Sie sind auf Seite 1von 8

Balance Sheet as on 31/ 3/2010

(Rs. In crore)
Particulars Amount

Sources of Funds

Share Holders fund

Share Capital

1,61,31,86,300 Equity Shares of Rs. 10 each Fully Paid

6,01,50,000 Equity Shares of Rs. 10 each issued


by converting government loan into equity

43,73,300 Equity Shares of Rs. 10 each issued


as fully paid for consideration other than cash

Reserves & Surplus

Capital Reserve vide schedule 2A

Profit & loss account

KfW interest differential reserve:


Sub Account No. I
Sub Account No. II

General Reserve

Bond redemption reserve

Loan Funds

Secured Loans

Loans & advances from banks #

Neyveli Bonds - 2009 $

Unsecured Loans

Foreign Currency Loans from KfW -Germany ##


88.68 million euro (91.92 million Euro)
Foreign Currency Loans from Credit Agricole
Corporate & Investment Bank - Singapore 50
million euro (50 Million Euro)

Deferred Tax Liability (NET)

TOTAL

Application of funds

Fixed Assets

Gross Block:

Land 330.34
Roads 39.95
Buildings ++ 256.3
Elec. Installations 295.56
Water Supply & Drainage 124.57
Plant & Machinery * 9591.49
Furniture & Equipment 59.44
Share of intrest in joint venture 0.02
Vehicles 78.78
Assets costing Rs. 5000 and below 5.47
Intangible Assets Software 5.97
10787.89#

Mine Development
Mine - I 464.33
Mine - IA 121.71
Mine - II 441.51
Barsingsar Mine 117.54
Total

Less: Depreciation
Land 0
Roads 10.47
Buildings ++ 108.81
Elec. Installations 116.02
Water Supply & Drainage 54.59
Plant & Machinery * 6035.06
Furniture & Equipment 38.01
Share of intrest in joint venture 0
Vehicles 46.43
Assets costing Rs. 5000 and below 5.47
Intangible Assets Software 3.77
6418.62
Mine Development
Mine - I 179.34
Mine - IA 21.31
Mine - II 74.37
Barsingsar Mine 0.05
Total

Net Block

Capital Work - In progress

Advance for capital items

Investments
Trade investments at cost
(Quoted)
8.5% tax free SLR Power Bonds issued by state
governments (Market value not available)

(Un-Quoted)
In equity Shares- Unquoted Fully Paid up
267000000 Shares of Rs. 10 each of NLC Tamil
Nadu Power Ltd. subsidiary Company

Pending allotment of 155000000 Equity Shares


of Rs. 10 each of NLC Tamil Nadu Power Ltd.
subsidiary Company

In equity Shares - Unquoted, Fully Paid up


3765000 Shares of Rs. 10 Each of MNH SHAKTI
Ltd.

Current Assets, Loans and Advances

Inventories
(as certified by the management)
Raw materials 49.4
Stores and spares 463.24
Less: Provision 10.25 452.99

Solid/ Hollow/ Fly Ash bricks 0.57

Sundry Debtors
Un secured
Considered Good
More than Six Months 455.43
Others 1156.19
Considered 2.85 1614.47
Less: Provision For Doubtful Debts 2.85
010
(Rs. In crore) (Rs. In crore)
Amount Amount

1613.19

60.15

4.37 1677.71

2.37

7799.4

124.53
93.66

597

30 8646.96

2637.5

600 3237.5

537.06
302.8 839.86

570.43

14972.46

11932.97
6693.64

5238.8

3831.22

77.26 9147.28

619.17

267

155

3.77 1044.94

502.96
1611.62

Das könnte Ihnen auch gefallen