Beruflich Dokumente
Kultur Dokumente
LTD
General Ledger
DR / ( CR ) Description
308,123,163.70 Cash In Bank
308,123,163.70
2,700,000.00 Increase petty cash in XLHN
3,600,000.00 Cash drawer fund in XLHN
6,000,000.00 Master change fund in XLHN
1,800,000.00 Petty cash fund in XLHN
14,100,000.00
51,123,548.65 To take up ending inventory - Mar 2006
(76,625,721.58) To close ending balance of Inventory - Feb'06
(25,502,172.93)
7,101,695.05 To take up ending inventory - Mar 2006
(26,930,159.74) To close ending balance of Inventory - Feb'06
(19,828,464.69)
2,003,693.44 JV#112005-2 rev Duffle bags 100pcs - Payment made by JB MO ( Phil )
1,789,012.00 JV#112005-2 rev JB squirter 500 pcs - Payment made by JB MO ( Phil )
3,721,144.97 JV#112005-2 rev 500 pcs tumbler - Payment made by JB MO ( Phil )
1,216,528.16 JV#112005-2 rev 500 pcs rubber bee chain - Payment made by JB MO ( Phil )
1,502,770.08 JV#112005-2 rev 50 pcs adult bakpak - Payment made by JB MO ( Phil )
1,717,451.52 JV#112005-2 rev 500 pcs pen case - Payment made by JB MO ( Phil )
1,216,528.16 JV#112005-2 rev 500 pcs fan - Payment made by JB MO ( Phil )
48,088,642.66 4000 pcs jolly circus acrobat - Payment made by JB MO ( Phil )
61,255,770.99
(556,008.00) 0512058 rev Number stamp for trayliner selling prices
(17,529,421.66) JV#0512001 rev JB XALO HANOI VIETNAM:1LOT SUPERVISION FEE FOR THE INSTALLATION OF
(18,085,429.66)
(2,003,693.44) JV#112005-2 rev Duffle bags 100pcs - Payment made by JB MO ( Phil )
(1,789,012.00) JV#112005-2 rev JB squirter 500 pcs - Payment made by JB MO ( Phil )
(3,721,144.97) JV#112005-2 rev 500 pcs tumbler - Payment made by JB MO ( Phil )
(1,216,528.16) JV#112005-2 rev 500 pcs rubber bee chain - Payment made by JB MO ( Phil )
(1,502,770.08) JV#112005-2 rev 50 pcs adult bakpak - Payment made by JB MO ( Phil )
(1,717,451.52) JV#112005-2 rev 500 pcs pen case - Payment made by JB MO ( Phil )
(1,216,528.16) JV#112005-2 rev 500 pcs fan - Payment made by JB MO ( Phil )
(13,167,128.33)
(12,232,778.32) Amort - Uniforms ( Dec'05 to Mar'06 )
(12,232,778.32)
(13,355,569.91) recl; Amort - Kitchenwares/Operating Supp/KPP Materials ( Nov 2005 )
(55,155,075.81) Amort - Kitchenwares/Operating Supp/KPP Materials ( Dec'05 - Feb'06)
(12,840,738.10) Amort - Kitchenwares/Operating Supp/KPP Materials ( Mar'06)
556,008.00 0512058 rev Number stamp for trayliner selling prices
155,541.82 To take up ending inventory - Mar 2006
(80,639,834.00)
13,355,569.91 recl; Amort - Kitchenwares/Operating Supp/KPP Materials ( Nov 2005 )
(48,088,642.66) 4000 pcs jolly circus acrobat - Payment made by JB MO ( Phil )
(4,357,861.49) Amort - Prep Others (Utensils) Dec-Mar
(39,090,934.24)
4,000,000.00 Thuy, Advance for purchase sound system in XLHN
3,000,000.00 Janeth, advance for buying rice cooker (2pcs)
7,000,000.00
(291,278,559.60) Construction of JB Xalohanoi
(10,507,200.00) Installation of kitchen eqpt and installation of playland
(28,719,680.00) Supply and installation of various store eqpt(Vault, Purifier & others)
(19,853,523.20) Supply/fabrication and installation of imported signage
(69,604,659.09) 3rd progress billing xa lo hanoi store
(419,963,621.89)
291,278,559.60 Construction of JB Xalohanoi
10,507,200.00 Installation of kitchen eqpt and installation of playland
28,719,680.00 Supply and installation of various store eqpt(Vault, Purifier & others)
19,853,523.20 Supply/fabrication and installation of imported signage
69,604,659.09 3rd progress billing xa lo hanoi store
30,861,476.25 10% Retention for Mall transformer to JB XLHN
8,103,809.52 JV0602-005 Rev; Xa Lo hanoi Mural
458,928,907.66
58,685,076.50 Depreciation Adj
(15,440,164.62) Depr-Mar 2006
43,244,911.88
(30,861,476.25) 10% Retention for Mall transformer to JB XLHN
(6,115,367.50) 2 un Century hand dryer XLHN
(30,158,055.00) Moving & Re0installating AC for XLHN
(170,338,750.00) Genset for XLHN
(15,730,000.00) Delivery, testing and commsioning of xalohanoi genset
(253,203,648.75)
(115,212.29) Depr-Mar 2006
(115,212.29)
2,590,909.00 Purchasing TV in XLHN
6,115,367.50 2 un Century hand dryer XLHN
30,158,055.00 Moving & Re0installating AC for XLHN
170,338,750.00 Genset for XLHN
15,730,000.00 Delivery, testing and commsioning of xalohanoi genset
(5,095,009.09) inv dtd 12/11/05, testing & commissioning washing machine & biro vacuum tumbler
(18,761,392.50) supply equipment groen model DEE/4-20
740,930,225.49 Reverse accrual of Store Equipment
1,359,550.12 JV0602-005 rev 3 pcs dongle w/ installation (Sweda)
17,529,421.66 JV#0512001 rev JB XALO HANOI VIETNAM:1LOT SUPERVISION FEE FOR THE INSTALLATION OF
290,000.00 0512044 rev Coffee brewer dtd Dec 06
484,752,403.10 Simplex Private Ltd. 70 pct of quotation no.SF/0900/05/nt dtd sept 4'05 kitchen eq for xa lo hanoi
1,445,938,280.28
6,518,528.74 Depreciation Adj
(27,583,689.36) Depr-Mar 2006
(21,065,160.62)
417,157.75 Depr-Feb 2006
(2,590,909.00) Purchasing TV in XLHN
(2,173,751.25)
(417,157.75) Depr-Feb 2006
(1,668,630.99) Depreciation Adj
(417,157.75) Depr-Mar 2006
(2,502,946.49)
20,045,225.00 XLHN crew salary Mar'06
20,045,225.00
(28,001,079.00) Accrued VAT-Output
(28,001,079.00)
(280,010,753.00) Sales - Regular
(280,010,753.00)
440,214.00 Sales Discount
440,214.00
(212,545.70) OI-Cash Overage
(212,545.70)
(339,000.00) OI-Miscellaneous Income
(339,000.00)
(40,812,969.35) Adj inventory in XLHN
(40,812,969.35)
700,000.00 Rice
89,065.34 Cucumber, tomato, onion, vegetable,…
71,227.80 Cucumber, tomato, onion, vegetable,…
23,428.57 Sugar
68,079.44 Cucumber, tomato, onion, vegetable,…
89,636.36 Fish sauce, liver pate
77,919.05 Cucumber, tomato, onion, vegetable,…
14,909.09 Vinegar
30,993.52 Cucumber, tomato, onion, vegetable,…
39,746.47 Cucumber, tomato, onion, vegetable,…
23,428.58 Sugar
56,949.15 Cucumber, tomato, onion, vegetable,…
14,181.82 Buying pepper salt
8,160.00 Spring onion
25,625.53 Spring onion, green bell pepper
21,904.76 Sugar
700,000.00 Rice
626,394.29 Cucumber, tomato, onion, vegetable,…
15,000.00 Vegetable
350,000.00 Rice
350,000.00 Rice
24,192.00 Tomato
187,753.20 Vegetable
25,333.33 Egg
12,192.38 Vegetable
100,000.00 Milk
22,666.67 Sugar
24,576.00 Tomato
87,126.11 Vegetable
61,090.91 Milk
25,333.33 Egg
46,818.18 Chili sauce
1,512,870.00 Pepsi
100,408.58 Vegetable
43,818.18 Soya sauce
74,909.09 Chili sauce
76,363.64 Milk
19,000.00 Vegetable
169,090.91 Milk
53,501.91 Vegetable
31,818.18 Soya sauce
106,909.09 Milk
5,181.82 Soya sauce
144,000.00 Mineral water
104,316.19 Vegetable
12,272.73 Vinegar
80,500.00 Milk
1,400,000.00 Rice
77,739.90 Vegetable
37,637.14 Vegetable
34,778.10 Vegetable
76,363.64 Milk
338,181.82 Milk & Milo
30,366.67 Vegetable
9,454.55 Pepper salt
85,812.39 Vegetable
9,904.76 Vegetable
(51,123,548.65) To take up ending inventory - Mar 2006
133,295,696.42 To take up deliveries of commy to stores - March 2006
36,483,700.88 To take up delivery from Old Commy to Xlhn Mar 1-3, 2006
(774,521.03) Free Meal/ Rep (March 2006)
76,625,721.58 To close ending balance of Inventory - Feb'06
(60,895,889.12) Adj inventory in XLHN
1,780,704.00 Bun delivery - Mar'06
12,021.00 Vegetable
8,200.00 Vinegar
3,545.45 Pepper
12,000.00 Hotdog
49,517.14 Vegetable
21,491.43 Vegetable
3,500,000.00 Rice
5,000.00 Rice
20,000.00 Mineral water
49,341.90 Vegetable
57,571.42 Vegetable
67,927.62 Vegetable
8,181.82 Vegetable
49,783.82 Vegetable
22,363.64 Vinegar
100,363.64 Pepsi
85,683.81 Vegetable
100,363.64 Pepsi
105,325.72 Vegetable
50,776.18 Vegetable
30,067.61 Vegetable
19,600.00 Vegetable
28,804.76 Vegetable
72,000.00 Corn, raisin
68,636.37 Corn flo
100,363.64 Vegetable
21,425.72 Vegetable
30,000.00 Vegetable
53,584.76 Vegetable
7,533.33 Vegetable
8,600.00 Vegetable
91,305.72 Vegetable
17,266.67 Vegetable
144,860.00 Vegetable
37,545.45 Milk
8,181.82 Vinegar
35,238.09 Vegetable
9,090.48 Vegetable
81,104.76 Vegetable
18,727.27 Chili sauce
149,254,189.93
100,000.00 Styro box
36,000.00 Styro box
45,000.00 Styro box
26,000.00 Wrapper, venigar
10,476.19 Toothpick
25,000.00 Styro box
11,272.73 Plastic gloves (100 pcs)
(7,101,695.05) To take up ending inventory - Mar 2006
11,038,550.00 To take up deliveries of commy to stores - March 2006
26,930,159.74 To close ending balance of Inventory - Feb'06
31,120,763.61
10,000.00 Pick up steak gravy from old commy
20,000.00 Pick up steak gravy from old commy
30,000.00
10,960,225.50 S&B Mos - Basic
10,960,225.50
3,189,194.85 S&B Mos - SSS/MC
3,189,194.85
937,939.13 S&B Mos - 13th month pay
937,939.13
1,534,809.48 S&B Mos - Leave
1,534,809.48
11,545,400.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
11,243,275.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
22,788,675.00
646,552.78 Free Meal/ Rep (March 2006)
1,789,000.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
1,756,000.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
4,191,552.78
115,212.29 Depr-Mar 2006
115,212.29
(6,518,528.74) Depreciation Adj
27,583,689.36 Depr-Mar 2006
21,065,160.62
1,668,630.99 Depreciation Adj
417,157.75 Depr-Mar 2006
2,085,788.74
36,407,462.19 Amort - Kitchenwares ( Dec'05 - Feb'06 )
10,402,132.08 Amort - Kitchenwares ( Mar'06 )
4,357,861.49 Amort - Prep Others (Utensils) Dec-Mar
51,167,455.76
(58,685,076.50) Depreciation Adj
15,440,164.62 Depr-Mar 2006
(43,244,911.88)
(3,571,875.00) JV0602-004 adj Jb Vietnam; Saigon Coop, XLHN rental for Feb'06
35,797,500.00 Saigon Coop coop mart (jb xa lo ha noi)rental mar'06
(532,894.74) Nov 05 rental Xa Lo Hanoi
31,692,730.26
(7,486,000.00) Lien Hiep HTX payment for electricity and waterjan and feb 2006
59,340,000.00 Electricity fee in XLHN - Mar'06
51,854,000.00
1,920,000.00 Water fee in XLHN - Mar'06
1,920,000.00
2,565,500.00 Chemical for XLHN
2,013,000.00 Chemical for XLHN
390,000.00 Buying 100pcs spoon & 50pcs fork
(11,476,681.84) JV0602-001 rev Store operation supplies - Feb'06
11,431,795.56 Amort - Operating Supplies ( Dec'05 - Feb'06 )
(155,541.82) To take up ending inventory - Mar 2006
440,000.00 To take up deliveries of commy to stores - March 2006
541,019.87 30 pcs double holding
5,749,091.78
18,000.00 ice
4,000.00 Ice
18,000.00 ice
32,000.00 ice
9,000.00 ice
32,000.00 ice
20,000.00 ice
27,000.00 ice
18,000.00 Ice
40,000.00 ice
27,000.00 Ice
18,000.00 Ice
27,000.00 Ice
290,000.00
19,363.64 Buying vase plastic
30,909.09 Insect sprayer
40,000.00 Music CD
110,000.00 Stand menu, decal
210,000.00 Standy for banner
69,090.91 Detergent
130,000.00 Purchase fan
60,000.00 Cable for sound system
150,000.00 Purchase shelf for tivi
204,546.00 Purchase bowl
280,000.00 Name plate, stamp
282,636.36 Electricity for dining
48,000.00 Towel 1pc*3000
20,000.00 Buying spoon & fork
116,181.82 vase plastic
413,900.00 Liquid hand soap
937,827.00 Diesel for generator
1,115,808.00 Diesel for generator
7,545.45 Glass
7,500.00 Glass
369,727.27 Glass
142,500.00 Glass
4,765,535.54
12,000.00 Buying material for maintenance water pipe
50,000.00 Maintenance the mattress at playland in XLHN
19,000.00 Purchase stainless steel water line for water heater
9,000.00 Purchase stainless steel water line for water heater
2,500.00 Buying switch
27,000.00 Water pipe
119,500.00
250,000.00 Business rates 2005 - Expenses Reports # 051102 (Dec 2005)
250,000.00
3,300,000.00 JV0602-013-1 rev Accrual frieght in XLHN-Feb'06
3,300,000.00
90,545.17 Workers' compensation insurance 2006
90,545.17
333,774.00 Clearing telephone fee in XLHN Feb'06
1,800,000.00 Telephone fee in XLHN - Mar'06
2,133,774.00
38,000.00 Logbook for manager
49,091.00 Bond paper
16,000.00 Color paper
350,000.00 Ink-printing
55,000.00 White board
63,182.00 Stationery for XLHN
7,000.00 Medicine for XLHN
15,000.00 Photocopy
20,000.00 Photocopy
16,000.00 Purchase music VCD
91,818.00 Stationery for XLHN
5,000.00 Glue, elastic band
2,000.00 Laminating New Salad Guide
131,818.00 Stationery for XLHN
83,636.00 Stationery for XLHN
350,000.00 Ink-printing
1,293,545.00
127,968.25 Free Meal/ Rep (March 2006)
127,968.25
15,000.00 Well, motobike fee
40,000.00 Delivery fee
134,000.00 Taxi fare for go to veterinary department
40,000.00 Alex, motobike fee
45,000.00 Well, motobike fee
60,000.00 Alex, motobike fee
30,000.00 Well, motobike fee
15,000.00 Janeth, motobike fee
699,709.59 Transportation (Vina taxi) - Mar'06
179,975.94 Transportation (Vina taxi) - Mar'06
30,000.00 Well, motobike fee
80,000.00 Charge battery for generator
60,000.00 Alex, motobike fee
15,000.00 Well, motobike fee
1,620,000.00 Gasoline for manager in XLHN
20,000.00 Well, motobike fee
15,000.00 Well, motobike fee
304,000.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
314,000.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
3,716,685.53
6,273,434.44 Amort - Uniforms ( Dec'05 to Mar'06 )
6,273,434.44
5,804,639.36 Amort - Uniforms ( Dec'05 to Mar'06 )
5,804,639.36
230,000.00 Bread, cha lua for general meeting
120,670.91 Buying food for visiting Hoa
9,909.09 Orange powder for crew
18,909.09 Orange powder for crew
379,489.09
75,400.00 Bank charge
8,800.00 Bank charge
11,600.00 Bank charge
8,800.00 Bank charge
104,600.00
7,315,818.06 Amort - KPP Materials ( Dec'05 - Feb'06)
2,438,606.02 Amort - KPP Materials ( Mar'06)
9,754,424.08
38,000.00 Buying diesel for burned chicken
4,000,000.00 Payment penalty for chicken in XLHN
7,000.00 Buying domino
4,000.00 Buying raincoat
30,000.00 Buying cigarette for police
4,079,000.00
14,000,537.65 Royalty fee
14,000,537.65
1,500,000.00 Mascot appreance - Jan'06
15,000.00 Cut decal for holding number
95,000.00 Decoration hanging
5,733,142.86 Directional Banners
2,951,238.10 Layout for Ice Craze Station
7,131,243.52 Proj Acrobat Merchandising Materials
(8,103,809.52) JV0602-005 Rev; Xa Lo hanoi Mural
412,338.76 JV0602-005 rev File of price sticker for translite
1,852,769.74 JV0602-005 rev Vietnam Hero Translite
3,773,714.29 JV0602-005 rev Layout Vietnam Stairway
42,502,000.00 New product (translites, banner, poster)
11,847,753.03 banner & poster nov'05 chicken project
26,858,666.67 New product (trayliner, banner)
(2,955,600.00) Mascot appreance Nov, Dec'05
12,130,073.27 Giraffe-X Creative Imaging inv. 2006-010 dtd jan 24'06 & 2006-015 dtdfeb 13'06 com ga translite, soft
27,565,087.45 Giraffe-X Creative Imaging inv 2006-022 dtd mar 6'06; inv 2006-023 dtdmar5'06; inv2006-018 dtd feb2
500,000.00 Ballon for marketing
5,224,825.00 Leafleting Dailes salaries-Basic ( Mar 1-15 2006 ) ( vietnamese )
123,000.00 Leafleting Dailes salaries-Transpo Allow ( Mar 1-15 2006 ) ( vietnamese )
1,059,000.00 Leafleting Dailes salaries-Basic ( Mar 1-15 2006 ) ( vietnamese )
3,968,175.00 Leafleting Dailes salaries-Basic ( Mar 16-28 2006 ) ( vietnamese )
798,500.00 Leafleting Dailes salaries-Transpo Allow ( Mar 16-28 2006 ) ( vietnamese )
144,982,118.16
12,034,782.90 Cash In Bank
12,034,782.90
4,500,000.00 Cash drawer fund in HBT
9,000,000.00 Master change fund in HBT
4,500,000.00 Petty cash fund in HBT
18,000,000.00
34,463,188.36 To take up ending inventory - Mar 2006
34,463,188.36
3,863,580.00 To take up ending inventory - Mar 2006
3,863,580.00
(55,653,500.00) HBT rental - Jan'06 recl cost center
(55,653,500.00) HBT rental fee - Feb'06 recl cost senter
2,928,998.04 over amort of prep rent HBT
(108,378,001.96)
1,809,750.00 JV0602-006 rev Uniform, pants, crew, female, small, 100 pcs/
1,524,000.00 JV0602-006 rev Uniform, pants, crew, male, medium,100 pcs/bo
1,838,476.19 JV0602-006 rev Uniform, polo, crew, female, blue, small, 100
1,548,190.48 JV0602-006 rev Uniform, polo, crew, male, blue, medium, 100
6,720,416.67
1,619,250.00 Plate,melawares,big,300gms, 20 pcs/pk
4,381,500.00 Plate,melawares,sml,250gms,20 pcs/pk
2,012,206.14 Tumbler,polycarb,12oz,70gms,10pcs/pk
1,972,349.31 Tumbler,polycarb,16oz,70gms,10pcs/pk
1,929,740.81 Tumbler,polycarb,20oz,70gms,10pcs/pk
420,176.48 Basket, portion, beige #7101, raburn
1,050,444.21 Basket, portion, white #7101, raburn
99,099.31 Basket, soaking, 4 cups, for hl
1,472,320.07 Basket, wire, stainless steel, 5 x 5 x 10, fo
133,074.83 Brush, hand & nail kit, sparta 901
1,129,804.10 Chair, high, rubbermaid 7806
385,067.02 Compactor, for trash, s/s
23,785.29 Container, plastic, f3
33,340.52 Container, plastic, f5
36,808.83 Container,plastic,permaware, #s2, 19.5 centim
468,838.64 Cover, clear, cambro, 1/9
703,259.48 Cover, clear, cambro, 1/9
112,271.02 Cover, food, pan, 1/2 size
593,452.86 Cover, full size, adcraft, s/s
202,900.64 Cover,notched w/ hdle, 1/4 size
274,716.12 Cup, measuring, #3217, 2 qts.
92,020.57 Dispenser, salt, stainless steel, with pepper
1,438,910.00 Dispenser,straw, traex, stainless steel, 3855
297,923.86 Fork,vollrath, 60190, 21 in.
107,593.19 Funnel, 25 cm.
74,769.74 Gloves,heat&chem resistant,neoprene
215,836.50 Hiolder, pad, grill, red, 8610
341,022.21 Ladle, gourmet, american metalcraft, l-150, 1
1,128,237.76 Ladle, gravy, 1wmf, stainless steel, 1.5 ounc
100,245.33 Ladle, heavy-duty, stainless steel, dura-ware
32,772.05 Lid, pan, 1/9 size wht vollrath
112,833.45 Miser, carlisle, 2oz
81,316.29 Pail, w/ spout, 10 qts
239,800.19 Pan, v30642, 1/6 pan x 4", stainless steel,
168,719.50 Pan, food,1rubbermaid, 24p,1/2x4
300,908.36 Pan, hotfood, 1/2 pan x 2.5", #223p
339,767.33 Pan, stainless steel, 1/3 pan x 6", japan
1,061,771.40 Pan, stainless, full sizex6
439,785.88 Pan, v30662, 1/6 pan x 6", stainless steel, g
1,518,708.33 Pan, v30942, 1/9 pan x 4", stainless steel, g
303,741.67 Pan, v30942, 1/9 pan x 4", stainless steel, g
101,246.21 Pan, v30942, 1/9 pan x 4", stainless steel, g
14,157.48 Pitcher, 2-1/4 quarts, plastic, pacific
181,210.86 Pitcher, stainless steel, 64
3,171,153.71 Pot, stock, stainless steel, 26 centimeters d
6,710,383.67 Pot, stock, stainless steel, 28 centimeters d
106,178.05 Pot, with cover, stainless steel, 12cmd x 13c
906,042.19 Pot,stock, stainless steel, 20 centimeters di
1,371,847.95 Pushcart, 4 wheel, prestar
305,788.79 Rack, dripping, alto sham
37,111.21 Rod, l-shape, stainless steel
101,929.60 Sackimmer, fine hole, 16 centimeters
654,050.00 Scooper, ice cream, #28, 24", lucky melody
218,016.67 Scooper, ice cream, lucky melody, #22
25,481.64 Scooper, stainless steel, 21cm
263,319.38 Scraper, griddle, aluminum
426,224.10 Searer, prince castle #362-6
18,402.90 Shovel, ice, #28
98,316.14 Spatula, 13.5", rubbermaid #1905, 35 centimet
49,862.62 Spatula, medium, rubbermaid #1901
258,750.40 Spatula, mini, rubbermaid 1913
154,453.17 Spoodle, solid, 3 ounces, 5290040, 30.48 cent
22,817.67 Spoon, basting 15", s/s
113,574.29 Spoon, measuring, amc, mss-73, s/s, 1 tbsp, 1
407,379.71 Spoon, soup, saint andrea
215,213.60 Strainer, stainless steel, 25 centimeters dia
1,875,508.79 Thermometer, testo, 925
265,018.76 Timer, electronic
93,435.71 Tong, hamburger, s/s, 7"
16,987.76 Tong, hotdog
107,200.10 Tong, utility, hd 12"
128,784.05 Tong, utility, hd 16" a.m.
33,978.55 Tong, vegetable, small, s/s, 6"
191,119.88 Tray, aluminum, 14" x 18" x 3/4"
368,493.52 Tray, aluminum, 18" x 26" x 1", vollrath 6837
459,228.98 Tray, clear, cambro, t20lpcswc
48,607.74 Tray, drain, cambro, cw60d
87,496.95 Tray, drain, rubbermaid 127 p-24
3,151,898.10 Tray, jb, red, abs, 40.8 centimeters x 28.3 c
121,109.62 Turner, hamburger, american metalcraft
4,530,217.00 Warmer, rice, tiger
445,942.36 Wringer bucket combo, 36 liters
147,235.33 Dispenser, catsup, red, with plastic cover, m
293,188.57 Pan, v30242, 1/2 pan x4", stainless steel, g
79,278.24 Bin, trash, body, tc13nds, gray
1,259,120.33 Can opener, edlund #2 (45 - 65t)
454,862.60 Case, protective, topsafe
1,336,581.26 Cover, bottle&can , slim jim, 2692 br
334,146.07 Cover, bottle&can, slim jim, 2692 gr
49,548.14 Cover, trash bin, tc13nds, gray
334,146.07 Cover,handle top, slim jim, 2688
1,847,547.62 Dispenser, cup, dispense-rite, adj-31
2,017,364.76 Dispenser, cup, dispense-rite, adj-81
621,773.86 Probe, air, thermo elec brand
936,479.86 Probe, liquid,thermo elec brand
2,058,984.48 Probe, surface,thermo ele brand
1,975,708.76 Receptacle, waste, sj3541
882,967.50 Thermometer, hand, digital, az 363
1,875,508.79 Thermometer, testo, 925
160,000.00 To take up ending inventory - Mar 2006
20,000.00 Paper cutting knife
10,000.00 Knife sharpener
3,000.00 Tin opener
230,000.00 Name plate
74,454.54 Plastic wares
4,400.00 Plastic container
24,000.00 Holding time clock
120,000.00 Weighing scale 500g
404,000.00 Weighing scale 100kg
259,000.00 Music CD for HBT
430,000.00 Alluminium ladder
150,000.00 Stop watch
112,000.00 Weighing scale 4kg
390,000.00 Stainless spoon (1pc*2600)
390,000.00 Stainless fork (1pc*2600)
300,000.00 Stainless knife (1pc*6000)
35,000.00 Coffee filter (1pc*17500)
583,467.00 Tools & utensils for HBT
4,800.00 Battery
134,000.00 Purchase clock
1,988,364.00 Tools & utensils for HBT
157,636.00 Tools & utensils for HBT
105,000.00 Purchase table (1pc*105000)
150,000.00 Purchase chair (6*25000)
155,000.00 Towels
80,000.00 Purchase mirror for staff room
80,000.00 Purchase mirror for manage room
60,000.00 First-aid cabinet
750,000.00 Holding time number
1,038,795.00 Wet floor sign in HBT
80,216,387.94
7,500,000.00 Huynh, advance for purchase utensil
7,500,000.00
(212,725,000.00) 20 pct downpayment hai ba trung store
(13,358,812.50) Jb Vietnam; CTY Nam Luc Tan, 30% DP for Hai Ba Trung Furnitures
(226,083,812.50)
(8,420,150.40) Hai Ba Trung (Lighting fixtures)
(45,419,962.50) Hai Ba Trung (AC unit)
(410,140,500.00) Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
(122,206,702.50) Hai Ba Trung (Power connection)
(205,070,250.00) Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
(791,257,565.40)
26,821,415.20 Architechtural design in Hai Ba Trung
7,450,393.11 Architechtural const docs fee in Hai Ba Trung
4,768,251.59 Structural design fee in Hai Ba Trung
2,980,157.24 Sanitary design fee in Hai Ba Trung
3,874,204.42 Electrical design fee in Hai Ba Trung
3,874,204.42 Mechanical design fee in Hai Ba Trung
212,725,000.00 20 pct downpayment hai ba trung store
8,420,150.40 Hai Ba Trung (Lighting fixtures)
45,419,962.50 Hai Ba Trung (AC unit)
410,140,500.00 Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
122,206,702.50 Hai Ba Trung (Power connection)
205,070,250.00 Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
711,293,452.44 Accrual of HBT Leasehold Improvements
297,626,345.09 Cong Ty TNHH Xay Dung C.A.D dtd feb 13 and 14'06 ( civil, architctural, sanitary)dtd feb 8'06 power c
373,089,500.00 Cong Ty TNHH Xay Dung C.A.D contrct # 01/2006/JOLLIBEE/HDXD dtd jan 1206(75 pct completion, M
7,659,941.82 Cong Ty TNHH MINH qt-kd-01-02E 30 pct supply and delivery oflighting fixtures hai ba trung
89,541,480.00 Cong Ty TNHH Xay Dung C.A.D settle 3rd billing for 85 pct work completion
714,701.71 WO#1895580-delivered menuboard intoto@ jentec
2,533,676,612.44
(26,821,415.20) Architechtural design in Hai Ba Trung
(7,450,393.11) Architechtural const docs fee in Hai Ba Trung
(4,768,251.59) Structural design fee in Hai Ba Trung
(2,980,157.24) Sanitary design fee in Hai Ba Trung
(3,874,204.42) Electrical design fee in Hai Ba Trung
(3,874,204.42) Mechanical design fee in Hai Ba Trung
(49,768,625.98)
1,524,190.50 Crated 6 pcs single lighted menuboard
33,161,695.71 Menuboard, Illum panel
6,938,373.29 VIETNAM: 1 UNIT ICE SHAVER
121,162,741.13 VIETNAM: 1 UNIT FUDGE DISPENSER/ 1UNIT RAZZLE TAYLOR/ ROUND UP TOAS
3,609,327.90 parts of Ice shaver
38,578,312.24 Procust poster & Mini Menuboard
63,262,540.24 Various Menuboards
10,685,096.15 1 new jb 3d standee w/ wooden crating
9,658,215.67 1 pc promo booth
(79,278.24) Bin, trash, body, tc13nds, gray
(1,259,120.33) Can opener, edlund #2 (45 - 65t)
(454,862.60) Case, protective, topsafe
(1,336,581.26) Cover, bottle&can , slim jim, 2692 br
(334,146.07) Cover, bottle&can, slim jim, 2692 gr
(49,548.14) Cover, trash bin, tc13nds, gray
(334,146.07) Cover,handle top, slim jim, 2688
(1,847,547.62) Dispenser, cup, dispense-rite, adj-31
(2,017,364.76) Dispenser, cup, dispense-rite, adj-81
(621,773.86) Probe, air, thermo elec brand
(936,479.86) Probe, liquid,thermo elec brand
(2,058,984.48) Probe, surface,thermo ele brand
(1,975,708.76) Receptacle, waste, sj3541
(882,967.50) Thermometer, hand, digital, az 363
(1,875,508.79) Thermometer, testo, 925
1,286,935,722.63 Accrual of HBT Store Equipment
12,409,800.00 Phu Son Viet Science proforma inv. P.I./270206-1 dtd feb 27 '06water purification for hai ba trung
37,619,918.18 Van Lang G Engineering Ltd. PO JBHBT 2006-10 dtd mar2'06 sales contrctPO2C-MB/HDKT/2006 50
32,048,525.45 Ho bac co. Ltd purchase conf. # JBHBT-2006-12stainless steel manufactured
37,619,918.18 Van Lang G Engineering Ltd. ref. # 0305/RP06/JLB dtd mar 8'06 0306/RP06/JLB dtd mar 15'06; 50%D
2,577,420.00 Van Lang G Engineering Ltd. ref. # 0305/RP06/JLB dtd mar 8'06 0306/RP06/JLB dtd mar 15'06; suppl
9,036,880.00 Cong Ty TNHH SX KY Thuat settle sound systemBGM HBT Store
49,196,778.33 POS License Software & Installation
20,821,986.10 2 units Cratcho Bev. Dispenser & GP Price
21,363,366.44 Fabrication,supply,deliveryof store required signs
21,065,749.11 Ocean freight charges 12/20/05
5,800,000.00 Purchase cabinet for HBT
4,054,545.00 Timekeeper for HBT
10,458,776.45 Logistic fee - Kitchen equipment
11,177,145.45 Logistic fee - Freezer & chillers
15,765,562.00 Logistic fee - various kitchen EQ & accessories
9,059,501.26 Logistic fee - Dishwasher GS302
1,859,528,069.09
13,358,812.50 Jb Vietnam; CTY Nam Luc Tan, 30% DP for Hai Ba Trung Furnitures
52,847,622.82 Accrual of HBT Furnitures & Fixtures
66,206,435.32
16,008,425.00 HBT crew salary Mar 1-15 2006
16,008,425.00
(1,100,000.90) Accrued VAT-Output
(1,100,000.90)
(11,000,009.00) Sales - Regular
(11,000,009.00)
65,227.00 Sales Discount
65,227.00
0.00 OI-Cash Overage
0.00
0.00 OI-Miscellaneous Income
0.00
(34,463,188.36) To take up ending inventory - Mar 2006
29,078,325.70 To take up deliveries of commy to stores - March 2006
(996,328.76) Free Meal/ Rep (March 2006)
20,000.00 Purified water for HBT
20,000.00 Purified water for HBT
75,000.00 Vegetable
13,272.73 Seasoning
58,095.24 Sugar
16,585.71 Vegetable
72,538.10 Vegetable
10,510,585.00 Pepsi, Bun, rice and vegetable in HBT
4,404,885.36
(3,863,580.00) To take up ending inventory - Mar 2006
4,555,300.00 To take up deliveries of commy to stores - March 2006
691,720.00
12,101,153.50 S&B Mos - Basic
12,101,153.50
300,000.00 S&B Mos - Meal/Rice/Lau
300,000.00
2,921,321.50 S&B Mos - SSS/MC
2,921,321.50
1,058,449.79 S&B Mos - 13th month pay
1,058,449.79
1,732,008.75 S&B Mos - Leave
1,732,008.75
10,379,600.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
11,561,050.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
21,940,650.00
1,837,250.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
2,031,000.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
3,868,250.00
(2,928,998.04) over amort of prep rent HBT
64,870,104.70 adj for rental; VAT, property tax
61,941,106.66
2,000,000.00 Electricity fee in HBT - Mar'06
2,000,000.00
300,000.00 Water fee in HBT - Mar'06
300,000.00
1,230,000.00 Cap & apron for crew in HBT
(160,000.00) To take up ending inventory - Mar 2006
180,000.00 To take up deliveries of commy to stores - March 2006
1,250,000.00
1,000,000.00 adj rental for business registration
1,000,000.00
86,087.50 Workers' compensation insurance 2006
7,061,653.50 United Insurance Co. debit note EAR06003SYD-0 dtd jan 17'06 for policy EAR6003SYD-2006/property
7,147,741.00
300,000.00 Telephone fee in HBT - Mar'06
59,000.00 Internet fee in HBT - mar'06
359,000.00
256,000.00 Photocopy and stationery for HBT store
1,202,000.00 Stationery in HBT store
8,000.00 Photocopy fee
24,000.00 Plastic hooks for banners
8,000.00 Color paper
28,500.00 Initation card
1,526,500.00
996,328.76 Free Meal/ Rep (March 2006)
996,328.76
456,000.00 Gasoline for crew HBT for training in XLHN
38,000.00 Jiao, taxi fare pick up sir Denis
3,443,000.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
2,471,000.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
6,408,000.00
420,000.00 Meal for crew orientation in HBT
80,000.00 Food for general meeting
500,000.00
550,000.45 Royalty fee
550,000.45
2,462,723.36 Giraffe-X Creative Imaging inv 0097919 "SAP KHAI TRUONG" Banner
4,810,171.55 Phuoc Giang Co.Ltd. settle bill no. 0086759 for stickers
284,075.00 Leafleting Dailes salaries-Basic ( Mar 01-15 2006 ) ( vietnamese )
64,500.00 Leafleting Dailes salaries-Other Allow ( Jan 01-15 2006 ) ( vietnamese )
387,750.00 Leafleting Dailes salaries-Basic ( Mar 16-28 2006 ) ( vietnamese )
82,500.00 Leafleting Dailes salaries-Other Allow ( Jan 16-28 2006 ) ( vietnamese )
8,091,719.91
5,241,790,661.78
FOR THE INSTALLATION OF
FOR THE INSTALLATION OF
UND UP TOAS
urification for hai ba trung
trctPO2C-MB/HDKT/2006 50 PCT DP HBT aircon
P06/JLB dtd mar 15'06; 50%DP for supply & installation of AC nits
P06/JLB dtd mar 15'06; supply & delivery of 3 units emergency light
y EAR6003SYD-2006/property ins. HBT store
Jollibee Vietnam Co. LTD
General Ledger
DR / ( CR ) Description
12,034,782.90 Cash In Bank
12,034,782.90
4,500,000.00 Cash drawer fund in HBT
9,000,000.00 Master change fund in HBT
4,500,000.00 Petty cash fund in HBT
18,000,000.00
34,463,188.36 To take up ending inventory - Mar 2006
34,463,188.36
3,863,580.00 To take up ending inventory - Mar 2006
3,863,580.00
(55,653,500.00) HBT rental - Jan'06 recl cost center
(55,653,500.00) HBT rental fee - Feb'06 recl cost senter
2,928,998.04 over amort of prep rent HBT
(108,378,001.96)
1,809,750.00 JV0602-006 rev Uniform, pants, crew, female, small, 100 pcs/
1,524,000.00 JV0602-006 rev Uniform, pants, crew, male, medium,100 pcs/bo
1,838,476.19 JV0602-006 rev Uniform, polo, crew, female, blue, small, 100
1,548,190.48 JV0602-006 rev Uniform, polo, crew, male, blue, medium, 100
6,720,416.67
1,619,250.00 Plate,melawares,big,300gms, 20 pcs/pk
4,381,500.00 Plate,melawares,sml,250gms,20 pcs/pk
2,012,206.14 Tumbler,polycarb,12oz,70gms,10pcs/pk
1,972,349.31 Tumbler,polycarb,16oz,70gms,10pcs/pk
1,929,740.81 Tumbler,polycarb,20oz,70gms,10pcs/pk
420,176.48 Basket, portion, beige #7101, raburn
1,050,444.21 Basket, portion, white #7101, raburn
99,099.31 Basket, soaking, 4 cups, for hl
1,472,320.07 Basket, wire, stainless steel, 5 x 5 x 10, fo
133,074.83 Brush, hand & nail kit, sparta 901
1,129,804.10 Chair, high, rubbermaid 7806
385,067.02 Compactor, for trash, s/s
23,785.29 Container, plastic, f3
33,340.52 Container, plastic, f5
36,808.83 Container,plastic,permaware, #s2, 19.5 centim
468,838.64 Cover, clear, cambro, 1/9
703,259.48 Cover, clear, cambro, 1/9
112,271.02 Cover, food, pan, 1/2 size
593,452.86 Cover, full size, adcraft, s/s
202,900.64 Cover,notched w/ hdle, 1/4 size
274,716.12 Cup, measuring, #3217, 2 qts.
92,020.57 Dispenser, salt, stainless steel, with pepper
1,438,910.00 Dispenser,straw, traex, stainless steel, 3855
297,923.86 Fork,vollrath, 60190, 21 in.
107,593.19 Funnel, 25 cm.
74,769.74 Gloves,heat&chem resistant,neoprene
215,836.50 Hiolder, pad, grill, red, 8610
341,022.21 Ladle, gourmet, american metalcraft, l-150, 1
1,128,237.76 Ladle, gravy, 1wmf, stainless steel, 1.5 ounc
100,245.33 Ladle, heavy-duty, stainless steel, dura-ware
32,772.05 Lid, pan, 1/9 size wht vollrath
112,833.45 Miser, carlisle, 2oz
81,316.29 Pail, w/ spout, 10 qts
239,800.19 Pan, v30642, 1/6 pan x 4", stainless steel,
168,719.50 Pan, food,1rubbermaid, 24p,1/2x4
300,908.36 Pan, hotfood, 1/2 pan x 2.5", #223p
339,767.33 Pan, stainless steel, 1/3 pan x 6", japan
1,061,771.40 Pan, stainless, full sizex6
439,785.88 Pan, v30662, 1/6 pan x 6", stainless steel, g
1,518,708.33 Pan, v30942, 1/9 pan x 4", stainless steel, g
303,741.67 Pan, v30942, 1/9 pan x 4", stainless steel, g
101,246.21 Pan, v30942, 1/9 pan x 4", stainless steel, g
14,157.48 Pitcher, 2-1/4 quarts, plastic, pacific
181,210.86 Pitcher, stainless steel, 64
3,171,153.71 Pot, stock, stainless steel, 26 centimeters d
6,710,383.67 Pot, stock, stainless steel, 28 centimeters d
106,178.05 Pot, with cover, stainless steel, 12cmd x 13c
906,042.19 Pot,stock, stainless steel, 20 centimeters di
1,371,847.95 Pushcart, 4 wheel, prestar
305,788.79 Rack, dripping, alto sham
37,111.21 Rod, l-shape, stainless steel
101,929.60 Sackimmer, fine hole, 16 centimeters
654,050.00 Scooper, ice cream, #28, 24", lucky melody
218,016.67 Scooper, ice cream, lucky melody, #22
25,481.64 Scooper, stainless steel, 21cm
263,319.38 Scraper, griddle, aluminum
426,224.10 Searer, prince castle #362-6
18,402.90 Shovel, ice, #28
98,316.14 Spatula, 13.5", rubbermaid #1905, 35 centimet
49,862.62 Spatula, medium, rubbermaid #1901
258,750.40 Spatula, mini, rubbermaid 1913
154,453.17 Spoodle, solid, 3 ounces, 5290040, 30.48 cent
22,817.67 Spoon, basting 15", s/s
113,574.29 Spoon, measuring, amc, mss-73, s/s, 1 tbsp, 1
407,379.71 Spoon, soup, saint andrea
215,213.60 Strainer, stainless steel, 25 centimeters dia
1,875,508.79 Thermometer, testo, 925
265,018.76 Timer, electronic
93,435.71 Tong, hamburger, s/s, 7"
16,987.76 Tong, hotdog
107,200.10 Tong, utility, hd 12"
128,784.05 Tong, utility, hd 16" a.m.
33,978.55 Tong, vegetable, small, s/s, 6"
191,119.88 Tray, aluminum, 14" x 18" x 3/4"
368,493.52 Tray, aluminum, 18" x 26" x 1", vollrath 6837
459,228.98 Tray, clear, cambro, t20lpcswc
48,607.74 Tray, drain, cambro, cw60d
87,496.95 Tray, drain, rubbermaid 127 p-24
3,151,898.10 Tray, jb, red, abs, 40.8 centimeters x 28.3 c
121,109.62 Turner, hamburger, american metalcraft
4,530,217.00 Warmer, rice, tiger
445,942.36 Wringer bucket combo, 36 liters
147,235.33 Dispenser, catsup, red, with plastic cover, m
293,188.57 Pan, v30242, 1/2 pan x4", stainless steel, g
79,278.24 Bin, trash, body, tc13nds, gray
1,259,120.33 Can opener, edlund #2 (45 - 65t)
454,862.60 Case, protective, topsafe
1,336,581.26 Cover, bottle&can , slim jim, 2692 br
334,146.07 Cover, bottle&can, slim jim, 2692 gr
49,548.14 Cover, trash bin, tc13nds, gray
334,146.07 Cover,handle top, slim jim, 2688
1,847,547.62 Dispenser, cup, dispense-rite, adj-31
2,017,364.76 Dispenser, cup, dispense-rite, adj-81
621,773.86 Probe, air, thermo elec brand
936,479.86 Probe, liquid,thermo elec brand
2,058,984.48 Probe, surface,thermo ele brand
1,975,708.76 Receptacle, waste, sj3541
882,967.50 Thermometer, hand, digital, az 363
1,875,508.79 Thermometer, testo, 925
160,000.00 To take up ending inventory - Mar 2006
20,000.00 Paper cutting knife
10,000.00 Knife sharpener
3,000.00 Tin opener
230,000.00 Name plate
74,454.54 Plastic wares
4,400.00 Plastic container
24,000.00 Holding time clock
120,000.00 Weighing scale 500g
404,000.00 Weighing scale 100kg
259,000.00 Music CD for HBT
430,000.00 Alluminium ladder
150,000.00 Stop watch
112,000.00 Weighing scale 4kg
390,000.00 Stainless spoon (1pc*2600)
390,000.00 Stainless fork (1pc*2600)
300,000.00 Stainless knife (1pc*6000)
35,000.00 Coffee filter (1pc*17500)
583,467.00 Tools & utensils for HBT
4,800.00 Battery
134,000.00 Purchase clock
1,988,364.00 Tools & utensils for HBT
157,636.00 Tools & utensils for HBT
105,000.00 Purchase table (1pc*105000)
150,000.00 Purchase chair (6*25000)
155,000.00 Towels
80,000.00 Purchase mirror for staff room
80,000.00 Purchase mirror for manage room
60,000.00 First-aid cabinet
750,000.00 Holding time number
1,038,795.00 Wet floor sign in HBT
80,216,387.94
7,500,000.00 Huynh, advance for purchase utensil
7,500,000.00
(212,725,000.00) 20 pct downpayment hai ba trung store
(13,358,812.50) Jb Vietnam; CTY Nam Luc Tan, 30% DP for Hai Ba Trung Furnitures
(226,083,812.50)
(8,420,150.40) Hai Ba Trung (Lighting fixtures)
(45,419,962.50) Hai Ba Trung (AC unit)
(410,140,500.00) Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
(122,206,702.50) Hai Ba Trung (Power connection)
(205,070,250.00) Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
(791,257,565.40)
26,821,415.20 Architechtural design in Hai Ba Trung
7,450,393.11 Architechtural const docs fee in Hai Ba Trung
4,768,251.59 Structural design fee in Hai Ba Trung
2,980,157.24 Sanitary design fee in Hai Ba Trung
3,874,204.42 Electrical design fee in Hai Ba Trung
3,874,204.42 Mechanical design fee in Hai Ba Trung
212,725,000.00 20 pct downpayment hai ba trung store
8,420,150.40 Hai Ba Trung (Lighting fixtures)
45,419,962.50 Hai Ba Trung (AC unit)
410,140,500.00 Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
122,206,702.50 Hai Ba Trung (Power connection)
205,070,250.00 Hai Ba Trung (Civil, Architectural, Sanitary/Plumbling Mechanical & Electrical works)
711,293,452.44 Accrual of HBT Leasehold Improvements
297,626,345.09 Cong Ty TNHH Xay Dung C.A.D dtd feb 13 and 14'06 ( civil, architctural, sanitary)dtd feb 8'06 power c
373,089,500.00 Cong Ty TNHH Xay Dung C.A.D contrct # 01/2006/JOLLIBEE/HDXD dtd jan 1206(75 pct completion, M
7,659,941.82 Cong Ty TNHH MINH qt-kd-01-02E 30 pct supply and delivery oflighting fixtures hai ba trung
89,541,480.00 Cong Ty TNHH Xay Dung C.A.D settle 3rd billing for 85 pct work completion
714,701.71 WO#1895580-delivered menuboard intoto@ jentec
2,533,676,612.44
(26,821,415.20) Architechtural design in Hai Ba Trung
(7,450,393.11) Architechtural const docs fee in Hai Ba Trung
(4,768,251.59) Structural design fee in Hai Ba Trung
(2,980,157.24) Sanitary design fee in Hai Ba Trung
(3,874,204.42) Electrical design fee in Hai Ba Trung
(3,874,204.42) Mechanical design fee in Hai Ba Trung
(49,768,625.98)
1,524,190.50 Crated 6 pcs single lighted menuboard
33,161,695.71 Menuboard, Illum panel
6,938,373.29 VIETNAM: 1 UNIT ICE SHAVER
121,162,741.13 VIETNAM: 1 UNIT FUDGE DISPENSER/ 1UNIT RAZZLE TAYLOR/ ROUND UP TOAS
3,609,327.90 parts of Ice shaver
38,578,312.24 Procust poster & Mini Menuboard
63,262,540.24 Various Menuboards
10,685,096.15 1 new jb 3d standee w/ wooden crating
9,658,215.67 1 pc promo booth
(79,278.24) Bin, trash, body, tc13nds, gray
(1,259,120.33) Can opener, edlund #2 (45 - 65t)
(454,862.60) Case, protective, topsafe
(1,336,581.26) Cover, bottle&can , slim jim, 2692 br
(334,146.07) Cover, bottle&can, slim jim, 2692 gr
(49,548.14) Cover, trash bin, tc13nds, gray
(334,146.07) Cover,handle top, slim jim, 2688
(1,847,547.62) Dispenser, cup, dispense-rite, adj-31
(2,017,364.76) Dispenser, cup, dispense-rite, adj-81
(621,773.86) Probe, air, thermo elec brand
(936,479.86) Probe, liquid,thermo elec brand
(2,058,984.48) Probe, surface,thermo ele brand
(1,975,708.76) Receptacle, waste, sj3541
(882,967.50) Thermometer, hand, digital, az 363
(1,875,508.79) Thermometer, testo, 925
1,286,935,722.63 Accrual of HBT Store Equipment
12,409,800.00 Phu Son Viet Science proforma inv. P.I./270206-1 dtd feb 27 '06water purification for hai ba trung
37,619,918.18 Van Lang G Engineering Ltd. PO JBHBT 2006-10 dtd mar2'06 sales contrctPO2C-MB/HDKT/2006 50
32,048,525.45 Ho bac co. Ltd purchase conf. # JBHBT-2006-12stainless steel manufactured
37,619,918.18 Van Lang G Engineering Ltd. ref. # 0305/RP06/JLB dtd mar 8'06 0306/RP06/JLB dtd mar 15'06; 50%D
2,577,420.00 Van Lang G Engineering Ltd. ref. # 0305/RP06/JLB dtd mar 8'06 0306/RP06/JLB dtd mar 15'06; suppl
9,036,880.00 Cong Ty TNHH SX KY Thuat settle sound systemBGM HBT Store
49,196,778.33 POS License Software & Installation
20,821,986.10 2 units Cratcho Bev. Dispenser & GP Price
21,363,366.44 Fabrication,supply,deliveryof store required signs
21,065,749.11 Ocean freight charges 12/20/05
5,800,000.00 Purchase cabinet for HBT
4,054,545.00 Timekeeper for HBT
10,458,776.45 Logistic fee - Kitchen equipment
11,177,145.45 Logistic fee - Freezer & chillers
15,765,562.00 Logistic fee - various kitchen EQ & accessories
9,059,501.26 Logistic fee - Dishwasher GS302
1,859,528,069.09
13,358,812.50 Jb Vietnam; CTY Nam Luc Tan, 30% DP for Hai Ba Trung Furnitures
52,847,622.82 Accrual of HBT Furnitures & Fixtures
66,206,435.32
16,008,425.00 HBT crew salary Mar 1-15 2006
16,008,425.00
(1,100,000.90) Accrued VAT-Output
(1,100,000.90)
(11,000,009.00) Sales - Regular
(11,000,009.00)
65,227.00 Sales Discount
65,227.00
0.00 OI-Cash Overage
0.00
0.00 OI-Miscellaneous Income
0.00
(34,463,188.36) To take up ending inventory - Mar 2006
29,078,325.70 To take up deliveries of commy to stores - March 2006
(996,328.76) Free Meal/ Rep (March 2006)
20,000.00 Purified water for HBT
20,000.00 Purified water for HBT
75,000.00 Vegetable
13,272.73 Seasoning
58,095.24 Sugar
16,585.71 Vegetable
72,538.10 Vegetable
10,510,585.00 Pepsi, Bun, rice and vegetable in HBT
4,404,885.36
(3,863,580.00) To take up ending inventory - Mar 2006
4,555,300.00 To take up deliveries of commy to stores - March 2006
691,720.00
12,101,153.50 S&B Mos - Basic
12,101,153.50
300,000.00 S&B Mos - Meal/Rice/Lau
300,000.00
2,921,321.50 S&B Mos - SSS/MC
2,921,321.50
1,058,449.79 S&B Mos - 13th month pay
1,058,449.79
1,732,008.75 S&B Mos - Leave
1,732,008.75
10,379,600.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
11,561,050.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
21,940,650.00
1,837,250.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
2,031,000.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
3,868,250.00
(2,928,998.04) over amort of prep rent HBT
64,870,104.70 adj for rental; VAT, property tax
61,941,106.66
2,000,000.00 Electricity fee in HBT - Mar'06
2,000,000.00
300,000.00 Water fee in HBT - Mar'06
300,000.00
1,230,000.00 Cap & apron for crew in HBT
(160,000.00) To take up ending inventory - Mar 2006
180,000.00 To take up deliveries of commy to stores - March 2006
1,250,000.00
1,000,000.00 adj rental for business registration
1,000,000.00
86,087.50 Workers' compensation insurance 2006
7,061,653.50 United Insurance Co. debit note EAR06003SYD-0 dtd jan 17'06 for policy EAR6003SYD-2006/property
7,147,741.00
300,000.00 Telephone fee in HBT - Mar'06
59,000.00 Internet fee in HBT - mar'06
359,000.00
256,000.00 Photocopy and stationery for HBT store
1,202,000.00 Stationery in HBT store
8,000.00 Photocopy fee
24,000.00 Plastic hooks for banners
8,000.00 Color paper
28,500.00 Initation card
1,526,500.00
996,328.76 Free Meal/ Rep (March 2006)
996,328.76
456,000.00 Gasoline for crew HBT for training in XLHN
38,000.00 Jiao, taxi fare pick up sir Denis
3,443,000.00 Dailes salaries ( Mar 1-15 2006 ) ( vietnamese )
2,471,000.00 Dailes salaries ( Mar 16-28 2006 ) ( vietnamese )
6,408,000.00
420,000.00 Meal for crew orientation in HBT
80,000.00 Food for general meeting
500,000.00
550,000.45 Royalty fee
550,000.45
2,462,723.36 Giraffe-X Creative Imaging inv 0097919 "SAP KHAI TRUONG" Banner
4,810,171.55 Phuoc Giang Co.Ltd. settle bill no. 0086759 for stickers
284,075.00 Leafleting Dailes salaries-Basic ( Mar 01-15 2006 ) ( vietnamese )
64,500.00 Leafleting Dailes salaries-Other Allow ( Jan 01-15 2006 ) ( vietnamese )
387,750.00 Leafleting Dailes salaries-Basic ( Mar 16-28 2006 ) ( vietnamese )
82,500.00 Leafleting Dailes salaries-Other Allow ( Jan 16-28 2006 ) ( vietnamese )
8,091,719.91
3,591,783,944.66
sanitary)dtd feb 8'06 power connection hai ba trung
jan 1206(75 pct completion, ME works hai ba trung)
fixtures hai ba trung
UND UP TOAS
urification for hai ba trung
trctPO2C-MB/HDKT/2006 50 PCT DP HBT aircon
P06/JLB dtd mar 15'06; 50%DP for supply & installation of AC nits
P06/JLB dtd mar 15'06; supply & delivery of 3 units emergency light
y EAR6003SYD-2006/property ins. HBT store
LEGEND: