SCHEDULE OF WORK.

Name of Work:- MOEI & Fans, R/M of pump sets, street lights, Lifts, DG Set, Wetriser etc at Ekta Vihar,
Navi-Mumbai.
Subhead:- Replacement of piano type switches and accessories with plate type accessories
at Type-V Quarters B-Block.
SL.No. Description of Items. Qty. Rate. Unit. Amt. Remarks
1 Providing and fixing following plate type
modular accessories on existing switch boxes/
hylam sheet as reqd.

a) Concealed type metal box - 1 to 2 module 75 Nos. 52.00 Each 3900.00 MR

b) Concealed type metal box - 3 module 125 Nos. 65.00 Each 8125.00 MR

c) Concealed type metal box - 4 module 25 Nos. 75.00 Each 1875.00 MR

d) Concealed type metal box - 6 module 25 Nos. 95.00 Each 2375.00 MR

e) Concealed type metal box - 8 module 125 Nos. 140.00 Each 17500.00 MR

f) Concealed type metal box - 12 module 50 Nos. 164.00 Each 8200.00 MR

g) Surface type PVC box - 3 module 25 Nos. 68.00 Each 1700.00 MR

h) Front plates - 1module 75 Nos. 62.00 Each 4650.00 MR

i) Front plates - 3 module 150 Nos. 80.00 Each 12000.00 MR

j) Front plates - 4 module 25 Nos. 91.00 Each 2275.00 MR

k) Front plates - 6 module 25 Nos. 130.00 Each 3250.00 MR

l) Front plates - 8 module 125 Nos. 160.00 Each 20000.00 MR

m) Front plates - 12 module 50 Nos. 195.00 Each 9750.00 MR

n) 6 Amp. one way plate type switch 925 Nos. 83.00 Each 76775.00 MR

o) 16 Amp. one way plate type switch 100 Nos. 107.00 Each 10700.00 MR

p) 6 Amp. 3pin plate type socket 200 Nos. 103.00 Each 20600.00 MR

q) 6 cum 16 Amp. plate type universal socket 100 Nos. 176.00 Each 17600.00 MR

r) 6 Amp. plate type bell push 25 Nos. 92.00 Each 2300.00 MR

s) Plate type Fan regulator, step type. 175 Nos. 389.00 Each 68075.00 MR

t) Plate type Telephone Jack 50 Nos. 89.00 Each 4450.00 MR

u) Plate type Blank plate - single 75 Nos. 21.00 Each 1575.00 MR

v) Plate type Blank plate - double 25 Nos. 37.00 Each 925.00 MR

2 Supplying & fixing following sizes of PVC
conduit alongwith the accessories in
surface/recess I/c cutting the wall & making
good the same in case of recessed conduit as
required.
a) 20 mm 125 Mtr. 17.00 Mtr. 2125.00 SR 94

b) 25 mm 125 Mtr. 23.00 Mtr. 2875.00 SR 94

3 Providing and fixing following sizes of PVC

casing and capping on surface as reqd.
(a) 25x10mm 50 Mtr. 14.00 Metre. 700.00 SR 94

(b) 30x10mm 50 Mtr. 15.00 Metre. 750.00 SR 94

4 Supplying and Drawing following size of PVC

insulated copper conductor single core cable
in existing surface/recessed PVC /steel
conduit/PVC casing and capping as required.

a) 2 X 1.5 Sq .mm 150 mtr. 12.00 Metre. 1,800.00 SR 94

b) 3 X 1.5 Sq .mm 50 mtr. 16.00 Metre. 800.00 SR 94

c) 4 X 1.5 Sq .mm 50 mtr. 21.00 Metre. 1,050.00 SR 94

d) 2 X 4 Sq. mm 150 mtr. 25.00 Metre. 3750.00 SR 94

5 Supplying and drawing 2.24 mm dia copper

conductor wire for loop earthing in the existing
surface/recessed steel/ PVC conduit/ casing
and capping/ wood batten alongwith other
wires as reqd. 125 Mtrs. 5.00 Metre. 625.00 RS 94

6 Supplying and fixing of following way, double

door type (metal) , sheet steel, MCB
distribution board on surface/ recess complete
with tinned copper busbar, neutral link, earth
bar,dinbar,interconnections including painting
,earthing etcas reqd.

(a) 16 Way(4+12 Way) SPN MCB DB 25 Nos. 1562 each 39050.00 MR

7 Supplying and fixing of following accessories

inthe existing MCB DB complete
withconnections, testing and commissioning
etc asreqd.
(b) 6 to 32 Amps. SP MCB, 9 KA 25 Nos. 83 each 2075.00 SR 94

(d) Blanking Plate 50 Nos. 3 each 150.00 SR 94

8 Supplying & fixing following rating double pole,

240 Volts, Residual Current Circuit Breaker
with MCB (RCBO) having a sensivity current of
30 mA in the existing MCB DB complete as
required.
a) 40 amps. 25 Nos.. 2768.00 Each 69200.00 MR

9 Supplying & fixing following sizes of PVC

flexible conduit on surface as required.
a) 20 mm 50 Mtr. 24.00 Mtr. 1200.00 MR
 b) 25 mm 50 Mtr. 31.00 Mtr. 1550.00 MR

10 Dismantling the existing recessed type MS

boxes alongwith hylam sheet and switches/
accessories from the type-V quarters (Total
No. of boxes in one quarter = 250 x 200 mm -
7 Nos, 180 x 100 mm - 6 Nos, 100 x 100 / 75 x
75 mm - 4 Nos.) including making good the
damages on the wall (extra space after fixing
plate type box) by cement plaster etc as 25 Job 1188.00 Job 29700.00 MR
required.
11 Supplying and fixing 3mm thick phenolic
laminated sheet (Hylam sheet) on existing
switch board including dismantling the old
damaged phenolic laminated sheet etc
complete as reqd. 25 Sq. mtr 1,687.00 Sq. mtr 42,175.00 MR

12 Supplying and fixing batten / angle holder

including connections etc as required. 225 Each 30.00 Each 6,750.00 SR 94
13 Supplying and fixing ceiling rose on the
existing junction box / block including
connections etc. as required. 675 Each 13.00 Each 8,775.00 SR 94
14 Erection of wall bracket/ ceiling fittings of all
sizes and shapes containing upto two GLS
lamps per fittings, complete with all
accessories including connections etc. as 75 Each 7.00 Each 525.00 SR 94
15 required.
Installation, testing and commissioning of
prewired, flourescent fittings, of all types
complete with all accessories and tubes etc.
directly on ceiling/ wall, including connections
with 1.5 sq.mm.PVC insulated, copper
conductor, single core cable etc. as required. 175 Each 15.00 Each 2,625.00 SR 94

TOTAL 516850.00

Assistant Engineer(E),
Central Elect. Sub-Division-IV,
MCED-III,CPWD,CGO,NAVI MUMBAI.
 Item No. 1-a
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
a) Concealed type metal box - 1 to 2 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 1 or 2 Module MS box. ROMA (Rs. 26.00 less 15%

discount ) 1.00 22.10 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, jointing cement
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-a
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
b) Concealed type metal box - 3 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 3 Module MS box. ROMA (Rs. 39.00 less 15%

discount ) 1.00 33.15 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, jointing cement
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-c
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
c) Concealed type metal box - 4 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 4 Module MS box. ROMA (Rs. 49.00 less 15%

discount ) 1.00 41.65 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-d
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
d) Concealed type metal box - 6 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 6 Module MS box. ROMA (Rs. 69.00 less 15%

discount ) 1.00 58.65 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-e
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
e) Concealed type metal box - 8 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 8 Module MS box. ROMA (Rs. 114.00 less 15%

discount ) 1.00 96.90 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-f
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
f) Concealed type metal box - 12 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 12 Module MS box. ROMA (Rs. 139.00 less 15%

discount ) 1.00 118.15 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-g
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
g) Surface type PVC box - 3 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 3 Modulesurface type PVC box. ROMA (Rs. 42.00

less 15%discount ) 1.00 35.70 Each
5 iron screws 20mm 40.00 2.00 100 nos

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Mason Gr II 143.9 0.06
4 Khallasi 140.9 0.08

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

 Item No. 1-h
Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
h) Front plates - 1module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 1 Module Front plate ROMA TRESA (Rs. 58.00

less 15%discount ) 1.00 49.30 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Khallasi 140.9 0.02

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-I

 Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
i) Front plates - 3 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 3 Module Front plate ROMA TRESA (Rs. 76.00

less 15%discount ) 1.00 64.60 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Khallasi 140.9 0.02

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-j

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
 j) Front plates - 4 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 4 Module Front plate ROMA TRESA (Rs. 88.00

less 15%discount ) 1.00 74.80 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Khallasi 140.9 0.02

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-k

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
k) Front plates - 6 module
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 6 Module Front plate ROMA TRESA (Rs. 128.00

less 15%discount ) 1.00 108.80 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Khallasi 140.9 0.02

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-l

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
l) Front plates - 8 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 8 Module Front plate ROMA TRESA (Rs. 159.00

less 15%discount ) 1.00 135.15 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Khallasi 140.9 0.02

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-m

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
m) Front plates - 12 module

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS
 1 12 Module Front plate ROMA TRESA (Rs. 196.00
less 15%discount ) 1.00 166.60 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.02
2 Khallasi 140.9 0.02

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-n

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
n) 6 Amp. one way plate type switch

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 6 A plate type switch. ROMA (Rs. 76.00 less

 15%discount ) 1.00 64.60 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.03
2 Khallasi 140.9 0.03

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-o

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
o) 16 Amp. one way plate type switch

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 16 A plate type switch. ROMA (Rs. 98.00 less

15%discount ) 1.00 83.30 Each
 Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.04 Day
2 Khallasi 140.9 0.04 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-p

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
p) 6 Amp. 3pin plate type socket

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 6 A plate type socket. ROMA (Rs. 97.00 less

15%discount ) 1.00 82.45 Each

Total of A1
A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.03 Day
2 Khallasi 140.9 0.03 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-q

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
q) 6 cum 16 Amp. plate type universal socket

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 6 cum 16 A plate type socket. ROMA (Rs. 169.00 less

15%discount ) 1.00 143.65 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
 etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.04 Day
2 Khallasi 140.9 0.04 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-r

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
r) 6 Amp. plate type bell push

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 6 A plate type bell push. ROMA (Rs. 86.00 less

15%discount ) 1.00 73.10 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1
 Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.03 Day
2 Khallasi 140.9 0.03 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-s

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
s) Plate type Fan regulator, step type.

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 plate type fan regulator. ROMA (Rs. 390.00 less

15%discount ) 1.00 331.50 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )
B Labour
1 Wireman, grade I 145.9 0.04 Day
2 Khallasi 140.9 0.04 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-t

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
t) Plate type Telephone Jack

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 plate type Tel. jack. ROMA (Rs. 82.00 less

15%discount ) 1.00 69.70 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )
B Labour
1 Wireman, grade I 145.9 0.03 Day
2 Khallasi 140.9 0.03 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-u

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
u) Plate type Blank plate - single

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 plate type blank plate - single. ROMA (Rs. 18.00 less

15%discount ) 1.00 15.30 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.01 Day
 2 Khallasi 140.9 0.01 Day

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item No. 1-v

Providing and fixing following plate type modular accessories on existing switch
boxes/ hylam sheet as reqd.
v) Plate type Blank plate - double

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 plate type blank plate - double. ROMA (Rs. 35.00 less

15%discount ) 1.00 29.75 Each

Total of A1

A2 LUMPSUM ITEM
1 Phil/rawl plug, cement, sand
etc @ 3 % of (1) of A1
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.01 Day
2 Khallasi 140.9 0.01 Day
 Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item no.8
Supplying and fixing of following rating RCCB With MCBin the existing
MCB DB including connections, testing and commissioning etc. asrequired

40 Amps DP, 30 ma sensitivity

COST FOR 1 EACH

ANALYSIS OF RATES
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
Slno Description of item Rate Qty Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 40 Amps DP RCBO
MDS(Rs. 2370.00 less 10%discount + 12.5% VAT) 2399.63 1.00 Each

Total of A1

A2 LUMPSUM ITEM
1 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 0.15
2 Khallasi 140.9 0.15

Total of B
 Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

'Cost for 1 no Say Rs.

Item 10
Dismantling the existing recessed type MS boxes alongwith hylam sheet and switches/ accessories from
the type-V quarters (Total No. of boxes in one quarter = 250 x 200 mm - 7 Nos, 180 x 100 mm - 6 Nos,
100 x 100 / 75 x 75 mm - 4 Nos.) including making good the damages on the wall (extra space after
fixing plate type box) by cement plaster etc as required.

------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------

Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- ------------
A1 MATERIALS

1 Cement, sand, etc L.S.

Total of A1

A2 LUMPSUM ITEM
2 Cartage @ 1 % of A1

Total of ( A1+A2 )

B Labour
1 Wireman, grade I 145.9 1.00
2 Mason Gr II 143.9 2.00
4 Khallasi 140.9 3.00

Total of B
 Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )

'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

'Cost for 1 no Say Rs.

Item no 11
Supplying and fixing suitable size phenolic laminated sheet cover in the front
on the existing switch box as required.

(Rate for 557 sq cm.)

-------------- --------------------------------------------------------------------------------------------- -----------------------------------------
Slno Description of item Qty Rate Unit
-------------- --------------------------------------------------------------------------------------------- -----------------------------------------

A1 MATERIALS

1 3 mm thick phenolic laminated sheet 557.00 100.00 1000sq cm

4 Cadmium plated screws 4.00 75.00 100 nos
5 brass Cup washer 4.00 40.00 100 nos

Total of A1

A2 LUMPSUM ITEM

2 Cartage @ 1 % of A1
Total of ( A1+A2 )

B Labour
1 Wireman, grade I 0.040 145.90
2 Mason 0.040 143.90
3 Khallasi 0.080 140.90

Total of B

Total of ( A1+A2+B )

C T & P @ 2 % on ( A1+A2+B )
 'Total (A+B+C)

D OH & Profit @ 10 % on ( A1+A2+B+C )

Cost for 1 sq. mtr.

Say Rs.
---------------
Amount
---------------

22.10
0.80
---------------
22.90
---------------

0.66
0.23
---------------
0.89
---------------

2.92
8.63
11.27

---------------
22.82
---------------
46.62

0.93

47.55

4.75
---------------
52.30
---------------
52.30
---------------
52.00
---------------
---------------
Amount
---------------

33.15
0.80
---------------
33.95
---------------

0.99
0.34
---------------
1.33
---------------

2.92
8.63
11.27

---------------
22.82
---------------
58.11

1.16

59.27

5.93
---------------
65.20
---------------
65.20
---------------
65.00
---------------
---------------
Amount
---------------

41.65
0.80
---------------
42.45
---------------

1.25
0.42
---------------
1.67
---------------

2.92
8.63
11.27

---------------
22.82
---------------
66.95

1.34

68.29

6.83
---------------
75.12
---------------
75.12
---------------
75.00
---------------
---------------
Amount
---------------

58.65
0.80
---------------
59.45
---------------

1.76
0.59
---------------
2.35
---------------

2.92
8.63
11.27

---------------
22.82
---------------
84.63

1.69

86.32

8.63
---------------
94.95
---------------
94.95
---------------
95.00
---------------
---------------
Amount
---------------

96.90
0.80
---------------
97.70
---------------

2.91
0.98
---------------
3.88
---------------

2.92
8.63
11.27

---------------
22.82
---------------
124.41

2.49

126.90

12.69
---------------
139.59
---------------
139.59
---------------
140.00
---------------
---------------
Amount
---------------

118.15
0.80
---------------
118.95
---------------

3.54
1.19
---------------
4.73
---------------

2.92
8.63
11.27

---------------
22.82
---------------
146.51

2.93

149.44

14.94
---------------
164.38
---------------
164.38
---------------
164.00
---------------
---------------
Amount
---------------

35.70
0.80
---------------
36.50
---------------

1.07
0.37
---------------
1.44
---------------

2.92
8.63
11.27

---------------
22.82
---------------
60.76

1.22

61.98

6.20
---------------
68.17
---------------
68.17
---------------
68.00
---------------
---------------
Amount
---------------

49.30
---------------
49.30
---------------

0.49
---------------
0.49
---------------

2.92
2.82

---------------
5.74
---------------
55.53

1.11

56.64

5.66
---------------
62.30
---------------
62.30
---------------
62.00
---------------
---------------
Amount
---------------

64.60
---------------
64.60
---------------

0.65
---------------
0.65
---------------

2.92
2.82

---------------
5.74
---------------
70.98

1.42

72.40

7.24
---------------
79.64
---------------
79.64
---------------
80.00
---------------
---------------
Amount
---------------

74.80
---------------
74.80
---------------

0.75
---------------
0.75
---------------

2.92
2.82

---------------
5.74
---------------
81.28

1.63

82.91

8.29
---------------
91.20
---------------
91.20
---------------
91.00
---------------
---------------
Amount
---------------

108.80
---------------
108.80
---------------

1.09
---------------
1.09
---------------

2.92
2.82

---------------
5.74
---------------
115.62

2.31

117.94

11.79
---------------
129.73
---------------
129.73
---------------
130.00
---------------

---------------
Amount
---------------

135.15
---------------
135.15
---------------

1.35
---------------
1.35
---------------

2.92
2.82

---------------
5.74
---------------
142.24

2.84

145.08

14.51
---------------
159.59
---------------
159.59
---------------
160.00
---------------

---------------
Amount
---------------
 166.60
---------------
166.60
---------------

1.67
---------------
1.67
---------------

2.92
2.82

---------------
5.74
---------------
174.00

3.48

177.48

17.75
---------------
195.23
---------------
195.23
---------------
195.00
---------------

---------------
Amount
---------------
 64.60
---------------
64.60
---------------

0.65
---------------
0.65
---------------

4.38
4.23

---------------
8.60
---------------
73.85

1.48

75.33

7.53
---------------
82.86
---------------
82.86
---------------
83.00
---------------

---------------
Amount
---------------

83.30
---------------
 83.30
---------------

0.83
---------------
0.83
---------------

5.84
5.64

---------------
11.47
---------------
95.61

1.91

97.52

9.75
---------------
107.27
---------------
107.27
---------------
107.00
---------------

---------------
Amount
---------------

82.45
---------------
82.45
---------------
 0.82
---------------
0.82
---------------

4.38
4.23

---------------
8.60
---------------
91.88

1.84

93.72

9.37
---------------
103.09
---------------
103.09
---------------
103.00
---------------

---------------
Amount
---------------

143.65
---------------
143.65
---------------
 1.44
---------------
1.44
---------------

5.84
5.64

---------------
11.47
---------------
156.56

3.13

159.69

15.97
---------------
175.66
---------------
175.66
---------------
176.00
---------------

---------------
Amount
---------------

73.10
---------------
73.10
---------------

0.73
---------------
0.73
---------------

4.38
4.23

---------------
8.60
---------------
82.44

1.65

84.08

8.41
---------------
92.49
---------------
92.49
---------------
92.00
---------------

---------------
Amount
---------------

331.50
---------------
331.50
---------------

3.32
---------------
3.32
---------------

5.84
5.64

---------------
11.47
---------------
346.29

6.93

353.21

35.32
---------------
388.53
---------------
388.53
---------------
389.00
---------------

---------------
Amount
---------------

69.70
---------------
69.70
---------------

0.70
---------------
0.70
---------------
 4.38
4.23

---------------
8.60
---------------
79.00

1.58

80.58

8.06
---------------
88.64
---------------
88.64
---------------
89.00
---------------

---------------
Amount
---------------

15.30
---------------
15.30
---------------

0.15
---------------
0.15
---------------

1.46
 1.41

---------------
2.87
---------------
18.32

0.37

18.69

1.87
---------------
20.56
---------------
20.56
---------------
21.00
---------------

---------------
Amount
---------------

29.75
---------------
29.75
---------------

0.30
---------------
0.30
---------------

1.46
1.41
---------------
2.87
---------------
32.92

0.66

33.57

3.36
---------------
36.93
---------------
36.93
---------------
37.00
---------------

---------------
Amount
---------------

2399.63
---------------
2399.63
---------------

24.00
---------------
24.00
---------------

21.89
21.14

---------------
43.02
 ---------------
2466.64

49.33

2515.97

251.60
---------------
2767.57
---------------
2768.00
---------------
--------------
2768.00
--------------
2768.00
--------------

ches/ accessories from

80 x 100 mm - 6 Nos,
(extra space after

---------------
Amount
---------------

200.00
---------------
200.00
---------------

2.00
---------------
2.00
---------------

145.90
287.80
422.70

---------------
856.40
---------------
1058.40

21.17

1079.57

107.96
---------------
1187.52
---------------
1187.52
---------------
1188.00
---------------

-----------------
Amount
-----------------

55.70
3.00
1.60
-----------------
60.30
-----------------

0.60
-----------------
0.60
-----------------

5.84
5.76
11.27

-----------------
22.86
-----------------
83.77

1.68
 85.44

8.54
-----------------
93.99

1687.37

1687