Beruflich Dokumente
Kultur Dokumente
DEPARTMENTAL OFFICES
1012
.................
.................
Federal Funds
1050
14
17
17
306
2
305
.................
325
.................
308
305
325
42
24
91
.................
91
.................
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
1941
Unexpired unobligated balance, end of year ..........................
66
374
388
91
396
413
91
416
433
4
17
.................
17
.................
17
85
21
111
30
118
30
64
367
17
338
24
15
20
81
396
.................
389
.................
.................
.................
88
416
.................
445
.................
.................
.................
3090
3091
111
30
118
30
89
30
3100
81
88
59
374
396
416
275
63
340
49
374
71
338
389
445
57
91
91
24
15
.................
.................
.................
.................
1100
1121
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
47
44
64
21
6
25
94
70
72
96
26
7
34
.................
68
85
93
34
7
38
.................
301
305
325
301
66
305
91
325
91
367
396
416
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
12
17
17
0001
0002
0003
0004
0005
0007
0008
1160
1700
1701
3000
3010
3020
3030
3031
3040
3050
3051
3081
4050
4052
4060
.................
.................
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
308
281
308
281
305
298
305
298
325
354
325
354
4030
Departmental Offices, as the headquarters bureau for the Department of the Treasury, provides leadership to the Department
through the promotion of policies geared toward developing a
strong and stable economy. Through effective management and
leadership, the Departmental Offices develops and implements
strategies to promote the stability of the nation's financial markets, ensure the integrity of the financial system, and enhance
the government's ability to collect revenue, and serves as a world
leader for best practices in the area of counterterrorist financing
and anti-money laundering.
The Budget provides resources to support the core mission of
the Treasury as well as increased funding to successfully implement new offices and activities authorized by the Dodd-Frank
Wall Street Reform and Consumer Protection Act (P.L. 111203),
including the new Federal Insurance Office and Office of Minority
and Women Inclusion. The Budget also provides additional resources to support effective administration of programs authorized in the American Recovery and Reinvestment Act of 2009
(P.L. 1115).
969
970
Departmental OfficesContinued
Federal FundsContinued
2010 actual
CR
2012 est.
11.1
11.3
11.5
11.8
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
Special personal services payments .................................
129
2
1
4
146
3
.................
.................
153
3
1
1
11.9
12.1
21.0
23.1
23.3
24.0
25.1
25.2
25.3
25.4
25.7
26.0
31.0
32.0
136
36
6
6
7
2
35
26
30
.................
3
6
3
5
149
29
5
5
15
3
47
19
25
1
1
3
3
.................
158
40
10
4
8
3
38
20
27
1
3
11
2
.................
99.0
99.0
301
66
305
91
325
91
99.9
367
396
416
4011
10
4020
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
7
10
7
15
10
15
8
.................
8
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Direct obligations:
25.1
Advisory and assistance services ..............................................
25.2
Other services from non-federal sources ...................................
25.3
Other goods and services from federal sources .........................
99.9
Employment Summary
2010 actual
1,166
150
CR
2012 est.
1,266
137
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
3
9
2
.................
10
.................
.................
.................
.................
14
10
.................
Note.A full-year 2011 appropriation for this account was not enacted at the
time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111242, as amended). The amounts included for 2011 reflect
the annualized level provided by the continuing resolution.
0001
2012 est.
1,341
137
CR
2010 actual
14
CR
2012 est.
10
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1021
Recoveries of prior year unpaid obligations ...........................
30
1
27
.................
27
.................
1050
31
27
27
10
10
41
10
10
37
.................
.................
27
27
27
27
1100
1900
1930
1941
3000
3030
3040
3080
3081
3090
11
14
7
1
1
16
10
15
.................
.................
11
.................
8
.................
.................
16
11
10
10
.................
.................
.................
2010 actual
CR
2012 est.
21
6
23
7
23
7
27
8
30
13
30
13
35
43
43
0001
0002
Budgetary Resources:
Unobligated balance:
1012
Expired unobligated bal transferred to unexpired accts ........
Budget authority:
Appropriations, discretionary:
1100
Appropriation ....................................................................
1130
Appropriations permanently reduced ................................
.................
.................
30
2
30
.................
30
.................
1160
28
30
30
2
6
13
.................
13
.................
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
8
36
37
13
43
43
13
43
43
.................
.................
1700
1701
Departmental OfficesContinued
Federal FundsContinued
11
5
11
6
16
6
6
35
1
35
6
5
1
5
43
.................
38
.................
.................
.................
10
43
.................
42
.................
.................
.................
3090
3091
11
6
16
6
17
6
3100
10
11
3020
3030
3031
3040
3050
3051
3081
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
36
43
43
25
10
28
10
28
14
35
38
42
13
13
4050
4052
6
6
.................
.................
.................
.................
4060
.................
.................
.................
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
28
27
28
27
30
25
30
25
30
29
30
29
4030
971
2010 actual
2012 est.
11.1
11.5
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other personnel compensation ..........................................
13
1
17
2
18
1
11.9
12.1
21.0
23.1
23.3
25.2
25.3
31.0
14
4
1
1
1
2
2
2
19
5
1
2
1
1
1
.................
19
5
1
2
1
1
1
.................
99.0
99.0
27
8
30
13
30
13
99.9
35
43
43
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
The Office of Inspector General (OIG) conducts audits, evaluations, and investigations designed to: (1) promote economy, efficiency, and effectiveness and prevent and detect fraud, waste,
and abuse in Departmental programs and operations; and (2)
keep the Secretary and the Congress fully and currently informed
of problems and deficiencies in the administration of Departmental programs and operations. The OIG conducts audits and investigations of all Treasury programs and operations except those
under jurisdictional oversight of the Treasury Inspector General
for Tax Administration and the Special Inspector General for the
Troubled Assets Relief Program. Additionally, the Treasury Inspector General functions as the Chair of the Council of Inspectors
General on Financial Oversight.
The 2012 resources for the OIG will be used to provide critical
audit oversight to ensure the effectiveness and integrity of
Treasury's programs and operations. The OIG will continue to
address mandated requirements related to audits of the Department's financial statements, information security, and failed
Treasury-regulated financial institutions. The OIG will also
conduct mandated requirements related to provisions of the DoddFrank Wall Street Reform and Consumer Protection Act to include monitoring and periodic reporting on the transfer of functions of the Office of Thrift Supervision. In addition, the OIG will
conduct audits of the Department's highest risk programs and
operations. The Office of Audit expects to complete 100 percent
of statutory audits by the required deadline, and to complete 70
audit products in 2012.
In 2012, OIG will continue to provide oversight on a reimbursable basis, of the Small Business Lending Fund (SBLF) and the
State Small Business Credit Initiative (SSBCI). The programs
were created by the Small Business Jobs Act of 2010, and assigned to the Department of the Treasury for management and
execution.
In 2012, OIG Office of Investigations will continue to investigate
all reports of fraud, waste and abuse and other criminal activity,
CR
CR
139
2012 est.
154
172
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
61
95
61
95
62
95
156
2
156
1
157
1
158
157
158
.................
152
152
157
1
153
1
153
1
158
0001
0002
1000
1100
1700
1900
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, discretionary:
New budget authority (gross), detail .................................
Spending authority from offsetting collections, discretionary:
Collected ...........................................................................
Budget authority (total) .............................................................
972
Departmental OfficesContinued
Federal FundsContinued
2010 actual
CR
2012 est.
3000
3030
3031
3040
3081
162
157
158
.................
.................
14
158
2
152
2
20
157
.................
158
.................
19
158
.................
158
.................
20
19
19
153
153
158
139
13
141
17
146
12
152
158
158
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
152
151
152
151
152
157
152
157
157
157
157
157
3090
4030
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
11.5
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other personnel compensation ..........................................
86
10
86
10
87
10
11.9
12.1
21.0
23.1
23.3
25.1
25.2
25.3
25.7
26.0
31.0
96
29
5
9
3
1
1
7
1
1
3
96
29
5
9
3
1
1
7
1
1
3
97
29
5
9
3
1
1
7
1
1
3
99.0
99.0
156
2
156
1
157
1
99.9
158
157
158
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
817
3
2012 est.
835
3
864
3
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
.................
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1
1
1
1
.................
.................
.................
.................
.................
.................
.................
.................
1
1
.................
.................
.................
.................
.................
.................
.................
.................
.................
1
.................
1
.................
.................
.................
0001
3000
3030
3040
3090
Departmental OfficesContinued
Federal FundsContinued
COUNTERTERRORISM FUND
Program and Financing (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
.................
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1
1
.................
.................
.................
.................
.................
.................
.................
1
1
1
1
.................
.................
1
.................
.................
1
.................
1
.................
.................
.................
.................
.................
.................
0001
3000
3030
3040
3090
973
457
474
2
.................
105
3
241
.................
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
2
3
2
108
457
108
241
474
241
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
12.1
25.1
25.2
42.0
Direct obligations:
Personnel compensation: Full-time permanent .........................
Civilian personnel benefits ........................................................
Advisory and assistance services ..............................................
Other services from non-federal sources ...................................
Projected Insurance claims and indemnities .............................
1
1
.................
1
.................
2
.................
3
1
451
2
.................
3
1
468
99.0
457
474
99.9
457
474
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
3
.................
.................
3
3
451
3
3
468
457
474
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1020
Adjustment of unobligated bal brought forward, Oct 1 .........
1050
1200
1900
1930
1941
3000
3030
3040
3090
CR
11
2012 est.
10
10
2
2
.................
.................
.................
.................
.................
.................
.................
3
3
3
457
457
457
474
474
474
.................
.................
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2
3
2
3
457
108
352
474
241
352
585
2010 actual
CR
2012 est.
31
90
90
.................
.................
0199
30
90
90
1,142
1
926
1
1,133
1
974
Departmental OfficesContinued
Federal FundsContinued
2010 actual
0299
1,143
0400
0500
0501
0502
0503
0504
0599
0799
CR
2012 est.
927
1,134
1,173
1,017
1,224
.................
.................
1,173
.................
90
.................
90
927
90
.................
10
.................
1,124
90
.................
1,083
927
1,224
90
90
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0001
2010 actual
852
CR
2012 est.
751
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
25.2
25.3
41.0
Direct obligations:
Other services from non-federal sources ...................................
Other goods and services from federal sources .........................
Grants, subsidies, and contributions ........................................
199
236
417
367
236
148
185
222
498
99.9
852
751
905
905
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1010
Unobligated balance transferred to other accounts ..............
1021
Recoveries of prior year unpaid obligations ...........................
300
.................
50
581
.................
.................
757
30
.................
350
581
727
.................
.................
.................
.................
.................
.................
.................
90
10
30
600
.................
0299
.................
41
82
.................
90
620
0400
.................
41
123
1,173
.................
927
90
1,124
90
0799
.................
41
123
90
.................
.................
1260
Appropriations, mandatory (total) .........................................
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1,083
1,083
1,433
1,017
927
1,508
1,214
594
1,321
581
757
416
1050
1101
1120
1130
1132
1160
1201
1203
1234
3000
3030
3040
3080
3090
4000
4090
4100
4101
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
Memorandum (non-add) entries:
5000
Total investments, SOY: Federal securities: Par value ...............
5001
Total investments, EOY: Federal securities: Par value ...............
406
852
463
50
745
751
800
.................
696
905
800
.................
745
696
801
.................
90
620
1,083
1,017
1,214
88
375
407
393
486
314
463
1,083
463
800
927
800
800
594
800
705
1,383
1,383
1,000
1,000
750
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
41
.................
.................
.................
41
20
62
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
7
34
8
74
.................
41
82
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
.................
.................
.................
41
41
41
82
82
82
.................
.................
41
37
82
78
.................
41
82
.................
.................
37
.................
74
4
.................
.................
.................
37
41
37
78
82
78
0001
0002
3030
3040
Departmental OfficesContinued
Federal FundsContinued
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
12.1
21.0
23.1
23.3
25.1
26.0
31.0
Direct obligations:
Personnel compensation: Full-time permanent .........................
Civilian personnel benefits ........................................................
Travel and transportation of persons .........................................
Rental payments to GSA ............................................................
Communications, utilities, and miscellaneous charges ............
Advisory and assistance services ..............................................
Supplies and materials .............................................................
Equipment .................................................................................
.................
.................
.................
.................
.................
.................
.................
.................
6
3
.................
5
1
15
7
4
22
11
1
5
3
25
14
1
99.9
.................
41
82
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
.................
CR
2012 est.
50
192
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
.................
.................
12
41
50
50
41
50
62
41
38
36
.................
12
26
0400
0799
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
36
.................
.................
.................
21
179
.................
36
200
0003
0004
0005
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation (special fund) .............................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3030
3040
1000
1201
1930
975
152
193
195
41
193
38
231
36
231
193
195
31
.................
.................
36
36
200
201
41
38
36
.................
.................
.................
36
8
193
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
41
.................
36
38
36
201
36
201
4090
976
Departmental OfficesContinued
Federal FundsContinued
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
1000
1011
1020
1021
1030
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Unobligated balance transferred from other accounts ..........
Adjustment of unobligated bal brought forward, Oct 1 .........
Recoveries of prior year unpaid obligations ...........................
Adjustment to foreign exchange valuation for Exchange
Stabilization Fund .............................................................
1050
national Monetary Fund (IMF) regarding orderly exchange arrangements and a stable system of exchange rates. All earnings
and interest accruing to the ESF are available for the purposes
thereof. Transactions in Special Drawing Rights (SDRs) and U.S.
holdings of SDRs are administered by the fund. By law, the fund
is not available to pay administrative expenses.
Since 1934, the principal sources of the fund's income have been
earnings on investments held by the fund, including interest
earned on fund holdings of U.S. Government securities.
The amounts reflected in the 2011 and 2012 estimates entail
only projected net interest earnings on ESF assets. The estimates
are subject to considerable variance, depending on changes in
the amount and composition of assets and the interest rates applied to investments. In addition, these estimates make no attempt to forecast gains or losses on SDR valuation or foreign
currency valuation.
2010 actual
CR
2012 est.
2009 actual
ASSETS:
Federal assets: Investments in US securities:
1102
Treasury securities, par ..............................................................
1201 Non-Federal assets: Foreign Currency Investments .......................
1801 Other Federal assets: Special Drawing Rights ...............................
2010 actual
18,615
25,907
57,961
20,436
26,055
57,439
102,483
103,930
61,168
60,186
88,196
2,301
13,825
983
43,602
.................
.................
.................
43,890
.................
.................
.................
1999
61,976
.................
.................
2999
60,186
43,602
43,890
61,168
43,329
200
41,115
200
43,544
273
43,602
288
43,890
292
44,182
3999
41,315
43,744
4999
102,483
103,930
43,602
43,890
44,182
14,135
60,186
60,186
47,034
.................
.................
3020
3080
61,169
983
60,186
.................
60,186
.................
60,186
60,186
60,186
3090
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1010
Unobligated balance transferred to other accounts ..............
273
288
292
19
254
21
267
23
269
4130
273
288
292
1800
1900
1930
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
273
.................
273
.................
288
.................
288
.................
292
.................
292
1941
5000
5001
5010
5011
1050
18,615
20,436
26,000
25,941
20,436
22,700
25,941
28,630
22,700
24,304
28,630
30,234
2010 actual
CR
2012 est.
2,300
2,301
.................
.................
.................
.................
.................
.................
1
1
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
1
.................
1
.................
.................
.................
.................
.................
.................
.................
.................
1,201
1,100
.................
.................
.................
.................
5000
5010
Departmental OfficesContinued
Federal FundsContinued
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
2010 actual
ASSETS:
Federal assets: Investments in US securities:
1102
Treasury securities, par ..............................................................
1801 Other Federal assets: Cash and other monetary assets .................
7
33
...........................
...........................
1999
40
...........................
40
...........................
2999
40
...........................
...........................
...........................
40
...........................
4010
4011
4020
Outlays, gross:
Outlays from new discretionary authority ..........................
Outlays from discretionary balances .................................
4999
147
46
144
78
136
20
193
222
156
155
152
143
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
38
.................
38
.................
70
.................
70
.................
13
.................
13
4030
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
977
2010 actual
CR
2012 est.
22
6
4
1
11
91
67
6
1
26
5
4
.................
.................
65
43
7
2
26
5
4
.................
.................
62
40
4
2
209
152
143
209
152
143
11.1
12.1
23.1
23.3
25.1
25.2
25.3
25.7
31.0
Reimbursable obligations:
Personnel compensation: Full-time permanent .........................
Civilian personnel benefits ........................................................
Rental payments to GSA ............................................................
Communications, utilities, and miscellaneous charges ............
Advisory and assistance services ..............................................
Other services from non-federal sources ...................................
Other goods and services from federal sources .........................
Operation and maintenance of equipment ................................
Equipment .................................................................................
99.0
99.9
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
201
8
144
8
135
8
209
152
143
0810
0811
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
195
2012 est.
200
222
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1021
Recoveries of prior year unpaid obligations ...........................
46
32
24
.................
24
.................
1050
78
24
24
155
233
152
176
143
167
24
24
24
113
3
97
3
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
2
168
3
.................
.................
95
.................
74
.................
99
.................
146
173
169
245
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Recoveries of prior year unpaid obligations ...........................
62
7
71
6
73
7
69
77
80
185
10
165
.................
245
.................
175
244
165
242
245
325
71
73
80
0801
0802
0803
0804
27
3
110
209
193
32
94
152
222
.................
24
143
156
.................
3090
3091
97
3
27
3
14
3
3100
94
24
11
155
152
143
1000
1021
1050
1700
1701
1750
Spending auth from offsetting collections, disc (total) .........
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
978
Departmental OfficesContinued
Federal FundsContinued
2010 actual
2012 est.
Equipment .................................................................................
12
14
99.0
173
169
245
99.9
173
169
245
Employment Summary
CR
31.0
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
29
23
30
13
25
13
2010 actual
6
173
165
10
7
17
169
168
.................
6
12
245
245
.................
7
3090
3091
30
13
25
13
18
13
3100
17
12
175
165
245
0001
0003
144
21
91
77
156
89
165
168
245
185
165
245
4030
4050
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
10
.................
.................
.................
20
.................
20
.................
3
.................
3
.................
.................
.................
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.3
Other than full-time permanent ............................................
11.5
Other personnel compensation ..............................................
11.9
12.1
21.0
23.3
25.1
25.2
25.3
25.7
26.0
2012 est.
1,012
1,190
CR
973
2010 actual
CR
2012 est.
72
1
3
72
.................
3
89
.................
4
76
21
1
1
3
8
39
12
.................
75
22
1
3
2
19
29
10
1
93
29
2
5
1
48
30
21
2
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
86
1
8
.................
.................
.................
87
.................
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
98
98
11
11
3
3
11
5
87
90
2
8
2
8
.................
.................
90
.................
90
2
.................
2
.................
.................
.................
The funding appropriated to this account supports the implementation and administration of a number of Recovery Act tax,
bond and cash assistance programs across the Department of the
Treasury.
Object Classification (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Direct obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.3
Other than full-time permanent ............................................
11.5
Other personnel compensation ..............................................
CR
2012 est.
28
26
3
4
.................
.................
.................
.................
.................
11.9
12.1
21.0
23.3
25.1
25.2
31.0
57
17
1
6
4
.................
2
4
1
.................
2
.................
1
.................
.................
.................
.................
.................
.................
.................
.................
99.9
87
.................
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
1,200
CR
2012 est.
65
.................
Departmental OfficesContinued
Federal FundsContinued
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
979
2012 est.
4,293
4,754
6,481
4,293
4,754
6,481
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1020
Adjustment of unobligated bal brought forward, Oct 1 .........
1050
7
7
.................
.................
.................
.................
.................
.................
.................
4,293
4,293
4,754
4,754
6,481
6,481
.................
.................
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
Change in obligated balance:
Outlays (gross) ......................................................................
Obligated balance, end of year (net):
3090
Unpaid obligations, end of year (gross) .................................
3040
3000
3030
3040
3090
4090
4100
4180
4190
.................
4,293
4,209
84
4,754
4,754
84
6,481
6,481
84
84
84
4,293
4,754
6,481
4,209
4,293
4,209
4,754
4,754
4,754
6,481
6,481
6,481
4090
4100
4180
4190
2010 actual
CR
2012 est.
.................
.................
.................
.................
357
357
.................
.................
357
.................
.................
357
.................
.................
357
.................
.................
357
.................
.................
.................
.................
.................
.................
357
357
357
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
Identification code 20013901604
Enacted/requested:
Budget Authority .......................................................................
Outlays ......................................................................................
Legislative proposal, subject to PAYGO:
Budget Authority .......................................................................
Outlays ......................................................................................
Total:
Budget Authority .......................................................................
Outlays ......................................................................................
4,293
4,209
4,754
4,754
6,481
6,481
.................
.................
.................
.................
4,293
4,209
4,754
4,754
2010 actual
CR
2012 est.
3,083
123
450
357
357
3,083
123
450
6,838
6,838
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1020
Adjustment of unobligated bal brought forward, Oct 1 .........
1021
Recoveries of prior year unpaid obligations ...........................
465
465
29
.................
.................
.................
.................
.................
.................
29
.................
.................
3,054
3,083
123
123
450
450
.................
.................
.................
2,436
3,083
1,938
29
3,552
123
3,300
.................
375
450
250
.................
3,552
375
575
3,054
123
450
662
1,276
123
3,177
100
150
1,938
3,054
1,938
3,300
123
3,300
250
450
250
0001
1050
3000
3030
3040
3080
3090
4090
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
980
Departmental OfficesContinued
Federal FundsContinued
0024
.................
.................
244
247
223
.................
2
.................
.................
3
1
4
.................
.................
246
251
227
11
28
29
260
247
227
.................
1
263
274
1
252
280
1
228
257
28
29
30
70
246
223
1
92
251
210
.................
133
227
242
.................
92
133
118
261
248
228
150
73
98
110
90
150
223
208
240
260
222
247
207
227
239
.................
.................
.................
2
.................
.................
2
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
262
222
2
251
209
2
227
241
31
22
22
24
24
25
1000
1100
1200
1700
1900
1930
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, discretionary:
Appropriation ....................................................................
Appropriations, mandatory:
Appropriation ....................................................................
Spending authority from offsetting collections, discretionary:
Collected ...........................................................................
Budget authority (total) .............................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0009
0011
0012
0014
0016
0020
0021
0022
0023
2010 actual
18
24
108
11
1
2
.................
.................
80
CR
18
25
108
12
.................
1
.................
.................
80
2012 est.
23
.................
122
12
.................
.................
25
41
.................
4033
4070
4080
4090
4100
4101
5010
5011
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
10
.................
.................
10
0.00
0.00
40.26
0.00
0.00
40.26
.................
.................
.................
.................
.................
.................
10
.................
.................
10
Departmental OfficesContinued
Federal FundsContinued
.................
.................
.................
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
8
1
7
2
2
7
4
.................
224
7
2
2
5
2
.................
233
9
2
2
5
3
2
204
99.0
246
251
227
99.9
246
251
227
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
2
4
2
.................
2
1
1
10
2
.................
.................
12
.................
.................
10
16
3
9
9
2
3
4
10
12
12
.................
.................
.................
8
8
.................
4
4
.................
12
12
.................
.................
.................
0710
0713
0742
0743
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Financing authority:
Borrowing authority, mandatory:
1400
Borrowing authority ...........................................................
Spending authority from offsetting collections, mandatory:
1800
Collected ...........................................................................
1825
Spending authority from offsetting collections applied to
repay debt .....................................................................
1000
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
3000
3030
3040
3090
12
12
2
6
.................
4
1
5
10
1
5
10
16
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
1
.................
1
.................
7
6
7
6
4
4
4
4
4090
4110
4120
4123
4123
4130
6
1
2010 actual
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
6
1
11.9
12.1
23.1
25.2
25.3
25.5
41.0
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Direct obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.3
Other than full-time permanent ............................................
981
71
CR
2012 est.
84
90
2010 actual
CR
2012 est.
.................
.................
.................
.................
25
15
1150
.................
.................
10
1210
1231
1251
1263
60
.................
4
.................
56
.................
4
1
51
10
4
1
1290
56
51
56
As required by the Federal Credit Reform Act of 1990, this nonbudgetary account records all cash flows to and from the Government resulting from direct loans obligated in 1992 and beyond
(including modifications of direct loans that resulted from obligations in any year). The amounts in this account are a means of
financing and are not included in the budget totals.
982
Departmental OfficesContinued
Federal FundsContinued
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
2010 actual
Identification code 20012801376
ASSETS:
1101 Federal assets: Fund balances with Treasury .................................
Net value of assets related to post-1991 direct loans receivable:
1401
Direct loans receivable, gross ....................................................
1405
Allowance for subsidy cost (-) ....................................................
...........................
56
15
41
41
41
42
41
42
2999
41
42
4999
41
42
1499
1999
2012 est.
Direct obligations:
Personnel compensation: Full-time permanent .....................
Civilian personnel benefits ....................................................
Travel and transportation of persons .....................................
Communications, utilities, and miscellaneous charges ........
Other services from non-federal sources ...............................
24
6
1
1
289
30
8
1
2
325
33
8
1
2
248
99.0
99.0
321
44
366
28
292
19
99.9
365
394
311
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
CR
11.1
12.1
21.0
23.3
25.2
61
20
2010 actual
2010 actual
CR
210
2012 est.
251
270
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0001
0810
0811
0812
2010 actual
CR
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
321
5
7
364
5
8
290
.................
6
32
17
15
44
30
21
365
394
311
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
Change in obligated balance:
Obligated balance, start of year (net):
3000
Unpaid obligations, brought forward, Oct 1 (gross) ..............
3001
Adjustments to unpaid obligations, brought forward, Oct
1 .......................................................................................
3020
3030
3031
3040
3081
3090
2012 est.
406
406
394
394
311
311
41
.................
.................
159
231
79
.................
10
.................
159
365
1
239
55
221
394
.................
536
.................
79
311
.................
328
.................
2010 actual
CR
2012 est.
2
21
.................
.................
1,487
69
.................
.................
.................
23
1,556
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
23
23
1,556
1,556
.................
.................
1,800
23
22
653
1,148
1,556
2,366
.................
338
.................
.................
.................
1,148
338
338
3000
3030
3040
3081
3090
23
1,556
.................
22
.................
1,556
810
.................
.................
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
22
23
22
2,366
1,556
2,366
.................
.................
.................
4090
231
79
62
406
394
311
148
91
315
221
249
79
239
406
239
536
394
536
328
311
328
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
380
13,255
.................
.................
.................
.................
13,635
.................
.................
0.48
10.85
0.00
0.00
0.00
0.00
10.53
0.00
0.00
2
1,438
.................
.................
.................
.................
Departmental OfficesContinued
Federal FundsContinued
1,436
.................
.................
.................
1
886
809
1
565
.................
.................
.................
885
245
.................
21
.................
.................
.................
6
1,550
.................
.................
.................
21
1,556
.................
17,571
205
.................
7,512
.................
1
.................
.................
.................
17,776
7,513
.................
1,418
.................
.................
1,418
.................
.................
569
695
.................
569
695
.................
983
Treasury can continue to execute commitments entered into before October 3, 2010. For more details, please see the Financial
Stabilization Efforts and Their Budgetary Effects chapter in the
Analytical Perspectives volume.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
13,635
1,457
1,438
15,520
2,255
.................
6,888
.................
5,682
1,830
.................
5,717
.................
.................
.................
34,305
14,400
5,717
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Recoveries of prior year unpaid obligations ...........................
Unobligated balance of borrowing authority withdrawn ........
.................
38,020
37,103
.................
.................
.................
6,955
.................
.................
917
.................
6,955
27,302
8,857
1,580
10,744
652
20,959
810
5,573
.................
4,006
7,651
1,435
0710
0713
0740
0742
0743
1000
1021
1024
1050
1400
1800
1801
1825
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
6,086
33,388
34,305
12,498
21,355
21,355
4,138
5,718
12,673
.................
6,955
6,956
50,351
1,800
17,070
1,148
9,305
338
48,551
34,305
29,566
652
38,020
15,922
14,400
22,165
810
.................
8,967
5,717
5,717
.................
.................
3090
3091
17,070
1,148
9,305
338
9,305
338
3100
15,922
8,967
8,967
33,388
21,355
5,718
29,566
22,165
5,717
22
301
9,340
980
101
2,367
1,041
161
709
16,681
.................
835
1,621
650
2,467
10,744
20,959
5,573
652
810
.................
23,296
18,822
23,296
18,822
1,206
1,206
1,206
1,206
145
144
145
144
3000
3010
3020
3030
3040
3050
3080
4090
4110
4120
4122
4123
4123
4123
4130
4140
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
984
Departmental OfficesContinued
Federal FundsContinued
2010 actual
CR
2012 est.
13,635
.................
.................
1150
13,635
.................
.................
60,478
9,448
9,340
15,680
7,199
161
22,718
.................
1,621
44,790
116
.................
.................
3,685
.................
15,680
22,718
17,412
1210
1231
1251
1290
1400
1800
1825
1,658
.................
286
2,250
.................
.................
1,617
.................
286
1,944
2,127
633
633
702
.................
2
2
69
.................
.................
2,058
2,058
702
702
2
2
1,944
633
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
3030
3040
2,058
702
20
266
.................
1
.................
2,249
.................
.................
.................
286
2,250
.................
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
1,658
1,772
1,658
1,772
1,617
1,548
1,617
1,548
2
2
2
2
4090
Financing authority:
Borrowing authority, mandatory:
Borrowing authority ...........................................................
Spending authority from offsetting collections, mandatory:
Collected ...........................................................................
Spending authority from offsetting collections applied to
repay debt .....................................................................
4110
4122
4123
4123
4130
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
ASSETS:
Federal assets:
1101
Fund balances with Treasury .....................................................
Investments in US securities:
1106
Receivables, net ....................................................................
Non-Federal assets:
1201
Investments in non-Federal securities, net ................................
1201
Investments in non-Federal securities, net ................................
Net value of assets related to post-1991 direct loans receivable:
1401
Direct loans receivable, gross ....................................................
1405
Allowance for subsidy cost (-) ....................................................
1405
Allowance for subsidy cost (-) ....................................................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
2,756
5,732
...........................
1,217
884
1,123
42,444
2,098
60,478
27,735
...........................
15,680
3,147
8,649
32,743
3,884
37,506
55,375
26,653
10,853
48,452
6,923
2999
37,506
55,375
4999
37,506
55,375
1499
1999
2010 actual
CR
2012 est.
.................
.................
.................
2210
2264
251,400
251,400
.................
.................
.................
.................
2290
.................
.................
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
1101
1201
2012 est.
70
1,418
517
53
7
.................
691
4
2
.................
.................
.................
2,058
702
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
ASSETS:
Federal assets: Fund balances with Treasury .................................
Non-Federal assets: Investments in non-Federal securities, net .....
1999
0713
0741
0742
0743
2009 actual
183
69
.................
2010 actual
182
4,034
69
3,055
4,216
3,124
774
1,173
2,269
2,433
691
...........................
2999
4,216
3,124
4999
4,216
3,124
Departmental OfficesContinued
Federal FundsContinued
.................
2,109
.................
98,211
35,267
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
2,959
1,498
.................
.................
.................
4
203
123
.................
.................
.................
.................
4,457
330
.................
4,558
4,558
330
330
.................
.................
101
.................
.................
27,127
4,457
8,451
465
22,668
330
4,635
18,363
.................
.................
.................
.................
22,668
.................
.................
4,558
330
.................
3,902
4,549
330
4,305
.................
.................
8,451
4,558
8,451
4,635
330
4,635
.................
.................
.................
0701
0703
0705
0706
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
3000
3030
3040
3081
3090
985
Summary
of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Identification code 20013401376
CR
2012 est.
277
3,790
6,627
570
.................
.................
.................
.................
.................
.................
.................
.................
11,264
.................
.................
5.77
30.25
22.97
48.06
0.00
0.00
0.00
0.00
.................
.................
.................
.................
26.27
0.00
.................
16
1,146
1,522
274
.................
.................
.................
.................
.................
.................
.................
.................
2,959
.................
.................
16
4,293
2,645
1,223
274
1,010
3,732
.................
573
.................
.................
.................
.................
.................
.................
8,419
3,295
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
.................
.................
.................
34
278
13
.................
.................
.................
.................
325
.................
61,261
9,762
23,623
3,565
7,558
21,777
.................
3,823
.................
.................
.................
.................
2010 actual
0710
0713
0741
0742
0743
2010 actual
11,265
4,385
32
90,601
7,611
CR
2012 est.
.................
12,469
1,014
30,677
4,589
.................
9,053
.................
.................
.................
986
Departmental OfficesContinued
Federal FundsContinued
2010 actual
CR
2012 est.
113,894
48,749
9,053
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Recoveries of prior year unpaid obligations ...........................
Unobligated balance of borrowing authority withdrawn ........
8,762
1,343
878
10,447
511
511
4,233
.................
.................
9,227
10,447
4,233
22,441
185
39,923
.................
287
.................
22,256
39,923
287
145,082
4,459
57,551
22,668
28,186
.................
47,765
32,271
21,528
92,858
115,114
124,341
2,612
42,535
52,982
6,658
6,945
11,178
10,447
4,233
2,125
1000
1021
1024
1050
1400
1421
1440
1800
1801
1825
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
Change in obligated balance:
Obligated balance, start of year (net):
3000
Unpaid obligations, brought forward, Oct 1 (gross) ..............
3010
Uncollected pymts, Fed sources, brought forward, Oct 1 ........
1264
3,000
.................
.................
1290
118,976
119,392
103,620
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
ASSETS:
Federal assets:
1101
Fund balances with Treasury .....................................................
Investments in US securities:
1106
Receivables, net ....................................................................
Net value of assets related to post-1991 direct loans receivable:
1401
Direct loans receivable, gross ....................................................
1401
Direct loans receivable, gross ....................................................
1405
Allowance for subsidy cost (-) ....................................................
1405
Allowance for subsidy cost (-) ....................................................
2010 actual
10,487
12,659
...........................
332
204,606
25,000
12,648
13,817
104,079
14,897
8,021
16,929
203,141
94,026
213,628
107,017
115,907
97,721
89,519
17,498
2999
213,628
107,017
4999
213,628
107,017
1499
1999
28,852
27,127
24,849
22,668
.................
.................
1,725
113,894
116,554
4,459
1,343
2,181
48,749
73,087
22,668
511
.................
9,053
9,053
.................
.................
3090
3091
24,849
22,668
.................
.................
.................
.................
3100
2,181
.................
.................
115,114
42,535
6,945
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
116,554
73,087
9,053
8,451
851
5,646
7,913
122,221
7,581
2,966
1,531
21,174
24,299
.................
1,535
797
10,082
15,772
3020
3030
3040
3050
3080
4090
4110
4120
4122
4123
4123
4123
4130
4140
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
145,082
57,551
28,186
4,459
22,668
.................
25,509
28,528
25,509
28,528
7,652
15,536
7,652
15,536
21,241
19,133
21,241
19,133
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
1131
11,265
.................
.................
1150
11,265
.................
.................
229,606
13,925
122,221
118,976
24,715
24,299
119,392
.................
15,772
5,334
.................
.................
1210
1231
1251
CR
2012 est.
10,443
117
.................
.................
.................
.................
10,560
.................
.................
8,000
.................
.................
18,560
.................
.................
18,396
.................
.................
164
18,560
.................
.................
.................
.................
.................
.................
.................
27,065
18,560
543
45,082
.................
9,813
35,269
.................
13,230
45,082
35,269
22,039
164
.................
.................
0001
0003
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1000
3000
3030
3040
3090
2010 actual
Departmental OfficesContinued
Federal FundsContinued
13,230
.................
13,230
1000
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
1800
1930
2010 actual
CR
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Financing authority:
Spending authority from offsetting collections, mandatory:
Collected ...........................................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
.................
60,000
83,681
.................
60,000
83,681
3030
3040
0.00
4.37
4.90
0.00
4.37
4.90
.................
2,621
4,103
.................
2,621
4,103
.................
2,621
4,103
543
164
543
.................
9,813
.................
9,813
2012 est.
2,621
4,103
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
987
.................
.................
2,613
.................
.................
2,621
2,621
4,103
6,716
.................
2,613
6,550
.................
.................
8
8
166
155
.................
2,621
4,103
.................
155
.................
2,621
4,103
.................
.................
.................
.................
.................
2,613
.................
2,613
.................
3,948
.................
3,948
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
.................
60,000
83,681
2150
.................
60,000
83,681
2012 est.
.................
.................
.................
.................
60,000
230
59,726
83,681
4,754
.................
.................
8
36
144
706
2290
.................
59,726
137,803
2299
Memorandum:
Guaranteed amount of guaranteed loans outstanding, end of
year .......................................................................................
.................
2,613
6,572
2210
2231
2251
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
33
51
49
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1020
Adjustment of unobligated bal brought forward, Oct 1 .........
1021
Recoveries of prior year unpaid obligations ...........................
10
35
1
36
.................
.................
21
.................
.................
46
36
21
23
23
36
36
47
47
0001
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
8
.................
155
11
1050
.................
166
1100
1900
988
Departmental OfficesContinued
Federal FundsContinued
2010 actual
3000
3030
3040
3080
3090
CR
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
69
72
68
36
21
19
8
33
31
1
9
51
51
.................
9
49
49
.................
23
36
47
20
.................
29
3
38
7
20
32
45
11
23
31
19
36
51
4
47
49
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Direct obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.5
Other personnel compensation ..............................................
2010 actual
.................
.................
1,260
55
.................
73
.................
1,315
73
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
1,315
1,315
73
73
.................
.................
1,315
1,313
73
73
.................
1,315
73
.................
.................
.................
1,313
1,315
1,313
73
73
73
3030
3040
4020
CR
2012 est.
2012 est.
CR
2012 est.
11
3
18
4
18
4
11.9
12.1
21.0
25.1
25.2
25.3
26.0
31.0
14
4
1
5
.................
9
.................
.................
22
6
1
8
1
11
1
1
22
6
1
7
1
10
1
1
99.9
33
51
49
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
.................
17,399
.................
.................
17,399
.................
.................
7.24
0.00
2012 est.
.................
7.24
0.00
.................
1,260
.................
.................
1,260
.................
.................
1,260
.................
.................
1,260
.................
.................
.................
.................
55
.................
53
73
2
71
3510
3580
3590
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Identification code 20013301376
2010 actual
112
CR
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2012 est.
192
192
11.1
12.1
25.1
25.3
Direct obligations:
Personnel compensation: Full-time permanent .........................
Civilian personnel benefits ........................................................
Advisory and assistance services ..............................................
Other goods and services from federal sources .........................
2010 actual
.................
.................
.................
.................
CR
2012 est.
5
2
39
9
7
3
52
11
Departmental OfficesContinued
Federal FundsContinued
.................
1,260
.................
99.9
.................
1,315
73
989
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Identification code 20014101376
2010 actual
.................
CR
2012 est.
41
55
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
.................
.................
17,399
325
.................
628
.................
17,724
628
.................
16,247
.................
.................
2,162
1,979
.................
685
1,351
1,477
17,724
17,724
628
628
628
.................
.................
17,724
17,724
628
628
.................
.................
.................
.................
17,724
628
.................
17,724
628
.................
.................
.................
1,260
813
89
.................
1,439
540
.................
2,162
1,979
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
.................
.................
.................
.................
15,562
15,562
15,562
15,562
1,351
1,351
1,351
1,351
3030
3040
4090
4110
4120
4123
4123
4130
6
487
7
732
.................
493
739
.................
1,500
1,007
1,500
1,500
.................
1,500
.................
1,007
1,500
1,007
268
.................
.................
493
493
739
739
1,500
.................
.................
.................
1,500
.................
493
.................
493
739
.................
739
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1000
.................
.................
.................
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
.................
.................
2012 est.
Budgetary Resources:
Financing authority:
Borrowing authority, mandatory:
1400
Borrowing authority ...........................................................
Spending authority from offsetting collections, mandatory:
1800
Collected ...........................................................................
1825
Spending authority from offsetting collections applied to
repay debt .....................................................................
0001
0002
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
17,399
.................
1150
.................
17,399
.................
1210
1231
1251
1263
.................
.................
.................
.................
.................
17,399
813
.................
16,586
.................
1,439
8
1290
.................
16,586
15,139
3030
3040
4090
4101
4180
4190
Section 3003 of the Small Business Jobs and Credit Act of 2010
(P.L. 111240) authorizes and directs the Secretary of Treasury
to establish a seven-year State Small Business Credit Initiative
(SSBCI). This account represents the appropriation in the amount
of $1.5 billion to be used by the U.S. Department of the Treasury
to provide direct support to States for use in programs designed
to increase access to credit for small businesses. Additionally,
this appropriation includes reasonable costs of administering the
program and less than three percent has been allocated for the
administration over the life of the program.
Pursuant to the Act, funds are allocated to all fifty States along
with the District of Columbia, the Commonwealth of Puerto Rico,
the Commonwealth of Northern Mariana Islands, Guam, American Samoa, and the United States Virgin Islands according to
a statutory formula that takes into account a State's job losses
in proportion to the aggregate job losses of all States. Under the
Act, each State or territory is guaranteed a minimum allocation
of 0.9 percent of the Federal funds. If a State did not file a timely
Notice of Intent or fails to meet the application deadline, municipalities within that State may apply for their pro rata share of
the State's allocation, provided that such municipalities can meet
all the program criteria. Up to three municipalities within a State
may be eligible to receive SSBCI funds.
Object Classification (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
12.1
25.1
41.0
Direct obligations:
Personnel compensation: Full-time permanent .........................
Civilian personnel benefits ........................................................
Advisory and assistance services ..............................................
Grants, subsidies, and contributions ........................................
.................
.................
.................
.................
1
.................
5
487
1
1
5
732
99.9
.................
493
739
990
Departmental OfficesContinued
Federal FundsContinued
2010 actual
.................
CR
2012 est.
12
2010 actual
CR
2012 est.
52,600
47,500
28,700
52,600
47,500
28,700
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
304,400
304,400
251,800
251,800
204,300
204,300
251,800
204,300
175,600
0001
0706
.................
264
.................
.................
2,772
.................
21
2,792
17
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1221
Appropriations transferred from other accounts ...............
.................
29
2,772
20
.................
17
29
29
2,792
2,792
17
17
.................
.................
.................
21
6
24
3
2,792
.................
2,795
.................
17
.................
17
.................
.................
.................
.................
.................
29
2,792
17
18
6
2,792
3
17
.................
24
29
24
2,795
2,792
2,795
17
17
17
1260
Appropriations, mandatory (total) .........................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
3000
3030
3031
3040
3090
4000
3030
3040
52,600
52,600
52,600
.................
52,600
47,500
47,500
47,500
.................
47,500
28,700
28,700
28,700
.................
28,700
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
21
20
17
.................
2,508
.................
CR
2012 est.
29,878
12,433
2,876
6,780
792
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
52,759
.................
.................
3.73
0.05
2.55
7.34
6.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.31
0.00
0.00
1,114
6
73
498
54
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
1,746
.................
.................
1,114
3
21
9
67
.................
.................
.................
185
42
.................
.................
.................
.................
.................
1,214
227
.................
.................
.................
.................
950
1,127
695
.................
.................
.................
.................
2,772
.................
8,391
467
.................
8,391
467
.................
2010 actual
Departmental OfficesContinued
Federal FundsContinued
Mae and Freddie Mac, which carry the GSEs' standard guarantee
against default. The purpose of the program was to promote liquidity in the mortgage market and, thereby, affordable
homeownership by stabilizing the interest rate spreads between
mortgage rates and Treasury issuances. Treasury purchased
$225 billion in MBS through December 31, 2009.
In December 2009, Treasury initiated two additional purchase
programs to support state and local Housing Financing Agencies
(HFAs). The Temporary Credit and Liquidity Program (TCLP)
provides HFAs with credit and liquidity facilities supporting up
to $8.2 billion in existing HFA bonds, temporally replacing private
market facilities that are expiring or imposing unusually high
costs to the HFAs due to current market conditions. Under the
New Issuance Bond Program (NIBP) Treasury purchased $15.3
billion in securities of Fannie Mae and Freddie Mac to be backed
by new HFA housing bonds, supporting up to several hundred
thousand new affordable mortgages and tens of thousands of new
affordable rental housing units for working families. The authority for all of the programs displayed in this account was provided
in Section 1117 of the Housing and Economic Recovery Act of
2008 (P.L. 110289) and expired on December 31, 2009. As required by the Federal Credit Reform Act of 1990, this account
records, the subsidy costs associated with the GSE MBS and
State HFA purchase programs, which are treated as direct loans
for budget execution. The subsidy amounts are estimated on a
present value basis.
3000
3030
3040
3080
3090
6
45,292
45,292
6
.................
5,336
2,127
.................
3,209
6,512
6,972
.................
.................
3,209
2,749
57,393
7,655
4,193
45,292
2,127
6,972
.................
842
8,896
38,864
950
1,369
6,541
32,537
.................
.................
7,124
32,077
48,602
41,397
39,201
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
8,791
3,310
8,791
3,310
33,742
39,270
33,742
39,270
35,008
32,229
35,008
32,229
4090
4110
4120
4122
4123
4123
4130
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
991
2010 actual
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Direct obligations:
25.1
Advisory and assistance services ..............................................
41.0
Grants, subsidies, and contributions ........................................
21
.................
20
2,772
17
.................
21
2,792
17
99.9
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
29,878
5,908
1,115
8,165
226
.................
4,869
.................
454
13
.................
6,512
.................
.................
.................
45,292
5,336
6,512
0710
0713
0740
0742
0743
1131
29,878
.................
.................
1150
29,878
.................
.................
1210
1231
1251
173,325
29,878
38,864
164,339
.................
38,433
125,906
.................
32,077
1290
164,339
125,906
93,829
As required by the Federal Credit Reform Act of 1990, this nonbudgetary account records all cash flows to and from the Government resulting from GSE MBS Purchase Program purchases.
The amounts in the account are a means of financing and are
not included in the budget totals.
Balance Sheet (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
ASSETS:
Federal assets: Fund balances with Treasury .................................
Net value of assets related to post-1991 direct loans receivable:
1401
Direct loans receivable, gross ....................................................
1405
Allowance for subsidy cost (-) ....................................................
32,889
12,101
185,696
11,093
164,339
8,845
196,789
173,184
229,678
185,285
229,678
...........................
184,818
467
229,678
185,285
...........................
...........................
229,678
185,285
1101
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1021
Recoveries of prior year unpaid obligations ...........................
1023
Unobligated balances applied to repay debt .........................
32,883
6
32,889
12,101
.................
12,101
2,319
.................
.................
1499
.................
.................
2,319
1999
54,507
467
.................
48,602
41,397
39,201
45,716
34,209
35,008
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
2,886
57,393
57,393
7,188
7,655
7,655
4,193
4,193
6,512
12,101
2,319
.................
1050
1400
1800
1825
2010 actual
2999
4999
992
Departmental OfficesContinued
Federal FundsContinued
2010 actual
CR
2012 est.
22,881
759
79
20
.................
225
.................
.................
.................
261
.................
.................
23,739
225
261
0710
0713
0740
0741
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1020
Adjustment of unobligated bal brought forward, Oct 1 .........
1023
Unobligated balances applied to repay debt .........................
.................
.................
.................
1,168
552
391
.................
.................
.................
1050
.................
225
.................
26,284
1,600
.................
.................
24,684
.................
1400
1421
1440
1800
1825
1850
Spending auth from offsetting collections, mand (total) .......
1900
Financing authority(total) .........................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
As required by the Federal Credit Reform Act of 1990, this nonbudgetary account records all cash flows to and from the Government resulting from the Treasury state HFA programs. The
amounts in the account are a means of financing and are not included in the budget totals.
Balance Sheet (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
ASSETS:
Federal assets: Fund balances with Treasury .................................
Net value of assets related to post-1991 direct loans receivable:
1401
Direct loans receivable, gross ....................................................
1405
Allowance for subsidy cost (-) ....................................................
1101
15,943
17,111
...........................
17,111
2999
...........................
17,111
.................
.................
...........................
...........................
.................
4999
...........................
17,111
223
1,976
3,097
1,976
2,836
223
24,907
24,907
.................
.................
225
261
261
261
1,168
.................
.................
Trust Funds
CAPITAL MAGNET FUND, COMMUNITY DEVELPMENT FINANCIAL INSTITUTIONS
Special and Trust Fund Receipts (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
80
80
.................
80
80
.................
80
80
.................
80
80
.................
5,001
.................
552
.................
3020
3030
3040
.................
23,739
16,166
8,125
225
3,349
5,001
261
261
0299
0400
5,001
0500
4110
4120
4122
4123
4123
4123
4130
7,573
5,001
24,907
.................
261
16,166
3,349
261
0599
80
80
.................
0799
.................
.................
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
.................
193
30
.................
.................
1,822
3
51
50
50
.................
11
2,615
382
89
223
1,976
3,097
4160
Financing authority, net (mandatory) ........................................
4170
Financing disbursements, net (mandatory) ...............................
4180 Financing authority, net (total) ......................................................
4190 Financing disbursements, net (total) ............................................
24,684
15,943
24,684
15,943
1,976
1,373
1,976
1,373
2,836
2,836
2,836
2,836
2010 actual
CR
2012 est.
1131
22,881
.................
.................
1150
22,881
.................
.................
1210
1231
1251
.................
15,309
2
15,307
3,125
151
18,281
.................
3,014
1290
15,307
18,281
15,267
2010 actual
CR
2012 est.
.................
160
.................
.................
160
.................
.................
80
.................
80
80
80
160
.................
.................
80
.................
.................
.................
.................
.................
.................
160
160
.................
.................
.................
.................
.................
.................
80
80
.................
0001
1000
1102
1930
1941
15,307
636
...........................
7,573
4090
...........................
...........................
...........................
.................
3090
1,168
1999
...........................
.................
1499
2010 actual
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, discretionary:
Appropriation (trust fund) .................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3090
4000
3000
3030
3040
.................
.................
80
80
.................
.................
4020
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
80
.................
160
80
160
.................
.................
.................
4010
4011
106
12
121
20
109
3
118
141
112
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1011
Unobligated balance transferred from other accounts ..........
20
.................
25
.................
15
30
20
25
45
111
.................
111
.................
84
30
111
111
114
2
10
20
.................
.................
.................
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
12
123
143
20
131
156
.................
114
159
25
15
47
14
4
30
10
47
10
10
118
1
102
10
4
1
20
141
.................
124
.................
.................
.................
37
112
.................
114
.................
.................
.................
3090
3091
30
10
47
10
45
10
3100
20
37
35
123
131
114
82
20
104
20
86
28
102
124
114
1050
1100
1121
1160
1700
1701
2010 actual
CR
2012 est.
3000
3010
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
1
1
1
1
1
1
1
.................
.................
1
.................
.................
1
.................
.................
1
1
1
.................
.................
.................
5000
5001
3020
3030
3031
3040
3050
3051
3081
4020
4030
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0001
0002
2010 actual
CR
2012 est.
96
112
84
10
.................
9
.................
.................
25
Federal Funds
993
20
.................
4050
4052
10
2
.................
.................
.................
.................
4060
.................
.................
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
111
98
111
98
111
104
111
104
114
114
114
114
994
0008
which will be fully funded by a transfer from the Treasury Forfeiture Fund in FY 2012. This modernization will provide law
enforcement and financial industry regulators with better decision-making capabilities and improve government-wide efforts
to detect criminal activity, including tax and financial fraud.
Object Classification (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
76
77
65
321
166
307
154
283
168
487
461
451
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1012
Expired unobligated bal transferred to unexpired accts ........
1021
Recoveries of prior year unpaid obligations ...........................
96
1
1
79
.................
.................
79
.................
.................
1050
98
79
79
244
244
219
72
63
64
14
.................
.................
58
63
64
144
22
154
.................
169
.................
166
468
566
154
461
540
169
452
531
79
79
80
3
4
1
4
4
.................
4
4
.................
94
37
106
29
95
29
57
487
3
466
22
30
1
11
77
461
.................
472
.................
.................
.................
.................
66
451
.................
445
.................
.................
.................
.................
3090
3091
106
29
95
29
101
29
3100
77
66
72
410
398
388
352
55
364
45
357
24
407
409
381
170
154
169
22
26
.................
.................
.................
.................
11.1
11.5
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other personnel compensation ..........................................
35
1
37
1
34
1
1100
11.9
12.1
21.0
23.1
23.3
24.0
25.1
25.2
25.3
25.4
25.7
26.0
31.0
36
10
1
5
1
1
8
8
14
.................
10
1
11
38
9
1
5
1
1
2
8
15
1
10
1
29
35
9
1
5
1
1
2
8
19
.................
14
1
13
1201
1232
99.0
99.0
106
12
121
20
109
3
99.9
118
141
112
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
328
1
2012 est.
327
1
304
1
1260
1700
1701
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
Special and non-revolving trust funds:
1952
Expired unobligated balance, start of year ............................
1953
Expired unobligated balance, end of year ..............................
1954
Unobligated balance canceling .............................................
Change in obligated balance:
Obligated balance, start of year (net):
3000
Unpaid obligations, brought forward, Oct 1 (gross) ..............
3010
Uncollected pymts, Fed sources, brought forward, Oct 1 ........
3020
3030
3031
3040
3050
3051
3080
3081
.................
16
72
78
78
4060
.................
.................
244
237
244
255
219
212
58
63
64
.................
59
2
61
2
62
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
59
302
296
63
307
318
64
283
276
72
79
94
72
1
63
.................
64
.................
4090
16
30
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0005
0006
0007
4050
4052
4070
4080
0400
0799
2012 est.
CR
2010 actual
146
23
76
CR
2012 est.
143
24
63
133
21
64
4100
4101
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
11.3
11.5
11.8
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
Special personal services payments .................................
147
2
3
4
145
2
3
6
134
2
5
6
11.9
12.1
13.0
21.0
23.1
23.2
23.3
24.0
25.1
25.2
25.3
25.4
25.7
26.0
31.0
32.0
156
38
2
3
15
1
10
1
8
29
5
1
18
4
8
22
156
37
1
3
15
1
10
1
8
29
5
1
18
4
13
5
147
34
.................
3
12
1
11
1
8
17
21
1
13
3
9
2
99.0
99.0
321
166
307
154
283
168
99.9
487
461
451
Outlays, gross:
4100
Outlays from new mandatory authority .............................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
2,276
2,276
2,276
995
2,191
2,191
2,191
2,178
2,178
2,178
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
.................
.................
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
5
5
.................
.................
.................
.................
5
5
.................
.................
.................
.................
.................
.................
5
5
5
.................
.................
.................
.................
.................
.................
0001
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
1,583
248
CR
1,566
269
2012 est.
1,492
269
4090
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
2,276
2,191
2,178
2,276
2,191
2,178
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
2,276
2,276
2,191
2,191
2,178
2,178
3030
3040
2,276
2,276
2,191
2,191
2,178
2,178
4090
2,276
2,191
2,178
0001
3030
3040
4100
4180
4190
996
1021
11
.................
.................
1050
12
.................
.................
619
29
623
20
623
17
590
602
603
603
606
606
.................
.................
.................
56
602
594
11
53
603
603
.................
53
606
606
.................
53
53
53
590
603
606
537
57
537
66
537
69
594
590
594
603
603
603
606
606
606
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
1000
1200
1800
1900
1930
1941
3000
3030
3040
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation ....................................................................
Spending authority from offsetting collections, mandatory:
Collected ...........................................................................
Budget authority (total) .............................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
CR
2012 est.
308
321
321
.................
.................
304
321
321
1
305
308
.................
321
321
.................
321
321
.................
.................
.................
76
321
321
76
321
321
76
76
76
.................
.................
.................
305
321
321
229
80
245
76
245
76
309
321
321
.................
.................
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
304
308
304
308
321
321
321
321
321
321
321
321
4000
4090
4100
4101
4110
4123
1260
Appropriations, mandatory (total) .........................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
3000
3030
3040
3080
3090
77
308
309
3090
1200
1220
This fund was established by the Treasury and General Government Appropriations Act, 1998, Title I, (P.L. 10561, 111 Stat.
1276) as a permanent, indefinite appropriation to reimburse
Federal Reserve Banks for services provided in their capacity as
depositaries and fiscal agents for the United States.
2010 actual
CR
2012 est.
307
321
321
.................
.................
99.0
.................
.................
99.9
308
321
321
2010 actual
CR
2012 est.
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
7
7
8
8
8
8
21
7
8
20
8
8
20
8
8
20
20
20
.................
0001
2010 actual
CR
2012 est.
602
603
606
602
603
606
0001
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
3000
3030
3040
3090
4090
1
.................
.................
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
8
7
8
8
8
8
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
2
2
2
2
.................
.................
2
2
2
2
.................
.................
.................
.................
2
2
2
2
2
2
0001
3030
3040
Outlays, gross:
Outlays from new mandatory authority .............................
Outlays from mandatory balances ....................................
10,393
3
26,402
.................
22,307
.................
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
10,396
10,396
10,396
26,402
26,402
26,402
22,307
22,307
22,307
.................
8
8
8
997
4100
4101
This account pays interest on the invested balances of guaranteed and direct loan financing accounts. For guaranteed loan
financing accounts, balances result when the accounts receive
up-front payments and fees to be held in reserve to make payments on defaults. Direct loan financing accounts normally borrow
from Treasury to disburse loans and receive interest and principal
payments and other payments from borrowers. Because direct
loan financing accounts generally repay borrowing from Treasury
at the end of the year, they can build up balances of payments
received during the year. Interest on invested balances is paid
to the financing accounts from the general fund of the Treasury,
in accordance with section 505(c) of the Federal Credit Reform
Act of 1990.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
7
203
17
201
10
84
210
399
510
218
331
3,979
94
276
2,322
909
4,310
2,598
1,119
4,528
2,692
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
1,119
1,119
4,528
4,528
2,692
2,692
51
1,119
1,059
111
4,528
4,598
41
2,692
2,692
111
41
41
1,119
4,528
2,692
1,008
51
4,487
111
2,651
41
1,059
1,119
1,059
4,598
4,528
4,598
2,692
2,692
2,692
0001
0003
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
10,399
26,402
22,307
10,399
26,402
22,307
0001
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation ....................................................................
Budget authority (total) .............................................................
Total budgetary resources available ..............................................
.................
.................
10,396
10,396
10,399
26,402
26,402
26,402
22,307
22,307
22,307
3
10,399
10,396
.................
26,402
26,402
.................
22,307
22,307
10,396
26,402
22,307
1000
1200
1900
1930
4090
3000
3030
3040
3090
Appropriations are made for cases in which the Federal Government is found by courts to be liable for payment of claims and
interest for damages not chargeable to appropriations of individual agencies, and for payment of private and public relief acts.
Public Law 9526 authorized a permanent, indefinite appropri-
998
4123
.................
20
4130
20
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
7
7
7
7
6
6
6
6
20
20
20
20
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Addendum:
Cumulative balance of defaulted guaranteed loans that result
in loans receivable:
2310
Outstanding, start of year .....................................................
2351
Repayments of loans receivable ............................................
41
.................
41
1
40
1
41
40
39
2010 actual
CR
2012 est.
.................
52
176
.................
52
176
0001
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
3000
3030
3040
3090
4000
4090
4100
4180
4190
2390
CR
2012 est.
.................
.................
52
52
176
176
.................
.................
.................
.................
52
52
.................
176
176
.................
.................
.................
.................
.................
.................
.................
52
176
.................
.................
.................
52
52
52
176
176
176
1701
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
ASSETS:
Defaulted guaranteed loans, gross ................................................
2010 actual
41
41
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
.................
.................
109
109
109
109
109
109
218
109
.................
.................
.................
109
218
0400
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
Budgetary Resources:
Budget authority:
Spending authority from offsetting collections, mandatory:
1800
Collected ...........................................................................
1820
Capital transfer of spending authority from offsetting
collections to general fund ...........................................
20
1850
Spending auth from offsetting collections, mand (total) .......
1930 Total budgetary resources available ..............................................
.................
.................
.................
.................
.................
.................
20
.................
.................
.................
.................
.................
2010 actual
CR
2012 est.
259
250
250
259
250
250
697
547
297
109
806
.................
547
.................
297
547
297
47
.................
259
259
.................
250
250
.................
250
250
0001
1000
1201
1930
1941
2012 est.
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation (special fund) .............................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3090
4090
4101
4180
4190
.................
.................
.................
109
.................
.................
259
109
259
250
.................
250
250
.................
250
999
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
42.0
Reimbursable obligations:
Insurance claims and indemnities ............................................
15
23
20
99.0
15
23
20
Trust Funds
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0801
1000
1200
1800
1900
1930
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation ....................................................................
Spending authority from offsetting collections, mandatory:
Collected ...........................................................................
Budget authority (total) .............................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3000
3030
3040
15
15
23
23
20
20
12
12
16
22
25
26
18
20
23
1
23
24
.................
20
20
.................
.................
12
25
20
10
4
13
11
11
9
14
24
20
2012 est.
63
.................
.................
0199
67
61
63
0241
0242
0243
0299
.................
.................
.................
.................
75
63
65
19
.................
.................
0400
.................
15
14
CR
61
0240
.................
2010 actual
66
.................
.................
0599
14
.................
.................
0799
61
63
65
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
12
22
18
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
2
.................
2
3
2
3
2
2
2
2
2
4123
CR
2012 est.
.................
.................
.................
.................
19
5
.................
.................
.................
.................
14
14
.................
8
.................
.................
0001
This fund was established as a permanent, indefinite appropriation in order to maintain adequate funding of the Check Forgery
Insurance Fund. The Fund facilitates timely payments for replacement Treasury checks necessitated due to a claim of forgery. The
2010 actual
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
1202
Appropriation (trust fund) .................................................
1235
Portion precluded from balances ......................................
1000
1260
Appropriations, mandatory (total) .........................................
1930 Total budgetary resources available ..............................................
1000
1941
2010 actual
CR
2012 est.
.................
.................
6
6
8
2
.................
2
14
.................
.................
6
.................
.................
2
.................
2
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
6
14
6
2
.................
2
2
.................
2
67
68
68
66
66
65
5000
5001
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0801
0802
0803
2010 actual
CR
2012 est.
6
990
8
1,237
8
2,479
552
474
391
1,548
1,719
2,878
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1020
Adjustment of unobligated bal brought forward, Oct 1 .........
1,278
272
2,163
.................
2,861
.................
1050
1,550
2,163
2,861
2,161
3,711
2,417
4,580
2,964
5,825
2,163
2,861
2,947
1,548
1,548
1,719
1,719
2,878
2,878
2,161
2,417
2,964
1,548
1,719
2,878
3030
3040
4090
2,161
2,417
2,964
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
613
.................
613
.................
698
.................
698
.................
86
.................
86
492
493
493
495
495
498
4120
5000
5001
The Federal Financing Bank (FFB) was created in 1973 to reduce the costs of certain Federal and federally assisted borrowing
and to ensure the coordination of such borrowing from the public
in a manner least disruptive to private financial markets and
institutions. Prior to that time, many agencies borrowed directly
from the private market to finance credit programs involving
lending to the public at higher rates than on comparable Treasury
securities. With the implementation of the Federal Credit Reform
Act in 1992, however, agencies finance such loan programs
through direct loan financing accounts that borrow directly from
the Treasury. In certain cases, the FFB finances Federal direct
loans to the public that would otherwise be made by private
lenders and fully guaranteed by a Federal agency. FFB loans are
also used to finance direct agency activities such as construction
of Federal buildings by the General Services Administration,
activities of the U.S. Postal Service, and recent financial stabilization initiatives of the National Credit Union Administration.
Lending by the FFB may take one of three forms, depending
on the authorizing statutes pertaining to a particular agency or
program: (1) the FFB may purchase agency financial assets; (2)
the FFB may acquire debt securities that the agency is otherwise
authorized to issue to the public; and (3) the FFB may originate
direct loans on behalf of an agency by disbursing loans directly
to private borrowers and receiving repayments from the private
borrower on behalf of the agency. Because law requires that
transactions by the FFB be treated as a means of financing agency
obligations, the budgetary effect of the third type of transaction
is reflected in the budget in the following sequence: a loan by the
FFB to the agency, a loan by the agency to a private borrower, a
repayment by a private borrower to the agency, and a repayment
by the agency to the FFB.
By law, the FFB receives substantially less interest each year
on certain Department of Agriculture loans that it holds than it
is contractually entitled to receive. For example, during 2010, as
a result of this provision, the FFB received $271 million less than
it was contractually entitled to receive.
In 2009, net income of $444 million increased the FFB's net
position from $2.9 billion to $3.3 billion. In 2010, the FFB's net
income was $449 million, further increasing the net position to
$3.8 billion.
In addition to its authority to borrow from the Treasury, the
FFB has the statutory authority to borrow up to $15 billion from
other sources. Any such borrowing is exempt from the statutory
ceiling on Federal debt. FFB exercised this authority most recently in November 2004. In order to prolong Treasury's ability
to operate under the then $7.4 trillion debt ceiling, the FFB issued
$14 billion of its own debt securities to the Civil Service Retirement and Disability Fund (CSRDF) in exchange for $14 billion
in special issue Treasury securities held by CSRDF. The FFB
simultaneously redeemed these special issue Treasury securities
with Treasury. This transaction extinguished $14 billion in securities that Treasury had issued to Government accounts (the
CSRDF). An equivalent amount of the FFB's own debt to Treasury
was reduced. In 2009 and 2010, FFB redeemed $2.1 billion and
3999
3,348
3,793
4999
63,070
61,628
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
A. Department of Agriculture:
1. Rural Utilities Service:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
B. Department of Education:
1. Historically black colleges and universities:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
C. Department of Energy:
1. Title 17 innovative technology loans:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
2. Advanced technology vehicles manufacturing loans:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
D. Department of Housing and Urban Development:
1. Low-rent public housing:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
E. Department of Transportation:
1. Railroad Revitalization and Regulatory Reform Act:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
F. Department of Veterans Affairs:
1. Transitional housing for homeless veterans:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
G. General Services Administration:
1. Federal buildings fund:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
H. International Assistance Programs:
1. Foreign military sales credit:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
I. Small Business Administration:
1. Section 503 guaranteed loans:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
J. National Credit Union Administration:
1. Central liquidity facility:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
K. Postal Service:
1. Postal Service fund:
Lending, net .....................................................................................
Loans outstanding ...........................................................................
Total lending:
Lending, net .........................................................................................
Loans outstanding ...............................................................................
2011 est.
2012 est.
2,826
31,264
4,327
35,591
5,060
40,651
160
612
117
729
165
894
442
464
9,857
10,321
16,892
27,213
1,581
2,467
18,556
21,023
2,644
23,667
587
........
........
........
........
........
-*
2
-*
2
-*
2
-*
5
-*
5
-*
5
60
1,967
62
1,905
80
1,825
2012 est.
Reimbursable obligations:
Other services from non-federal sources ...................................
Interest and dividends ..............................................................
6
1,542
8
1,711
8
2,870
99.0
1,548
1,719
2,878
99.9
1,548
1,719
2,878
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
128
417
128
289
128
161
3
2
1
1
1
........
8,283
10,101
10,101
........
........
........
1,800
12,000
3,000
15,000
........
15,000
2,253
59,300
25,565
84,865
24,552
109,417
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
2010 actual
2010 actual
CR
2012 est.
51
50
50
53
49
49
101
103
98
101
1
3
103
1
2
98
1
2
105
106
101
103
103
98
3
1
3
.................
3
.................
4
107
108
3
106
109
3
101
104
20
1
22
1
23
1
19
105
1
103
1
1
1
21
106
.................
105
.................
.................
.................
22
101
.................
102
.................
.................
.................
22
23
22
0001
0002
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, discretionary:
1100
Appropriation ....................................................................
Spending authority from offsetting collections, discretionary:
1700
Collected ...........................................................................
1701
Change in uncollected payments, Federal sources ............
1000
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
ASSETS:
Federal assets:
1101
Fund balances with Treasury .....................................................
Investments in US securities:
1102
Treasury securities, par (HOPE Bonds) ...................................
1104
Agency securities, par ...........................................................
1106
Receivables, net ....................................................................
786
1,671
492
61,552
240
493
59,300
164
1999
63,070
61,628
465
47,107
11,921
229
215
47,201
10,239
180
2999
59,722
57,835
3020
3030
3031
3040
3050
3051
3081
3,348
3,793
3090
CR
Federal Funds
*$500,000 or less
2010 actual
25.2
43.0
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
1001
1002
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
3091
3100
21
22
21
107
106
101
85
20
82
20
103
105
102
1
3
.................
3
1
3
4050
4052
1
1
.................
.................
.................
1
4060
.................
.................
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
103
99
103
99
103
102
103
102
98
98
98
98
4030
4033
4040
CR
2012 est.
.................
.................
378
574
430
.................
.................
80
378
574
510
378
574
510
378
574
430
0299
.................
.................
80
0599
378
574
510
0799
.................
.................
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
The Alcohol and Tobacco Tax and Trade Bureau (TTB) enforces
the Federal laws and regulations relating to alcohol and tobacco
by working directly and in cooperation with others to: (1) Provide
the most effective and efficient system for the collection of all
revenue that is rightfully due, eliminate or prevent tax evasion
and other criminal conduct, and provide high quality service
while imposing the least regulatory burden; and (2) Prevent
consumer deception, ensure that regulated alcohol and tobacco
products comply with Federal commodity, safety, and distribution
requirements, and provide high quality customer service.
Object Classification (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
.................
0400
86
17
4020
2010 actual
CR
2010 actual
CR
2012 est.
378
574
430
378
574
430
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special fund) .............................................
1930 Total budgetary resources available ..............................................
378
378
574
574
430
430
378
378
574
574
430
430
378
574
430
378
378
378
574
574
574
430
430
430
0001
3030
3040
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
11.1
11.3
11.5
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
45
1
1
47
.................
1
45
.................
1
11.9
12.1
21.0
23.1
23.3
25.1
25.2
25.3
25.7
26.0
31.0
47
12
3
5
4
9
9
6
2
.................
4
48
12
3
5
5
.................
17
7
.................
1
5
46
12
3
5
5
.................
17
6
.................
1
3
99.0
99.0
101
4
103
3
98
3
99.9
105
106
101
2010 actual
Enacted/requested:
Budget Authority .......................................................................
Outlays ......................................................................................
Legislative proposal, subject to PAYGO:
Budget Authority .......................................................................
Outlays ......................................................................................
Total:
Budget Authority .......................................................................
Outlays ......................................................................................
CR
2012 est.
378
378
574
574
430
430
.................
.................
.................
.................
80
80
378
378
574
574
510
510
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
502
10
CR
2012 est.
535
15
502
15
2010 actual
CR
.................
.................
80
.................
.................
80
0001
2012 est.
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special fund) .............................................
1930 Total budgetary resources available ..............................................
.................
.................
.................
.................
80
80
.................
.................
.................
.................
80
80
.................
.................
80
.................
.................
.................
.................
.................
.................
80
80
80
3030
3040
4090
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
611
5
581
7
575
7
616
588
582
46
59
59
629
675
588
647
582
641
59
59
59
115
29
117
29
29
29
86
616
614
88
588
676
.................
582
582
3090
3091
117
29
29
29
29
29
3100
88
.................
.................
629
588
582
614
.................
588
88
582
.................
0801
0803
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Spending authority from offsetting collections, discretionary:
1700
Collected ...........................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1000
614
676
582
629
588
582
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
15
.................
15
.................
88
.................
88
.................
.................
.................
.................
4033
The Bureau of Engraving and Printing (BEP) designs, manufactures, and supplies Federal Reserve notes and other security instruments for various Federal agencies. Beginning in 2005, the
BEP was given legal authority to print currency for foreign
countries upon approval of the State Department. The Bureau's
vision is to maintain its position as a world-class securities
printer providing its customers and the public with superior
1003
1004
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2009 actual
ASSETS:
Non-Federal assets:
1206
Receivables, net ........................................................................
1207
Advances and prepayments .......................................................
Other Federal assets:
1801
Cash and other monetary assets ...............................................
1802
Inventories and related properties .............................................
1803
Property, plant and equipment, net ............................................
1901
Other assets - Machinery repair parts .......................................
29
5
182
...........................
205
84
308
16
...........................
163
346
4
1999
647
695
17
20
14
94
20
88
2999
125
128
32
490
32
535
3999
522
567
4999
647
695
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.3
Other than full-time permanent ............................................
11.5
Other personnel compensation ..............................................
169
5
13
172
5
10
177
2
11
11.9
12.1
21.0
23.1
23.3
24.0
25.2
26.0
31.0
187
49
2
2
14
1
95
182
84
187
50
2
2
15
1
73
193
65
190
50
2
2
15
1
72
190
60
99.0
616
588
582
99.9
616
588
582
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
2010 actual
CR
2012 est.
2010 actual
CR
1,889
1,950
2012 est.
1,925
3,647
12
12
2,509
24
7
2,516
20
10
3,671
2,540
2,546
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1021
Recoveries of prior year unpaid obligations ...........................
1022
Capital transfer of unobligated balances to general fund ......
246
29
13
111
.................
.................
111
.................
.................
1050
262
111
111
3,519
1
2,540
.................
2,546
.................
3,520
3,782
2,540
2,651
2,546
2,657
111
111
111
191
7
229
8
119
8
184
3,671
3,604
1
29
221
2,540
2,650
.................
.................
111
2,546
2,657
.................
.................
3090
3091
229
8
119
8
8
8
3100
221
111
.................
3,520
2,540
2,546
3,520
84
2,540
110
2,546
111
3,604
2,650
2,657
11
3,508
.................
2,540
.................
2,546
0806
0807
0808
1700
1701
1750
Spending auth from offsetting collections, disc (total) .........
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
Change in obligated balance:
Obligated balance, start of year (net):
3000
Unpaid obligations, brought forward, Oct 1 (gross) ..............
3010
Uncollected pymts, Fed sources, brought forward, Oct 1 ........
3020
3030
3040
3050
3080
4020
4030
4033
4040
3,519
2,540
2,546
4050
4052
1
.................
.................
.................
.................
.................
4060
.................
.................
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
85
.................
85
.................
110
.................
110
.................
111
.................
111
The United States Mint (Mint) manufactures coins, sells numismatic and investment products, and provides security and asset
protection. Public Law 10452, dated November 19, 1995, which
is codified at section 5136 of subchapter III of chapter 51 of subtitle IV of title 31, United States Code, establishes the United
States Mint Public Enterprise Fund (the Fund). The Mint submits
annual audited business-type financial statements to the Secretary of the Treasury and to Congress in support of the operations
of the Fund.
The operations of the Mint are divided into two major components: Circulating Coinage; and, Numismatic and Investment
Products. The sales of products from these two major components
provide the financing source of the Fund.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
ASSETS:
Federal assets:
1101
Fund balances with Treasury .....................................................
Investments in US securities:
1106
Receivables, net ....................................................................
1107
Advances and prepayments ...................................................
Other Federal assets:
1802
Inventories and related properties .............................................
1803
Property, plant and equipment, net ............................................
1901
Other assets ..............................................................................
2009 actual
1999
1005
11,505
11,496
59
70
21
10,521
9
10,522
2999
10,601
10,601
904
895
3999
904
895
4999
11,505
11,496
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.5
Other personnel compensation ..............................................
CR
2012 est.
142
13
146
12
146
12
11.9
12.1
21.0
22.0
23.2
23.3
24.0
25.2
26.0
31.0
32.0
155
43
3
30
22
14
2
144
3,235
14
9
158
46
4
33
27
12
2
145
2,082
19
12
158
46
4
34
27
12
2
146
2,087
17
13
99.0
3,671
2,540
2,546
99.9
3,671
2,540
2,546
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
1,778
CR
2012 est.
1,873
1,873
2010 actual
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
429
332
7
3
8
3
355
200
10,511
452
190
10,511
2010 actual
CR
25
17
129
10
.................
25
17
132
10
.................
23
16
108
9
10
181
184
166
0001
0002
0003
0004
0005
2012 est.
1006
0801
0802
0803
0804
2010 actual
CR
2012 est.
3
2
22
1
3
2
25
1
3
2
26
1
28
31
32
209
215
198
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1012
Expired unobligated bal transferred to unexpired accts ........
3
1
4
.................
2
.................
1050
186
1
182
.................
166
.................
185
182
166
21
7
21
10
24
8
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
1941
Unexpired unobligated balance, end of year ..........................
28
213
217
31
213
217
32
198
200
4
4
.................
2
.................
2
17
209
1
208
2
17
215
.................
211
.................
21
198
.................
200
.................
17
21
19
213
213
198
192
16
188
23
175
25
1100
1120
1160
1700
1700
3000
3030
3031
3040
3081
3090
4000
4020
208
211
200
4030
4033
21
7
21
10
24
8
4040
28
31
32
4070
Budget authority, net (discretionary) .........................................
4080
Outlays, net (discretionary) .......................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
185
180
185
180
182
180
182
180
166
168
166
168
administers Treasury's regulations that provide investor protection and maintain the integrity, liquidity and efficiency in the
government securities market.
Government Agency Investment Services.This program includes the offering of specialized investments for government
entities at the Federal, state and local levels, as well as borrowings by Federal agencies. Federal agencies hold more than 230
trust and investment funds, and for 18 of the funds, the Secretary
of the Treasury, designated by statute, is the managing trustee.
Some of the more recognizable Federal trust funds are the four
Social Security and Medicare funds, as well as the Unemployment
and Highway Trust Funds.
Retail Securities Services.This program serves more than 50
million retail customers who have invested in marketable and
savings securities directly with Treasury. Investors may hold
these securities in book-entry or paper form. Besides the issuance
and redemption of securities, services include processing customer
service requests of varying complexity. These functions are performed directly by Public Debt, by Federal Reserve Banks as
fiscal agents of the United States, and by qualified agents.
Summary Debt Accounting.This program is key to meeting
BPD's responsibility to account for the public debt and related
interest expense incurred to finance the operations of the Federal
government. The program produces daily reports on the balance
and composition of the public debt, provides the overarching
control structure for dozens of subordinate securities systems
and reconciles their related transactions and cash flows.
Do Not Pay Implementation.In June 2010, a Presidential
Memorandum (Enhancing Payment Accuracy Through a Do Not
Pay List) established the creation of a comprehensive Do Not
Pay List against which agency payments could be cross-checked
to prevent ineligible recipients from receiving payments from the
Federal government. To make this list more useful, VerifyPayment.Gov has been created to serve as a one-stop-shop for agencies. BPD has been given the responsibility for maintaining and
expanding VerifyPayment.Gov. Additionally, Public Debt will
work with the Recovery Accountability and Transparency Board
to support an operations center to analyze fraud patterns and
refer potential issues to agency management.
Object Classification (in millions of dollars)
The Bureau of the Public Debt (BPD) borrows the money needed
to operate the Federal government, accounts for the resulting
debt and provides reimbursable support services to Federal
agencies. BPD will eliminate new issues of over-the-counter paper
savings bonds, improve the quality and efficiency of service to
retail customers, and continue to adopt technological advances
to ensure the security of Public Debt's systems.
This appropriation provides funds for the conduct of all Public
Debt operations, which is comprised of five main activities:
Wholesale Securities Services.This program is responsible for
the announcement, auction, issuance and settlement of marketable Treasury bills, notes, bonds and Treasury Inflation Protected
Securities. It also oversees an infrastructure that provides for
the transfer, custody and redemption of these securities, which
are purchased mostly by commercial market participants. BPD
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
11.3
11.5
11.8
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
Special personal services payments .................................
63
.................
2
.................
66
1
2
33
65
1
2
33
11.9
12.1
21.0
23.1
23.3
24.0
25.1
25.2
25.3
25.4
26.0
31.0
32.0
65
19
1
10
9
2
2
17
49
1
2
3
1
102
20
1
9
10
2
.................
5
31
1
2
1
.................
101
20
1
15
5
1
2
4
13
1
2
1
.................
99.0
99.0
99.5
181
27
1
184
31
.................
166
32
.................
99.9
209
215
198
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
956
2012 est.
1,042
987
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
118
121
126
118
121
126
15
.................
.................
103
118
121
121
126
126
.................
.................
.................
30
118
118
30
121
120
31
126
125
30
31
32
103
121
126
74
44
91
29
95
30
118
103
118
120
121
120
125
126
125
0001
1000
1200
1930
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation ....................................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3000
3030
3040
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
1
1
1
1
1
.................
.................
.................
1
1
1
1
1
1
0001
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation ....................................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3030
3040
1000
1200
1930
.................
.................
1
1
.................
1
.................
1
.................
1
1
1
1
1
1
1
1007
1008
ized by 5 U.S.C. 3109, at such rates as may be determined by the Commissioner, $2,345,133,000, of which not less than $5,100,000 shall be for the
Tax Counseling for the Elderly Program, of which not less than $9,500,000
shall be available for low-income taxpayer clinic grants, of which not less
than $8,000,000, to remain available until September 30, 2013, shall be
available for a Community Volunteer Income Tax Assistance matching
grants program for tax return preparation assistance, and of which up to
$6,000,000 may be transferred as necessary from this account to "Health
Insurance Tax Credit Administration" upon advance notification of the
Committees on Appropriations: Provided, That this transfer authority
shall be in addition to any other transfer authority provided in this Act.
Note.A full-year 2011 appropriation for this account was not enacted at the
time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111242, as amended). The amounts included for 2011 reflect
the annualized level provided by the continuing resolution.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2012 est.
681
1,727
680
1,728
701
1,775
2,408
2,408
2,476
2,408
23
2,408
23
2,476
23
2,431
2,431
2,499
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Unobligated balance transferred from other accounts ..........
Expired unobligated bal transferred to unexpired accts ........
Recoveries of prior year unpaid obligations ...........................
12
117
20
1
13
129
.................
.................
13
131
.................
.................
150
142
144
2,279
2,279
2,345
23
2,302
2,452
23
2,302
2,444
23
2,368
2,512
8
13
.................
13
.................
13
207
2,431
7
2,432
1
12
200
2,431
.................
2,277
.................
.................
354
2,499
.................
2,346
.................
.................
200
354
507
2,302
2,302
2,368
2,104
207
2,112
165
2,172
174
2,311
2,277
2,346
4
25
3
20
3
20
29
23
23
.................
.................
2,279
2,282
2,279
2,254
2,345
2,323
.................
.................
.................
121
2,279
.................
2,279
.................
2,345
1000
1011
1012
1021
1050
1100
1700
1900
1930
1940
1941
3000
3030
3031
3040
3080
3081
3090
4020
4030
4033
4040
4052
TAXPAYER SERVICES
4070
4080
For necessary expenses of the Internal Revenue Service to provide taxpayer services, including pre-filing assistance and education, filing and
account services, taxpayer advocacy services, and other services as author-
CR
0001
0002
Federal Funds
2010 actual
2,403
2,254
2,323
1009
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
11.1
11.3
11.5
1,216
368
117
1,549
37
87
1,574
57
111
11.9
12.1
13.0
21.0
22.0
23.2
23.3
24.0
25.1
25.2
25.3
25.8
26.0
31.0
41.0
42.0
1,701
494
.................
38
2
1
3
7
33
22
61
1
18
1
24
1
1,673
502
7
39
2
.................
3
9
20
27
68
2
25
1
28
1
1,742
530
2
27
2
.................
8
12
19
25
67
1
17
.................
23
.................
99.0
99.0
99.5
2,407
23
1
2,407
23
1
2,475
23
1
99.9
2,431
2,431
2,499
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
31,668
444
CR
31,063
444
2012 est.
645
4,687
165
640
4,700
164
679
5,104
184
5,497
5,504
5,967
5,497
75
5,504
75
5,967
76
5,572
5,579
6,043
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Unobligated balance transferred to other accounts ..............
Expired unobligated bal transferred to unexpired accts ........
Recoveries of prior year unpaid obligations ...........................
6
2
6
1
5
.................
.................
.................
5
.................
.................
.................
11
5,504
5,504
5,967
34
43
75
.................
76
.................
77
5,581
5,592
75
5,579
5,584
76
6,043
6,048
15
5
.................
5
.................
5
435
25
459
48
409
48
410
5,572
9
5,531
43
20
1
25
411
5,579
.................
5,629
.................
.................
.................
.................
361
6,043
.................
6,002
.................
.................
.................
.................
3090
3091
459
48
409
48
450
48
3100
411
361
402
5,581
5,579
6,043
5,148
383
5,214
415
5,650
352
5,531
5,629
6,002
54
7
70
5
71
5
61
75
76
4050
4052
43
27
.................
.................
.................
.................
4060
16
.................
.................
5,504
5,470
5,504
5,554
5,967
5,926
.................
5,504
5,470
.................
5,504
5,554
.................
5,967
5,926
0001
0002
0003
1000
1010
1012
1021
1050
2010 actual
CR
2012 est.
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
2010 actual
1100
1700
1701
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
1941
Unexpired unobligated balance, end of year ..........................
Change in obligated balance:
Obligated balance, start of year (net):
3000
Unpaid obligations, brought forward, Oct 1 (gross) ..............
3010
Uncollected pymts, Fed sources, brought forward, Oct 1 ........
3020
3030
3031
3040
3050
3051
3080
3081
2012 est.
31,686
444
ENFORCEMENT
For necessary expenses for tax enforcement activities of the Internal
Revenue Service to determine and collect owed taxes, to provide legal and
litigation support, to conduct criminal investigations, to enforce criminal
statutes related to violations of internal revenue laws and other financial
crimes, to purchase (for police-type use, not to exceed 850) and hire passenger motor vehicles (31 U.S.C. 1343(b)), and to provide other services as
authorized by 5 U.S.C. 3109, at such rates as may be determined by the
Commissioner, $5,966,619,000, of which not less than $60,257,000 shall
be for the Interagency Crime and Drug Enforcement program: Provided,
That of the amount provided under this heading, not less than
$936,000,000 shall be for the additional appropriation for Internal Revenue Service tax compliance activities included as an adjustment to the
discretionary spending limits pursuant to the Concurrent Resolution on
the Budget.
Note.A full-year 2011 appropriation for this account was not enacted at the
time the budget was prepared; therefore, this account is operating under a continuing resolution (P.L. 111242, as amended). The amounts included for 2011 reflect
the annualized level provided by the continuing resolution.
4030
4033
4040
4070
4080
1010
ENFORCEMENTContinued
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
11.3
11.5
11.8
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
Special personal services payments .................................
3,658
98
171
20
3,745
53
164
18
4,084
57
171
18
11.9
12.1
21.0
22.0
23.2
23.3
24.0
25.1
25.2
25.3
25.5
25.7
25.8
26.0
31.0
32.0
42.0
91.0
3,947
1,110
206
4
1
7
5
48
68
45
3
2
3
31
7
1
2
7
3,980
1,084
198
6
1
6
7
37
82
49
3
1
5
33
4
.................
2
5
4,330
1,233
185
9
.................
4
7
21
72
43
3
2
5
35
8
.................
2
5
99.0
99.0
99.5
5,497
74
1
5,503
75
1
5,964
75
4
99.9
5,572
5,579
6,043
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
ing resolution (P.L. 111242, as amended). The amounts included for 2011 reflect
the annualized level provided by the continuing resolution.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
0001
42
16
18
1000
1021
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Recoveries of prior year unpaid obligations ...........................
25
1
.................
.................
.................
.................
26
.................
.................
16
42
16
16
18
18
.................
.................
.................
53
42
61
1
33
16
34
.................
15
18
22
.................
33
15
11
16
16
18
5
56
5
29
6
16
61
16
61
34
16
34
22
18
22
1050
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
23.2
23.3
25.2
26.0
Direct obligations:
Personnel compensation: Full-time permanent .........................
Rental payments to others ........................................................
Communications, utilities, and miscellaneous charges ............
Other services from non-federal sources ...................................
Supplies and materials .............................................................
1
4
4
29
4
1
.................
.................
13
.................
1
.................
.................
15
.................
99.0
99.5
42
.................
14
2
16
2
99.9
42
16
18
2012 est.
Employment Summary
50,400
124
50,983
124
54,582
124
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
12
CR
2012 est.
15
15
OPERATIONS SUPPORT
Note.A full-year 2011 appropriation for this account was not enacted at the
time the budget was prepared; therefore, this account is operating under a continu-
For necessary expenses of the Internal Revenue Service to support taxpayer services and enforcement programs, including rent payments; facil-
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
894
1,325
1,902
895
1,335
1,929
1,023
1,313
2,373
4,121
4,159
4,709
4,121
38
4,159
39
4,709
39
4,159
4,198
4,748
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Unobligated balance transferred to other accounts ..............
Unobligated balance transferred from other accounts ..........
Expired unobligated bal transferred to unexpired accts ........
Unexpired unobligated bal transferred to expired accts ........
Recoveries of prior year unpaid obligations ...........................
92
19
26
10
13
1
71
.................
75
.................
.................
.................
71
.................
88
.................
.................
.................
97
146
159
0002
0003
0004
1000
1010
1011
1012
1013
1021
1050
1100
1221
1700
1701
1750
Spending auth from offsetting collections, disc (total) .........
1900
Budget authority (total) .............................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1940
Unobligated balance expiring ................................................
1941
Unexpired unobligated balance, end of year ..........................
Change in obligated balance:
Obligated balance, start of year (net):
3000
Unpaid obligations, brought forward, Oct 1 (gross) ..............
3010
Uncollected pymts, Fed sources, brought forward, Oct 1 ........
3020
3030
3031
3040
3050
3051
3080
3081
3090
3091
4,084
4,084
4,621
24
.................
.................
30
8
39
.................
39
.................
38
4,146
4,243
39
4,123
4,269
39
4,660
4,819
13
71
.................
71
.................
71
833
7
968
8
1,080
8
826
4,159
9
3,987
8
7
1
45
960
4,198
.................
4,086
.................
.................
.................
.................
1,072
4,748
.................
4,531
.................
.................
.................
.................
968
8
1,080
8
1,297
8
3100
960
1,072
1,289
4,122
4,123
4,660
3,259
696
3,352
721
3,786
745
3,955
4,073
4,531
30
12
28
11
28
11
42
39
39
8
12
.................
.................
.................
.................
4030
4033
4040
4050
4052
1011
4060
.................
.................
4070
4080
4,084
3,913
4,084
4,034
4,621
4,492
24
.................
.................
11
21
.................
13
.................
.................
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
32
4,108
3,945
13
4,084
4,047
.................
4,621
4,492
4090
4100
4101
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
11.1
11.3
11.5
Direct obligations:
Personnel compensation:
Full-time permanent .........................................................
Other than full-time permanent ........................................
Other personnel compensation ..........................................
1,092
16
34
1,073
13
35
1,182
12
34
11.9
12.1
13.0
21.0
22.0
23.1
23.2
23.3
24.0
25.1
25.2
25.3
25.4
25.5
1,142
357
46
45
22
618
13
469
38
129
414
77
167
6
1,121
347
48
47
24
662
15
474
56
98
411
73
165
5
1,228
387
50
46
22
722
15
450
45
79
741
64
168
5
1012
OPERATIONS SUPPORTContinued
Object ClassificationContinued
3080
3081
3090
CR
3
2
.................
.................
.................
.................
137
180
242
264
264
334
86
145
87
130
110
146
231
264
231
217
264
217
256
334
256
2010 actual
2012 est.
25.6
25.7
26.0
31.0
32.0
42.0
14
68
23
429
44
.................
19
77
38
431
47
1
13
94
32
459
86
1
99.0
99.0
99.5
4,121
38
.................
4,159
38
1
4,707
38
3
4020
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
99.9
4,159
4,198
4,748
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
12,294
91
32
CR
2012 est.
12,372
91
.................
13,142
91
.................
0001
2010 actual
284
CR
2012 est.
260
318
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Direct obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.3
Other than full-time permanent ............................................
11.5
Other personnel compensation ..............................................
98
.................
102
.................
1050
119
98
102
264
383
264
362
334
436
1
98
.................
102
.................
118
3000
3030
3031
3040
34
1
1
50
1
1
11.9
12.1
25.1
25.2
25.7
31.0
39
9
1
199
1
35
36
9
8
186
5
16
52
16
9
216
6
19
99.9
284
260
318
2010 actual
1940
1941
37
1
1
Employment Summary
116
3
1100
1930
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1021
Recoveries of prior year unpaid obligations ...........................
Unobligated balance (total) ......................................................
Budget authority:
Appropriations, discretionary:
Appropriation ....................................................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unobligated balance expiring ................................................
Unexpired unobligated balance, end of year ..........................
CR
CR
337
2012 est.
333
453
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
87
284
2
231
137
260
.................
217
180
318
.................
256
2010 actual
CR
2012 est.
1,376
2,709
2,990
1,376
2,709
2,990
0001
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Change in obligated balance:
3030
Obligations incurred, unexpired accounts .............................
3040
Outlays (gross) ......................................................................
4090
4100
4180
4190
1013
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
1,376
1,376
2,709
2,709
2,990
2,990
2,709
2,709
2,990
2,990
1,376
2,709
2,990
1,376
1,376
1,376
2,709
2,709
2,709
2,990
2,990
2,990
CR
2012 est.
54,712
44,940
46,495
54,712
44,940
46,495
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
54,712
54,712
44,940
44,940
46,495
46,495
54,712
54,712
44,940
44,940
46,495
46,495
54,712
44,940
46,495
54,712
54,712
54,712
44,940
44,940
44,940
46,495
46,495
46,495
0001
1,376
1,376
2010 actual
3030
3040
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Enacted/requested:
Budget Authority .......................................................................
Outlays ......................................................................................
Legislative proposal, subject to PAYGO:
Budget Authority .......................................................................
Outlays ......................................................................................
Total:
Budget Authority .......................................................................
Outlays ......................................................................................
CR
2012 est.
1,376
1,376
2,709
2,709
2,990
2,990
.................
.................
105
105
599
599
1,376
1,376
2,814
2,814
3,589
3,589
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
4100
4180
4190
As provided by law, there are instances wherein the earned income tax credit (EITC) exceeds the amount of tax liability owed
through the individual income tax system, resulting in an additional payment to the taxpayer. The EITC was originally authorized by the Tax Reduction Act of 1975 (Public Law 9412) and
made permanent by the Revenue Adjustment Act of 1978 (Public
Law 95600). The Tax Reform Act of 1986 and the Omnibus
Budget Reconciliation Acts of 1990 and 1993 increased the credit
amount and expanded eligibility for the EITC.
The Economic Growth and Tax Relief Reconciliation Act of 2001
(EGTRRA) (Public Law 10716) increased, on a joint return, the
phase out of the credit as well as defined earned income to include
only amounts includible in gross income.
The American Recovery and Reinvestment Act of 2009 (Public
Law 1115), Section 1002, temporarily increased the EITC for
working families with three or more children, and increased the
threshold for the phase-out range for all married couples filing
a joint return for 2009 and 2010 tax returns. The Tax Relief,
Unemployment Insurance Reauthorization, and Job Creation
Act of 2010 (Public Law 111312), Section 103(c), extended this
temporary benefit for 2011 and 2012 tax returns.
.................
105
599
.................
105
599
0001
4090
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Change in obligated balance:
3030
Obligations incurred, unexpired accounts .............................
3040
Outlays (gross) ......................................................................
4090
4100
4180
4190
.................
.................
.................
.................
105
105
105
105
599
599
599
599
.................
105
599
.................
.................
.................
105
105
105
599
599
599
2010 actual
CR
2012 est.
81
.................
.................
81
.................
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
81
81
.................
.................
.................
.................
3030
3040
81
81
.................
.................
.................
.................
4090
81
.................
.................
0001
1014
2010 actual
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Outlays, gross:
4100
Outlays from new mandatory authority .............................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
81
81
81
.................
.................
.................
.................
.................
.................
CR
2012 est.
205
153
130
205
153
130
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
205
205
153
153
130
130
205
205
153
153
130
130
205
153
130
205
205
205
153
153
153
130
130
130
0001
3030
3040
4090
4100
4180
4190
2010 actual
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
22,659
22,924
25,136
22,659
22,924
25,136
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Change in obligated balance:
3030
Obligations incurred, unexpired accounts .............................
3040
Outlays (gross) ......................................................................
4090
4100
4180
4190
22,659
22,659
22,924
22,924
25,136
25,136
22,659
22,659
22,924
22,924
25,136
25,136
22,659
22,924
25,136
22,659
22,659
22,659
22,924
22,924
22,924
25,136
25,136
25,136
Enacted/requested:
Budget Authority .......................................................................
Outlays ......................................................................................
Legislative proposal, subject to PAYGO:
Budget Authority .......................................................................
Outlays ......................................................................................
Total:
Budget Authority .......................................................................
Outlays ......................................................................................
CR
2012 est.
205
205
153
153
130
130
.................
.................
32
32
65
65
205
205
185
185
195
195
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
32
65
.................
32
65
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
.................
32
65
0001
1015
.................
32
65
.................
.................
32
32
65
65
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
3030
3040
4090
4100
4180
4190
.................
32
.................
.................
.................
32
32
32
2010 actual
CR
2012 est.
65
0001
.................
182
259
65
65
65
.................
182
259
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
182
182
259
259
.................
.................
182
182
259
259
.................
182
259
.................
.................
.................
182
182
182
259
259
259
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
3,857
2,987
220
3,857
2,987
220
0001
3,857
3,857
2,987
2,987
220
220
3,857
3,857
2,987
2,987
220
220
3,857
2,987
220
3,857
3,857
3,857
2,987
2,987
2,987
220
220
220
4090
4100
4180
4190
COBRA gives workers who lose their jobs, and thus their health
benefits, the right to purchase group health coverage provided
by the plan under certain circumstances. This continuation coverage is provided pursuant to Part 6 of Subtitle B of Title I of the
Employee Retirement Income Security Act of 1974 (other than
Section 609), Title XXII of the Public Health Service Act, Section
4980B of the Internal Revenue Code of 1986 (other than under
Subsection (f)(1) of such Section insofar as it relates to pediatric
vaccines), or Section 8905(a) of 5 U.S.C., or under a State program
that provides comparable continuation coverage.
The American Recovery and Reinvestment Act of 2009 (Public
Law 1115), Section 3001, treated assistance eligible individuals
who pay 35 percent of their COBRA premium as having paid the
full amount. The remaining 65 percent is reimbursed to the employer, insurer or health plan as a credit against certain employment taxes. This schedule includes the revenue loss to the government as well.
The Department of Defense Appropriation Act of 2010 (Public
Law 111118), Section 1010, extended the eligibility period for
the COBRA Premium Assistance program from the original
ending date of December 31, 2009 to February 28, 2010. The Act
also extended the duration period of the taxpayers' premium assistance coverage from 9 months to 15 months.
The Continuing Extension Act of 2010 (Public Law 111157),
Section 3, amended the American Recovery and Reinvestment
Act of 2009 to extend the premium assistance for COBRA benefits
through May 31, 2010.
4090
4100
4180
4190
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
3030
3040
3030
3040
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
1,034
605
40
1,034
605
40
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
1,034
1,034
605
605
40
40
1,034
1,034
605
605
40
40
1,034
605
40
1,034
1,034
1,034
605
605
605
40
40
40
0001
3030
3040
4090
4100
4180
4190
The Tax Relief and Health Care Act of 2006 (Public Law
109432) allows certain taxpayers to claim a refundable credit
for a portion of their unused long-term alternative minimum tax
(AMT) credits each year. The Emergency Economic Stabilization
Act of 2008 (Public Law 110343), Division C, Section 103, increased the AMT refundable credit portion from 20 percent to 50
1016
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
86
32
.................
86
32
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
86
86
32
32
.................
.................
86
86
32
32
.................
.................
86
32
.................
86
86
86
32
32
32
.................
.................
.................
0001
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
8,668
7,348
.................
8,668
7,348
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
8,668
8,668
7,348
7,348
.................
.................
0001
4090
4100
4180
4190
8,668
8,668
7,348
7,348
.................
.................
8,668
7,348
.................
8,668
8,668
8,668
7,348
7,348
7,348
.................
.................
.................
3030
3040
4090
4100
4180
4190
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
46
.................
.................
46
.................
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
46
46
.................
.................
.................
.................
46
46
.................
.................
.................
.................
46
.................
.................
46
46
46
.................
.................
.................
.................
.................
.................
0001
3030
3040
4090
4100
4180
4190
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
Enacted/requested:
Budget Authority .......................................................................
46
CR
2012 est.
.................
.................
46
.................
.................
.................
.................
.................
.................
47
47
46
46
.................
.................
47
47
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
.................
.................
14
14
.................
.................
.................
.................
14
14
.................
.................
14
.................
.................
.................
.................
.................
.................
14
14
14
3030
3040
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
1017
CR
PAYMENT WHERE MAKING WORK PAY CREDIT EXCEEDS LIABILITY FOR TAX
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
.................
.................
47
.................
.................
47
0001
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Change in obligated balance:
3030
Obligations incurred, unexpired accounts .............................
3040
Outlays (gross) ......................................................................
4090
4100
4180
4190
.................
.................
.................
.................
.................
.................
.................
.................
47
47
.................
.................
.................
.................
.................
.................
.................
47
47
47
2012 est.
13,694
13,876
.................
13,694
13,876
.................
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
13,694
13,694
13,876
13,876
.................
.................
13,694
13,694
13,876
13,876
.................
.................
13,694
13,876
.................
13,694
13,694
13,694
13,876
13,876
13,876
.................
.................
.................
47
47
47
CR
0001
3030
3040
.................
2010 actual
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
CR
2012 est.
3,851
3,861
4,416
3,851
3,861
4,416
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
3,851
3,851
3,861
3,861
4,416
4,416
0001
2010 actual
2012 est.
.................
.................
14
.................
.................
14
1018
2010 actual
CR
2012 est.
suer of such qualifying bonds will receive a direct interest payment subsidy from the Federal government. Bondholders will
receive a taxable interest payment from the issuer in lieu of a
tax credit.
3,851
3,851
3,861
3,861
4,416
4,416
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
4090
4100
4180
4190
3,851
3,861
4,416
3,851
3,851
3,851
3,861
3,861
3,861
4,416
4,416
4,416
2010 actual
CR
2012 est.
.................
13
24
.................
13
24
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
13
13
24
24
.................
.................
13
13
24
24
.................
13
24
.................
.................
.................
13
13
13
24
24
24
0001
3030
3040
4090
4100
4180
4190
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
26
47
.................
26
47
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
26
26
47
47
.................
.................
26
26
47
47
0001
3030
3040
4090
4100
4180
4190
.................
26
47
.................
.................
.................
26
26
26
47
47
47
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
464
849
.................
464
849
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
464
464
849
849
.................
.................
464
464
849
849
0001
3030
3040
4090
4100
4180
4190
.................
464
849
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
.................
.................
.................
464
464
464
849
849
849
CR
2012 est.
.................
13
24
.................
13
24
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
13
13
24
24
.................
.................
13
13
24
24
.................
13
24
.................
.................
.................
13
13
13
24
24
24
0001
3030
3040
4090
2010 actual
CR
2012 est.
.................
940
410
.................
940
410
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
940
940
410
410
.................
.................
940
940
410
410
.................
940
410
.................
.................
.................
940
940
940
410
410
410
0001
1019
3030
3040
4090
4100
4180
4190
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
985
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
5
5
985
985
4
4
0001
1020
3000
3030
3040
3090
2010 actual
CR
2012 est.
4100
4180
4190
.................
5
1
4
985
985
4
4
4
985
1
5
1
985
985
985
4
4
4
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
Direct obligations:
Personnel compensation: Full-time permanent .........................
Civilian personnel benefits ........................................................
Advisory and assistance services ..............................................
Other services from non-federal sources ...................................
Other goods and services from federal sources .........................
Equipment .................................................................................
Grants, subsidies, and contributions ........................................
1
.................
.................
1
2
1
.................
1
1
1
.................
.................
.................
981
1
1
1
.................
.................
.................
.................
99.0
99.5
5
.................
984
1
3
1
99.9
985
Employment Summary
2010 actual
CR
2012 est.
2010 actual
CR
2012 est.
2,177
2,872
3,289
2,177
2,872
3,289
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
2,177
2,177
2,872
2,872
3,289
3,289
2,177
2,177
2,872
2,872
3,289
3,289
0001
3030
3040
2,177
2,177
2,177
2,872
2,872
2,872
3,289
3,289
3,289
2010 actual
CR
.................
.................
50
.................
50
50
161
139
139
37
85
36
72
36
78
290
304
309
290
304
359
290
254
259
.................
50
100
0400
0799
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1010
Unobligated balance transferred to other accounts ..............
1011
Unobligated balance transferred from other accounts ..........
1050
1201
1220
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
3,289
2,872
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2,177
0299
11.1
12.1
25.1
25.2
25.3
31.0
41.0
1260
Appropriations, mandatory (total) .........................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
Budget authority and outlays, net:
Mandatory:
4090
Budget authority, gross .........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
2010 actual
CR
2012 est.
143
143
21
287
204
.................
337
219
.................
21
83
118
290
24
254
.................
259
.................
266
287
254
337
259
377
287
337
377
266
266
.................
254
254
.................
259
259
.................
what they owe. The IRS used this authority to contract with
several private debt collection agencies starting in 2006. In March
2009, the IRS allowed its private debt collection contracts to expire, thereby administratively terminating the program.
2010 actual
CR
2012 est.
.................
.................
.................
0400
0799
.................
.................
2010 actual
CR
INFORMANT PAYMENTS
Special and Trust Fund Receipts (in millions of dollars)
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
.................
1021
2010 actual
CR
2012 est.
.................
.................
.................
19
18
25
19
18
25
19
18
25
.................
.................
.................
0400
2012 est.
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1201
Appropriation (special fund) .............................................
1236
Appropriations applied to repay debt ................................
3
3
3
3
3
3
1260
Appropriations, mandatory (total) .........................................
1930 Total budgetary resources available ..............................................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
2010 actual
CR
2012 est.
11
26
25
11
26
25
.................
.................
19
19
18
26
25
25
.................
.................
11
11
26
26
25
25
0001
1941
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Appropriations, mandatory:
Appropriation (special fund) .............................................
Total budgetary resources available ..............................................
Memorandum (non-add) entries:
Unexpired unobligated balance, end of year ..........................
3030
3040
1000
1201
1930
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
.................
.................
.................
.................
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
15
15
14
14
14
14
14
14
14
.................
1
1
.................
.................
.................
.................
.................
.................
.................
.................
.................
1
.................
1
.................
.................
.................
.................
.................
.................
3000
3030
3040
3090
19
18
25
11
.................
18
8
25
.................
4110
Outlays, gross (total) .............................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
11
19
11
26
18
26
25
25
25
1022
99.0
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
3
7
6
10
6
10
Budgetary Resources:
Unobligated balance:
Unobligated balance brought forward, Oct 1 .........................
Budget authority:
Spending authority from offsetting collections, mandatory:
1800
Collected ...........................................................................
1930 Total budgetary resources available ..............................................
Memorandum (non-add) entries:
1941
Unexpired unobligated balance, end of year ..........................
1000
3000
3030
3040
3090
2
3
2
3
6
6
3
6
6
.................
2
2
4
2
4
4090
4110
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
1
.................
1
.................
.................
.................
.................
.................
.................
.................
.................
4123
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
32.0
Reimbursable obligations:
Land and structures ..................................................................
2010 actual
CR
2012 est.
CR
2012 est.
740
814
1,041
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1011
Unobligated balance transferred from other accounts ..........
793
.................
847
274
1,127
.................
793
1,121
1,127
794
1,587
820
1,941
1,043
2,170
847
1,127
1,129
0881
1050
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
178
4
185
4
292
4
174
740
733
.................
181
814
781
74
288
1,041
999
.................
3090
3091
185
4
292
4
334
4
3100
181
288
330
794
820
1,043
655
78
703
78
900
99
3020
3030
3040
3061
4090
4110
733
781
999
4121
4123
22
772
25
795
32
1,011
4130
794
820
1,043
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
4190 Outlays, net (total) ........................................................................
.................
61
.................
61
.................
39
.................
39
.................
44
.................
44
965
1,026
1,026
1,065
1,065
1,109
5000
5001
1023
11.3
11.5
9
2
11
2
14
3
11.9
12.1
21.0
22.0
23.1
23.2
23.3
24.0
25.2
26.0
31.0
32.0
373
133
47
3
3
37
11
1
106
5
17
4
404
147
54
2
3
40
9
1
126
11
14
3
523
188
67
4
4
53
15
1
149
7
24
6
99.0
740
814
1,041
99.9
740
814
1,041
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
3,101
CR
2012 est.
3,140
3,976
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
236
253
.................
Budgetary Resources:
Unobligated balance:
1000
Unobligated balance brought forward, Oct 1 .........................
1010
Unobligated balance transferred to other accounts ..............
1021
Recoveries of prior year unpaid obligations ...........................
310
.................
4
305
274
4
.................
.................
.................
314
35
.................
227
227
541
218
218
253
.................
.................
.................
305
.................
.................
41
236
230
.................
4
43
253
218
74
4
.................
.................
.................
.................
.................
43
.................
.................
227
218
.................
208
22
218
.................
.................
.................
0801
1050
1800
1900
1930
1941
3000
3030
3040
3060
3080
230
218
.................
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
4120
4121
4123
4124
5
9
5
218
6
4
6
202
.................
.................
.................
.................
4130
227
218
.................
4160
Budget authority, net (mandatory) ............................................
4170
Outlays, net (mandatory) ...........................................................
4180 Budget authority, net (total) ..........................................................
.................
3
.................
.................
.................
.................
.................
.................
.................
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
2010 actual
362
CR
2012 est.
391
506
4110
1024
Employment Summary
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
2010 actual
.................
.................
352
347
347
.................
.................
.................
CR
1,016
2012 est.
1,021
.................
5000
5001
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
413,955
430,480
474,596
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
413,955
413,955
430,480
430,480
474,596
474,596
413,955
413,955
430,480
430,480
474,596
474,596
413,955
430,480
474,596
413,955
413,955
413,955
430,480
430,480
430,480
474,596
474,596
474,596
0001
3030
3040
4090
4100
4180
4190
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
2010 actual
CR
2012 est.
2012 est.
.................
66
403
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
.................
.................
66
66
403
403
.................
.................
66
66
403
403
.................
66
403
.................
.................
66
66
403
403
0001
Reimbursable obligations:
Personnel compensation:
11.1
Full-time permanent .............................................................
11.3
Other than full-time permanent ............................................
121
1
127
1
.................
.................
11.9
12.1
21.0
23.2
23.3
25.1
25.2
25.3
25.4
26.0
31.0
32.0
122
62
17
5
3
2
4
8
6
3
3
1
128
74
17
5
4
3
4
6
6
2
3
1
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
.................
99.0
236
253
.................
99.9
236
253
.................
3030
3040
.................
66
403
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
0001
Budgetary Resources:
Budget authority:
Appropriations, mandatory:
1200
Appropriation ....................................................................
1930 Total budgetary resources available ..............................................
Change in obligated balance:
3030
Obligations incurred, unexpired accounts .............................
3040
Outlays (gross) ......................................................................
4090
4100
4180
4190
2010 actual
CR
.................
.................
.................
.................
.................
.................
2012 est.
.................
.................
.................
.................
47
47
47
47
47
.................
.................
47
.................
.................
.................
.................
.................
.................
47
47
47
=========== ==== =============== ======= =============== ==== ==== ==== ===== === ==== ==== ===
Governmental receipts:
10086400 Filing Fees, P.L. 109171, Title X: Enacted/requested ........
20015800 Transportation Fuels Tax: Enacted/requested .....................
Legislative proposal, subject to PAYGO
20065000 Deposit of Earnings, Federal Reserve System:
Enacted/requested .........................................................
20085000 Registration,
Filing,
and
Transaction
Fees:
Enacted/requested .........................................................
20086900 Fees for Legal and Judicial Services, not Otherwise
Classified: Enacted/requested .......................................
20089100 Miscellaneous Fees for Regulatory and Judicial Services, not
Otherwise Classified: Enacted/requested ......................
20101000 Fines, Penalties, and Forfeitures, Agricultural Laws:
Enacted/requested .........................................................
20103000 Fines, Penalties, and Forfeitures, Immigration and Labor
Laws: Enacted/requested ...............................................
20104000 Fines, Penalties, and Forfeitures, Customs, Commerce, and
Antitrust Laws: Enacted/requested ................................
20105000 Fines, Penalties, and Forfeitures, Narcotic Prohibition and
Alcohol Laws: Enacted/requested ..................................
20106000 Forfeitures of Unclaimed Money and Property:
Enacted/requested .........................................................
20108000 Fines, Penalties, and Forfeitures, Federal Coal Mine Health
and Safety Laws: Enacted/requested .............................
20241100 User Fees for IRS: Enacted/requested ................................
20249200 Premiums, Terrorism Risk Insurance Program:
Enacted/requested .........................................................
20309200 Recovery from Highway Trust Fund for Refunds of Taxes:
Enacted/requested .........................................................
20309400 Recovery from Airport and Airway Trust Fund for Refunds of
Taxes: Enacted/requested ..............................................
20309500 Recovery from Leaking Underground Storage Tank Trust
Fund for Refunds of Taxes, EPA: Enacted/requested .......
20309990 Refunds of Moneys Erroneously Received and Recovered
(20X1807): Enacted/requested ......................................
95109900 Fines, Penalties, and Forfeitures, not Otherwise Classified:
Enacted/requested .........................................................
99011050 Individual Income Taxes: Enacted/requested .....................
Legislative proposal, not subject to PAYGO
Legislative proposal, subject to PAYGO
Amounts included in baseline projection of current policy
99011100 Corporation Income and Excess Profits Taxes:
Enacted/requested .........................................................
Legislative proposal, subject to PAYGO
Amounts included in baseline projection of current policy
99015250 Other Federal Fund Excise Taxes: Enacted/requested .........
1025
2010 actual
CR
2012 est.
79
11,030
.................
79
9,412
.................
79
4,869
3,772
75,845
79,511
65,803
77
77
77
10
10
10
86
86
86
125
125
125
21
21
21
68
62
68
42
68
42
.................
.................
45
569
.................
.................
19
93
95
.................
26
106
80
1,356
898,508
.................
.................
.................
1,356
957,048
.................
193
1,258
1,356
1,180,471
276
4,382
35,911
191,435
.................
.................
489
198,423
8
.................
1,542
326,835
1,700
3
1,795
.................
18,885
.................
17,160
9,229
.................
993
.................
15,637
.................
1,219,611
1
12,227
.................
17,492
9,237
.................
751
345
17,541
778
1,284,740
4
12,654
946
17,083
9,408
80
599
348
20,183
1,407
1,589,623
20
25
23
23
23
.................
.................
163
33,267
61,466
63,185
21
.................
.................
.................
2,017
4,035
.................
1,214
227
.................
8,392
467
.................
2,336
1,579
.................
116,557
43,475
.................
12,142
17,492
21,040
919
510
510
73
174,820
.................
127,286
.................
88,989
32
11
11
11
145
3
129
3
174
3
.................
343
1
279
1
308
16
37
39
.................
14
990
1,237
2,479
117
72
278
11
22
38
144
134
112
56
320
480
975
1,230
1,340
817
1,009
1,023
140
.................
.................
10
10
10
395
.................
.................
1026
CR
2012 est.
3,422
4,491
6,360
SEC. 602. None of the funds appropriated in this Act shall remain
available for obligation beyond the current fiscal year unless expressly so
provided herein.
SEC. 603. The expenditure of any appropriation under this Act for any
consulting service through procurement contract pursuant to 5 U.S.C.
3109, shall be limited to those contracts where such expenditures are a
matter of public record and available for public inspection, except where
otherwise provided under existing law, or under existing Executive order
issued pursuant to existing law.
SEC. 604. None of the funds made available by this Act shall be available
for any activity or for paying the salary of any Government employee where
funding an activity or paying a salary to a Government employee would
result in a decision, determination, rule, regulation, or policy that would
prohibit the enforcement of section 307 of the Tariff Act of 1930 (19 U.S.C.
1307).
SEC. 605. No funds appropriated pursuant to this Act may be expended
by an entity unless the entity agrees that in expending the assistance the
entity will comply with the Buy American Act (41 U.S.C. 10a-10c).
SEC. 606. No funds appropriated or otherwise made available under
this Act shall be made available to any person or entity that has been
convicted of violating the Buy American Act (41 U.S.C. 10a-10c).
SEC. 607. Except as otherwise specifically provided by law, not to exceed
50 percent of unobligated balances remaining available at the end of
fiscal year 2012 from appropriations made available for salaries and expenses for fiscal year 2012 in this Act, shall remain available through
September 30, 2013, for each such account for the purposes authorized:
Provided, That notice thereof shall be submitted to the Committees on
Appropriations of the House of Representatives and the Senate prior to
the expenditure of such funds.
SEC. 608. None of the funds made available in this Act may be used by
the Executive Office of the President to request from the Federal Bureau
of Investigation any official background investigation report on any individual, except when
(1) such individual has given his or her express written consent for
such request not more than 6 months prior to the date of such request
and during the same presidential administration; or
(2) such request is required due to extraordinary circumstances involving national security.
SEC. 609. The cost accounting standards promulgated under section 26
of the Office of Federal Procurement Policy Act (Public Law 93400; 41
U.S.C. 422) shall not apply with respect to a contract under the Federal
Employees Health Benefits Program established under chapter 89 of title
5, United States Code.
SEC. 610. For the purpose of resolving litigation and implementing any
settlement agreements regarding the nonforeign area cost-of-living allowance program, the Office of Personnel Management may accept and utilize
(without regard to any restriction on unanticipated travel expenses imposed
1027