Beruflich Dokumente
Kultur Dokumente
EBITDA of R$ 231 million in 4Q10 and R$ 962 million in 2010, up 29% over 2009
Klabins consolidated financial statements are presented in accordance with International Financial Reporting Standards (IFRS), as determined by CVM Instructions 457/07 and 485/10. Data for prior periods were adjusted for comparison purposes.
R$ million Sales volume - 1,000 t
% Domestic Market
4Q10 417
68%
3Q10 436
71%
4Q09 435
66%
4Q10/3Q10
4Q10/4Q09
2010 1,716
68%
2009 1,544
64%
2010/2009
-4%
-3 p.p.
-4%
2 p.p.
11%
4 p.p.
Net revenue
% Domestic Market
931
78%
983
79%
805
78%
-5%
-1 p.p.
16%
0 p.p.
3,663
78%
2,960
76%
24%
2 p.p.
109 53 219
27%
8% 496% 6%
-2 p.p.
309 60 747
25%
Net Income before IFRS adjusts Net Income after IFRS adjusts Net Debt
Net Debt / EBITDA (LTM)
95 225 2,128
2.2 x
-49% 0% 1%
0%
9% 232% -20%
-39%
Capex
LTM - last twelve months N/A - Non applicable
138
109
35
26%
295%
386
247
56%
Note: Due to rounding, some figures in tables and graphs may not result in a precise sum.
4Q10 Highlights
Net revenue of R$ 931 million in the quarter, 16% higher than in 4Q09; Net Income of R$ 225 million, versus a R$ 223 million net loss in 4Q09; In December, Standard & Poors upgraded Klabins rating on the global scale from BB to BB+.
Investor Relations: Antonio Sergio Alfano Luiz Marciano Vinicius Campos Daniel Rosolen Lucia Reis
2010 Highlights
Sales volume of 1.7 million tonnes, led by the domestic market, where sales volume grew 17% over 2009; Wood sales volume reached 3.1 million tons, up 65% on 2009; Short-term operating working capital declined R$ 231 million in relation to December 2009; Net debt decreased R$ 548 million. Net debt/EBITDA ratio fell from 3.6x in December 2009 to 2.2x in December 2010; EBITDA margin in 2010 of 26%, up from 25% in 2009. Net income of R$ 560 million in 2010.
Visit our website www.klabin.com.br Conference Call: Friday, Feb. 25th, 2011 9:00 a.m. (EST) Dial-in: 1(888) 700-0802 Code: Klabin Replay: (11) 46886312 Code: 5236425
4Q10/3Q10
4Q10/4Q09
2010/2009
-3% -2%
-2% -4%
-12% -4%
1,716 1,544
32% 36%
Kraftliner 22%
417
32% 68%
436
29% 71%
435
34% 66%
68% 64%
Corrugat. Boxes 30%
Net revenue
Net revenue in 4Q10, including wood, totaled R$ 931 million, 16% higher than in 4Q09, reflecting the higher prices, and 5% lower than in 3Q10, explained by the lower sales volume. Net revenue in the domestic market was R$ 730 million, 16% higher than in 4Q09 and 6% lower than in 3Q10. Export revenue in 4Q10 was R$ 201 million, up 16% on 4Q09 and down 2% on 3Q10. In 2010, net sales reached R$ 3,663 million, 24% more than in 2009, explained by the higher sales volume and the recovery in international prices. Net revenue in the domestic market was R$ 2,850 million, up 27% on the previous year. In exports, revenue totaled R$ 813 million, 14% higher than in 2009.
2,960
24%
Ind bags 13%
78%
931
78%
983
79%
805
78%
76%
Kraftliner 13%
4Q10
3Q10
4Q09
2010
2009
inc ludes wood
Corrugat. Boxes 31%
Domestic Market
Export Market
Exports The economic recovery in certain regions in 2010, combined with the limited supply due to capacity closures during the international crisis, led to increases in international prices for coated board and kraftliner. On the other hand, the depreciation in the average foreign exchange rate of 12% in relation to 2009 weakened the gains in Brazilian real from paper exports. Klabin took advantage of the stronger local market to concentrate more volumes in Brazil and opted to distribute exports to nearer regions, for which freight costs are lower. Sales to Latin America remained strong and increased their share in the export mix, going from 38% of export sales in 2009 to 45% in 2010. Sales of coated board and industrial bags boosted the share of this region. Export volume to Asia reached 27% of total exports in 2010, up from 22% in 2009, due to the higher sales volumes to Tetra Pak in China, Singapore and Pakistan.
Europe 17%
Asia 27%
Asia 30%
EBITDA Composition - R$ million Operational result (after financial result) (+) Financial result (+) Depreciation, amortization, depletion (-) Biological assets adjust EBITDA EBITDA Margin
N / A - Not applicable
4Q10/3Q10 4Q10/4Q09
2010/2009
12/31/10 842
496 346 17% 10% 7% 83% 31% 52% 100% 41% 59%
12/31/09 802
492 310 17% 10% 7% 83% 36% 47% 100% 46% 54%
Long term
Local currency Foreign currency
4,015
1,506 2,509
3,926
1,683 2,243
Gross debt
Local currency total Foreign currency total
4,857
2,002 2,855
4,728
2,175 2,553
Net Income
Net income after IFRS adjustments was R$ 225 million in 4Q10, which compares with a net loss of R$ 223 million in 4Q09 and net income of R$ 226 million in 3Q10. In 2010, net income was R$ 560 million, versus net income of R$ 169 million in 2009.
R$ million Net income before IFRS adjustments
Change in fair value - biological assets Biological asset depletion and property revaluation Reversion in property costs Deferred income taxes and social contribution effects
4Q10 95
148 78 (28) (67)
3Q10 186
124 -65 0 -19
4Q09 (185)
18 (74) 19
2010 361
449 (120) (28) (102)
2009 333
65 (313) 85
225
226
(222)
560
169
Business Performance
Consolidated information by operational segment
R$ million Net Revenue
Domestic Market Exports 273 1,031 720 1,546 93 1 2,850 813
Forestry
Papers
Conversion
Elimination
Total
273
434
1,751
855
1,639
10
1
(1,299)
3,663
-
707
449 (754)
2,606
(1,967)
1,649
(1,311)
(1,299)
1,290
3,663
449 (2,741)
Gross Income
Operating Expenses
402
(82)
639
(263)
338
(179)
(8)
(26)
1,371
(549)
320
376
159
(34)
821
Note: In this table, the figures for total net sales include sales of other products.
FORESTRY
In 4Q10, volume of wood sales to third-parties totaled 761 thousand tons, up 42% on 4Q09 and down 7% on 3Q10. The lower sales in relation to 3Q10 were basically due to the heavy rains. In 2010, wood sales volume reached 3.1 million tons, 65% higher than in 2009. The strong growth is explained by the recovery in the wood market and new market opportunities and niches.
260
1,892 158
761
817 536 66
72 42
4Q10
3Q10
4Q09
2010
2009
4Q10
3Q10
4Q09
2010
2009
Net revenue from log sales to third parties in 4Q10 was R$ 66 million, up 55% on 4Q09 on down 8% on 3Q10. Full-year net revenue from wood sales amounted to R$ 260 million, representing 7% of total revenue and an increase of 65% on the prior year. At the close of December, own and third-party planted area totaled 213 thousand hectares, of which 136 thousand were planted with pine and araucaria and 77 thousand hectares with eucalyptus trees, in addition to 192 thousand hectares of permanent preservation and legal reserve areas. Klabin is the guarantor of small landowners interested in obtaining financing facilities from banks for use in planting forests. These facilities are contracted through the Program for the Commercial Planting and Recovery of Forests (Propflora) and the National Program to Support Family Farming (Pronaf), and are settled with part of the wood planted.
PAPER
The volume of paper and coated board sales to third parties was 246 thousand tonnes in 4Q10, 8% more than in 4Q09, due to lower kraftliner sales, and 4% lower than in 3Q10, reflecting the seasonal impacts. In 2010, paper sales volume reached 1,024 thousand tonnes, 11% more than in 2009. Net revenue from paper and coated board sales was R$ 429 million in the quarter, 12% higher than in 4Q09 and 5% lower than in 3Q10. In 2010, paper net revenue came to R$ 1,713 million, growing by 25% from 2009. Exports totaled 126 thousand tonnes in 4Q10, down 8% from 4Q09 and up 6% from 3Q10. In the year, exports reached 522 thousand tonnes, increasing by 1% on 2009.
Kraftliner
Kraftliner sales volume was 88 thousand tonnes in 4Q10, down 19% on 4Q09 and up 5% on 3Q10. In 2010, sales volume reached 367 thousand tonnes, down 6% from 2009, due to the higher transfers of kraftliner to corrugated boxes mills.
Kraftliner exports stood at 59 thousand tonnes in the quarter, representing 67% of total sales of this product. Domestic kraftliner sales reached 29 thousand tonnes in 4Q10, falling 23% and 33% in relation to 4Q09 and 3Q10, respectively. Kraftliner net revenue was R$ 124 million in 4Q10, up 17% and 2% from 4Q09 and 3Q10, respectively. In the year, this figure totaled R$ 466 million, 21% higher than in the previous year.
Sales Volume (thousand tonnes) 393 Net Revenue (R$ million) 466 385
367
60%
78%
88
67%
85
48%
109
65%
124
122
106
4Q10
3Q10
4Q09
2010
2009
4Q10
3Q10
4Q09
2010
2009
Domestic Market
Exports
The economic recovery and stronger consumption drove demand for packaging paper. This higher demand for both virgin fiber paper and recycled paper spurred increases worldwide in kraftliner prices during the entire year. According to the FOEX, in 2010, the average list price in USD of kraftliner brown 175g/m2 in Europe rose 45% in euro terms and 33% in dollar terms, reaching US$ 792/t by the close of December. In 2010, the average price in Europe stood at US$ 675/t, 13% higher than the average in 2009 of US$ 576/t.
1,459 1,356 1,344 1,392 1,302 1,217 1,162 1,029 1,038 1,079 1,089 1,207 1,364
(R$ / t)
592 524 516 533 501 487 486 462 411 385 433 404 478
( / t)
4Q07
1Q08
2Q08
3Q08
4Q08
1Q09
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
Quarter average
Kraftliner ( / t)
Kraftliner (R$ / t)
Coated Boards
Coated boards sales volume in 4Q10 was 158 thousand tonnes, remaining stable in relation to 4Q09 and down 8% against 3Q10. In the year, sales volume stood at 656 thousand tonnes, up 24% in relation to 2009. Net revenue from coated boards sales in the quarter was R$ 306 million, 10% higher than in 4Q09 and 8% lower than in 3Q10. In 2010, net revenue from cardboard sales stood at R$ 1,247 million, up 26% on 2009. Net revenue from cardboards sales accounted for 34% of total revenue in 2010. In the domestic market, sales volume stood at 91 thousand tonnes, contracting 1% and 3% on 4Q09 and 3Q10, respectively. Coated boards exports totaled 67 thousand tonnes in 4Q10, 2% higher than in 4Q09 and 14% lower than in 3Q10.
46%
988
40%
158
43% 57%
171
46% 54%
54%
158
42% 58%
60%
306
331
277
4Q10
3Q10
4Q09
2010
2009
4Q10
3Q10
4Q09
2010
2009
Domestic Market
Exports
According to data from the Brazilian Association of Pulp and Paper Producers (Bracelpa), coated boards sales volume in the domestic market, excluding liquid packaging board, totaled 141 thousand tonnes in 4Q10, for decreases of 4% and 9% on 4Q09 and 3Q10, respectively. In 2010, sales totaled 576 thousand tonnes, up 14% on 2009. Klabin recorded market share of 27% in 2010, versus 25% in the previous year.
CONVERSION
Sales volume from conversion products was 160 thousand tonnes in 4Q10, up 1% from 4Q09 and down 6% from 3Q10. In the year, sales volume totaled 653 thousand tonnes, increasing 11% from 2009. Net revenue from conversion products totaled R$ 421 million in 3Q10, up 15% on 4Q09 and down 5% on 3Q10. In 2010, net revenue reached R$ 1,629 million, up 18% on 2009.
Corrugated Boxes
Shipments of corrugated boxes stood at 126 thousand tonnes in 4Q10, up 1% from 4Q09 and down 5% from 3Q10. In 2010, shipments totaled 512 thousand tonnes, an increase of 12% from the prior year.
946
126
132
124
304
314
256
4Q10
3Q10
4Q09
2010
2009
4Q10
3Q10
4Q09
2010
2009
Net revenue totaled R$ 304 million in 4Q10, up 19% from 4Q09 and down 3% from 3Q10. In the year, net revenue was R$1,157 million, growing by 22% in relation to 2009. According to the Brazilian Corrugated Board Association (ABPO), corrugated boxes and sheet shipments totaled 2.5 million tonnes in 2010, 12% higher than in 2009.
4Q07
1Q08
2Q08
3Q08
4Q08
1Q09
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
Quarter average
Monthly volume
Industrial Bags
Sales volume of industrial bags for the plants in Brazil and Argentina, in the domestic and foreign markets, totaled 34 thousand tonnes in 4Q10, contracting by 2% and 11% on 4Q09 and 3Q10, respectively. In 2010, sales volume rose to 142 thousand tonnes, presenting growth of 9% in relation to 2009. Net revenue from industrial bags sales in the quarter was R$ 116 million, up 7% on 4Q09 and down 10% on 3Q10. In the year, this net revenue was R$ 472 million, growing by 10% against 2009. Net revenue from industrial bag sales accounted for 13% of total revenue in 2010.
10
10
142
429 130
34
38
35
116
128
108
4Q10
3Q10
4Q09
2010
2009
4Q10
3Q10
4Q09
2010
2009
Klabin benefited from the growth in the construction industry in 2010. Preliminary data from the National Cement Industry Union (SNIC) and market estimates indicate that domestic cement sales in 2010 totaled 59 million tons, an increase of 15% on 2009. In December 2010, cement sales grew 16% on a year earlier, confirming the strong demand in the country.
4Q07
1Q08
2Q08
2Q09
2Q10
3Q10
4Q10
Capex
The investments made in 2010 are listed below:
4Q10 49 52 34 2 138
11
11
Investments came to R$ 138 million in 4Q10, bringing the total in 2010 to R$ 386 million, of which 47% was allocated to the Paper Business Unit, 35% to the Forestry Business Unit and 18% to the Conversion Business Unit. The Forestry Business Unit planted 17 thousand of own hectares during the year. The increased planting of higher yielding species assures raw materials for the expansion in fiber production capacity. Klabin made investments to improve the energy matrix of its paper mills. The main projects were the installation of new biomass boilers at the Otaclio Costa plant in Santa Catarina, which began its operations on January 2011, and at the Correia Pinto plant also in Santa Catarina, which will begin operations in 2012. Other projects initiated were the refurbishment of the evaporation system at Otaclio Costa, which will begin operation in the third quarter of 2011, and the construction of the new highvoltage transmission line for the Monte Alegre plant in Paran, which is expected to begin operations in the fourth quarter of 2011. Four printers with the capacity to print in four colors on corrugated board were acquired and installed at the conversion units. This equipment is in operation, with two at the Jundia-DI plant in So Paulo, one at the Feira de Santana plant in Bahia and one at the Itaja plant in Santa Catarina, and represents an expansion in conversion capacity and better graphic solutions for meeting the new demands in the market. In 2010, a new complete line for producing multi-layered valve-type bags was also acquired and installed. The equipment, already operational at the Lages mill in Santa Catarina, substitutes two older lines and will provide productivity and quality gains.
Capital markets
December 31 , 2010 Preferred shares Share price (KLBN4) Book value Average daily trading volume 3Q10 Market capitalization 600.9 million R$ 5.85 R$ 5.44 R$ 17.9 million R$ 5.2 billion
st
In 4Q10, Klabin preferred stock (KLBN4) registered a gain of 24%, while the Ibovespa index remained stable. Klabin stock was traded in all sessions on the BM&FBovespa, registering 205,450 transactions that involved 216.3 million shares, for average daily trading volume of R$ 17.9 million, 58% higher than in the previous quarter.
Average Daily Volume (R$ thousand/day)
Ja n0 9 Fe b0 9 M ar 09 Ap r0 M 9 ay 09 Ju n0 9 Ju l0 Au 9 g0 9 Se p0 9 O ct 09 N ov 09 D ec 09 Ja n1 0 Fe b1 0 M ar 10 Ap r1 M 0 ay 10 Ju n1 0 Ju l1 Au 0 g1 0 Se p1 0 O ct 10 N ov 10 D ec 10
12
12
In the year, Klabin preferred stock gained 10%, versus a gain in the Ibovespa of 1%. The following chart shows the performance of Klabin preferred stock and the Bovespa Index:
115% 110 105% 101 95%
85%
75% Dec09 Jan10 Feb10 Mar10 Apr10 May10 Jun10 Jul10 Aug10 Sep10 Oct10 Nov10 Dec10
Klabin
Ibovespa Index
Klabin stock also trades in the U.S. market through Level I ADRs, which are listed on the over-thecounter market under the ticker KLBAY. Klabins capital is represented by 917.7 million shares, composed of 316.8 million common shares and 600.9 million preferred shares.
Dividends
On October 8, 2010, Klabin shareholders received interim dividends in the amount of R$ 70 million, which corresponds to R$ 72.98 per lot of thousand common shares and R$ 80.28 per lot of thousand preferred shares. In 2010, R$ 177 million in dividends were paid, of which R$ 57 million corresponded to supplementary dividends relative to fiscal year 2009 and R$ 120 million to interim dividends relative to 2010. The Management will submit to the Annual Shareholders Meeting, to be held on April 2011, a proposal for the payment of complementary dividends in the amount of R$ 70 million, which corresponds to R$ 73.85 per lot of thousand common shares and R$ 81.24 per lot of thousand preferred shares. As a result, the dividends distributed relative to fiscal year 2010 will total R$ 190 million.
13
13
New CEO
In November, an announcement was made that Mr. Reinoldo Poernbacher would retire, with Mr. Fabio Schvartsman replacing him as CEO. Mr. Schvartsman was elected at the Board of Directors meeting held on February 2, 2011.
Strategy
2010 was a year full of challenges. In addition to the continuous improvements in performance, investments were initiated to reduce costs at the paper plants and to expand capacity at the industrial bags and corrugated boxes. In 2011: Klabin plans to continue deleveraging, reducing the net debt/EBITDA ratio; Klabin continues to renew its forestry area, substituting older forests with new ones, with gains in fiber yields of up to 50%; At the Otaclio Costa mill in Santa Catarina, the new biomass boiler, which began operations in January 2011, replaced the boiler fired by fuel oil. The investment will result in cost savings, advances in the energy matrix and technological updates; At the Correia Pinto mill in Santa Catarina, the new biomass boiler will replace two older boilers, resulting in self-sufficiency in terms of electricity needs; At the corrugated boxes plants, in addition to the recently installed printers, two new corrugators will be installed that will lead to an increase in production capacity at the Jundia DI (SP) and Goiania (PE) units; At the industrial bag unit in Lages, Santa Catarina, an additional line to produce multi-layered bags will be installed that will increase the units production by 10%.
14
14
Conference Call
Friday, February 25th, 2011 9:00 a.m. (Eastern time) Code: Klabin Dial-in: U.S. participants: 1 (888) 700-0802 International participants: 1 (786) 924-6977 Brazilian participants: 55 (11) 4688-6331 Replay: 55 (11) 46886312 Code: 5236425
Webcast The conference call will also be broadcasted over the Internet. Acesso/Access: www.ccall.com.br/klabin
With gross revenue of R$ 4.4 billion in 2010, Klabin is the largest integrated manufacturer of packaging paper in Brazil, with annual production capacity of 1.9 million tonnes. Klabin has adopted a strategic focus on the following businesses: paper and coated board for packaging, corrugated boxes, industrial bags and wood. Klabin is the leader in all its market segments.
The statements made in this earnings release concerning the Company's business prospects, projected operating and financial results and potential growth are merely projections and were based on Managements expectations regarding the Companys future. These expectations are highly susceptible to changes in the market, in the state of the Brazilian economy, in the industry and in international markets, and therefore are subject to change.
15
15
16
16
17
17
1Q11 83 1 83 30 1 62 93 176
Average Cost 8.4 % p.y. 3.8 % p.y.
2Q11 76 9 85 73 0 2 76 161
3Q11 84 0 84 54 1 22 77 161
After 2018
R$ Million Short term = 17% 845 789 715 684 Foreign Currency 2,855
450
504
343
101
310
434 339 314 311 355 227
176
93 83
1Q11
161
76 85
2Q11
161
77 84
3Q11 4Q11
167
133
243
83
2012 2013 2014 2015 2016
34
2017
Local Currency
Foreign Currency
18
18
2009
747,489 428,595 168,786 416,388 332,791
19