7.0 S.N.

Item

BASIC RATE OF MATERIALS Unit Rate (Rs.)

1.

Cement (OPC) at Dam Site at power House Site Tor steel at Dam Site at power House Site M.S. Plate at Dam Site at power House Site

Bag Bag

243.15 243.15

2.

MT MT

31532.00 31532.00

3.

MT MT

41366.00 41366.00

4. 5.

R.S. Joist P.O.L H.S.D. Explosive Special Gelatine 80% Electric Delay Detonator Drill steel for Jack Hammer Drill steel for Air Track/Drilll jumbo upto 6m deep Holes upto 3m deep Holes Sand at Dam site Sand at Power House

MT

33188.00

Lt.

26.41

6. i) ii) 7. 8 (a) (b) 9 10

Kg No. Mtr.

52.46 12.04 20.52

Mtr. Mtr. Cum Cum

116.36 88.89 413.00 413.00

11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26

Cement cost for concreting works At Dam Cement cost for concreting works At Power House Aggregate at Dam Aggregate at Power House Wire mesh Anti Shrinkage Admixture Super Plasticizer Drilling Drainage Holes of 76 mm Dia Bentonite Steel Fibres Silica Fumes PVC Water stops 300 mm PVC Water stops 230 mm Steel pipes 200/ 300 mm dia. Railing Glenium Grouting for rock bolt 25 mm Grouting for rock bolt 32 mm

Bag Bag Cum Cum Kg Kg Kg m MT kg Kg RM RM Kg Kg Kg

244.00 244.00 345.00 345.00 45.00 18.00 34.00 599.00 3100.00 63.00 35.00 355.00 400.00 50.00 40.00 34.00 8.02 27.95

7.4

SUMMARY OF USE RATES OF MACHINERY Specification Use Rate Output in Rs. 2158.17 1460.07 1127.65 983 3448.72 2272.15 3726.67 2846.92 1251.8 2961.32 2134.61 516.46 4459.47 11426.51 1477.18 342.78 662.65 1473.71 1733.57 1210.65 4255.2 2935.95 1796.13 1304.48 1273.62 490.54 818.93 4.52 5.42 7.23 6.33 31.67 6.89 130 75 40 0 150 120 150 100 80 0 0 0 60 0 20 2.3 0 10 0 0 53.3 26.65 29.99 26.22 0 8 0 0 0 0 0 0 0

S. Equipments No. 1 2 3 4. 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19. 20. 21 22 23 24 25 26 27 28 Hydraulic Excavator Hydraulic Excavator Hydraulic Excavator Loader cum Excavator Crawler Dozer Crawler Dozer Wheel Dozer Side Dump Loader Front End Loader L.P Dumper Rear Dumper Tipper Drill Jumbo (2-Boom) Raise Borer Air Track Wagon Drill Jack Hammer Air Compressor Shotcrete Machine Batching & Mixing Plant Batching & Mixing Plant Aggregate Plant Aggregate Plant Tower Crane Concrete Pump Transit Mixers or mine truck Grout Pump Grout Pump Truck Use rate km/ton (above 200 km) Use rate km/ton (above 60-200 km) Use rate km/ton (above 0-60 km) 29 Explosive Van Use rate per km Use rate per km/MT 30 Diesel Tanker 31 Vibratory Compactor

2 Cum 1 Cum 0.6 Cum 1.0/0.25 Cum 200 H.P. 100 H.P. 300 H.P. 2.5 Cum 1.5/2.0 Cum 22 T 25 T 4.5 Cum 0 0 0 0 500 Cfm 6 Cum/ hr 60 Cum/hr 30 Cum/hr 100 TPH 50 TPH 0 38 Cum 4 Cum 100 kg/ sq.cm 20 kg/ sq.cm 0 0 0 0 0 0 20 MT

0 0 0 0

0 0 0 0 0 0

32 Core Drills (Hydraulic) 33 Rock splitter 34 Rock Breaker 35 Conc. Vibrator, Hydraulic excavator mounted 36 Scoop tram 37 Shotcrete Boom Track 38 Shaft Sinking Rig 10 MT

Cum

7.1 SL. NO.

BASIC RATE OF LABOUR CATEGORY Monthly Wages

1. Foreman 2 Driver/Crane Opt./Dumper Opt./Dozer Opt./Loader Opt./Excavator Opt. (Moving Equipment) 3 Driver (Stationary Equipment) 4 Driller/Carpenter/Mason/ Mechanic/Electrician./Work Asstt./ Pump Opt./Compr. Opt./ Gen. Opt. 5 Semi skilled Helper 6 Beldar/Helper/Security Guard

9000.00 6000.00

4500.00 4500.00

3500.00 3500.00

Group A Item No. Rate 2.1 182.00 2.2 394.00 2.3 394.00 3.1.1 1417.00 3.1.2 1771.00 4.1.1 520.00 4.2.1 520.00 4.2.2 565.00 4.3 326.00 5.1 4993.00 6.1.1 222.00 6.1.2 237.00 6.1.3 164.00 6.1.4 149.00 6.1.5 132.00 7.1 228.00 7.2 362.00 7.2.1 1261.00 7.3 399.00 7.3.1 1850.00 7.4 5000.00 7.5 549.00 7.6 549.00 7.6.1 1261.00 7.7 228.00 7.7.1 1067.00 9.1.1 3386.00 9.1.2 3586.00 9.1.3 1793.00 9.2 3166.00 9.3 3148.00 9.4 2502.00 9.5 2928.00 11.1 46929.00

Item No. A2.1 Common Excavation Assuming lead Machinery Charges Hydraulic Excavator capacity Progress per Hr. Use Rate of hydraulic Excavator Cost per Cum ii) One Dozer of capacity 200 H.P. Progress per Hr. (Assuming it to be the same as of Hydraulic Excavator) Hourly use Rate of Dozer Cost per Cum 25 MT Rear Dumper cap. Swell factor Bulk volume Cycle time Spotting time Loading time Turning & Dumping time Loaded haul @ 20 Km/hr. Empty haul @ 25 km/hr. Total cycle time Number of Dumper trips in 50 minutes working hour = Output of Dumper per working hour. Use Rate of Dumper per hour Cost per Cum Total machinery charges (i+ii+iii) B. i) ii) iii) Add for Miscellaneous charges: as % of machinery charges construction & maintenance of haul roads@ Electric energy charges @ Leveling and trimming of waste piles @ Total (B) Prime Cost (A+B) = Add overhead charges & contractors profit @ 20% 130 Cum 3448.72 Rs. 13.89 Cum 0.75 10.42 Cum 0.50 Min 4.81 Min 1.00 Min 9.00 Min 7.20 Min 22.51 Min Unit 3.0 Km

A. i)

2.0 Cum 130 Cum 2158.17 Rs.

iii)

2.22 No. 23.14 Cum 2134.61 Rs. Rs. Rs.

5% 2% 5%

20%

TOTAL : Say Rate per Cum.

Amount

16.60

26.53

92.24 135.37

237.31

145.07

6.77 2.71 6.77 16.24 151.62 30.32

181.94 182.00

109 73.00

Item No. H 3.4.1

Extra for haulage beyond 3 Km Average lead Capacity of 22 MT LP Dumper Swell factor Body capacity = 13.89 x 0.67 Empty haul @ 15 Km/hr. Loaded haul @ 10 Km./hr. Total cycle time No. of trips/working hr. of 50 Min. Output of Dumper/working hr. Use rate of Dumper/hour Rate per cum Add overhead charges & contractors profit @ 20% Rate/Cum 2 13.89 0.6 8.33 8.00 12.00 20.00 2.50 20.84 Km Cum. Cum. Min. Min. Min. No. Cum.

A.

2961.32 Rs. 142.13 28.43 Rs. 170.56

1.63 6.52

159.19
191.03

Item No. A2.2 & 2.3 2.2 - Excavation in Hard rock 2.3 -Excavation of rock plug/Conc. Coffer wall at inlet and outlet Unit a) Drilling charges: Rock drilling for excavation will be carried out by Air track/wagon drill Quantity of rock per meter drilling Depth of drilling/100 Cum. of rock = 100/2.31 Horizontal drilling and pull effect @ 50% Total drilling per 100 Cum. of rock Say Assuming Rate of drilling/hour for Air Track Use Rate of Air Track/ hr. Cost of drilling 65 m b) Cost of drill steel : Cost of drill rod per meter Cost of drill rod per 65 mtr drilling c) Blasting: i) Gelatine for 100 Cum. rock Cost of 43 kgs of gelatine @ per kg ii) Assuming average depth of drill hole Quantity of rock /1.75 m depth = 2.31*1.75 No. of holes per 100 Cum Say Unit cost of detonator Using one detonator per hole Total cost of detonator iii) Blasting batteries, Primer, loading wire etc. per 100 Cum @ 50% of the cost of detonators Stemming @ 40 % of (ii) Total charges of blasting Total charges of drilling and blasting (a+b+c) Add for secondary drilling and blasting @ 10% of (a + b + c) 2.31 43.29 21.65 64.94 65 20 1477.18 Cum mtr mtr mtr mtr mtr Rs. Rs.

Amount

4800.83

88.89

Rs. Rs. 5778.16

43 52.46 1.75 4.04 24.74 25 12.04

Kg Rs. mtr Cum Nos. Nos. Rs. Rs.

2255.94

300.88

Rs. Rs. Rs. Rs.

150.44 120.35 2827.61 13406.60

iv)

Rs.

1340.66

A.

Total Rate of drilling and blasting per 100 Cum Rs. Rate of drilling and blasting per Cum. Rs. Carriage of blasted rock upto 1 km lead with 2 Cum Hydraulic Excavator and 25 MT Rear Dumper & 200HP dozer. Average Lead 3 Km Machinery Charges Hourly use Rate of Excavator Output per Working hour Rate per Cum. ii) Capacity of 25 MT Rear Dumper Swell factor Body capacity = 13.89 x 0.67 Cycle Time Loading Time Dumping, Spotting & Turning time. Empty haul @ 25 Km/hr. Loaded haul @ 20 Km./hr. Total cycle time No. of trips/working hr. of 50 Min. Output of Dumper/working hr. Use Rate of Dumper/hour Rate Per Cum iii) Dozer charges Output of 200 HP dozer Use Rate of dozer/hr. Rate Per Cum B. Total machinery charges Total Rate of hard rock per cum (A + B) Add for : construction & maintenance of haul roads@ Electric energy @ Leveling & trimming of waste piles Total = Add 20% overhead charges and contractors profit iv) Handling charges for explosives 13.89 0.6 8.33 Cum. Cum.

14747.26 147.47

i)

2158.17 130.00

Rs. Cum. Rs. 16.60

3.85 1.00 7.20 9.00 21.05 2.38 19.80 2134.61

Min. Min. Min. Min. Min. No. Cum. Rs. Rs. 107.81

130 3448.72

Cum. Rs. Rs. 26.53 150.94 298.42

i) ii) iii)

5% 2% 3%

14.92 5.97 8.95 328.26 65.65 0.00

20% 0%

Rate Per Cum Say Rate per Cum.

393.91 394.00

Item no. A3.1.1 Underground Excavation Excavation in Diversion Tunnel (Class I, II & III) For Diversion Tunnel Finished diameter of tunnel Add for thickness of lining Excavated diameter of tunnel (30 cm concrete lining + 10 cm pay line) Progress per face per cycle Cross-sectional area of Horse Shoe Tunnel Say Considering 65% excavation in Heading Cross-sectional area in Heading Cross-sectional area in Benching Hence quantity of excavation per cycle Heading Operation Cycle time in minutes Preparation time Drilling time Explosive Loading & Blasting Defuming Mucking Shotcreting Rib bending, Erection Cycle time 8.8 0.6 10 3 82.90 83.00 54.00 29.00 162 Unit mtr. mtr. mtr. mtr. sqm Sqm Sqm Sqm Cum. Amount

1.0 3.5 1.5 1.0 2.9 3.0 1.5 14.40

hr. hr. hr. hr. hr. hr. hr. hr.

A.

Direct Labour 1.5 No. Foreman Gr. I drilling 1 No. explosive inspector 1.5 No. electrician Gr. I 12 Nos. Beldars 1.5 No. Helper to Electrician Total wages = Add for hidden cost of labour Indirect charges for semiskilled/unskilled workers Indirect charges for skilled workers Total Labour charges : No. of Cycles per Day Rate of labour per Cum

9000 4500 4500 3500 3500

1.5 1 1.5 12 1.5

Amount 1350.00 450.00 675.00 4200.00 525.00 7200.00 55% 80% 2598.75 1980.00 11778.75 43.63

1.67 Rs.

B.

Machinery charges for one cycle Machine No. Jumbo 2-boom 1 2.5 cum Side Dump Loader 1 L. P. Dumper 20t 4 200HP Dozer 1 Total machinery charges : Working Hours 3.5 2.9 2.9 1 Rate/cum

4459.47 2846.92 2961.32 3448.72

Rs. Rs. Rs.

15608 8256 34351 3448.72 61664 380.64

C. a.

Material : Drilling and Blasting : Depth of hole Spacing of holes c/c No. of holes to be drilled 2* X-section area+10% of A Total depth of drilling Rate of drill steel/m Total charges for drill steel Rate/cum

3.2 0.7 113.40 362.88 116.36 42225

mtr. mtr. No. mtr. Rs. Rs. Rs.

260.65

b.

Explosive i) Gelatine required/cum Cost of gelatine/Kg Rate/Cum ii) Electric Detonators Total No. of holes Cost of one Detonator Total cost of detonators Rate/Cum. iii) Miscellaneous 50% of (i) Total Explosive charges

1 52.46

Kg. Rs. Rs.

52.46

113.40 12.04 1364.79

Rs. Rs. 8.42 26.23 347.77

c.

Miscellaneous i) Provision for pipe line for air and water ii) Timber for supports & packing iii) Miscellaneous supplies Total Material charges Ventilation Charges Shop charges such as foundry, steel metal shop, battery shop, carpentry shop etc./Cum. Electric material charges/Cum. Water charges and dozing of muck at dumping ground Abstract of charges/Cum. Direct labour charges Machinery charges Material charges Ventilation charges Shop charges Electric materials charges Water charges Add for 2 kmS Extra lead Sub Total Add for construction & maintenance of haul roads @ Electric energy charges @ Handling Charges for Explosives Total

LS LS LS

10.00 5.00 10.00 372.77 75.00

D. E.

LS

LS LS LS

75.00 50.00 15.00 43.63 380.64 372.77 75.00 75.00 50.00 15.00 142.13 1154.17

F. G.

a) b) c)

5% 2% 0%

57.71 23.08 0.00 1234.96

Overhead charges for contractors profit @ 20% Grand Total (Rate of Heading) 246.99 1481.95

A.

Benching Operation It is proposed to carry out benching by drilling downwards holes of average 3.8 m depth by Airtrack at the spacing of 1 m to remove bench of 3.6m height. For every cycle , stretch of 5 m will be selected. Individual bench surface area 40.00 sqm Quantity of excavation per m 40.00 Cum. Quantity of excavation per cycle 144 Cum. Cycle time in minutes Preparation time 1.0 hr. Drilling time 3.7 hr. Loading & Blasting 2.0 hr. Defuming 1.0 hr. Mucking 2.6 hr. Shotcreting 2.0 hr. Column Erection 2.0 hr. Cycle time 14.30 hr. Direct Labour 1.5 No. Foreman Gr. I drilling 9000 1.5 1 No. explosive inspector 4500 1 1.5 No. electrician Gr. I 4500 1.5 12 Nos. Beldars 3500 12 1.5 No. Helper to Electrician 3500 1.5 Total wages = Add for hidden cost of labour Indirect charges @ 55% of semiskilled/unskilled 55% Indirect charges @ 80% for skilled workers 80% Total Labour charges No. of Cycles per Day 1.68 Rate of labour per Cum Rs. Machinery charges for one cycle Machine No. Working Hours Wagon Drill 2 3.7 L.P.Dumper 4 2.6 Side Dump loader 1 2.6 200 HP Dozer 1 1.0 Total machinery charges Rate/cum

Amount 1350.00 450.00 675.00 4200.00 525.00 7200.00 2598.75 1980.00 11778.75 48.74

B.

1477.18 2961.32 2846.92 3448.72

Rs. Rs. Rs.

10931.13 30797.77 7401.99 3448.72 52579.61 365.14

C. a.

Material : Drilling and Blasting : Depth of hole Spacing of holes c/c No.of holes to be drilled (2* X-section area+10% of A) Total depth of drilling Rate of drill steel/m Total charges for drill steel Explosive Gelatine required/cum Cost of gelatine/Kg

3.8 1 84.00

mtr. mtr.

319.2 mtr. 116.36 Rs. 37142.54 Rs. Rate/cum. Rs. 1 52.46 Rate/Cum. Kg. Rs. Rs.

257.93

b. i)

52.46

ii)

Electric Detonators Total No. of holes Cost of one Detonator Total cost of detonators Rate/Cum. Miscellaneous 50% of (i) Total Explosive charges Miscellaneous Provision for pipe line for air and water Miscellaneous supplies Total Material charges Shop charges such as foundry, steel metal shop, battery shop, carpentry shop etc./Cum. Electric material charges/Cum. Water charges/dozing of muck at dumping ground Abstract of charges/Cum. Direct labour charges Machinery charges Material charges Shop charges Electric materials charges Water charges Add for 2 kmS Extra lead Sub total Add for construction and maintenance of haul roads @ Electric energy charges @ Handling Charges for Explosives Total Add overhead charges for contractors profit @ Grand Total (Rate for Benching) Average Rate for Tunnel Excavation (65% for Heading & 35% for Benching) Say Rate per Cum

84.00 12.04 1010.96

Rs. Rs. 7.02 26.23 343.65 10.00 10.00 363.65

iii) c. i) ii)

LS LS LS

50.00 15.00 25.00 48.74 365.14 363.65 50.00 15.00 25.00 142.13 1009.66

E F

a) b) c)

5% 2% 0%

50.48 20.19 0.00 1080.33 216.07 1296.40 1417.01 1417.00

20%

Item no. A3.1.2 Underground Excavation Excavation in rock for Diversion Tunnel (Class IV & V) Rate of Excavation in Class I, II & III Add 25% Extra for Class - IV & V Total Rate for Underground Excavation in Class-IV & V Say Rate per Cum 25% Rs. 1417.00 354.25 1771.25 Rs. 1771.00

Item no.A 4.1.1 25 mm Dia Rock Bolts 4.0/5.0 meter long A.

Unit

Amt. (Rs.)

Drilling and fixing charges: Drilling for rock bolting will be carried out by Drill Jumbo Progress of Drill Jumbo per hour 100 mtr Lowering of Progress due to space 60% constraint, more movement, repositioning, addition of extension rods, lowering of life of bit in deep hole etc. Net Progress 40 mtr Hourly use Rate of Drill Jumbo 4459.47 Rs. Rate of drilling/m Cost of drill rods/m drilling 116.36 Rs. Grouting rock bolt LS Miscellaneous LS Ventilation & workshop charges LS Sub Total Material charges : Supply of Rock bolts, 25mm dia, 4.0/5.0 m long, of weight per meter at 3.85 kg Rate per kg 31.53 Rs. Wastage in cutting 2.5% of (i) Cutting & Making up LS Threading LS Cost of nut & plates LS Expansion Shell Labour for Installation LS Sub Total Abstract of charges : Drilling Supply of bolts Prime cost Overhead Charges & Contractors profit @ Grand Total : Say Rate per mtr. 20%

i) ii) iii) iv) v) B. i.

111.49 116.36 10.00 5.00 2.50 245.35

ii. iii. iv. v. vi. vii.

121.55 3.04 6.00 6.00 10.00 16.67 25.00 188.26

a) b)

245.35 188.26 433.61 86.72 520.33 520.00

1.23

Item no.A 4.2.1 25 mm Dia Rock Bolts (Expansion Shell) 4.0/5.0 meter long A.

Unit

Amt. (Rs.)

Drilling and fixing charges: Drilling for rock bolting will be carried out by Drill Jumbo Progress of Drill Jumbo per hour 100 mtr Lowering of Progress due to space 60% constraint, more movement, repositioning, addition of extension rods, lowering of life of bit in deep hole etc. Net Progress 40 mtr Hourly use Rate of Drill Jumbo 4459.47 Rs. Rate of drilling/m Cost of drill rods/m drilling 116.36 Rs. Grouting rock bolt LS Miscellaneous LS Ventilation & workshop charges LS Sub Total Material charges : Supply of Rock bolts, 25mm dia, 4.0/5.0 m long, of weight per meter at 3.85 kg Rate per kg 31.53 Rs. Wastage in cutting 2.5% of (i) Cutting & Making up LS Threading LS Cost of nut & plates LS Expansion Shell Labour for Installation LS Sub Total Abstract of charges : Drilling Supply of bolts Prime cost Overhead Charges & Contractors profit @ Grand Total : Say Rate per mtr. 20%

i) ii) iii) iv) v) B. i.

111.49 116.36 10.00 5.00 2.50 245.35

ii. iii. iv. v. vi. vii.

121.55 3.04 6.00 6.00 10.00 16.67 25.00 188.26

a) b)

245.35 188.26 433.61 86.72 520.33 520.00

Item no.A 4.2.2 25 mm Dia Rock Bolts (Expansion Shell) 6.0 to 8.0 meter long A.

Unit

Amt. (Rs.)

Drilling and fixing charges: Drilling for rock bolting will be carried out by Drill Jumbo Progress of Drill Jumbo per hour 100 mtr Lowering of Progress due to space 70% constraint, more movement, repositioning, addition of extension rods, lowering of life of bit in deep hole etc. Net Progress 30 mtr Hourly use Rate of Drill Jumbo 4459.47 Rs. Rate of drilling/m Cost of drill rods/m drilling 116.36 Rs. Grouting rock bolt LS Miscellaneous LS Ventilation & workshop charges LS Sub Total Material charges : Supply of Rock bolts, 25mm dia, 6.0 to 8.0 m long, of weight per meter at 3.85 kg Rate per kg 31.53 Rs. Wastage in cutting 2.5% of (i) Cutting & Making up LS Threading LS Cost of nut & plates LS Expansion Shell Labour for Installation LS Sub Total Abstract of charges : Drilling Supply of bolts Prime cost Overhead Charges & Contractors profit @ Grand Total : Say Rate per mtr. 20%

i) ii) iii) iv) v) B. i.

148.65 116.36 10.00 5.00 2.50 282.51

ii. iii. iv. v. vi. vii.

121.55 3.04 6.00 6.00 10.00 16.67 25.00 188.26

a) b)

282.51 188.26 470.77 94.15 564.92 565.00

Item No. A 4.3. Welded Wiremesh (4 mm) Cost of scaffolding Cost of wiremesh Materials Cost of chain link per sq.m. of 3 kg @ Rs. 45/- per kg Cost of spikes @ 15% of above Carriage charges Total Add 5% towards lapping etc. Total material charges Charges for fixing wiremesh Drilling for fixing spikes assuming 0.5 m drilling/sqm @ Rs.200/m

L.S.

10.00

Kg Rs. Rs. LS Rs. Rs. Rs.

2.23 100.35 15.05 10.00 125.40 6.27 141.67

Rs.

Rs.

100.00

Labour charges Assuring labour required for 25.0 sq.m. Skilled Beldar Khalasi/Beldar Beldar/casual labour Total labour charges (for 25.0 sq.m.) Indirect charges @ 55% of semiskilled/unskilled Indirect charges @ 80% for skilled workers Labour charges per sq. m. Abstract of charges Material charges Machinery charges Labour charges Total Contractor's profit and overhead charges@ Rate per sq.m. Say rate per sqm of wiremesh

1 1 2 Rs. 55% Rs. 80% Rs. Rs.

3500 3500 3500

116.67 116.67 233.33 466.67 192.50 93.33 30.10

Rs. Rs. Rs. Rs. 20% Rs. Rs.

141.67 100.00 30.10 271.77 54.35 326.13 326.00

Item no.A 5.1 Shotcrete Rate without wiremesh Material : S.No. Item Quantity 1. Cement 1.03* x 8 2. Aggregate<10mm 0.033 x 8 3. Sand 0.1 x 8 4. Water L.S. 5. Admixtures L.S. *Including 3% wastages Total B. Charges for Mixing of material Use rate of Batching & Mixing plant (30 cum/hr) Rate per cum Transportation of Mix to site (weight nearly) Lead Capacity of Transit Mixer Average production of Batching & Mixing Plant Actual Production = 30*0.69 Spotting time Loading time Loaded haul @15 km per hour. Turning and unloading time Empty haul @ 20 km per hour. No.of trips in 50 min.working hour. Output of one Transit mixer Hourly Use rate of mixer

A.

Rate 244.00 345.00 413.00 10.00 100.00

Unit bag Cum Cum LS

Amount 2010.56 91.08 330.40 10.00 100.00 2542.04

1210.65 57.32

C.

6 4 30 20.7

Km Cum Cum/hr Cum Min. Min. Min. Min. Min. Min. No. Cum Rs. 438.73

0.3 11.59 24.00 15.00 18.00 Total 68.89 0.73 2.90 1273.62 Rate per Cum

D.

Placement charges: Use Rate of shotcrete m/c (6 Cum/Hr.) Capacity of shotcrete m/c Efficiency of m/c Output per hour Placement Charges by shotcrete m/c per bag Lighting, workshop & other charges @ of (D) Wastages of material @ (A)

1473.71 Rs. 6 Cum 80% 4.8 Cum Rs. 100% 20% Rs. 307.02 307.02 508.41

E F

Prime cost Overhead Charges & Contractors profit @ Total = Rate per Cum of Shotcrete

20%

4160.54 Rs. 832.11 Rs. 4992.65 Rs. 4993.00

8 Bag

Item No. A6.1.1 ZONE 1 (IMPERVIOUS MATERIAL) Average lead 1.0 Km. Hy. Excavator 1 cum & Dozer 100 H.P. At Borrow Area, Rear Dumper 25 T for hauling and 100 H. P. Dozer at placement site Output of excavator Correspondingly Output of Dozer 100 HP Use Rate of Excavator Use Rate of Dozer A. B. C. D. Rate of Cleaning Borrow area Cost of ripping by Dozer Cost of excavating by Hy.Ex. Carriage by 25 T Dumper Capacity of 25 T Dumper Swell factor Body Capacity = 13.89 x 0.70 Cycle time : Loading time Loaded haul @ 20 Km/hr. Empty haul @ 30 km/hr. Unloading, spotting & turning time. Total time No.of trips in one hour Hourly use Rate of Dumper Rate/Cum E. Spreading charges at Placement site by Crawler Dozer 100 HP Total charges = A+B+C+D+E Add for : Processing of material Wetting Compaction Add for : construction & maintenance of haul roads @ Electric charges and extra labour Prime cost of material and labour per Cum. 8.33 Min 3 Min 2 Min 3 Min 16.33 Min 3.06 No. 2134.61 Rs. 66.94 75 cum 75 cum 1460.07 Rs. 2272.15 Rs. per per per Cum Cum Cum 1.00 30.30 19.47

AS THE MATERIAL OF O WHICH IS DUMPED

13.89 0.75 10.42 Cum

2272.15

30.30 148.00

i) ii) iii)

4% 5% 5.6% Total

5.92 7.40 8.29 169.60 8.48 6.78

iv) v)

5% 4% Rs.

184.87

Overhead Charges & contractors profit @ Hence Rate/Cum Say Rate per Cum.

20%

36.97 221.84 222.00

Item No. A 6.1.2 ZONE 2( GRADED FILTER) Average lead 1 Km. Hy. Excavator 1 cum At Borrow Area, Rear Dumper 25 T for hauling and 100 H. P. Dozer at placement site Output of excavator Correspondingly Output of Dozer 100 HP Use Rate of Excavator Use Rate of Dozer A. B. C. D. Rate of Cleaning Borrow area Cost of ripping by Dozer Cost of excavating by Hy.Ex. Carriage by 25 T Dumper Capacity of 25 T Dumper Swell factor Body Capacity = 13.89 x 0.70 Cycle time : Loading time Loaded haul @ 20 Km/hr. Empty haul @ 30 km/hr. Unloading, spotting & turning time. Total time No.of trips in one hour Hourly use Rate of Dumper Rate/Cum E. Spreading charges at Placement site by Crawler Dozer 100 HP Total charges = A+B+C+D+E Add for : Processing of material Wetting Compaction Add for : construction & maintenance of haul roads @ Electric charges and extra labour Prime cost of material and labour per Cum. Overhead Charges & contractors profit @ 7.78 Min 3 Min 2 Min 3 Min 15.78 Min 3.17 No. 2134.61 Rs. 69.28 75 cum 75 cum 1460.07 Rs. 2272.15 Rs. per per per Cum Cum Cum 1.00 30.30 19.47

13.89 0.7 9.72 Cum

2272.15

30.30 150.34

i) ii) iii)

6% 6% 8.4% Total

9.02 9.02 12.63 181.01 9.05 7.24

iv) v)

5% 4% Rs. 20%

197.30 39.46

Hence Rate/Cum Say Rate per Cum.

236.76 237.00

Item No.A 6.1.3 ZONE 3 (COMPACTED ROCK FILL / EARTHFILL) A Excavation for rock fill Material is available at site from road excavation and adit sites and will be issued to contractor at free of cost Transportatin charges Taking average lead Machinery charges (Using Hyd. Excavator 2.0 Cum) Progress per Hr. Use Rate of hydraulic Excavator Cost per Cum Capacity of 25 T Dumper Swell factor Body capacity Hauling cycle time I)Loading time=Body capacity/Output per min ii)Spotting time iii)Turning & dumping time & spotting time iv)Empty haul time 25Km/Hr.=(2x60)/25 v)loaded haul time 20Km/Hr.=(2x60/20) Total cycle time No of dumper trips in 50 min. working/hr. output of dumper/working hr. Use rate Dumper charges per cum Spreading charges/cum L.S Total (a+b+c) I)Wetting charges @ 8% of P.C ii)Compaction @ 10% of P.C Total construction & maintenance of haul roads @ Electric charges and extra labour Total Add 20% for C.P and overhead charges Royalty Charges Rate/cum Say

Rs

0.00

1 Km 130 Cum 2158.17 Rs. 16.60 13.89 0.7 9.72 Cu.M 4.49 Min. 2 Min. 2 Min. 2.4 Min. 3 Min. 13.89 Min. 3.60 No. 35.01 Cum. Rs 2134.61 60.98 25.00 102.58 8% 8.21 10% 10.26 121.04 5% 6.05 4% 4.84 131.94 20% 24.21 8.00 164.15 164.00

iv) v)

Item No. A 6.1.4 ZONE 4 ( RANDOM ROCKFILL/EARTHFILL) A B Excavation for rock fill Transportatin charges Taking average lead 1 Km Machinery charges (Using Hyd. Excavator 2.0 Cum) Progress per Hr. 130 Cum Use Rate of hydraulic Excavator (2.0 Cum) 2158.17 Cost per Cum Rs. 16.60 Capacity of 25 T Dumper 13.89 Swell factor 0.7 Body capacity 9.72 Cu.M Hauling cycle time I)Loading time=Body capacity/Output per min 4.49 Min. ii)Spotting time iii)Turning & dumping time & spotting time iv)Empty haul time 25Km/Hr.=(2x60)/25 v)loaded haul time 20Km/Hr.=(2x60/20) Total cycle time No of dumper trips in 50 min. working/hr. output of dumper/working hr. Use rate Dumper charges per cum C Spreading charges/cum L.S Total (a+b+c) I)Wetting charges @ 8% of P.C ii)Compaction @ 10% of P.C Add 20% for C.P and overhead charges Royalty Charges Rate/cum Say 2 Min. 2 Min. 2.4 Min. 3 Min. 13.89 Min. 3.60 No. 35.01 Cum. Rs 2134.61 60.98 25.00 102.58 6.15 8.21 23.39 8.50 148.83 149.00

6% 8% 20% Cum

Item No. A 6.1.5 ZONE 5( RIP-RAP) A B Excavation for rock fill Transportatin charges Taking average lead 1 Km Machinery charges (Using Hyd. Excavator 2.0 Cum) Progress per Hr. 130 Cum Use Rate of hydraulic Excavator (2.0 Cum) 2158.17 Cost per Cum Rs. 16.60 Capacity of 25 T Dumper 13.89 Swell factor 0.7 Body capacity 9.72 Cu.M Hauling cycle time I)Loading time=Body capacity/Output per min 4.49 Min. ii)Spotting time iii)Turning & dumping time & spotting time iv)Empty haul time 25Km/Hr.=(2x60)/25 v)loaded haul time 20Km/Hr.=(2x60/20) Total cycle time No of dumper trips in 50 min. working/hr. output of dumper/working hr. Use rate Dumper charges per cum C Spreading charges/cum L.S Total (a+b+c) Add 20% for C.P and overhead charges Royalty Charges Rate/cum Say Cum 2 Min. 2 Min. 2.4 Min. 3 Min. 13.89 Min. 3.60 No. 35.00 Cum. Rs 2134.61 60.98 25.00 102.58 20.52 8.50 131.60 132.00

Item no. A7.1 Drilling for Conatct grouting in Diversion Tunnel Use Rate of jack hammer/hr. 342.78 Average Rate of drilling/hr. 2.3 Rate of drilling/M Cost of drilling rod /mtr. of drilling Labour, lighting & scaffolding etc. @ of (ii). 60% Ventilation and workshop charges. @ of ii 40% Total charges Overhead Charges &contractors profit @ 20% Rate/M of drilling Say Rate per m. Unit Rs. mtr Rs. Rs. Rs. Rs. Amount

i. ii. iii. iv.

149.03 20.52 12.31 8.21 190.08 38.02 228.09 228.00

Item A7.2 Drilling for Consolidation Grouting/ Grouting in Tunnel Unit Use Rate of Wagon drill / hour 1477.18 Rs. Average Rate of drilling hole/hour 20.00 mtr Efficiency 80% The Rate of drilling per hr. 16 mtr i. Rate of drilling/m ii. Cost of drill steel/m iii. Cost of shifting of equipment @ of item (ii) 40% iv. Lighting, ventilation & workshop charges @ 40% Total charges Overhead Charges & contractors profit @ 20% Rate per meter of drilling Say Rate per m.

Amount

Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.

92.32 116.36 46.54 46.54 301.77 60.35 362.13 362.00

Item no. A 7.2.1 Consolidation Grouting Operations A i). ii). Material Cement including 5% wastage Sand for 1:2 Mix Total= Washing of hole Cost of equipment Labour charges Total = Grouting charges Grouting Pump charges /hr. (100 Kg/Sqcm) Assuming Time for one stage Rate per No. Labour Charges Misc. items i.e. Packer Cost, G.I. pipes & fittings, Pressure hose etc Total (A+B+C+D) Overhead Charges & contractors profit @ Rate/No. of grouting Say Rate per No. 20%

Rs Rs

0.00 0.00 0.00

B i) ii)

LS LS

10.00 10.00 20.00

490.54 Rs. 2 Hr LS LS 981.08 25.00 1006.08 25.00 1051.08 210.22 1261.30 1261.00

Item No. A 7.3 Drilling in overburden/Below Coffer walls at inlet & outlet Unit Use Rate of Wagon drill / hour 1477.18 Rs. Average Rate of drilling hole/hour 20.00 mtr Efficiency 60% The Rate of drilling per hr. 12 mtr i. Rate of drilling/m ii. Cost of drill steel/m iii. Cost of shifting of equipment @ of item (ii) 40% iv. Lighting, ventilation & workshop charges @ 40% Total charges Overhead Charges & contractors profit @ 20% Rate per meter of drilling Say Rate per m.

Amt. (Rs.)

Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.

123.10 116.36 46.54 46.54 332.55 66.51 399.06 399.00

Item no. A 7.3.1 Grouting Operations A i). ii). Material Cement including 5% wastage Sand for 1:2 Mix Total= Washing of hole Cost of equipment Labour charges Total = Grouting charges Grouting Pump charges /hr. (100 Kg/Sqcm) Assuming Time for one stage Rate per No. Labour Charges Misc. items i.e. Packer Cost, G.I. pipes & fittings, Pressure hose etc Total (A+B+C+D) Overhead Charges & contractors profit @ Rate/No. of grouting Say Rate per No. 20%

Rs Rs

0.00 0.00 0.00

B i) ii)

LS LS

10.00 10.00 20.00

490.54 Rs. 3 Hr LS LS 1471.62 25.00 1496.62 25.00 1541.62 308.32 1849.95 1850.00

Item No. A 7.4 Odex Drilling & Grouting (Pipe & Sleeve method) in overburden below coffer dams Unit Amt. (Rs.) Rate per m 5000.00

Item no. A7.5 Drilling drainage holes in Diversion Tunnel/ Inlet and Outlet excavation Unit Amount Cost of drilling Use Rate of Drill jumbo/ hour 4459.47 Rs. Average Rate of drilling hole/hour Efficiency The Rate of drilling per hr. i. Rate of drilling/m ii. Cost of drill steel/m iii. Cost of shifting of equipment @ of item (ii) iv. Lighting, ventilation & workshop charges @ Total charges: Overhead Charges &contractors profit @ Rate per meter of drilling Say Rate per m. 60.00 30% 18.00 mtr mtr Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. 247.75 116.36 46.54 46.54 457.20 91.44 548.64 549.00

40% 40%

20%

Item no. A7.6 Drilling for Curtain Grouting for Tunnel plug Unit Cost of drilling Use Rate of Drill jumbo/ hour Average Rate of drilling hole/hour Efficiency The Rate of drilling per hr. i. Rate of drilling/m ii. Cost of drill steel/m iii. Cost of shifting of equipment @ of item (ii) iv. Lighting, ventilation & workshop charges @ Total charges: Overhead Charges &contractors profit @ Rate per meter of drilling Say Rate per m. 4459.47 60.00 30% 18.00 Rs. mtr mtr Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs. 247.75 116.36 46.54 46.54 457.20 91.44 548.64 549.00 Amount

40% 40%

20%

Item no. A 7.6.1 Curtain Grouting in Tunnel Plug A i). ii). Material Cement including 5% wastage Sand for 1:2 Mix Total= Washing of hole Cost of equipment Labour charges Total = Grouting charges Grouting Pump charges /hr. (100 Kg/Sqcm) Assuming Time for one stage Rate per No. Labour Charges Misc. items i.e. Packer Cost, G.I. pipes & fittings, Pressure hose etc Total (A+B+C+D) Overhead Charges & contractors profit @ Rate/No. of grouting Say Rate per No. 20%

Rs Rs

0.00 0.00 0.00

B i) ii)

LS LS

10.00 10.00 20.00

490.54 Rs. 2 Hr LS LS 981.08 25.00 1006.08 25.00 1051.08 210.22 1261.30 1261.00

Item no. A7.7 Drilling for Conatct grouting for tunnel plug Use Rate of jack hammer/hr. 342.78 Average Rate of drilling/hr. 2.3 Rate of drilling/M Cost of drilling rod /mtr. of drilling Labour, lighting & scaffolding etc. @ of (ii). 60% Ventilation and workshop charges. @ of ii 40% Total charges Overhead Charges &contractors profit @ 20% Rate/M of drilling Say Rate per m. Unit Rs. mtr Rs. Rs. Rs. Rs. Amount

i. ii. iii. iv.

149.03 20.52 12.31 8.21 190.08 38.02 228.09 228.00

A i). ii).

Item no. A 7.7.1 Contact Grouting Material Cement including 5% wastage Sand for 1:2 Mix Total= Washing of hole Cost of equipment Labour charges Total =

Rs Rs

0.00 0.00 0.00

B i) ii)

LS LS

10.00 10.00 20.00

Grouting charges Grouting Pump charges /hr. (20 Kg/Sqcm) 818.93 Rs. Assuming Time for one stage 1 Hr Rate per bag Labour Charges LS Misc. items i.e. G.I. pipe & fittings, Pressure hose etc Total (A+B+C+D) Overhead Charges & contractors profit @ Rate/No. of grouting Say Rate per MT 20% LS

818.93 25.00 843.93 25.00 888.93 177.79 1066.71 1067.00

Item No. A9.1.1 Plain concrete lining including formwork in Diversion Tunnel (M - 25/A 40) in invert Excavated dia. of Diversion Tunnel. Finished dia. of Diversion Tunnel. Area of concrete =0.829*(10.0 x 10.0 - 8.8 x 8.8) Average area of invert concrete Hence concrete in invert. Length of placement per shift Total quantity of concrete to be poured = Say Total Labour Charges A. a) Direct Labour/shift : For surface clean up Chargeman Drillers Fitters Beldars Pump Operator Air, Water Jet Operator Rock barring and removal of loose stones Khalasis Work Asstt. Concrete placing Foreman Fitters Mason Gr-1 Beldars Electrician Chowkidar Storekeeper Total = Indirect charges @ 55% of semiskilled/unskilled Indirect charges @ 80% for skilled workers Total : Rate per Cum. Materials : Rate/Cum S.No. Item 1. Cement 2. Sand 10.0 8.8 18.70 20 3.74 20 74.81 75 No. mtr mtr Sqm % Cum mtr Cum Cum Rs.

1 4 3 7 1 1 5 1 1 6 3 20 1 1 1

4500 4500 4500 3500 4500 4500 3500 3500 9000 4500 4500 3500 4500 3500 4500 55% 80%

150.00 600.00 450.00 816.67 150.00 150.00 583.33 116.67 300.00 900.00 450.00 2333.33 150.00 116.67 150.00 7416.67 1796.67 3320.00 12533.33 167.11

b)

c)

B.

Quantity 6*1.03 0.42

Rate 244.00 413.00

Unit bag Cum

Amount 1507.92 173.46

3. Coarse Aggregate 4. Water 5. Admixtures *including 3% wastage C. a.

0.84

345.00 10.00 25.00 =

Cum L.S. L.S. Rs.

Total

289.80 10.00 25.00 2006.18

Batching, mixing and laying etc. Rate/Cum Batching & Mixing Plant Capacity. 30 Hourly use rate of plant 1210.65 Assuming job factor 0.69 Rate per Cum Transportation of concrete by 4 cum Capacity Transit mixer Batching & Mixing Plant to placement site Lead 6 Capacity of Transit Mixer 4 Average production of B & M Plant 30 Actual production 21 Spotting time 0.3 Loading time 11.59 Loaded haul @15 km per hour. 24 Turning and unloading time 3 Empty haul @ 20 km per hour. 18 Total 56.89 No.of trips in 50 min. working hour. 0.88 Output of one Transit mixer 3.52 Hourly Use rate of mixer 1273.62 Rate/Cum Placement of concrete by concrete pump of 38 Cum/hr Out put/hr. = (38 x 0.69) 26.22 Hourly Use Rate 1304.48 Rate per cum Vibrating the Concrete Cost of Vibrators/Cum Cost of Labour/Cum Total = Cleaning and finishing charges: Sand blasting/Dotting of old concrete face Rate/Cum Cement for slurry mortar Cleaning and Washing Curing and finishing Total = Catwalks and other aids

Cum. Rs. Rs. from km Cum Cum Cum Min Min Min Min Min Min No. Cum Rs. Rs. Cum Rs. Rs. LS LS Rs. 49.75 5.00 5.00 10.00 2.00 2.00 2.00 5.00 11.00 2.00 362.31 58.49

b.

c.

d. i) ii) e. i) ii) iii) iv) f.

Rs.

g.

Other charges i.e. electricity, compressed air, workshop, track charges, cooling of aggregates Miscellaneous charges i.e. hose pipes, Gum Boots and small tools etc. Total of sub head C = Shuttering Total charges A+B+C+D Add overhead charges and contractors profit @ 20% Total Say rate per cum LS

40.00

h.

15.00 548.55

LS

100.00 2821.84 564.37 3386.20 3386.00

20%

Item No. 9.1.2 Plain concrete lining including formwork in Diversion Tunnel (M - 25/A 40) in overt Excavated dia. of Diversion Tunnel. Finished dia. of Diversion Tunnel. Area of concrete =0.829*(10.0 x 10.0 - 8.8 x 8.8) Average area of invert concrete Hence concrete in invert. Length of placement per shift Total quantity of concrete to be poured = Say Total Labour Charges A. a) Direct Labour/shift : For surface clean up Chargeman Drillers Fitters Beldars Pump Operator Air, Water Jet Operator Rock barring and removal of loose stones Khalasis Work Asstt. Concrete placing Foreman Fitters Mason Gr-1 Beldars Electrician Chowkidar Storekeeper Total = Indirect charges @ 55% of semiskilled/unskilled Indirect charges @ 80% for skilled workers Total : Rate per Cum. Materials : Rate/Cum S.No. Item 1. Cement 2. Sand 10.0 8.8 18.70 80 14.96 10 149.62 150 No. mtr mtr Sqm % Cum mtr Cum Cum Rs.

1 4 3 7 1 1 5 1 1 6 3 20 1 1 1

4500 4500 4500 3500 4500 4500 3500 3500 9000 4500 4500 3500 4500 3500 4500 55% 80%

150.00 600.00 450.00 816.67 150.00 150.00 583.33 116.67 300.00 900.00 450.00 2333.33 150.00 116.67 150.00 7416.67 1796.67 3320.00 12533.33 83.56

b)

c)

B.

Quantity 6*1.03 0.42

Rate 244.00 413.00

Unit bag Cum

Amount 1507.92 173.46

3. Coarse Aggregate 4. Water 5. Admixtures *including 3% wastage C. a.

0.84

345.00 10.00 25.00 =

Cum L.S. L.S. Rs.

Total

289.80 10.00 25.00 2006.18

Batching, mixing and laying etc. Rate/Cum Batching & Mixing Plant Capacity. 30 Hourly use rate of plant 1210.65 Assuming job factor 0.69 Rate per Cum Transportation of concrete by 4 cum Capacity Transit mixer Batching & Mixing Plant to placement site Lead 6 Capacity of Transit Mixer 4 Average production of B & M Plant 30 Actual production 21 Spotting time 0.3 Loading time 11.59 Loaded haul @15 km per hour. 24 Turning and unloading time 3 Empty haul @ 20 km per hour. 18 Total 56.89 No.of trips in 50 min. working hour. 0.88 Output of one Transit mixer 3.52 Hourly Use rate of mixer 1273.62 Rate/Cum Placement of concrete by concrete pump of 38 Cum/hr Out put/hr. = (38 x 0.69) 26.22 Hourly Use Rate 1304.48 Rate per cum Vibrating the Concrete Cost of Vibrators/Cum Cost of Labour/Cum Total = Cleaning and finishing charges: Sand blasting/Dotting of old concrete face Rate/Cum Cement for slurry mortar Cleaning and Washing Curing and finishing Total = Catwalks and other aids

Cum. Rs. Rs. from km Cum Cum Cum Min Min Min Min Min Min No. Cum Rs. Rs. Cum Rs. Rs. LS LS Rs. 49.75 5.00 5.00 10.00 2.00 2.00 2.00 5.00 11.00 2.00 362.31 58.49

b.

c.

d. i) ii) e. i) ii) iii) iv) f.

Rs.

g.

Other charges i.e. electricity, compressed air, workshop, track charges, cooling of aggregates Miscellaneous charges i.e. hose pipes, Gum Boots and small tools etc. Total of sub head C = Shuttering Total charges A+B+C+D Add overhead charges and contractors profit @ 20% Total Say rate per cum LS

40.00

h.

15.00 548.55

LS

350.00 2988.28 597.66 3585.94 3586.00

20%

5/A 40) in overt

6 Bags

#DIV/0!

Item No. A 9.1.3 Concrete lining in Diversion Tunnel (M - 25/A 40) in approved over breaks Rate as 50% of Item 9.1.2 Rate of Item 9.1.2 rate for lining in Overbreak 50% 3586.00 1793.00

Cum

Item No. A 9.2 Reinforced concrete M25/A40 in intake structure and outlet A. B. Total Labour Charges Rate per Cum Materials : Rate/Cum S.No. Item 1. Cement 2. Sand 3. Coarse Aggregate 4. Water 5. Admixtures *including 3% wastage Quantity 6*1.03 0.42 0.84 Rate 244.00 413.00 345.00 10.00 25.00 = Unit bag Cum Cum L.S. L.S. Rs. Rs

Total

C.

Batching, mixing and laying etc. Rate/Cum Total charges A+B+C = Add overhead charges and contractors profit @ 20% Total = Say Rate per Cum. Rs. Rs. Rs. Rs.

83.56 Amount 1507.92 173.46 289.80 10.00 25.00 2006.18 548.55 2638.28 527.66 3165.94 3166.00 1583

6 Bags

Item No. A 9.3 PCC Lining with formwork for nallah diversion works (M20/A40) A. B. Total Labour Charges Rate per Cum Materials : Rate/Cum S.No. Item Quantity 1. Cement 5.5*1.03 2. Sand 0.43 3. Coarse Aggregate 0.86 4. Water 5. Admixtures *including 3% wastage Total Rate 244.00 413.00 345.00 10.00 25.00 = Unit bag Cum Cum L.S. L.S. Rs. Rs

C. D

Batching, mixing and laying etc. Rate/Cum Shuttering Total charges A+B+C = Add overhead charges and contractors profit @ 20% (except cement) Total = Say Rate per Cum.

LS Rs. Rs. Rs. Rs.

83.56 Amount 1382.26 177.59 296.70 10.00 25.00 1891.55 548.55 100.00 2623.65 524.73 3148.38 3148.00

5.5 Bag

Item No. A 9.4 Lean concrete M15/A40 for coffer walls Unit A. Materials : Rate/Cum S.No. Item 1. Cement 2. Sand 3. Coarse Aggregate 4. Water 5. Admixtures *including 3% wastage Quantity 4*1.03 0.45 0.90 Rate 244.00 413.00 345.00 10.00 25.00 = Unit bag Cum Cum L.S. L.S. Amount

Total

Amount 1005.28 185.85 310.50 10.00 25.00 Rs. 1536.63 548.55 Rs. 2085.18

B.

Batching, mixing and laying etc. Rate/Cum Total charges A+B Add overhead charges and contractors profit @ (except cement) Total = Say Rate per Cum. 20%

Rs.

417.04

Rs. 2502.21 Rs. 2502.00

4 Bag

Item No. A 9.5 M20/A40 concrete for Diversion Tunnel plug Unit A. Materials : Rate/Cum S.No. Item 1. Cement 2. Sand 3. Coarse Aggregate 4. Water 5. Admixtures *including 3% wastage Quantity 5.5*1.03 0.43 0.86 Rate 244.00 413.00 345.00 10.00 25.00 = Unit bag Cum Cum L.S. L.S. Amount

Total

Amount 1382.26 177.59 296.70 10.00 25.00 Rs. 1891.55 548.55 Rs. 2440.10 Rs. 488.02

B.

Batching, mixing and laying etc. Rate/Cum Total charges A+B = Add overhead charges and contractors profit @ 20% Total = Say Rate per Cum.

Rs. 2928.11 Rs. 2928.00

5.5 Bags

Item No. A11.1 HYSD REINFORCEMENT Providing and laying in position to steel reinforcement including, cutting, bending, binding and cost of reinforcement binding wire etc. A Material I) Cost of reinforcement steel/MT II) Add for wastages and incidentals @ 2.5% of (I) Sub Total = B Handling and placing I) Bending and cutting@ (A) II) Handling during fabrication @ (A) III) Placing and welding @ (A) IV) Binding & other material @ (A) Sub Total = Abstract of charges A. Materials B. Handling and placing Prime cost= Add OH and CP@20% Total Say rate Per M.T Item No. A11.1 PLAIN REINFORCEMENT BAR Rate of HYSD(item No. A11.1) Rate of plain reinforcement @ 95% Say rate Per M.T Rs. Rs. 46929.00 44582.55 44583.00

31532 2.50%

31532.00 788.30 32320.30

6% 5% 5% 5%

1939.22 1616.02 1616.02 1616.02 6787.26

Rs. Rs. Rs. 20% Rs.

32320.30 6787.26 39107.56 7821.51 46929.08 46929.00