LOKASI : JL. BIDURI BULAN BLOK C NO. 59, KEDAUNG KALI ANGKE - JAKARTA BARAT
HARGA SATUAN JUMLAH HARGA
NO. URAIAN PEKERJAAN SAT VOL (Rp) (Rp) A Pekerjaan Persiapan 1 Mob-Demob Pekerja dan Alat Kerja Ls 1.00 5,000,000.00 5,000,000.00 2 Pekerjaan Bongkaran m2 114.46 205,000.00 23,464,792.00 3 Sewa Scaffolding Ls 1.00 50,000.00 50,000.00 4 Pembersihan Lahan Kerja m2 114.46 10,000.00 1,144,624.00 TOTAL - A = 29,659,416.00 B Pekerjaan Struktur I Lantai Satu 1 Galian m3 1.87 110,000.00 205,425.00 2 Pondasi Pilecap, uk. (60x60x15)cm m3 0.10 19,000,000.00 1,900,000.00 3 Pondasi Pilecap, uk. (100x100x20)cm m3 1.80 2,300,000.00 4,140,000.00 4 Pondasi Pilecap, uk. (120x120x25)cm m3 1.08 2,650,000.00 2,862,000.00 5 Sloof, uk. (15x40)cm m3 0.26 850,000.00 221,000.00 6 Sloof, uk. (20x40)cm m3 2.69 900,000.00 2,421,000.00 7 Urugan Tanah m3 33.15 40,000.00 1,326,000.00 8 Pelat Beton, t = 10cm m3 9.09 324,000.00 2,945,160.00 9 Kolom Beton, uk. (15x15)cm m3 0.18 3,400,000.00 612,000.00 10 Kolom Beton, uk. (15x40)cm m3 2.76 3,500,000.00 9,660,000.00 11 Tangga Beton m3 1.68 2,230,000.00 3,746,400.00 Sub Total - I = 30,038,985.00 II Lantai Dua 1 Balok Beton, uk. (15x30)cm m3 0.61 950,000.00 579,500.00 2 Balok Beton, uk. (15x40)cm m3 2.38 1,100,000.00 2,618,000.00 3 Balok Beton, uk. (20x40)cm m3 0.86 1,300,000.00 1,118,000.00 4 Pelat Beton, t = 12cm m3 7.28 340,000.00 2,475,200.00 5 Talang Beton m3 0.76 500,000.00 380,000.00 6 Kolom Praktis, uk. (15x15)cm m3 0.09 1,750,000.00 157,500.00 7 Kolom Beton, uk. (15x40)cm m3 1.88 215,000.00 404,200.00 8 Atap Baja Ringan + Nok m2 14.00 114,000.00 1,596,000.00 Sub Total - II = 9,328,400.00 III Lantai Atap 1 Ring Balok, uk. (15x15)cm m3 0.03 9,800,000.00 294,000.00 2 Ring Balok, uk. (15x30)cm m3 1.73 110,000.00 190,300.00 3 Ring Balok, uk. (15x40)cm m3 0.42 125,000.00 52,500.00 4 Pelat Beton, t = 10cm m3 0.18 324,000.00 58,320.00 5 Pelat Beton, t = 12cm m3 1.44 340,000.00 489,600.00 6 Kolom Praktis, uk. (15x15)cm m3 0.06 175,000.00 10,500.00 7 Atap Baja Ringan m2 51.33 114,000.00 5,852,000.00 Sub Total - III = 6,947,220.00 TOTAL - B = 46,314,605.00 C Pekerjaan Arsitektur I Lantai Satu 1 Pasangan Dinding Bata Merah 1/2 Batu m2 45.40 30,000.00 1,362,000.00 HARGA SATUAN JUMLAH HARGA NO. URAIAN PEKERJAAN SAT VOL (Rp) (Rp) 2 Plesteran + Acian m2 244.80 50,000.00 12,240,000.00 3 Pasang Plafond Gypsum + Rangka m2 51.00 30,000.00 1,530,000.00 4 Granit, uk. (60x60)cm m2 59.55 35,000.00 2,084,250.00 5 Keramik Tangga, uk. (30x30)cm m2 8.05 70,000.00 563,500.00 6 Keramik Toilet, uk. (40x40)cm m2 3.95 70,000.00 276,500.00 7 Keramik Dinding Toilet, uk. (20x40)cm m2 14.73 70,000.00 1,031,100.00 8 Pintu Utama, uk. (160x230)cm Unit 1.00 60,000.00 60,000.00 9 Pintu Kamar, uk. (80x210)cm Unit 3.00 60,000.00 180,000.00 10 Pintu Toilet, uk. (70x200)cm Unit 2.00 45,000.00 90,000.00 11 Jendela, uk. (62x180)cm Unit 2.00 60,000.00 120,000.00 12 Pagar Besi Lipat, uk. (295x140)cm Unit 1.00 75,000.00 75,000.00 13 Pagar Besi Swing, uk. (90x130)cm Unit 1.00 750,000.00 750,000.00 14 Cat Interior m2 196.87 30,000.00 5,906,000.00 15 Cat Eksterior m2 47.93 30,000.00 1,438,000.00 Sub Total - I = 27,706,350.00 II Lantai Dua 1 Pasangan Dinding Bata Merah 1/2 Batu m2 91.27 40,000.00 3,650,666.67 2 Plesteran + Acian m2 165.00 50,000.00 8,250,000.00 3 Pasang Plafond Gypsum + Rangka m2 52.00 35,000.00 1,820,000.00 4 Granit, uk. (60x60)cm m2 46.67 30,000.00 1,400,000.00 5 Railling Tangga, t = 1,2m m1 3.70 350,000.00 1,295,000.00 6 Pintu Kamar, uk. (80x210)cm Unit 3.00 170,000.00 510,000.00 7 Pintu Balkon, uk. (80x200)cm Unit 1.00 170,000.00 170,000.00 8 Jendela, uk. (140x130)cm Unit 1.00 160,000.00 160,000.00 9 Jendela, uk. (200x150)cm Unit 1.00 160,000.00 160,000.00 10 Cat Interior m2 121.93 30,000.00 3,658,000.00 11 Cat Eksterior m2 43.07 30,000.00 1,292,000.00 12 Cat Waterproof m2 16.45 30,000.00 493,500.00 Sub Total - II = 22,859,166.67 III Lantai Atap 1 Pasangan Dinding Bata Merah 1/2 Batu m2 15.93 40,000.00 637,333.33 2 Plesteran + Acian m2 23.07 50,000.00 1,153,333.33 3 Pintu Besi, uk. (60x80)cm Unit 1.00 140,000.00 140,000.00 4 Cat Eksterior m2 23.07 30,000.00 692,000.00 5 Cat Waterproof m2 30.82 30,000.00 924,600.00 Sub Total - III = 3,547,266.67 TOTAL - C = 54,112,783.33 D Pekerjaan MEP I Mekanikal 1 Pemasangan Jet Pump Unit 1.00 277,000.00 277,000.00 2 Pemasangan Toren Air 1000Ltr Unit 1.00 70,000.00 70,000.00 3 Pemasangan Biotank 1000Ltr Unit 1.00 351,000.00 351,000.00 Sub Total - I = 698,000.00 II Elektrikal 1 Pasang Lampu DL 18W Inbow Bh 50.00 23,000.00 1,150,000.00 2 Pasang Lampu DL 18W Outbow Bh 10.00 23,000.00 230,000.00 3 Pasang Saklar Tunggal Bh 8.00 23,000.00 184,000.00 4 Pasang Saklar Double Bh 3.00 23,000.00 69,000.00 5 Pasang Saklar Triple Bh 1.00 25,000.00 25,000.00 HARGA SATUAN JUMLAH HARGA NO. URAIAN PEKERJAAN SAT VOL (Rp) (Rp) 6 Pasang Stop Kontak Bh 21.00 230,000.00 4,830,000.00 7 Pasang AC 1PK, ex. Daikin Unit 1.00 350,000.00 350,000.00 8 Pasang AC 0,5PK, ex. Daikin Unit 5.00 350,000.00 1,750,000.00 Sub Total - II = 8,588,000.00 III Plumbing 1 Instalasi Air Bersih Ls 1.00 160,000.00 160,000.00 2 Instalasi Air Kotor Ls 1.00 120,000.00 120,000.00 3 Instalasi Air Hujan Ls 1.00 120,000.00 120,000.00 4 Hand Shower + Kran Unit 1.00 60,000.00 60,000.00 5 Kloset Duduk Unit 1.00 60,000.00 60,000.00 6 Jet Washer Unit 1.00 60,000.00 60,000.00 7 Kran Air Unit 3.00 60,000.00 180,000.00 8 Floor Drain Unit 2.00 60,000.00 120,000.00 9 Roof Drain Unit 6.00 60,000.00 360,000.00 Sub Total - III = 1,240,000.00 TOTAL - D = 10,526,000.00
GRAND TOTAL = 140,612,804.33
PEMBULATAN = 140,610,000.00
Catatan : * Untuk pekerjaan struktur seperti Pondasi Pilecap, Sloof, Balok, Pelat dan Kolom sudah meliputi pemasangan bekisting, pembesian dan cor beton
Kunst und Architektur in der öffentlichen Verwaltung: Künstlerische Gestaltung und Architektur von Landesbauten unter Anwendung der Richtlinie K7 der DABau Thüringen