S10 Página : 1

Precios y cantidades de recursos requeridos por tipo

Obra 0601011 "MEJORAMIENTO DE LA CARRETERA OYON - AMBO, TRAMO II: OYON - DESVIO CERRO DE
PASCO-DESVIO CHACAYAN REV B"
Subpresupuesto 001 "MEJORAMIENTO DE LA CARRETERA OYON - AMBO TRAMO II:DESVIO CERRO DE PASCO-DESVIO CHACAYAN REV B"
Fecha 01/10/2017
Lugar 150901 LIMA - OYON - OYON
Código Recurso Unidad Cantidad Precio S/. Parcial S/.

MANO DE OBRA
0147010110 %MO 17,026.43
0147010001 hh 113,825.0844 26.83 3,053,927.01

0147010125 hh 178.4000 20.64 3,682.18

0147010114 hh 463.8100 20.64 9,573.04

0147010109 hh 408,268.0566 16.80 6,858,903.35

0147010118 hh 88,253.8869 21.29 1,878,925.25

0147010111 hh 636,532.3828 21.45 13,653,619.61

0147010002 hh 242,817.2855 20.64 5,011,748.77

0147010004 hh 1,318,969.2926 15.16 19,995,574.48

0147010123 hh 337.8427 26.83 9,064.32

0147010124 hh 89.2005 21.85 1,949.03

0147010126 hh 1,432.1660 26.83 38,425.01

0147010122 hh 675.6769 21.85 14,763.54

0147010113 hh 855.8100 26.83 22,961.38

50,570,143.40
MATERIALES
0274010038 %MT 36,327.24
0274010037 %MT 215,619.19
0203020010 kg 1,959,100.0896 2.35 4,603,885.21

0203020016 var 1,312,605.3360 2.71 3,557,160.46

0203020022 kg 19,969.2580 20.22 403,778.40

0203020021 t 23.4150 2,780.90 65,114.77

0203020018 t 25.3344 2,346.92 59,457.81

0203020005 kg 154.9520 203.45 31,524.98

0202000029 gal 32,897.5797 3.68 121,063.09

0202000057 L 41,849.7127 8.54 357,396.55

0202000058 L 194,344.9680 3.76 730,737.08

0202000059 L 275,384.5687 2.48 682,953.73

0202000024 kg 21,211.0174 2.84 60,239.29

0202000025 kg 76,444.3333 2.98 227,804.11

0212950013 m 2,029.8600 241.60 490,414.18

0212950014 m 755.3300 391.04 295,364.24

0212950015 m 22.6800 575.10 13,043.27

0251040139 m 1,237.2987 3.75 4,639.87

0202000079 u 10.0000 59.90 599.00

0202000078 u 4.0000 123.21 492.84

0202000077 u 10.0000 546.91 5,469.10

0202000075 u 24.0000 124.50 2,988.00

0202000080 u 16.0000 788.53 12,616.48

0202000082 u 8.0000 919.48 7,355.84

0239020111 u 12,990.0951 312.95 4,065,250.26

0229500106 m 2,879.0000 94.49 272,036.71

0207200021 m 431.7012 20.25 8,741.95

0207200019 m 1.4000 5.54 7.76

0207200020 m 1.4000 3.70 5.18

0202050034 u 87.0000 20.41 1,775.67

0239020112 gal 1,527.6289 94.61 144,528.97

0298010195 bls 1,837,816.3490 25.72 47,268,636.50

0202160005 kg 1,576.7307 3.27 5,155.91

0202160003 kg 18,840.0571 3.27 61,606.99

0230460078 L 4,961.9672 7.19 35,676.54

0239020110 kg 196,780.5155 10.37 2,040,613.95

0239020113 pza 3,024.4556 433.30 1,310,496.61

0239020108 gal 1,550.8621 61.14 94,819.71

0239020107 gal 9.4737 83.53 791.34

0239020109 gal 14.1614 61.14 865.83

0202000081 u 18.0000 586.94 10,564.92

0231000007 kg 1,918.5621 42.82 82,152.83

0230460085 m2 375.5425 152.96 57,442.98

0232000066 t 44.4745 152.80 6,795.70

0232000067 t 74.0800 243.90 18,068.11

0204000009 kg 1,586.4856 35.18 55,812.56

0230460088 bls 147.0745 110.99 16,323.80

0232000064 u 810,635.2784 0.79 640,401.87

0202000055 gal 16,895.8967 8.77 148,177.01

0202000066 u 8,594.0000 165.12 1,419,041.28

0202000065 u 6,534.5000 200.32 1,308,991.04

0202000062 u 598.2000 401.53 240,195.25

0202000063 u 805.7985 535.79 431,738.78

0202000073 u 40.8000 650.37 26,535.10

0202000074 u 68.5440 103.87 7,119.67

0212950011 m2 42,714.0000 17.01 726,565.14

0202000060 m2 832,045.5000 8.31 6,914,298.11

0202000054 m2 857.3280 8.31 7,124.40

0202000053 m2 3,024.2828 2.71 8,195.81

0202000036 m2 268,956.8655 2.38 640,117.34

0202000076 bls 4.0000 107.66 430.64

0217080009 u 436.0000 2.83 1,233.88

0230460084 p2 4,996.8003 14.01 70,005.17

0230460087 p2 118.7904 24.30 2,886.61

0230990108 hja 561.0000 1.77 992.97

0243110005 p2 196,576.7059 5.62 1,104,761.09

0202000056 m2 28,729.9482 20.55 590,400.44

0210010049 glb 1.0000 1,721,546.79 1,721,546.79

0230460081 m 302,445.5600 0.42 127,027.14

0230460095 %MO 3,932.46

0232000065 m 810,635.1976 0.80 648,508.16

0229500100 kg 5,875.9140 3.49 20,506.94

0203020023 t 859.7700 1,492.67 1,283,352.89

0203020004 glb 1.0000 1,174,393.75 1,174,393.75

0230460093 m 203.9295 12.39 2,526.69

0203020006 m3 485.2490 91.14 44,225.59

0230460091 m3 160,005.0000 2.54 406,412.70

0230460058 kg 119.2515 61.54 7,338.74

0251040141 m 187.4880 7.18 1,346.16

0232100047 m 1,120.0000 88.30 98,896.00

0202050033 jgo 10.8750 4.77 51.87

0202050027 u 1,295.6000 0.79 1,023.52

0202050030 u 336.0000 4.32 1,451.52

0202000027 gal 5,163,819.0518 9.37 48,384,984.52

0254060058 gal 5,832.7646 139.09 811,279.23

0254060056 gal 8.4082 31.02 260.82

0254060059 gal 1,854.0943 134.92 250,154.40

0254060053 gal 19.9533 157.14 3,135.46

0254060052 gal 65.3483 161.72 10,568.13

0254060050 gal 549.9885 31.02 17,060.64

0254060051 gal 1,226.5968 20.42 25,047.11

0254060048 gal 37.4603 83.53 3,129.06

0254060049 gal 1,707.9836 63.58 108,593.60

0230650029 kg 1,179.9200 2.09 2,466.03

0230650030 pza 0.3739 254.63 95.21

0230650035 pza 3.4668 531.73 1,843.40

0230650025 pza 0.5932 819.51 486.13

0230650034 pza 29.4240 254.63 7,492.23

0230650024 pza 42.0813 304.59 12,817.54

0230650023 pza 3.6057 428.78 1,546.05

0217630005 m2 28,729.9482 1.58 45,393.32

0217630006 kg 243.1980 8.32 2,023.41

0251040140 m 853.1000 3.26 2,781.11

0251040143 m 8.4000 4.70 39.48

0251040142 m 27.2000 7.14 194.21
0230460094 %MT 173.30

0230460082 gal 758.6283 311.26 236,130.64

0230460080 gal 6,289.8610 192.31 1,209,603.17

0230460090 kg 147.0745 26.14 3,844.53

0229500102 kg 17,900.9424 10.51 188,138.90

0229500107 kg 466.1995 11.78 5,491.83

0229500103 gal 371.1303 61.10 22,676.06

0229500098 gal 335.7762 10.70 3,592.81

0230460070 u 5,853.0000 3.25 19,022.25

0230460076 m2 1,393.3515 3.47 4,834.93

0230460079 m2 21,889.5602 2.86 62,604.14

0272300039 u 31.3811 747.55 23,458.94

0272300040 u 31.3811 1,163.10 36,499.36

0229200013 gal 2.4877 15.91 39.58

0229500104 gal 15.9786 1,844.77 29,476.84

0229500105 gal 0.9310 1,844.77 1,717.48

0230460086 u 10.0000 10.69 106.90

0271070059 u 2.0000 2,479.82 4,959.64

0244030038 pl 10,997.0083 92.53 1,017,553.18

0274010042 m 188.7113 2.67 503.86

0274010043 m 2,015.6325 8.33 16,790.22

0274010046 m 4,967.4000 21.66 107,593.88

0274010045 m 3,861.0000 23.44 90,501.84

0265220021 m 288.0000 13.27 3,821.76

0265220018 m 1,421.0400 11.05 15,702.49

0274010047 m 1.3333 109.60 146.13

0274010048 m 1,120.0000 10.88 12,185.60

0274010036 m 3,739.3000 23.03 86,116.08

0274010041 m 27,638.1000 72.22 1,996,023.58

0274010049 m 168.3000 2.07 348.38

0230460089 bls 98.0497 89.08 8,734.27

0272320008 bls 120.0428 13.23 1,588.17

142,277,339.86
EQUIPOS
0348090017 hm 1,327.3086 1.50 1,990.96

0348090024 hm 1,432.1660 350.00 501,258.10

0348090023 hm 729.5940 350.00 255,357.90

0349880064 est 118.5541 16.03 1,900.42

0348040053 hm 1,151.6000 186.72 215,026.75

0348040054 hm 39,760.8686 89.64 3,564,164.26

0349120020 hm 16,483.5846 169.80 2,798,912.67

0349120016 hm 431.8889 8.96 3,869.72

0349040153 hm 6,074.2155 144.89 880,093.08

0349040107 hm 40,643.5479 228.18 9,274,044.76

0349040155 hm 17,409.7330 111.01 1,932,654.46

0349040132 hm 8,076.0219 287.49 2,321,775.54

0349030102 hm 39,779.5040 6.50 258,566.78

0349020105 hm 2,368.3730 31.16 73,798.50

0349020106 hm 21,105.0003 59.53 1,256,380.67

0349060065 hm 15,433.7650 10.00 154,337.65

0349060074 hm 67.3221 7.54 507.61

0349880042 hm 64.2693 16.00 1,028.31

0349880031 hm 522.9800 6.13 3,205.87

0348090016 hm 343.7951 43.51 14,958.52

0348090020 hm 3,221.9416 198.37 639,136.56

0348090019 hm 55,550.1392 244.92 13,605,340.09

0349880060 hm 855.8096 15.35 13,136.68

0349040154 hm 3,870.0750 101.93 394,476.74

0349040114 hm 3,430.6266 153.57 526,841.33

0349040135 hm 9,203.1261 215.34 1,981,801.17

0349060062 hm 20,069.3874 6.26 125,634.37

0349060070 hm 6,453.4165 6.26 40,398.39

0349880034 hm 1,465.8596 16.67 24,435.88

0348090025 hm 729.5940 300.00 218,878.20

0349180059 hm 8.0877 48.79 394.60

0349180057 hm 197.5419 96.22 19,007.48

0349040157 hm 3,558.0349 24.26 86,317.93

0349040156 hm 28,692.2014 27.02 775,263.28

0337010101 %MO 145,689.71

0337010102 %MO 1,484,663.68

0349040148 hm 135.1100 250.00 33,777.50

0348040048 hm 162.2812 56.91 9,235.42

0349060060 hm 239.5328 200.00 47,906.56

0349060064 hm 89,868.6975 5.52 496,075.21

0349060067 hm 4,441.1352 43.49 193,144.97

0348080073 pza 3.2666 5,200.00 16,986.32

0349040140 CPÑA 8.0000 2,526.00 20,208.00

0349040139 CPÑA 8.0000 5,808.00 46,464.00

0349040138 CPÑA 8.0000 30,160.00 241,280.00

0349040142 CPÑA 6.0000 9,000.00 54,000.00

0349040141 CPÑA 8.0000 2,160.00 17,280.00

0349040143 CPÑA 6.0000 960.00 5,760.00

0349880041 hm 89.2001 46.17 4,118.37

0348080078 hm 2,375.5614 58.88 139,873.06

0349090014 hm 5,246.9963 126.76 665,109.25

0349880048 hm 226.0800 6.00 1,356.48

0349880062 hm 7,882.6889 32.35 255,004.99

0349880045 hm 463.8112 6.90 3,200.30

0349880055 hm 3,460.1478 1,280.48 4,430,650.05

0349880056 hm 2,270.7220 789.75 1,793,302.70

0349880057 hm 3,939.5954 61.20 241,103.24

0349030093 hm 12,885.8089 92.18 1,187,813.86

0349030092 hm 20,058.0407 11.27 226,054.12

0349880033 hm 178.4000 13.89 2,477.98

0349880036 hm 711.0279 8.00 5,688.22

0349040111 hm 46,742.7387 196.20 9,170,925.33

0349070061 hm 3,901.1873 3.97 15,487.71

0349070062 hm 4,947.9890 5.37 26,570.70

0348040052 hm 429,119.1746 130.81 56,133,079.23

0349060066 hm 11,368.8270 3.50 39,790.89

0349060069 hm 20,059.2798 27.80 557,647.98

119,676,621.06
Total S/. 312,524,104.32

Fecha : 14/12/2018 10:59:05a.m.