Rekap Kartu

TBT
No Jenis Kartu
11-11-20 2-12-20 4-12-20 11-12-20 16-12-20 17-12-20
1 KARTU TSEL
3 GB 7
3 GB
5 GB
6.5 GB 7
10 GB
20 GB
SAKTI
2 Vo. TSEL
1.5 GB 7
2.5 GB 7
3.5 GB 7
1.5 GB 10 10
2.5 GB 10 5
3.5 GB 20 20 15
3 Kartu AXIS
1.5 GB 7
3 GB 3
5 GB 7
4 Voucher axis Boy

1.5 GB 7
3 GB 7 4
5 GB 7
8 GB 7 4
5 Voucher AXIS MINI

2.5 GB 7 9 5 10
6 GB 7
9 GB 7
6 KARTU XL unlimited
6 GB 7
11 GB 7
21 GB 7
7 VO. XL unlimited
6 GB 7 9 10
10 GB 7 8
18 GB 7 7
8 VO. IM3
6 GB 7
10 GB 7
20 GB 7
9 Vo. S.f unlimited

28 GB 5
Total 169 37 40 35 30 14
Modal Awal
Sisa Modal
Penjualan Kartu & Vocer
No Jenis Kartu Lembar
1 KARTU TSEL
3 GB 1
6.5 GB 3
2 Vo. TSEL
1.5 GB 7
2.5 GB 7
3.5 GB 7
3 Kartu AXIS
1.5 GB 1
3 GB 0
5 GB 1
4 Voucher axis Boy

1.5 GB 4
3 GB 5
5 GB 1
8 GB 3
5 Voucher AXIS MINI

2.5 GB 7
6 GB 3
9 GB 0
6 GB 2
11 GB 5
21 GB 0
7 VO. XL unlimited
5 GB 7
8 GB 5
15 GB 5
8 VO. IM3
6 GB 2
10 GB 1
20 GB 0
9 Vo. S.f unlimited

28 GB 1
Total
Modal Awal
Sisa Modal
No Jenis Kartu Lembar

1 KARTU TSEL
3 GB 3
6.5 GB 3
3 Kartu AXIS
1.5 GB 1
3 GB 0
5 GB 1
4 Voucher axis Boy

1.5 GB 1
3 GB 1
5 GB 3
8 GB 2
5 Voucher AXIS MINI

6 GB 2
9 GB 0
6 GB
11 GB
21 GB 2
7 VO. XL unlimited
8 GB 2
15 GB 1
8 VO. IM3
6 GB 1
10 GB
20 GB 1
9 Vo. S.f unlimited

28 GB 1
Total
Modal Awal
Sisa Modal
TBT
Total Kartu Modal
21-12-20 24-12-20 28-12-20 31-12-20 Jumlah
2 3 12 Rp 17,000 ###
0
3 3 Rp 18,000 ###
7 Rp 34,900 ###
2 2 Rp 26,500 ###
1 1 Rp 60,000 ###
1 1
7 Rp 9,200 ###
7 Rp 11,000 ###
7 Rp 17,250 ###
20 15 55 Rp 6,600 ###
20 15 50 Rp 9,250 ###
20 30 105 Rp 16,250 ###
7 Rp 7,100 ###
3 Rp 13,100 ###
7 Rp 17,400 ###
7 Rp 7,500 ###
11 Rp 13,400 ###
7 Rp 18,250 ###
11 Rp 26,900 ###
6 37 Rp 7,600 ###
7 Rp 18,900 ###
7 Rp 30,150 ###
7 Rp 27,250 ###
7 Rp 38,250 ###
7 Rp 61,500 ###
4 30 Rp 26,250 ###
2 4 21 Rp 37,250 ###
14 Rp 60,500 ###
7 Rp 24,500 ###
7 Rp 34,000 ###
7 Rp 48,000 ###
5 Rp 75,500 ###
60 14 399 Rp 9,296,850
Rp 4,572,650
-Rp 4,724,200
Jumlah
Rp 17,000
Rp 104,700
Rp 64,400
Rp 77,000
Rp 120,750
Rp 7,100
Rp -
Rp 17,400
Rp 30,000
Rp 67,000
Rp 18,250
Rp 80,700
Rp 53,200
Rp 56,700
Rp -
Rp 54,500
Rp 191,250
Rp -
Rp 183,750
Rp 186,250
Rp 302,500
Rp 49,000
Rp 34,000
Rp -
Rp 75,500
Rp 1,790,950
Rp 4,572,650
Rp 2,781,700
Jumlah
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Rp 2,781,650
#REF!
b
laku s/d 11
laku laku
1 2 7 5 1 1 203998 3 203995
ok 3 7 7 0 4 4 244293 0 244293
ok 7 7 7 0 0 6 64393 0 64393
7 7 7 0 0 9 76993 0 76993
7 7 7 0 0 17 120743 0 120743
6 10 4
9 10 1
24 40 16
ok 1 2 7 5 1 1 49698 4 49694
ok 0 0 3 3 0 0 39300 3 39297
ok 1 2 7 5 1 1 121798 4 121794
ok 4 5 7 2 1 1 52495 2 52493
ok 5 5 11 6 0 0 147395 5 147390
ok 1 5 7 2 4 4 127745 2 127743
3 5 7 2 2 2 295895 0
ok 7 14 21 7 7 7 281186 1 281185
ok 3 5 7 2 2 2 132295 2 132293
ok 0 0 7 7 0 0 211050 7 211043
ok 2 2 7 5 0 0 190748 5 190743
ok 5 5 7 2 0 0 267745 0 267745
ok 0 1 7 6 1 1 430499 6 430493
ok 7 15 26 11 8 8 787485 7 787478
ok 5 10 15 5 5 5 782240 4 782236
ok 5 6 14 8 1 1 846994 5 846989
ok 2 3 7 4 1 1 171497 2 171495
ok 1 1 7 6 0 0 237999 6 237993
ok 0 1 7 6 1 1 335999 6 335993
ok 1 2 5 3 1 1 377498 1 377497
6
4
6
3
6
3
2
6
4
4
7
5
2
7
2
2
5
6
4
21 Des
2 5 1 4
3
0 0 0
2
1
4 14 5 9
11 6 6
23 38 1 37
1 5 3 2
0 3 3 0
1 5 4 1
0 2 1 1
1 6 5 1
0 2 2 0
10 4 6
6 7 6 1
0 2 2 0
0 7 7 0
0 5 5 0
2 2 0 2
0 6 4 2
4 11 7 4
1 5 3 2
3 8 4 4
2 4 2 2
0 6 6 0
0 6 6 0 0
2 3 1 2
78 73 82 92 60 14 399
Stok Penjualan Kartu dan Vocer
Stok Tanggal
No Jenis Kartu Bulan
Lalu 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
L L L L +S SS L +S SS L L L L +S SS L L L +S SS L L L L +S
1 KARTU TSEL
3 GB 5 1 1 3 3 1 1 1 1 2
3 GB (Grapari)
5 GB 3 3 1 1
6.5 GB 0
10 GB 2 2 2
20 GB 1 1 1
SAKTI 1
2 Vo. TSEL
1.5 GB 4 2 2 10 10 1 9 1 3 5 20 20 2 2 2 14 1 1 5 2 15
2.5 GB 1 1 5 5 2 3 2 1 20 20 3 3 14 1 4 6 15
3.5 GB 16 5 3 3 5 15 15 4 11 2 3 5 1 20 20 3 1 3 13 7 1 5 30
3 Kartu AXIS
1.5 GB 5 1 4 4 1 3 3
3 GB 3 3 3 3 3
5 GB 5 1 4 4 4 4 2 1
4 Voucher axis Boy

1.5 GB 2 2 1 1 1 1
3 GB 6 1 5 5 5 5
5 GB 2 2 2 2 2
8 GB 2 2 0 4 4 1 3 3 1
5 Voucher AXIS MINI

2.5 GB 7 3 1 2 1 1 10 10 1 2 1 2 4 2 2 6 6 1 1
6 GB 2 2 2 1 1 1 1
9 GB 7 7 7 7 7
6 GB 5 5 5 5 5 1 1
11 GB 2 1 1 0 0 0 0
21 GB 6 6 6 1 1 4 1 3 1
7 VO. XL unlimited
6 GB 11 2 1 1 7 7 1 6 6 1 2 1
10 GB 5 1 4 1 3 1 2 1 2 3 2 1 4
18 GB 8 1 2 5 5 1 1 3 3 1
8 VO. IM3
6 GB 4 1 1 2 2 2 2 1
10 GB 6 6 6 6 6
20 GB 6 6 6 6 6
9 Vo. S.f unlimited

28 GB 3 1 1 1 1 1 1
Jumlah
Note :
L = Laku (Penjualan)
+S = Tambah Stok (Order)
SS = Sisa Stok
Stok Stok
Harga Modal Penjualan Laba
28 29 30 31 Sisa Laku
SS L L L +S SS L
2 2 3 3 3 7 Rp 20,000 Rp 17,000 Rp 140,000 Rp 21,000

0 0 Rp -
1 1 0 3 Rp 25,000 Rp 18,000 Rp 75,000 Rp 21,000
0 0 Rp 40,000 Rp 34,900 Rp - Rp -
0 2 Rp 32,000 Rp 26,500 Rp 64,000 Rp 11,000
0 1 Rp 65,000 Rp 60,000 Rp 65,000 Rp 5,000
1 1 1 0 Rp 25,000 Rp 18,000 Rp - Rp -
20 1 1 1 17 1 16 33 Rp 10,000 Rp 6,600 Rp 330,000 Rp 112,200

18 1 6 3 8 6 2 39 Rp 12,000 Rp 9,250 Rp 468,000 Rp 107,250
30 3 13 2 12 6 6 75 Rp 18,000 Rp 16,250 Rp 1,350,000 Rp 131,250
0
3 3 3 2 Rp 12,000 Rp 7,100 Rp 24,000 Rp 9,800
3 3 3 0 Rp 20,000 Rp 13,100 Rp - Rp -
1 1 0 0 5 Rp 25,000 Rp 17,400 Rp 125,000 Rp 38,000
0
1 1 1 0 2 Rp 12,000 Rp 7,500 Rp 24,000 Rp 9,000
5 1 4 1 3 3 Rp 17,000 Rp 13,400 Rp 51,000 Rp 10,800
2 2 2 0 2 Rp 25,000 Rp 18,250 Rp 50,000 Rp 13,500
2 2 1 1 5 Rp 35,000 Rp 26,900 Rp 175,000 Rp 40,500
4 1 3 3 0 23 Rp 10,000 Rp 7,600 Rp 230,000 Rp 55,200

0 0 0 2 Rp 22,000 Rp 18,900 Rp 44,000 Rp 6,200
7 7 2 5 2 Rp 33,000 Rp 30,150 Rp 66,000 Rp 5,700
3 1 2 1 1 4 Rp 35,000 Rp 27,250 Rp 140,000 Rp 31,000

0 0 0 2 Rp 45,000 Rp 38,250 Rp 90,000 Rp 13,500
2 2 2 4 Rp 68,000 Rp 61,500 Rp 272,000 Rp 26,000
2 1 1 4 4 4 11 Rp 30,000 Rp 26,250 Rp 330,000 Rp 41,250

4 4 1 3 8 Rp 40,000 Rp 37,250 Rp 320,000 Rp 22,000
2 2 2 6 Rp 65,000 Rp 60,500 Rp 390,000 Rp 27,000
1 1 1 3 Rp 30,000 Rp 24,500 Rp 90,000 Rp 16,500

6 6 6 0 Rp 40,000 Rp 34,000 Rp - Rp -
6 1 5 5 1 Rp 55,000 Rp 48,000 Rp 55,000 Rp 7,000
1 1 1 0 3 Rp 80,000 Rp 75,500 Rp 240,000 Rp 13,500
Rp 795,150
LAPORAN PENJUALAN KARTU & VOUCHER
at Harga
No Tanggal Transaksi Kartu & Voucher Vol. p er
O Jual Modal
or
11/11/20 Display
Stok Kartu
Voucher 3,5GB Tsel Rp 20,000 Rp 17,250
Kartu 11GB XL Rp 45,000 Rp 38,250
Voucher 8GB XL Rp 40,000 Rp 37,250
Total Rp 105,000 Rp 92,750
12/11/20 Display
Sisa Modal Kartu
Total Rp 40,000 Rp 37,250
13/11/20 Display
Sisa Modal Kartu
Voucher 6 GB Ax. Mn Rp 22,000 Rp 18,900
Voucher 2,5 GB Ax. Mn Rp 10,000 Rp 7,600
Kartu 6,5 GB Tsel Rp 40,000 Rp 34,900
Total Rp 72,000 Rp 61,400
14/11/20 Display
Sisa Modal Kartu
Voucher 2,5 GB Tsel Rp 15,000 Rp 11,000
Total Rp 102,000 Rp 80,900
16/11/20 Display
Sisa Modal Kartu
Kartu 11 GB XL Rp 45,000 Rp 38,250
Voucher 1,5 Gb Ax.Boy Rp 12,000 Rp 7,500
Total Rp 69,000 Rp 54,950
17/11/20 Display
Sisa Modal Kartu
Total Rp 47,000 Rp 37,450
18/11/20 Display
Sisa Modal Kartu
Voucher 8 GB XL Rp 40,000 Rp 37,250
Voucher 2,5 GB Ax.m Rp 10,000 Rp 7,600
Total Rp 50,000 Rp 44,850
19/11/20 Display
Sisa Modal Kartu
Total Rp 194,000 Rp 166,200
20/11/20 Display
Sisa Modal Kartu
Kartu 6 GB XL Rp 35,000 Rp 27,250
Voucher 3 GB Ax.b Rp 17,000 Rp 13,400
Total Rp 132,000 Rp 108,350
21/11/20 Display
Sisa Modal Kartu
Kartu 1,5 GB axis Rp 12,000 Rp 7,100
Kartu 3 GB Tsel Rp 20,000 Rp 17,000
Voucher 5 GB Tsel Rp 30,000 Rp 26,250
Total Rp 146,000 Rp 112,750
24/11/20 Display
Sisa Modal Kartu
Voucher 8 GB Axis Rp 35,000 Rp 26,900
Voucher 6 GB Axis M Rp 22,000 Rp 18,900
Voucher 10 GB im3 Rp 40,000 Rp 34,000
Voucher 2,5 GB Axis M Rp 10,000 Rp 7,600
Total Rp 172,000 Rp 147,900
25/11/20 Display
Sisa Modal Kartu
Total Rp 35,000 Rp 26,900
26/11/20 Display
Sisa Modal Kartu
Voucher 6 GB Im3 Rp 30,000 Rp 24,500
Voucher 1,5 GB Ax.Boy Rp 12,000 Rp 7,500
Total Rp 139,000 Rp 119,900
27/11/20 Display
Sisa Modal Kartu
Voucher 5 GB Ax.Boy Rp 25,000 Rp 18,250
Total Rp 102,000 Rp 86,250
28/11/20 Display
Sisa Modal Kartu
Total Rp 17,000 Rp 13,400
29/11/20 Display
Sisa Modal Kartu
Kartu 6 GB XL Rp 35,000 Rp 27,250
Total Rp 224,000 Rp 186,300
30/11/20 Display
Sisa Modal Kartu
Kartu 5 GB Axis Rp 25,000 Rp 17,400
Kartu 11 GB XL Rp 45,000 Rp 38,250
Kartu 11 GB XL Rp 45,000 Rp 38,250
Kartu 11 GB XL Rp 45,000 Rp 38,250
Total Rp 255,000 Rp 218,900
01/12/20 Display
Sisa Modal Kartu
Kartu 28GB SM Rp 80,000 Rp 75,500
Voucher 6 GB Ax. Mini Rp 22,000 Rp 18,900
Total Rp 214,000 Rp 194,550
02/12/20 Display
Stok Kartu
Sisa Modal Kartu
Total Rp 52,000 Rp 44,750
03/12/20 Display
Sisa Modal Kartu
Kartu 28GB SM Rp 80,000 Rp 75,500
Total Rp 215,000 Rp 192,150
04/12/20 Display
Stok Kartu
Sisa Modal Kartu
Total Rp 112,000 Rp 94,600
05/12/20 Display
Sisa Modal Kartu
Total Rp 160,000 Rp 137,650
06/12/20 Display
Sisa Modal Kartu
Kartu 3 GB Tsel Rp 20,000 Rp 17,000
Total Rp 262,000 Rp 230,050
07/12/20 Display
Sisa Modal Kartu
Kartu 21 GB XL Rp 68,000 Rp 61,500
Total Rp 335,000 Rp 288,500
08/12/20 Display
Sisa Modal Kartu
Kartu 1,5 GB axis Rp 12,000 Rp 7,100
Kartu 5 GB Axis Rp 25,000 Rp 17,400
Total Rp 235,000 Rp 195,250
09/12/20 Display
Sisa Modal Kartu
Total Rp 122,000 Rp 104,700
10/12/20 Display
Sisa Modal Kartu
Total Rp 181,000 Rp 150,250
11/12/20 Display
Stok Kartu
Sisa Modal Kartu
Total Rp 177,000 Rp 147,600
Total Rp 95,000 Rp 86,750

VOUCHER
Trx. 11 Nov 2020
Laba Saldo Keterangan No Jenis Kartu Stok
1 KARTU TSEL
Rp 4,572,650 3 GB 5 2
Rp 2,750 Rp 4,555,400 3 GB (Grapari)
Rp 6,750 Rp 4,517,150 5 GB
Rp 2,750 Rp 4,479,900 6.5 GB 0 7
Rp 12,250 Rp 4,479,900 10 GB
20 GB
SAKTI
Rp 4,479,900
Rp 2,750 Rp 4,442,650 2 Vo. TSEL
Rp 2,750 Rp 4,442,650 1.5 GB 14 7
2.5 GB 6 7
3.5 GB 38 7
Rp 4,442,650
Rp 3,100 Rp 4,423,750 2 Vo. TSEL
Rp 2,400 Rp 4,416,150 1.5 GB 14 6
Rp 5,100 Rp 4,381,250 2.5 GB 6 9
Rp 10,600 Rp 4,381,250 3.5 GB 38 24
3 Kartu AXIS
Rp 4,381,250 1.5 GB 5 2
Rp 4,000 Rp 4,370,250 3 GB 3 0
Rp 4,000 Rp 4,359,250 5 GB 5 2
Rp 2,750 Rp 4,342,000
Rp 2,750 Rp 4,324,750 4 Voucher axis Boy
Rp 2,800 Rp 4,315,550 1.5 GB 2 5
Rp 2,400 Rp 4,307,950 3 GB 6 5
Rp 2,400 Rp 4,300,350 5 GB 2 5
Rp 21,100 Rp 4,300,350 8 GB 10 5
5 Voucher AXIS MINI

Rp 4,300,350 2.5 GB 17 14
Rp 6,750 Rp 4,262,100 6 GB 2 5
Rp 2,800 Rp 4,252,900 9 GB 7 -
Rp 4,500 Rp 4,245,400
Rp 14,050 Rp 4,245,400 6 KARTU XL unlimited
6 GB 5 2
11 GB 2 5
Rp 4,245,400 21 GB 6 1
Rp 2,750 Rp 4,228,150
Rp 2,800 Rp 4,218,950 7 VO. XL unlimited
Rp 4,000 Rp 4,207,950 6 GB 11 15
Rp 9,550 Rp 4,207,950 10 GB 5 10
18 GB 8 6
Rp 4,207,950 8 VO. IM3

Rp 2,750 Rp 4,170,700 6 GB 4 3
Rp 2,400 Rp 4,163,100 10 GB 6 1
Rp 5,150 Rp 4,163,100 20 GB 6 1
9 Vo. S.f unlimited

Rp 4,163,100 28 GB 4 2
Rp 2,750 Rp 4,145,850
Rp 2,750 Rp 4,128,600
Rp 5,100 Rp 4,093,700
Rp 2,800 Rp 4,084,500
Rp 5,100 Rp 4,049,600
Rp 2,750 Rp 4,032,350
Rp 3,750 Rp 4,006,100
Rp 2,800 Rp 3,996,900
Rp 27,800 Rp 3,996,900
Rp 3,996,900
Rp 3,750 Rp 3,970,650
Rp 2,400 Rp 3,963,050
Rp 7,750 Rp 3,935,800
Rp 3,750 Rp 3,909,550
Rp 3,600 Rp 3,896,150
Rp 2,400 Rp 3,888,550
Rp 23,650 Rp 3,888,550
Rp 3,888,550
Rp 4,000 Rp 3,877,550
Rp 4,000 Rp 3,866,550
Rp 4,900 Rp 3,859,450
Rp 3,000 Rp 3,842,450
Rp 4,000 Rp 3,831,450
Rp 3,750 Rp 3,805,200
Rp 2,800 Rp 3,796,000
Rp 4,000 Rp 3,785,000
Rp 2,800 Rp 3,775,800
Rp 33,250 Rp 3,775,800
Rp 3,775,800
Rp 8,100 Rp 3,748,900
Rp 3,100 Rp 3,730,000
Rp 6,000 Rp 3,696,000
Rp 2,400 Rp 3,688,400
Rp 4,500 Rp 3,627,900
Rp 24,100 Rp 3,627,900
Rp 3,627,900
Rp 8,100 Rp 3,601,000
Rp 8,100 Rp 3,601,000
Rp 3,601,000
Rp 5,500 Rp 3,576,500
Rp 3,600 Rp 3,563,100
Rp 4,500 Rp 3,555,600
Rp 2,750 Rp 3,518,350
Rp 2,750 Rp 3,481,100
Rp 19,100 Rp 3,481,100
Rp 3,481,100
Rp 4,500 Rp 3,473,600
Rp 4,500 Rp 3,413,100
Rp 6,750 Rp 3,394,850
Rp 15,750 Rp 3,394,850
Rp 3,394,850
Rp 3,600 Rp 3,381,450
Rp 3,600 Rp 3,381,450
Rp 3,381,450
Rp 4,500 Rp 3,320,950
Rp 3,750 Rp 3,294,700
Rp 4,500 Rp 3,287,200
Rp 8,100 Rp 3,260,300
Rp 7,750 Rp 3,233,050
Rp 5,500 Rp 3,208,550
Rp 3,600 Rp 3,195,150
Rp 37,700 Rp 3,195,150
Rp 3,195,150
Rp 3,750 Rp 3,168,900
Rp 7,600 Rp 3,151,500
Rp 6,750 Rp 3,113,250
Rp 6,750 Rp 3,075,000
Rp 6,750 Rp 3,036,750
Rp 4,500 Rp 2,976,250
Rp 36,100 Rp 2,976,250
Rp 2,976,250
Rp 4,500 Rp 2,900,750
Rp 3,100 Rp 2,881,850 Rp 1,596,400
Rp 4,500 Rp 2,821,350
Rp 3,600 Rp 2,807,950
Rp 3,750 Rp 2,781,700
Rp 19,450 Rp 2,781,700
Rp 482,500
Rp 2,781,700
Rp 2,750 Rp 2,744,450 Rp 1,790,950
Rp 4,500 Rp 2,736,950
Rp 7,250 Rp 2,736,950
9 0
Rp 2,736,950 9 0
Rp 6,750 Rp 2,718,700 8 0
Rp 4,500 Rp 2,643,200 Rp 1,705,700 7 0
Rp 5,100 Rp 2,608,300 4 0
Rp 2,750 Rp 2,571,050 0
Rp 3,750 Rp 2,544,800
Rp 22,850 Rp 2,544,800
Rp 1,079,750
Rp 3,624,550
Rp 6,750 Rp 3,606,300 Rp 1,836,450
Rp 3,400 Rp 3,599,700
Rp 2,750 Rp 3,590,450 10
Rp 4,500 Rp 3,529,950
Rp 17,400 Rp 3,529,950 10
20
Rp 3,529,950
Rp 1,750 Rp 3,513,700
Rp 7,000 Rp 3,465,700 Rp 794,800
Rp 2,750 Rp 3,456,450
Rp 8,100 Rp 3,429,550
Rp 2,750 Rp 3,392,300
Rp 22,350 Rp 3,429,550
Rp 3,429,550
Rp 3,000 Rp 3,412,550
Rp 3,750 Rp 3,386,300 Rp 832,550
Rp 1,750 Rp 3,370,050
Rp 5,100 Rp 3,335,150
Rp 3,100 Rp 3,316,250
Rp 3,750 Rp 3,290,000
Rp 1,750 Rp 3,273,750
Rp 1,750 Rp 3,257,500
Rp 2,750 Rp 3,248,250
Rp 1,750 Rp 3,232,000
Rp 1,750 Rp 3,215,750
Rp 1,750 Rp 3,199,500
Rp 31,950 Rp 3,316,250
Rp 3,316,250
Rp 2,400 Rp 3,308,650
Rp 6,500 Rp 3,247,150 Rp 891,700
Rp 3,750 Rp 3,220,900
Rp 3,750 Rp 3,194,650
Rp 5,500 Rp 3,170,150
Rp 3,100 Rp 3,151,250
Rp 2,750 Rp 3,114,000
Rp 6,750 Rp 3,095,750
Rp 2,750 Rp 3,086,500
Rp 5,100 Rp 3,051,600
Rp 2,400 Rp 3,044,000
Rp 1,750 Rp 3,027,750
Rp 46,500 Rp 3,194,650
Rp 3,194,650
Rp 2,750 Rp 3,185,400
Rp 2,750 Rp 3,176,150 Rp 811,450
Rp 4,900 Rp 3,169,050
Rp 1,750 Rp 3,152,800
Rp 1,750 Rp 3,136,550
Rp 1,750 Rp 3,120,300
Rp 1,750 Rp 3,104,050
Rp 7,600 Rp 3,086,650
Rp 2,750 Rp 3,077,400
Rp 3,750 Rp 3,051,150
Rp 3,750 Rp 3,024,900
Rp 2,750 Rp 3,015,650
Rp 1,750 Rp 2,999,400
Rp 39,750 Rp 2,999,400
Rp 2,999,400
Rp 3,400 Rp 2,992,800
Rp 1,750 Rp 2,976,550 Rp 878,150
Rp 1,750 Rp 2,960,300
Rp 1,750 Rp 2,944,050
Rp 2,400 Rp 2,936,450
Rp 2,750 Rp 2,927,200
Rp 1,750 Rp 2,910,950
Rp 1,750 Rp 2,894,700
Rp 17,300 Rp 2,927,200
Rp 2,927,200
Rp 3,400 Rp 2,920,600
Rp 1,750 Rp 2,904,350 Rp 700,700
Rp 2,400 Rp 2,896,750
Rp 1,750 Rp 2,880,500
Rp 3,750 Rp 2,854,250
Rp 2,400 Rp 2,846,650
Rp 3,400 Rp 2,840,050
Rp 6,750 Rp 2,821,800
Rp 2,750 Rp 2,784,550
Rp 2,400 Rp 2,776,950
Rp 30,750 Rp 2,776,950
Rp 625,500
Rp 3,402,450
Rp 3,400 Rp 3,395,850 Rp 799,550
Rp 1,750 Rp 3,379,600
Rp 1,750 Rp 3,363,350
Rp 5,100 Rp 3,328,450
Rp 1,750 Rp 3,312,200
Rp 1,750 Rp 3,295,950
Rp 3,400 Rp 3,289,350
Rp 8,100 Rp 3,262,450
Rp 2,400 Rp 3,254,850
Rp 29,400 Rp 3,363,350
Rp 18,100
Rp 589,550 Rp 3,294,700
769450
3 Desember 2020
No Jenis Kartu Harga Modal (x) Lembar Jumlah
1 KARTU TSEL
3 GB Rp 17,000 x 1 Rp 17,000
5 GB Rp 18,000
6.5 GB Rp 34,900 x 3 Rp 104,700
10 GB Rp 26,500
20 GB Rp 60,000
SAKTI
2 Vo. TSEL
1.5 GB Rp 9,200 x 7 Rp 64,400
2.5 GB Rp 11,000 x 7 Rp 77,000
3.5 GB Rp 17,250 x 7 Rp 120,750
3 Kartu AXIS
1.5 GB Rp 7,100 x 1 Rp 7,100
3 GB Rp 13,100 x 0 Rp -
5 GB Rp 17,400 x 1 Rp 17,400
4 Voucher axis Boy

1.5 GB Rp 7,500 x 4 Rp 30,000
3 GB Rp 13,400 x 5 Rp 67,000
5 GB Rp 18,250 x 1 Rp 18,250
8 GB Rp 26,900 x 3 Rp 80,700
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 7 Rp 53,200
6 GB Rp 18,900 x 3 Rp 56,700
9 GB Rp 30,150 x 0 Rp -
6 GB Rp 27,250 x 2 Rp 54,500
11 GB Rp 38,250 x 5 Rp 191,250
21 GB Rp 61,500 x 0 Rp -
7 VO. XL unlimited
5 GB Rp 26,250 x 7 Rp 183,750
8 GB Rp 37,250 x 5 Rp 186,250
15 GB Rp 60,500 x 5 Rp 302,500
8 VO. IM3
6 GB Rp 24,500 x 2 Rp 49,000
10 GB Rp 34,000 x 1 Rp 34,000
20 GB Rp 48,000 x 0 Rp -
9 Vo. S.f unlimited
28 GB Rp 75,500 x 1 Rp 75,500
78
Total Rp 1,790,950
Modal Awal Rp 4,572,650
Sisa Modal Rp 2,781,700

16 Desember
1 KARTU TSEL
3 GB Rp 17,000 x 1 Rp 17,000
5 GB Rp 18,000
6.5 GB Rp 34,900 x 4 Rp 139,600
10 GB Rp 26,500
20 GB Rp 60,000
SAKTI
2 Vo. TSEL
1.5 GB Rp 6,600 x 6 Rp 39,600
2.5 GB Rp 9,250 x 9 Rp 83,250
3.5 GB Rp 16,250 x 17 Rp 276,250
3 Kartu AXIS
1.5 GB Rp 7,100 x 1 Rp 7,100
3 GB Rp 13,100 x 0 Rp -
5 GB Rp 17,400 x 1 Rp 17,400
4 Voucher axis Boy

1.5 GB Rp 7,500 x 1 Rp 7,500
3 GB Rp 13,400 x 0 Rp -
5 GB Rp 18,250 x 4 Rp 73,000
8 GB Rp 26,900 x 2 Rp 53,800
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 7 Rp 53,200
6 GB Rp 18,900 x 2 Rp 37,800
9 GB Rp 30,150 x 0 Rp -
6 GB Rp 27,250 x 0 Rp -
11 GB Rp 38,250 x 0 Rp -
21 GB Rp 61,500 x 1 Rp 61,500
7 VO. XL unlimited
5 GB Rp 26,250 x 8 Rp 210,000
8 GB Rp 37,250 x 5 Rp 186,250
15 GB Rp 60,500 x 1 Rp 60,500
8 VO. IM3
6 GB Rp 24,500 x 1 Rp 24,500
10 GB Rp 34,000 x 0 Rp -
20 GB Rp 48,000 x 1 Rp 48,000
9 Vo. S.f unlimited

28 GB Rp 75,500 x 1 Rp 75,500
73
Total Rp 1,471,750
Sisa Modal Tanggal 1 Desember 2020 Rp 2,781,700
Penambahan Kartu Tanggal 2, 4, & 11 Rp 2,188,750
Sisa Modal Sebelumnya Rp 4,970,450
Sisa Modal Sekarang Rp 3,498,700

21 Desember
1 KARTU TSEL
3 GB Rp 17,000 x 4 Rp 68,000
5 GB Rp 18,000
6.5 GB Rp 34,900 x 0 Rp -
10 GB Rp 26,500
20 GB Rp 60,000
SAKTI
2 Vo. TSEL
1.5 GB Rp 6,600 x 9 Rp 59,400
2.5 GB Rp 9,250 x 6 Rp 55,500
3.5 GB Rp 16,250 x 37 Rp 601,250
3 Kartu AXIS
1.5 GB Rp 7,100 x 2 Rp 14,200
3 GB Rp 13,100 x 0 Rp -
5 GB Rp 17,400 x 1 Rp 17,400
4 Voucher axis Boy
1.5 GB Rp 7,500 x 1 Rp 7,500
3 GB Rp 13,400 x 1 Rp 13,400
5 GB Rp 18,250 x 0 Rp -
8 GB Rp 26,900 x 6 Rp 161,400
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 1 Rp 7,600
6 GB Rp 18,900 x 0 Rp -
9 GB Rp 30,150 x 0 Rp -
6 GB Rp 27,250 x 0 Rp -
11 GB Rp 38,250 x 2 Rp 76,500
21 GB Rp 61,500 x 2 Rp 123,000
7 VO. XL unlimited
5 GB Rp 26,250 x 4 Rp 105,000
8 GB Rp 37,250 x 2 Rp 74,500
15 GB Rp 60,500 x 4 Rp 242,000
8 VO. IM3
6 GB Rp 24,500 x 2 Rp 49,000
10 GB Rp 34,000 x 0 Rp -
20 GB Rp 48,000 x 0 Rp -
9 Vo. S.f unlimited

28 GB Rp 75,500 x 2 Rp 151,000
86
Total Rp 1,826,650
total telah di bayar keseluruhan Rp 5,089,350
Rp 2,318,800
28 Desember 2020
1 KARTU TSEL
3 GB Rp 17,000 x 1 Rp 17,000 6
5 GB Rp 18,000 2 Rp 36,000
6.5 GB Rp 34,900 x 0 Rp - 7
10 GB Rp 26,500 2 Rp 53,000
20 GB Rp 60,000 1 Rp 60,000
SAKTI
2 Vo. TSEL
1.5 GB Rp 6,600 x 20 Rp 132,000 22
2.5 GB Rp 9,250 x 17 Rp 157,250 22
3.5 GB Rp 16,250 x 21 Rp 341,250 61
3 Kartu AXIS
1.5 GB Rp 7,100 x 0 Rp - 4
3 GB Rp 13,100 x 0 Rp - 0
5 GB Rp 17,400 x 3 Rp 52,200 3
4 Voucher axis Boy

1.5 GB Rp 7,500 x 1 Rp 7,500 6
3 GB Rp 13,400 x 5 Rp 67,000 6
5 GB Rp 18,250 x 2 Rp 36,500 5
8 GB Rp 26,900 x 0 Rp - 11
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 18 Rp 136,800 15
6 GB Rp 18,900 x 2 Rp 37,800 5
9 GB Rp 30,150 x 0 Rp - 0
6 GB Rp 27,250 x 2 Rp 54,500 2
11 GB Rp 38,250 x 0 Rp - 7
21 GB Rp 61,500 x 2 Rp 123,000 3
7 VO. XL unlimited
5 GB Rp 26,250 x 5 Rp 131,250 19
8 GB Rp 37,250 x 5 Rp 186,250 12
15 GB Rp 60,500 x 2 Rp 121,000 10
8 VO. IM3
6 GB Rp 24,500 x 0 Rp - 5
10 GB Rp 34,000 x 0 Rp - 1
20 GB Rp 48,000 x 0 Rp - 1
9 Vo. S.f unlimited

28 GB Rp 75,500 x 0 Rp - 4
111
Total Rp 1,750,300
Rp 6,839,650
Rp 8,305,850
Rp 1,466,200

1 KARTU TSEL
3 GB Rp 17,000 x 4 Rp 68,000
5 GB Rp 18,000 1 Rp 18,000
6.5 GB Rp 34,900 x 0 Rp -
10 GB Rp 26,500 0 Rp -
20 GB Rp 60,000 0 Rp -
SAKTI
2 Vo. TSEL
1.5 GB Rp 6,600 x 9 Rp 59,400
2.5 GB Rp 9,250 x 18 Rp 166,500
3.5 GB Rp 16,250 x 30 Rp 487,500
3 Kartu AXIS
1.5 GB Rp 7,100 x 0 Rp -
3 GB Rp 13,100 x 0 Rp -
5 GB Rp 17,400 x 1 Rp 17,400
4 Voucher axis Boy

1.5 GB Rp 7,500 x 0 Rp -
3 GB Rp 13,400 x Rp -
5 GB Rp 18,250 x 0 Rp -
8 GB Rp 26,900 x 0 Rp -
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 4 Rp 30,400
6 GB Rp 18,900 x 0 Rp -
9 GB Rp 30,150 x 2 Rp 60,300
6 GB Rp 27,250 x 2 Rp 54,500
11 GB Rp 38,250 x 0 Rp -
21 GB Rp 61,500 x 0 Rp -
7 VO. XL unlimited
5 GB Rp 26,250 x 6 Rp 157,500
8 GB Rp 37,250 x 1 Rp 37,250
15 GB Rp 60,500 x 0 Rp -
8 VO. IM3
6 GB Rp 24,500 x 1 Rp 24,500
10 GB Rp 34,000 x 0 Rp -
20 GB Rp 48,000 x 1 Rp 48,000
9 Vo. S.f unlimited

28 GB Rp 75,500 x 1 Rp 75,500
81
Total Rp 1,304,750
rfuv
11 Nop s 2 Des 4 Des 11 Des b
7 6 6 6 6 1
7 4 4 4 4 4
7 0 0 10 10 10 6
7 0 0 10 10 10 9
7 0 0 20 20 20 40 17
7 6 6 6 6 1
3 3 3 3 3 0
7 6 6 6 6 1
7 3 3 3 3 1
7 2 4 6 6 6 0
7 6 6 6 6 4
7 4 4 4 4 2
7 0 9 9 9 5 14 7
7 4 4 4 4 2
7 7 7 7 7 0
7 5 5 5 5 0
7 2 2 2 2 0
7 7 7 7 7 1
7 0 9 9 9 10 19 8
7 2 8 10 10 10 5
7 2 7 9 9 9 1
7 5 5 5 5 1
7 6 6 6 6 0
7 7 7 7 7 1
5 4 4 4 4 1
1
4
9
17
1
0
1
1
0
4
2
7
2
0
0
0
1
8
5
1
1
0
1
-1 -1
3
0
6
15
32
1
0
2
1
1
0
6
0
0
0
0
2
1
4
2
4
2
0
0
7 7
1 3 3
7 7
2 2
1 1
5 47 47
3 42 42
82 82
3 7 7
3 3 3
1 7 7
7 7
11 11
7 7 Rp 111,000
11 11
4 37 37
7 7
7 7 7
3 7 7
7 7
2 7 7
2 26 26
17 17
2 14 14
2 7 7
6 7 7
6 7 7
1 5 5
7 12 5 2 2 3
2 3 1 1 1
7 7 0 0
2 2 0 0
1 1 0 0
1 1
35 55 20 20 14 6
32 50 18 18 18
75 105 30 30 30
4 7 3 3 3 0
0 3 3 3 3 0
6 7 1 1 1
7 7 0 1 0
11 11 0 5 0
7 7 0 2 0
11 11 0 2 0
33 37 4 4 4
7 7 0 0 0
0 7 7 7 5 2
4 7 3 3 1 2
7 7 0 0 0
5 7 2 2 2 0
24 30 6 2 6
17 21 4 4 3 1
12 14 2 2 2 0
5 7 2 1 1 1
1 7 6 6 6 0
1 7 6 6 5 1
4 5 1 1 1
s 16 Des 17 Des b s 21 Des 24 Des
5 5 5 4 1 1
3
0 0 0 0 0 0
2
1
4 10 14 14 9 5 20 25
1 5 6 6 6 0 20 20
23 15 38 38 37 1 20 21
5 5 5 2 3 3
3 3 3 0 3 3
5 5 5 1 4 4
2 2 2 1 1 1
6 6 6 1 5 5
2 2 2 0 2 2
2 2 4 6 6 0 0
7 7 10 17 1 16 16 6
2 2 2 0 2 2
7 7 7 0 7 7
5 5 5 0 5 5
2 2 2 2 0 0
6 6 6 2 4 4
11 11 11 4 7 7
5 5 5 2 3 3 2
8 8 8 4 4 4
4 4 4 2 2 2
6 6 6 0 6 6
6 6 6 0 6 6
3 3 3 2 1 1
1 1
3 1 2
0 0
2 2
1 1
25 5 20
20 3 17
21 21
3 3 0
3 3 0
4 1 3
1 1
5 5
2 2
0 0
22 4 18
2 2
7 7 0
5 3 2
0 0
4 2 2
7 2 5
5 5
4 2 2
2 2 0
6 6 0
6 6 0
1 1 0
No Tanggal Jenis Kartu Harga Modal (x) Lembar Jumlah
Rp 7,086,100
17-12-20
1 Voucher axis Boy
8 GB Rp 26,900 x 8 Rp 215,200
2 Voucher AXIS MINI

2.5 GB Rp 7,600 x 10 Rp 76,000
16-12-20
1 Vo. TSEL
1.5 GB Rp 6,600 x 10 Rp 66,000
2 Vo. TSEL
2.5 GB Rp 9,250 x 5 Rp 46,250
3 Vo. TSEL
3.5 GB Rp 16,250 x 15 Rp 243,750
11-12-20
2 Voucher AXIS MINI
2.5 GB Rp 7,600 x 5 Rp 38,000
3 VO. XL unlimited
6 GB Rp 26,250 x 10 Rp 262,500
4-12-20
1 Vo. TSEL
1.5 GB Rp 6,600 x 10 Rp 66,000
2 Vo. TSEL
2.5 GB Rp 9,250 x 10 Rp 92,500
3 Vo. TSEL
3.5 GB Rp 16,250 x 20 Rp 325,000
2-12-20
1 Voucher axis Boy
3 GB Rp 13,400 x 4 Rp 53,600
2 Voucher AXIS MINI

2.5 GB Rp 7,600 x 9 Rp 68,400
3 VO. XL unlimited
5 GB Rp 26,250 x 9 Rp 236,250
8 GB Rp 37,250 x 8 Rp 298,000
15 GB Rp 60,500 x 7 Rp 423,500
11-11-20
1 KARTU TSEL
3 GB Rp 17,000 x 7 Rp 119,000
6.5 GB Rp 34,900 x 7 Rp 244,300
2 Vo. TSEL
1.5 GB Rp 9,200 x 7 Rp 64,400
2.5 GB Rp 11,000 x 7 Rp 77,000
3.5 GB Rp 17,250 x 7 Rp 120,750
3 Kartu AXIS
1.5 GB Rp 7,100 x 7 Rp 49,700
3 GB Rp 13,100 x 3 Rp 39,300
5 GB Rp 17,400 x 7 Rp 121,800
4 Voucher axis Boy

1.5 GB Rp 7,500 x 7 Rp 52,500
3 GB Rp 13,400 x 7 Rp 93,800
5 GB Rp 18,250 x 7 Rp 127,750
8 GB Rp 26,900 x 7 Rp 188,300
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 7 Rp 53,200
6 GB Rp 18,900 x 7 Rp 132,300
9 GB Rp 30,150 x 7 Rp 211,050
6 GB Rp 27,250 x 7 Rp 190,750
11 GB Rp 38,250 x 7 Rp 267,750
21 GB Rp 61,500 x 7 Rp 430,500
7 VO. XL unlimited
5 GB Rp 26,250 x 7 Rp 183,750
8 GB Rp 37,250 x 7 Rp 260,750
15 GB Rp 60,500 x 7 Rp 423,500
8 VO. IM3
6 GB Rp 24,500 x 7 Rp 171,500
10 GB Rp 34,000 x 7 Rp 238,000
20 GB Rp 48,000 x 7 Rp 336,000
9 Vo. S.f unlimited

28 GB Rp 75,500 x 5 Rp 377,500
Total Rp 4,575,150
1 Vo. TSEL
1.5 GB Rp 6,500 x 4 Rp 26,000
2.5 GB Rp 9,250 x 10 Rp 92,500
3.5 GB Rp 16,250 x 20 Rp 325,000
2 Voucher axis Boy

3 GB Rp 13,400 x Rp -
3 Voucher AXIS MINI
2.5 GB Rp 7,600 x 7 Rp 53,200
4 VO. XL unlimited
5 GB Rp 26,250 x 9 Rp 236,250
8 GB Rp 37,250 x 3 Rp 111,750
15 GB Rp 60,500 x Rp -
Total Rp 844,700
Sisa Modal Rp 718,550
###
Voucher axis Boy
8 GB ### x
5
Rp 1,563,250
Rp 844,700
3 Desember 2020
1 KARTU TSEL
3 GB Rp 17,000 x Rp -
5 GB 2
6.5 GB Rp 34,900 x Rp -
10 GB
20 GB
2 Vo. TSEL
1.5 GB Rp 9,200 x 7 Rp 64,400
2.5 GB Rp 11,000 x 9 Rp 99,000
3.5 GB Rp 17,250 x Rp -
3 Kartu AXIS
1.5 GB Rp 7,100 x 3 Rp 21,300
3 GB Rp 13,100 x 3 Rp 39,300
5 GB Rp 17,400 x 2 Rp 34,800
4 Voucher axis Boy

1.5 GB Rp 7,500 x 1 Rp 7,500
3 GB Rp 13,400 x 5 Rp 67,000
5 GB Rp 18,250 x 2 Rp 36,500
8 GB Rp 26,900 x 3 Rp 80,700
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 5 Rp 38,000
6 GB Rp 18,900 x 1 Rp 18,900
9 GB Rp 30,150 x 7 Rp 211,050
6 GB Rp 27,250 x 4 Rp 109,000
11 GB Rp 38,250 x Rp -
21 GB Rp 61,500 x 3 Rp 184,500
7 VO. XL unlimited
5 GB Rp 26,250 x 3 Rp 78,750
8 GB Rp 37,250 x Rp -
15 GB Rp 60,500 x 3 Rp 181,500
8 VO. IM3
6 GB Rp 24,500 x 2 Rp 49,000
10 GB Rp 34,000 x 6 Rp 204,000
20 GB Rp 48,000 x 6 Rp 288,000
9 Vo. S.f unlimited

28 GB Rp 75,500 x 1 Rp 75,500
78
Total Rp 1,888,700
Modal Keseluruhan Rp 9,296,850

16 Desember
1 KARTU TSEL
3 GB Rp 17,000 x 1 Rp 17,000
6.5 GB Rp 34,900 x 4 Rp 139,600
2 Vo. TSEL
1.5 GB Rp 6,600 x 6 Rp 39,600
2.5 GB Rp 9,250 x 9 Rp 83,250
3.5 GB Rp 16,250 x 17 Rp 276,250
3 Kartu AXIS
1.5 GB Rp 7,100 x 1 Rp 7,100
3 GB Rp 13,100 x 0 Rp -
5 GB Rp 17,400 x 1 Rp 17,400
4 Voucher axis Boy

1.5 GB Rp 7,500 x 1 Rp 7,500
3 GB Rp 13,400 x 0 Rp -
5 GB Rp 18,250 x 4 Rp 73,000
8 GB Rp 26,900 x 2 Rp 53,800
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 7 Rp 53,200
6 GB Rp 18,900 x 2 Rp 37,800
9 GB Rp 30,150 x 0 Rp -
6 GB Rp 27,250 x 0 Rp -
11 GB Rp 38,250 x 0 Rp -
21 GB Rp 61,500 x 1 Rp 61,500
7 VO. XL unlimited
5 GB Rp 26,250 x 8 Rp 210,000
8 GB Rp 37,250 x 5 Rp 186,250
15 GB Rp 60,500 x 1 Rp 60,500
8 VO. IM3
6 GB Rp 24,500 x 1 Rp 24,500
10 GB Rp 34,000 x 0 Rp -
20 GB Rp 48,000 x 1 Rp 48,000
9 Vo. S.f unlimited

28 GB Rp 75,500 x 1 Rp 75,500
73
Total Rp 1,471,750
Sisa Modal Tanggal 1 Desember 2020 Rp 7,408,150
Penambahan Kartu Tanggal 2, 4, & 11 Rp 2,188,750
Sisa Modal Sebelumnya Rp 9,596,900

21 Desember
1 KARTU TSEL
3 GB Rp 17,000 x 4 Rp 68,000
6.5 GB Rp 34,900 x 0 Rp -
2 Vo. TSEL
1.5 GB Rp 6,600 x 9 Rp 59,400
2.5 GB Rp 9,250 x 6 Rp 55,500
3.5 GB Rp 16,250 x 37 Rp 601,250
3 Kartu AXIS
1.5 GB Rp 7,100 x 2 Rp 14,200
3 GB Rp 13,100 x 0 Rp -
5 GB Rp 17,400 x 1 Rp 17,400
4 Voucher axis Boy
1.5 GB Rp 7,500 x 1 Rp 7,500
3 GB Rp 13,400 x 1 Rp 13,400
5 GB Rp 18,250 x 0 Rp -
8 GB Rp 26,900 x 6 Rp 161,400
5 Voucher AXIS MINI

2.5 GB Rp 7,600 x 1 Rp 7,600
6 GB Rp 18,900 x 0 Rp -
9 GB Rp 30,150 x 0 Rp -
6 GB Rp 27,250 x 0 Rp -
11 GB Rp 38,250 x 2 Rp 76,500
21 GB Rp 61,500 x 2 Rp 123,000
7 VO. XL unlimited
5 GB Rp 26,250 x 4 Rp 105,000
8 GB Rp 37,250 x 2 Rp 74,500
15 GB Rp 60,500 x 4 Rp 242,000
8 VO. IM3
6 GB Rp 24,500 x 2 Rp 49,000
10 GB Rp 34,000 x 0 Rp -
20 GB Rp 48,000 x 0 Rp -
9 Vo. S.f unlimited

28 GB Rp 75,500 x 2 Rp 151,000
86
Total Rp 1,826,650
Stok Penjualan Kartu dan Vocer
Tanggal
No Jenis Kartu Harga Stok
1 KARTU TSEL
3 GB Rp 20,000
3 GB (Grapari)
5 GB Rp 25,000
10 GB Rp 32,000
GB
20 GB Rp 65,000
2 Vo. TSEL
2 GB Rp 10,000
3 GB Rp 12,000
4 GB Rp 18,000
3 Kartu AXIS
2 GB Rp 12,000
3 GB Rp 20,000
5 GB Rp 25,000
4 Voucher axis Boy
2 GB Rp 12,000
3 GB Rp 17,000
5 GB Rp 25,000
8 GB Rp 35,000
5 Voucher AXIS MINI
3 GB Rp 10,000
6 GB Rp 22,000
9 GB Rp 33,000
6 GB Rp 35,000
11 GB Rp 45,000
21 GB Rp 68,000
7 VO. XL unlimited
6 GB Rp 30,000
10 GB Rp 40,000
18 GB Rp 65,000
8 VO. IM3
6 GB Rp 30,000
10 GB Rp 40,000
20 GB Rp 55,000
9 Vo. S.f unlimited
28 GB Rp 80,000
Stok Stok
Laku Sisa
Rp 169,408
KAS Rp 4,396,000 Rp 388,859
LABA PULSA Rp 362,185 Rp 558,267
LABA KARTU Rp 795,150
UTANG KARTU Rp 1,267,950
Rp 1,970,715
SISA SALDO Rp 558,267
UTANG Rp 513,000
Rp 3,041,982
UTANG Rp 513,000
Rp 3,554,982
Dedi 65000
72000
budi 7000
ceklah 12000
52000
sendy 18000
owner 12000
53000
100000
hendro 17000
aidil 23000
uta 82000
Rp 513,000

Rekap Kartu

Hochgeladen von

Dokumentinformationen

Originaltitel

Copyright

Verfügbare Formate

Dieses Dokument teilen

Dokument teilen oder einbetten

Freigabeoptionen

Stufen Sie dieses Dokument als nützlich ein?

Sind diese Inhalte unangemessen?

Copyright:

Verfügbare Formate

Rekap Kartu

Hochgeladen von

Copyright:

Verfügbare Formate

TBT

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

Penjualan Kartu & Vocer

No Jenis Kartu Lembar

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

Penjualan Kartu & Vocer

No Jenis Kartu Lembar

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

Penjualan Kartu & Vocer

Penjualan Kartu & Vocer

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

2 2 3 3 3 7 Rp 20,000 Rp 17,000 Rp 140,000 Rp 21,000

20 1 1 1 17 1 16 33 Rp 10,000 Rp 6,600 Rp 330,000 Rp 112,200

4 1 3 3 0 23 Rp 10,000 Rp 7,600 Rp 230,000 Rp 55,200

3 1 2 1 1 4 Rp 35,000 Rp 27,250 Rp 140,000 Rp 31,000

2 1 1 4 4 4 11 Rp 30,000 Rp 26,250 Rp 330,000 Rp 41,250

1 1 1 3 Rp 30,000 Rp 24,500 Rp 90,000 Rp 16,500

1 1 1 0 3 Rp 80,000 Rp 75,500 Rp 240,000 Rp 13,500

Total Rp 95,000 Rp 86,750

Trx. 11 Nov 2020

Laba Saldo Keterangan No Jenis Kartu Stok

5 Voucher AXIS MINI

Rp 4,207,950 8 VO. IM3

9 Vo. S.f unlimited

4 Voucher axis Boy

5 Voucher AXIS MINI

Penjualan Kartu & Vocer

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

Penjualan Kartu & Vocer

5 Voucher AXIS MINI

9 Vo. S.f unlimited

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

No Jenis Kartu Harga Modal (x) Lembar Jumlah

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

No Tanggal Jenis Kartu Harga Modal (x) Lembar Jumlah

2 Voucher AXIS MINI

2 Voucher AXIS MINI

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

Penjualan Kartu & Vocer

No Jenis Kartu Harga Modal (x) Lembar Jumlah

2 Voucher axis Boy

4 Voucher axis Boy

5 Voucher AXIS MINI

9 Vo. S.f unlimited

Penjualan Kartu & Vocer

4 Voucher axis Boy

5 Voucher AXIS MINI