Beruflich Dokumente
Kultur Dokumente
Dec '06
Dec '07
Dec '08
Dec '09
12 mths
18 mths
12 mths
12 mths
12 mths
270.38
303.37
304.48
304.52
304.74
270.38
303.37
304.48
304.52
304.74
0.03
1.14
0.00
0.34
0.24
0.00
0.00
0.00
0.00
0.00
1,908.01
3,187.21
4,356.77
5,368.01
6,165.92
0.00
0.00
0.00
0.00
0.00
2,178.42
3,491.72
4,661.25
5,672.87
6,470.90
549.33
317.77
100.00
100.00
100.00
Sources Of Funds
Reserves
Revaluation Reserves
Networth
Secured Loans
Unsecured Loans
578.12
547.61
230.42
188.67
65.70
Total Debt
1,127.45
865.38
330.42
288.67
165.70
Total Liabilities
3,305.87
4,357.10
4,991.67
5,961.54
6,636.60
Jun '05
Dec '06
Dec '07
Dec '08
Dec '09
12 mths
18 mths
12 mths
12 mths
12 mths
Gross Block
3,709.17
4,542.50
5,231.05
5,706.94
6,224.13
1,463.93
2,053.32
2,271.19
2,514.19
2,784.09
Net Block
2,245.24
2,489.18
2,959.86
3,192.75
3,440.04
118.10
634.93
696.79
1,947.22
2,714.43
1,125.06
1,133.12
1,288.94
332.39
727.01
317.00
408.82
581.60
939.75
683.24
Application Of Funds
45.84
89.95
145.68
224.60
152.20
86.27
172.36
114.94
123.73
116.64
449.11
671.13
842.22
1,288.08
952.08
145.10
313.03
237.04
351.82
292.65
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
0.26
205.74
535.85
728.11
764.04
594.47
1,189.90
1,615.11
2,368.01
2,008.77
0.00
0.00
0.00
0.00
0.00
Current Liabilities
676.70
929.06
1,081.70
1,412.55
1,582.32
Provisions
106.77
168.68
493.55
470.56
674.04
783.47
1,097.74
1,575.25
1,883.11
2,256.36
-189.00
92.16
39.86
484.90
-247.59
6.47
7.71
6.22
4.28
2.71
3,305.87
4,357.10
4,991.67
5,961.54
6,636.60
332.70
506.71
1,193.08
1,224.42
647.12
16.11
23.01
30.62
37.26
42.47
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)
Jun '05
Dec '06
Dec '07
Dec '08
Dec '09
12 mths
18 mths
12 mths
12 mths
12 mths
3,025.84
7,022.59
6,469.68
7,089.89
7,763.93
428.79
796.31
798.29
907.80
680.72
2,597.05
6,226.28
5,671.39
6,182.09
7,083.21
70.51
111.07
965.04
468.18
180.41
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
6.97
-10.92
58.79
62.62
-49.44
2,674.53
6,326.43
6,695.22
6,712.89
7,214.18
Raw Materials
435.52
1,007.07
953.32
1,251.08
1,642.09
678.40
1,239.87
1,004.20
1,325.69
1,422.75
Employee Cost
106.44
235.98
209.46
266.94
274.29
Total Income
Expenditure
92.97
185.59
124.50
145.61
161.66
502.01
1,273.55
1,254.41
1,276.80
1,432.55
Miscellaneous Expenses
61.77
122.96
140.63
215.64
202.19
-3.43
-10.82
-9.47
-21.19
-19.33
1,873.68
4,054.20
3,677.05
4,460.57
5,116.20
Jun '05
Dec '06
Dec '07
Dec '08
Dec '09
12 mths
18 mths
12 mths
12 mths
12 mths
Operating Profit
730.34
2,161.16
2,053.13
1,784.14
1,917.57
PBDIT
800.85
2,272.23
3,018.17
2,252.32
2,097.98
Interest
91.77
113.23
75.85
32.06
22.43
PBDT
709.08
2,159.00
2,942.32
2,220.26
2,075.55
Depreciation
195.41
326.12
236.34
259.76
296.99
Total Expenses
0.94
1.07
0.47
1.72
1.57
512.73
1,831.81
2,705.51
1,958.78
1,776.99
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
6.08
10.17
-194.92
11.28
26.52
518.81
1,841.98
2,510.59
1,970.06
1,803.51
50.52
338.73
741.49
567.79
585.14
468.29
1,503.25
1,769.10
1,402.27
1,218.37
1,438.16
3,047.13
2,723.73
3,209.49
3,474.11
Preference Dividend
0.00
0.00
0.00
0.00
0.00
189.16
461.24
532.65
334.97
365.59
26.54
64.69
90.52
56.92
62.13
13,518.8
15,168.29
15,223.75
15,225.99
15,237.11
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
3
3.46
9.91
11.62
9.21
8.00
90.00
165.00
175.00
110.00
120.00
16.11
23.01
30.62
37.26
42.47
Jun
'05
Dec '06
Dec '07
Dec '08
Dec '09
Face Value
2.00
2.00
2.00
2.00
2.00
1.80
3.30
3.50
2.20
2.40
5.40
14.25
13.49
11.72
12.58
19.21
41.05
37.25
40.60
46.49
12.08
19.66
27.48
34.13
39.35
71.98
64.15
63.92
63.91
63.86
28.12
34.71
36.20
28.85
27.07
20.39
29.13
31.35
24.04
22.32
25.44
33.74
36.26
24.65
22.87
25.29
29.04
34.61
21.17
20.46
23.41
28.29
23.44
21.17
20.46
17.85
23.86
30.53
22.11
16.78
15.93
23.09
19.35
22.11
16.78
16.94
43.76
38.84
28.19
27.04
21.50
43.05
37.95
24.73
18.83
19.24
41.77
24.09
19.07
18.35
11.45
27.56
30.58
37.23
42.45
11.45
27.56
30.58
37.23
42.45
16.94
43.77
38.84
28.19
27.04
Current Ratio
0.76
1.08
1.03
1.26
0.89
Quick Ratio
0.35
0.70
0.64
0.74
0.57
0.52
0.25
0.07
0.05
0.03
0.52
0.25
0.07
0.05
0.03
Interest Cover
6.28
17.61
26.02
52.66
80.15
0.52
0.25
0.07
0.05
0.03
8.24
19.73
28.68
60.58
93.32
8.24
17.17
27.45
52.89
68.63
8.28
15.41
9.96
7.54
11.36
Profitability Ratios
58.66
91.70
48.14
33.39
37.60
9.55
17.19
11.13
7.54
11.36
1.07
2.28
1.68
1.10
1.15
0.79
1.43
1.14
1.05
1.08
0.70
1.37
1.09
1.10
1.15
30.85
43.45
30.93
36.96
14.69
7.58
6.26
7.00
8.01
4.58
26.20
7.99
2.53
28.24
-12.58
16.76
16.17
16.80
20.23
23.18
--
5.05
11.01
8.41
31.66
17.91
19.08
20.95
19.20
18.58
10.48
8.36
4.90
3.69
2.60
46.06
34.98
35.22
27.94
35.10
32.45
28.73
31.06
23.55
28.19
48.40
63.85
44.44
63.75
63.97
64.89
70.49
54.13
70.81
71.21
1.84
0.49
0.24
0.22
0.11
Jun
'05
Dec '06
Dec '07
Dec '08
Dec '09
3.46
9.91
11.62
9.21
8.00
16.11
23.01
30.62
37.26
42.47