Beruflich Dokumente
Kultur Dokumente
150
Dec-05
Sep-06
Dec-06
Sep-07
Dec-07
75
Cement industry to add record 120mn tons of new capacity over 4 years
2
Sep-08
Jun-06
Jun-07
Mar-06
Mar-07
Mar-08
Jun-08
210
93
140
88
70
83
78
200
170
Exports absorb excess supply in the domestic market Cement industry consolidation intensifies
12.0%
110
10.0%
100
8.0%
4.0%
20%
Falling housing demand clearly impacting cement offtake Some large real estate developers have deferred projects No respite likely in the near term as concerns mount on
the sector
mn tons
% yoy
14
15%
9 10%
Can infrastructure be the silver lining? Depressed financial markets will impact medium term
growth
5%
Apr-07
Jul-07
Oct-07
Jan-08
Apr-08
Jul-08
Oct-08
0%
(mn tons) 18
Dispatches (LHS)
% yoy (RHS)
(%)
20
-20
-40
Year
Demand Supply
FY08
164.0 168.3
FY09E
177.5 180.6
FY10E
193.5 205.0
FY11E
212.9 223.7
Domestic surplus
Exports required to absorb surplus
4.3
3.0
3.0
11.5
11.5
10.8
10.8
1.7%
5.6%
4.8%
75
50
25
Small players and new entrants are adding large capacities Company Raghuram Cem Cement Manu. ABG Cements Nirma Murli Inds Jayajothi Cem Capacity (mn tons) 5.0 1.0 3.3 2.0 3.0 3.2 State A P Meg Guj Guj Mah A P Status Expansion orders also placed Planning expansions Major orders placed Major orders placed Planning more capacities Major orders placed
Volume growth critical for smaller players in the initial period post commissioning
Likely to sacrifice price growth for
pushing volumes
# 4: consolidation (contd)
Erstwhile regional players challenging geographical barriers
JPA in West and North, JK Cement
in
JK JPA
South etc.
Century
% yoy (RHS)
12%
236
9%
232
6%
228
3%
224 Jan08 Feb08 Mar08 Apr08 May08 Jun- Jul-08 Aug08 08 Sep08 Oct08 Nov08
0%
Increasing fragmentation
Jul-07
Jun-07
Jan-08
Feb-08
Mar-08
Jun-08
Oct-07
Jul-08
Sep-07
Nov-07
Dec-07
Sep-08
Oct-08
May-07
May-08
Aug-07
Aug-08
Nov-08
Apr-07
Apr-08
550
400
250
Incremental pressure on fuel costs to ease, from softening imported coal prices
12
Poor cement demand in both Himachal Pradesh and Punjab on account of the economic slowdown (both these states are showing negative demand of approximately 8% as compared to last year) has resulted in increase of clinker stocks at our Gagal works in HP, necessitating a shutdown of manufacturing operations for balancing the clinker stocks. The poor demand scenario coupled with duty free and CENVAT (CVD) free imports has resulted in the clinker stock at Gagal plant of ACC increasing from August onwards to reach a high level in December, forcing the company to shut one of its kilns wef 16th December, 2008, for 15 days.
Extract from ACCS press release on shutdown of Gagal clinker unit for 15 days, December 16, 2008
Cement players specifically in the North are being forced to shut units due to imported cement from Pakistan. Fresh capacity is also another factor.
"We have completely put on hold our capacity enhancement for an indefinite period. Due to the credit crunch, demand from developers have fallen drastically,"
ACCs ROCE could fall to FY01 levels with just a 10% fall in cement prices in CY09 EV/ton as on end-FY01 was as low as US$62 A 10% yoy fall in cement realisations results in a 62% fall in EBITDA/ton to FY02 levels End-CY09 EV/tonne is estimated at US$52; end-FY02 EV/tonne
was US$53
75 0 50 0
18 0 12 0
25 0 0 FY00 FY01 FY02 FY03 FY04 FY05 CY05 CY06 CY07 CY08P CY09E
6 0 0
At US$95/ton replacement cost and desired EBIT of 15%, EV/ton can fall to US$63, if ROCE falls to 10%
A 10% yoy fall in realizations in CY09 can pull down ROCE to FY02 levels
ROCE (% - LHS) 40 EV/tonne (RHS) 240
EV/ton has to fall despite replacement cost to justify falling ROCE ROCE 30% 25% 20% 15% 10% 5% EV/ton 190 158
30
180
20
120
127 95 63 32
0 FY00 FY01 FY02 FY03 FY04 FY05 CY05 CY06 CY07 CY08P CY09E 10 60
* ACC valuations used as indicative EBITDA/ton, and therefore valuations, expected to drop across companies
Comparative valuations
FY09E Companies Reco Price (Rs) ACC * Ambuja * @ Grasim ^ UTCL Underperformer Underperformer Outperformer Underperformer 457 66 1,192 361 Mkt cap (Rs bn) 86 100 109 45 FY08-10 Earning s CAGR (%) (6.9) (11.2) (9.3) (12.2) EP S (Rs) 58.4 7.5 229.1 60.1 P/E (x) 7.8 8.8 5.2 6.0 EV/EBITDA (x) 3.9 4.0 2.7 4.0 RO E (% ) 23.8 21.8 23.4 24.6 ROC E (% ) 25.9 27.0 19.1 21.5 EV/ton ($) 60 64 28 50
15
Grasim
Consolidated earnings to fall ahead of standalone earnings
300 Standalone EPS Consl EPS
Outperformer
Adding large capacities in north India 9.9mn tons in Rajasthan, with split grinding units in
Haryana and UP
225
Higher volume growth to be offset by falling realisations Medium term pressures in the VSF business from weak volumes and cost inflation Production scaled down by 30% from Oct 08 due to global
slowdown in the textiles segment
150
75
Sponge iron business divestment likely to be completed by end-FY09 Rs10bn cash to aid expansion in VSF, cement and RMC Standalone earnings to see a compounded annual decline of 8.6% over FY08-10E Consolidated earnings to see a 9.3% compounded annual
decline over FY08-10E
Valuations attractive despite medium term pressures on VSF business and cement cycle downturn 5.2x FY09E earnings, 2.7x FY09E EV/EBITDA and US$28/ton
16
AC
EPS set to fall as growth in realisations slows
Realizations (Rs/ton) - LHS 3,600 EPS (Rs) - RHS 240
Underperformer
Capacity additions of 7.2m tons to drive volumes in CY09 and CY10 No benefits of higher volumes likely as cement prices set
to decline sharply
2,700
180
Relatively low share of imported coal in total fuel Reduced availability through linkage to push up cost of
domestic coal
900
60
Significant power cost savings likely over the long term Holcims expertise in alternative fuels already in
application industrial waste re-processing commenced 1st wind energy farm (9 MW) commissioned in Tamil Nadu
As on 31 Dec Net sales Shares in issue (m) Adj. EPS (Rs) % growth PER (x) Price/Book (x) EV/EBITDA (x) ROE (%) ROCE (%)
CY05* 32,034 184.7 19.5 (8.0) 23.5 3.9 13.5 19.0 13.5
CY06 58,035 187.6 57.6 196.2 7.9 2.7 5.2 40.9 34.3
CY07 70,072 187.6 64.1 11.3 7.1 2.1 3.9 33.0 34.6
CY08E 73,364 187.6 58.4 (8.9) 7.8 1.7 3.9 23.8 25.9
CY09E 82,690 187.6 55.6 (4.8) 8.2 1.5 3.3 19.1 20.8
Upsides from tax benefits and carbon credits RMC capex (under 100% sub, ACC Concrete) put on hold indefinitely Limiting capex commitments in uncertain markets Earnings to see a compounded annual decline of 7% over CY07-09E While valuations at 7.8x CY08E earnings, 3.9x CY08E EV/EBITDA and US$60/ton appear attractive, Further downside possible from deteriorating business
fundamentals
17
AC
Earnings to decline in CY09 as realisations fall
Realizations (Rs/ton) - LHS 4,000 EPS (Rs) - RHS 12 3,000 9
Underperformer
Clinker capacity being expanded by 4.4mn tons in the East and North Associated split grinding stations being added close to key
markets Dadri, Ahmedabad etc.
2,000
Substantial fuel cost advantages from falling imported coal prices Significant power cost savings also likely going forward 112MW of captive power plants under commissioning grid
dependence likely to reduce to nil by end-CY08
1,000
As on 31 Dec Net sales Shares in issue (m) Adj. EPS (Rs) % growth PER (x) Price/Book (x) EV/EBITDA (x)
CY08E 62,432 1,521 7.5 (11.3) 8.8 1.7 4.0 21.8 27.0
Optimising freight costs with procurement of 3 new ships Falling realisations to negate benefits of aggressive cost control measures Earnings to see a compounded annual decline of 7% over
CY07-09E
Currently valued at EV/ton of US$64, 8.8x CY08E earnings, 4.0x CY08E EV/EBITDA Valuations do not adequately factor in negative outlook on
cement prices and profitability
ROE 35.8 29.1 31.3 (%) ROCE 28.6 25.4 35.8 (%) * CY06 was an 18-month period ending December 31, 2006
18
UTCL
Falling realisations to negate benefits of cost savings; FY09E EPS to fall sharply
Realizations (Rs/ton) - LHS 4,000 EPS (Rs) - RHS 100
Underperformer
Capacity expansion by 4.9mn tons completed Clinker expansion at Tadipatri (AP), with split grinding unit
at Ginigera (Karnataka)
2,000
50
92MW lignite-based CPP and 50MW coal-based CPP to lead to ~30% savings in power costs 46MW lignite-based and 25MW coal-based CPP already
commissioned
1,000
25
Large savings in fuel costs also likely, from falling imported coal prices High leverage to cement prices to offset benefits of higher volumes and lower power & fuel costs Earnings to see a compounded annual decline of 12.2% over FY08-10E Valuations expensive at 6.0x FY09E earnings, 4.0x FY09E EV/EBITDA and EV/ton of US$50/ton Further downsides possible from falling cement prices and
resultant decline in ROCE/EBITDA per ton
As on 31 March Net sales Shares in issue (m) Adj. EPS (Rs) % growth PER (x) Price/Book (x) EV/EBITDA (x) ROE (%) ROCE (%)
FY06 32,995 124.4 18.5 188.3 19.5 4.3 10.3 21.8 11.2
FY07 49,105 124.5 62.9 240.3 5.7 2.5 3.9 55.8 34.9
FY08 55,087 124.5 80.1 27.3 4.5 1.7 3.5 44.7 34.9
FY09E 58,915 124.5 60.1 (25.0) 6.0 1.3 4.0 24.6 21.5
FY10E 67,320 124 61.7 2.7 5.9 1.1 3.0 20.5 20.2
19
Thank You
20
Disclaimer
This document has been prepared by IDFC-SSKI Securities Ltd (IDFC-SSKI). IDFC-SSKI and its subsidiaries and associated companies are full-service, integrated investment banking, investment management and brokerage group. Our research analysts and sales persons provide important input into our investment banking activities. This document does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. The information contained herein is from publicly available data or other sources believed to be reliable. While we would endeavor to update the information herein on reasonable basis, IDFC-SSKI, its subsidiaries and associated companies, their directors and employees (IDFC-SSKI and affiliates) are under no obligation to update or keep the information current. Also, there may be regulatory, compliance, or other reasons that may prevent IDFC-SSKI and affiliates from doing so. We do not represent that information contained herein is accurate or complete and it should not be relied upon as such. This document is prepared for assistance only and is not intended to be and must not alone betaken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this document should make such investigations as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this document (including the merits and risks involved). The investment discussed or views expressed may not be suitable for all investors. Affiliates of IDFC-SSKI may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject IDFC-SSKI and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction. Reports based on technical analysis centers on studying charts of a stock's price movement and trading volume, as opposed to focusing on a company's fundamentals and as such, may not match with a report on a company's fundamentals. IDFC-SSKI & affiliates may have used the information set forth herein before publication and may have positions in, may from time to time purchase or sell or may be materially interested in any of the securities mentioned or related securities. IDFC-SSKI and affiliates may from time to time solicit from, or perform investment banking, or other services for, any company mentioned herein. Without limiting any of the foregoing, in no event shall IDFC-SSKI, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind. Any comments or statements made herein are those of the analyst and do not necessarily reflect those of IDFC-SSKI and affiliates. This Document is subject to changes without prior notice and is intended only for the person or entity to which it is addressed to and may contain confidential and/or privileged material and is not for any type of circulation. Any review, retransmission, or any other use is prohibited. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. IDFC-SSKI will not treat recipients as customers by virtue of their receiving this report. Explanation of Ratings: 1. Outperformer: 2. Neutral: 3. Underperformer: More than 10% to Index Within 0-10% to Index Less than 10% to Index
Disclosure of interest: 1. 2. 3. 4. IDFC - SSKI and its affiliates may have received compensation from the advisory services. Affiliates of IDFC - SSKI may have mandate from the subject company. IDFC - SSKI and its affiliates may hold paid up capital of the company. IDFC - SSKI and its affiliates, their directors and employees may from time to time have positions in or options in the company and buy or sell the securities of the company(ies) mentioned herein. company covered herein in the past twelve months for Issue Management, Capital Structure, Mergers & Acquisitions, Buyback of shares and Other corporate
21