626.38
SUB TOTAL III 73,756,753.85
IV. PEKERJAAN KAYU DAN KACA
1 Pas. Kuda-kuda Kayu Besi 5/10 M3 1.53 2,775,100.00 4,248,678.10
2 Pas. Gording Kayu Besi 5/10 M3 1.22 2,783,600.00 3,404,342.80
3 Pas. Nok/Bubungan Kayu Besi 5/10 M3 0.07 2,775,100.00 203,137.32
4 Pas. Kusen Pintu dan Jendela Kayu Besi 5/10 M3 1.20 2,686,550.00 3,226,546.55
5 Pas. Pintu Panel Kayu Besi M2 11.76 943,680.00 11,097,676.80
6 Pas. Pintu Tripleks Lapis Seng Plat M2 1.47 234,510.00 344,729.70
7 Pas Daun Jendela kaca polos M2 18.24 683,100.00 12,459,744.00
8 Papan Jalusi kayu Besi 2/10 M2 1.50 92,792.50 139,188.75
SUB TOTAL IV 35,124,044.02
V. PEKERJAAN ATAP DAN PLAFOND
1 Pas. Atap Seng BJLS 0,30 M2 155.60 65,031.00 10,118,823.60
2 Pas. Bubungan Seng Plat BJLS 0,30 M' 18.30 65,975.00 1,207,342.50
3 Pas. Plafond Tripleks 4mm+Rgk. Ky. Beis M2 110.50 100,708.00 11,128,234.00
4 Pas. List Plafond M' 128.50 6,106.00 784,621.00
5 Lisplank Papan Kayu Besi 2,3/23 M2 21.35 91,258.00 1,948,358.30
SUB TOTAL V 25,187,379.40
VI. PEK. PENGECATAN
1 Cat Dinding Luar + Dalam M2 102.33 15,231.00 1,558,588.23
1 Cat Plafond M2 110.50 19,030.50 2,102,870.25
1 Cat Kilap Kayu (Tiang, Lisplank, Jalusi, Kusen M2 16.70 48,844.00 815,694.80
dan Ventilasi) SUB TOTAL VI 4,477,153.28
HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOL. SATUAN HARGA
(Rp). (Rp).
REKAPITULASI
I. PEKERJAAN PERSIAPAN Rp. 8,203,577.50
TERBILANG : TUJUH RATUS TIGA PULUH TUJUH JUTA EMPAT RATUS DELAPAN PULUH RIBU RUPIAH
PEKERJAAN - TAMBAH
PROYEK : #REF! PEMBERI TUGAS : DINAS KESEHATAN KAB. MANOKWARI
PEKERJAAN : PEMBANGUNAN RUMAH DINAS KASUBSI, TYPE 70 . ( 4 UNIT RUMAH ) KONTRAKTOR : CV. KAMUNDAN JAYA
LOKASI : KABUPATEN NABIRE NOMOR KONTRAK :
T. A. : 2008 NOMOR ADDENDUM :
S E M U L A MENJADI
HARGA JUMLAH HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA NO URAIAN PEKERJAAN VOLUME SATUAN HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
I. PEKERJAAN PERSIAPAN I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Ls 350,000.00 350,000.00 1 Pembersihan Lokasi 1.00 Ls 800,000.00 800,000.00
2 Pengukuran dan Pas. Bouwplank 1.00 M' 250,000.00 250,000.00 2 Pembersihan Lokasi 85.00 M' 23,571.50 2,003,577.50
3 Foto dokumentasi & Pelaporan 2.00 Set 100,000.00 200,000.00 3 Pengukuran dan Pas. Bouwplank 1.00 Ls 600,000.00 600,000.00
SUB TOTAL I 800,000.00 SUB TOTAL I 3,403,577.50
II. PEKERJAAN TANAH DAN PASIR II. PEKERJAAN TANAH DAN PASIR
1 Galian tanah pondasi 14.25 M3 19,750.00 281,437.50 1 PEKERJAAN TANAH DAN PASIR 52.03 M3 43,675.00 2,272,410.25
2 Urugan Pasir Bawah Lantai 2.03 M3 117,300.00 238,119.00 2 Galian tanah pondasi 15.85 M3 44,177.50 700,213.38
3 Urugan tanah peninggian 7.29 M3 101,155.00 737,419.95 3 Urugan Pasir Bawah Lantai 5.88 M3 62,929.00 370,022.52
4 Urugan tanah kembali 5.71 M3 15,500.00 88,505.00 4 Urugan tanah peninggian 17.34 M3 34,212.50 593,358.79
SUB TOTAL II 1,345,481.45 SUB TOTAL II 3,936,004.94
III. PEKERJAAN PASANGAN DAN BETON III. PEKERJAAN PASANGAN DAN BETON
1 Pas. Batu Kali 1 : 4 4.02 M3 436,925.00 1,756,438.50 1 PEKERJAAN PASANGAN DAN BETON 18.40 M3 574,935.00 10,578,804.00
3 Pas. Dinding Batu Tela 1:4 2.08 M2 577,805.00 1,201,834.40 3 Pas. Batu Kali 1 : 4 15.61 M3 877,555.00 13,694,245.78
### #REF! 0.78 M2 637,615.00 497,339.70 #REF! Pas. Dinding Batu Tela 1:4 #REF! ### #REF! #REF!
4 Pek, Sloof 15 /20 beton bertulang 0.37 M3 951,785.00 352,160.45 4 #REF! 1.93 M3 3,290,729.00 6,351,106.97
7 Floor Lantai Beton Tumbuk 1:3:5, t=7 cm, Diac 2.84 M3 516,140.00 1,463,256.90 7 Pek, Sloof 15 /20 beton bertulang 7.15 M3 769,090.00 5,498,993.50
11 Plesteran dinding luar dalam & diaci 1: 4 45.44 M2 26,155.00 1,188,483.20 11 Floor Lantai Beton Tumbuk 1:3:5, t=7 cm, Diaci 213.00 M2 49,582.00 10,560,966.00
### #REF! 12.49 M2 31,155.00 389,125.95 #REF! Plesteran dinding luar dalam & diaci 1: 4 #REF! ### #REF! #REF!
12 Bak Air 0,6 x 0,6 x 0,8 M 1.00 Bh 176,790.86 176,790.86 12 #REF! 1.00 Bh 298,626.38 298,626.38
SUB TOTAL III 7,025,429.96 SUB TOTAL III #REF!
IV. PEKERJAAN KAYU DAN KACA IV. PEKERJAAN KAYU DAN KACA
### #REF! 0.45 M3 1,885,250.00 848,362.50 #REF! #REF! #REF! ### #REF! #REF!
1 Pas. Kuda-kuda Kayu Besi 5/10 0.88 M3 1,905,000.00 1,676,400.00 1 Pas. Kuda-kuda Kayu Besi 5/10 1.53 M3 2,775,100.00 4,248,678.10
2 Pas. Gording Kayu Besi 5/10 0.76 M3 1,910,000.00 1,451,600.00 2 Pas. Gording Kayu Besi 5/10 1.22 M3 2,783,600.00 3,404,342.80
3 Pas. Nok/Bubungan Kayu Besi 5/10 0.07 M3 1,905,000.00 133,350.00 3 Pas. Nok/Bubungan Kayu Besi 5/10 0.07 M3 2,775,100.00 203,137.32
### #REF! 0.19 M3 1,905,000.00 361,950.00 #REF! #REF! #REF! ### #REF! #REF!
### #REF! 57.54 M2 37,160.00 2,138,186.40 #REF! #REF! #REF! ### #REF! #REF!
### #REF! 10.96 M2 51,950.00 569,372.00 #REF! #REF! #REF! ### #REF! #REF!
4 Pas. Kusen Pintu dan Jendela Kayu Besi 5/10 0.45 M3 1,828,250.00 822,712.50 4 Pas. Kusen Pintu dan Jendela Kayu Besi 5/10 1.20 M3 2,686,550.00 3,226,546.55
5 Pas. Pintu Panel Kayu Besi 3.36 M2 191,100.00 642,096.00 5 Pas. Pintu Panel Kayu Besi 11.76 M2 943,680.00 11,097,676.80
### #REF! 3.36 M2 176,345.00 592,519.20 #REF! #REF! #REF! ### #REF! #REF!
Lembar 01
S E M U L A MENJADI
HARGA JUMLAH HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA NO URAIAN PEKERJAAN VOLUME SATUAN HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
6 Pas. Pintu Tripleks Lapis Seng Plat 1.58 M2 194,300.00 306,022.50 #REF! Pas. Pintu Tripleks Lapis Seng Plat 1.47 M2 234,510.00 344,729.70
8 Papan Jalusi kayu Besi 2/10 5.16 M2 50,800.00 262,128.00 8 Papan Jalusi kayu Besi 2/10 1.50 ### 92,792.50 139,188.75
SUB TOTAL IV 9,804,699.10 SUB TOTAL IV #REF!
V. PEKERJAAN ATAP DAN PLAFOND V. PEKERJAAN ATAP DAN PLAFOND
1 Pas. Atap Seng BJLS 0,30 88.40 M2 46,320.00 4,094,688.00 1 Pas. Atap Seng BJLS 0,30 155.60 M2 65,031.00 10,118,823.60
2 Pas. Bubungan Seng Plat BJLS 0,30 11.80 M' 36,810.00 434,358.00 2 Pas. Bubungan Seng Plat BJLS 0,30 18.30 M' 65,975.00 1,207,342.50
3 Pas. Plafond Tripleks 4mm+Rgk. Ky. Beis 40.50 M2 57,110.00 2,312,955.00 3 Pas. Plafond Tripleks 4mm+Rgk. Ky. Beis 110.50 M2 100,708.00 11,128,234.00
4 Pas. List Plafond 44.00 M' 2,985.00 131,340.00 4 Pas. List Plafond 128.50 M' 6,106.00 784,621.00
5 Lisplank Papan Kayu Besi 2,3/23 11.15 M2 54,960.00 612,804.00 5 Lisplank Papan Kayu Besi 2,3/23 21.35 M2 91,258.00 1,948,358.30
SUB TOTAL V 7,586,145.00 SUB TOTAL V 25,187,379.40
VI. PEK. PENGECATAN VI. PEK. PENGECATAN
1 Cat Dinding Luar + Dalam 157.09 M2 10,620.00 1,668,295.80 1 Cat Dinding Luar + Dalam 102.33 M2 15,231.00 1,558,588.23
2 #REF! 5.68 M2 26,940.00 153,019.20 2 #REF! #REF! ### #REF! #REF!
3 Cat Plafond 40.50 M2 12,165.00 492,682.50 3 Cat Plafond 110.50 M2 19,030.50 2,102,870.25
4 Cat Kilap Kayu (Tiang, Lisplank, Jalusi, Kusen 35.05 M2 26,940.00 944,247.00 4 Cat Kilap Kayu (Tiang, Lisplank, Jalusi, Kusen 16.70 M2 48,844.00 815,694.80
SUB TOTAL VI 3,258,244.50 SUB TOTAL VI #REF!
VII. PEK. KUNCI DAN PENGGANTUNG VII. PEK. KUNCI DAN PENGGANTUNG
1 #REF! 6.00 Set 124,175.00 745,050.00 1 #REF! #REF! ### #REF! #REF!
1 Pas. Engsel Pintu 10.00 Bh 17,000.00 170,000.00 1 Pas. Engsel Pintu 24.00 Bh 34,440.00 826,560.00
3 Pas. Kunci Pintu 2 Slagg 5.00 Bh 68,200.00 341,000.00 3 Pas. Kunci Pintu 2 Slagg 8.00 Bh 153,940.00 1,231,520.00
4 Pas. Grendel Pintu 5.00 Bh 8,500.00 42,500.00 4 Pas. Grendel Pintu 18.00 Bh 25,587.50 460,575.00
SUB TOTAL VII 1,298,550.00 SUB TOTAL VII #REF!
VIII. PEK. INSTALASI LISTRIK VIII. PEK. INSTALASI LISTRIK
1 Pas. Instalasi Listrik 1.00 Unit 500,000.00 500,000.00 1 Pas. Instalasi Listrik 18.00 Unit 76,040.00 1,368,720.00
2 Pas. Pijar 25 Watt 2.00 Titik 15,000.00 30,000.00 2 Pas. Pijar 25 Watt 7.00 Titik 109,287.50 765,012.50
3 Pas. TL 1 x 40 Watt 4.00 Titik 35,000.00 140,000.00 3 Pas. TL 1 x 40 Watt 11.00 Titik 177,672.50 1,954,397.50
4 Saklar Tunggal 3.00 Titik 20,000.00 60,000.00 4 Saklar Tunggal 6.00 Titik 151,500.00 909,000.00
5 Saklar Double 2.00 Titik 25,000.00 50,000.00 5 Saklar Double 3.00 Titik 155,500.00 466,500.00
6 Stop Kontak 2.00 Titik 25,000.00 50,000.00 6 Stop Kontak 7.00 Titik 93,778.00 656,446.00
SUB TOTAL VIII 830,000.00 SUB TOTAL VIII 6,120,076.00
IX. PEK. SANITASI IX. PEK. SANITASI
1 Pek. Septictank + Resapan 1.00 Unit 650,000.00 650,000.00 1 Pek. Septictank + Resapan 1.00 Unit 2,003,161.44 2,003,161.44
2 Pas. Klosed Jongkok 1.00 Bh 128,725.00 128,725.00 2 Pas. Klosed Jongkok 1.00 Bh 174,362.50 174,362.50
SUB TOTAL IX 778,725.00 SUB TOTAL IX 2,177,523.94
Lembar 02
Lembar 03
S E M U L A MENJADI
HARGA JUMLAH HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SATUAN HARGA NO URAIAN PEKERJAAN VOLUME SATUAN HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.
1 1M Pasang Bouplank
Papan bekesting 0.0200 m³ 800,000.00 16,000.00
Kayu skor 0.0050 m³ 800,000.00 4,000.00
Paku 0.0600 Kg 17,000.00 1,020.00
Tukang kayu 0.0150 Ho 77,500.00 1,162.50
Kepala tukang 0.0040 Ho 92,500.00 370.00
Pekerja 0.0150 Ho 55,000.00 825.00
Mandor 0.0020 Ho 97,000.00 194.00
23,571.50
2 1 M³ Galian Tanah Kurang 1 M'
Pekerja 0.7500 Ho 55,000.00 41,250.00
Mandor 0.0250 Ho 97,000.00 2,425.00
43,675.00
3 1 M³ Urugan Pasir
Pasir urug 0.8000 m³ 44,000.00 35,200.00
Pekerja 0.1500 Ho 55,000.00 8,250.00
Mandor 0.0075 Ho 97,000.00 727.50
44,177.50
4 1 M³ Tanah Urug
Tanah urug 1.1000 m³ 44,000.00 48,400.00
Pekerja 0.2430 Ho 55,000.00 13,365.00
Mandor 0.0120 Ho 97,000.00 1,164.00
62,929.00
5 1 M³ Urugan Kembali
0,500 Galian Tanah 0.5000 68,425.00 34,212.50
34,212.50
6 1 M³ Pasangan Batu Kali 1:4
Batu kali 1.0000 m³ 211,000.00 211,000.00
Semen PC 2.5500 Zak 67,000.00 170,850.00
Pasir Pasang 0.1800 m³ 92,000.00 16,560.00
Tukang batu 1.0000 Ho 77,500.00 77,500.00
Kep.Tukang Batu 0.1000 Ho 92,500.00 9,250.00
Pekerja 1.5000 Ho 55,000.00 82,500.00
Mandor 0.0750 Ho 97,000.00 7,275.00
574,935.00
7 1 M³ Pasangan Batu Kosong
Batu kali 1.2000 m³ 211,000.00 253,200.00
Pekerja 1.8000 Ho 55,000.00 99,000.00
Mandor 0.1800 Ho 97,000.00 17,460.00
Tukang batu 0.0500 Ho 77,500.00 3,875.00
Kepala tukang batu 0.0050 Ho 92,500.00 462.50
373,997.50
8 1 M³ Pasangan Batu Tela 1:4
Batu tela 226.0000 Bh 2,100.00 474,600.00
Semen PC 1.6890 Zak 67,000.00 113,163.00
Pasir pasang 0.2710 m³ 92,000.00 24,932.00
Tukang batu 1.5000 Ho 77,500.00 116,250.00
Kepala tukang 0.1500 Ho 92,500.00 13,875.00
Pekerja 2.0000 Ho 55,000.00 110,000.00
Mandor 0.2550 Ho 97,000.00 24,735.00
877,555.00
1 M² Pasangan Batu Tela 1 : 4 0.08 m² 877,555.00 70,204.40
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN HARGA
Rp. Rp.