Beruflich Dokumente
Kultur Dokumente
Investor Relations
This presentation has been prepared by Sterling Bank PLC. It is intended for an audience of professional and institutional
investors who are aware of the risks of investing in the shares of publicly traded companies.
The presentation is for information purposes only and should not be construed as an offer or solicitation to acquire, or dispose
1
2 3 4
Economic Indices
Bonny Light Spot Prices FOB ($/Barrel)
140.0 120.0 100.0 High: 29 July, 2011 $120.0 Close 30 Sep, 2011 $108.9
80.0
60.0 40.0 20.0 0.0 Mar-10 Mar-11 Feb-10 Feb-11 Jun-10 Sep-10 Nov-10
Jun-11
Jul-10
Jul-11
May-10
May-11
Oct-10
Dec-10
Aug-10
Aug-11
Sep-11
Jan-10
Jan-11
Apr-10
Apr-11
0.0 Jan-11 May-11 Dec-10 Mar-11 Feb-11 Jun-11 Jul-11 Aug-11 May-11 Jun-11 Jul-11 Sep-11 Aug-11 Sep-11 Apr-11
2008
2009
Exchange rate
1.9
1.8 1.7 1.6 Jan Feb Mar Apr May June July Aug Sept Oct Nov Dec Jan
146
144 Nov-10 Jan-10 Mar-10 May-10 Jan-11
Dec-10
Aug-10
Mar-11
Feb-10
Sep-10
Feb-11
Jun-10
Apr-10
Jul-10
Oct-10
Apr-11
10%
8%
6%
4%
2%
0%
Jan 2011 Feb 2011 Mar 2011 Apr 2011 May 2011 Jun 2011 Jul 2011
6% 5% 4% 3% 2% 1% 0%
25.00%
20.00%
15.00% 10.00% 5.00% 0.00%
Jan 2011
Feb 2011
Mar 2011
Apr 2011
May 2011
Jun 2011
Jul 2011
Aug 2011
Sep 2011
Jan 2011
Feb 2011
Mar 2011
Apr 2011
May 2011
Jun 2011
Jul 2011
Aug 2011
Sep 2011
Number of Trades
200 150 100 50 0
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
2010
2011
Market Movement
Sterling Share Price Movement vs. NSE All Share Index
Sterling Bank All Share Index
50% 40%
30%
20% 10%
0%
-10% -20% -30% -40% -50%
Jun 2011
Jul 2011
Aug 2011
Sep 2011
Oct 2011
NSE All Share Index vs. the MSCI Frontier Markets Africa Index
50% 40% 30% 20% 10% 0% -10% -20% -30%
Jun 2011
Jul 2011
Aug 2011
Sep 2011
Oct 2011
Source: MSCI
Performance Review
Key Trends
NM Gross Earnings Total Assets Deposits Loans and Advances 314,014
12%
279,321
277,111
280,756
295,992
195,721
203,075
201,667
209,057
225,076
15%
103,754 90,540
109,647
124,296
132,950
47%
11,197
Dec 2010
44%
10
28,038
Double digit growth in revenues driven by improvement in both interest and non-interest income Growth in operating income boosted by NIM expansion
23,145
32%
18,095
16%
N Millions
37%
13,738
26%
13,802 11,882
-31% 91%
Increase in operating expenses due largely to inflationary pressures Profit before exceptional item grew 91% to N2.9 billion. Decline in PBT largely due to N4.2bn loan recovery that boosted net earnings in 2010. Core earnings excluding exceptional income was N2.9bn.
6,577
5,343 3,680
1,505
2,880
Gross Earnings
NIM
Other Income
Operating Income
OpEx
PBT
PAT
11
Comments
Continuous growth in key balance sheet lines spurred by slightly improved operating conditions Total assets and contingencies rose 14% to N371.9b from N326.0b in Dec. 2010
314,014
277,111
276,706
250,993
N Millions
11%
225,076 203,075
28%
132,950 103,754
43%
Loans and advances grew by 28% despite sale of loans to AMCON. Loans sold to AMCON in the tranche II process at N10.4bn, 9% of gross loans as at Dec. 2010
Growth in capital & Reserves resulted from profit accretion and N7.5bn subordinated note issuance.
37,308 26,118
Total Assets
Total Liabilities
Deposits
12
Comments
Return on Average Equity stood at a competitive level of 18% Net Interest Margin rose to 51% feeding from a 28% improvement in interest income Strong improvement in liquidity ratio despite tighter monetary policy measures
85%
76%
58%
51%
47%
13% 16%
12% 4%
Improvement in capital adequacy ratio to support business growth NPL ratio at 3.9% in line with our medium term goals
ROAE
ROAA
CostIncome Ratio
CAR
Liquidity Ratio
13
Revenues
Revenue Mix NM Q3 2011
Interest Income Fee-based Income
319
320
5,000
414
1,411
1,446
8,271
28,037
19,766
28,037
21%
Q3 2010
322
1,312
3,174
58
2,178
1,167
6,577
23,146
16,569
23,146
Finance Lease
Write-back
Forex
Investment Inc.
Others
Total
Grand Total
18%
10%
Loans & Advances Finance Lease Inv. in Govt Securities Placements Write-back
55%
2% 2%
33%
14 Q3 2010
38% 5% 1%
Q3 2011
57%
2%
Q3 2010
2%
Q3 2011
Operating income
Operating Income NM
Q3 2011
9,824 5,000 414 1,411 1,446 18,095
Q3 2010
7,161
3,174
58
2,178
1,167
32%
13,738
Forex
Investment Income
Others
Total
8%
23%
Q3 2010
28%
Q3 2011
15
Operating Efficiency
16% -12%
13,802 11,882
N Millions
19%
Q3 2010 Q3 2011
Comments
Funding costs impacted by high interest rates resulting from tight monetary policy measures of the CBN. However, weighted average cost of funds remained relatively stable at 5%
86% 9,622
8,094
76%
Operating Expenses
Funding Costs
Cost to Income
Efficiency will improve significantly as we tap cost and revenue benefits from economies of scale and operational synergies arising from business combination with ETB
70% 70%
16
Q3 2010
Q3 2011
Net Earnings
Profit /(Loss) Before Tax NM
41% 108%
Comments
The Group recorded steady growth in net earnings quarteron-quarter. However, the momentum slowed in the third quarter In the final quarter of 2011, we are optimistic that the performance in preceding quarters will be sustained and surpassed To achieve this we would continue to focus on:
41% 123%
3,680
2,606 1,169
Growing quality risk assets - 28% growth achieved as at 3Q 2011 Deepening retail penetration for low cost deposit mobilization
29 21 9
Q1 2011 Q2 2011
Q3 2011
17
Asset Decomposition
8% 28%
142,105
N Millions
-17% 10%
22,084
4,979
Other Assets
Liquid Assets Loans & Advances Fixed Assets Other Assets
Fixed Assets
Asset Mix
10% 2% 51% 2% 7% 49%
37% 42%
Dec 2010 18 Sep 2011
203,075
225,076
Comments
Diversified funding base with deposits as the major funding source Deposits funded 73% of total assets, while capital funded 12% Long-term borrowing consists of facilities from Citibank and Bank of Industry (under the CBN intervention fund).
N Millions
7%
9%
43%
25,058 26,730
22,860 24,900
26,118
37,308
Deposits
Long-term Borrowing
Other Liabilities
8%
9%
Dec 2010 19
Sep 2011
Deposits
Deposit breakdown NM
Sep 2011
106,766 11,381 73,941 16,392 16,596 225,076
203,074
11%
Dec 2010
67,146
Time
Savings
Demand
Domiciliary
Interbank
Total
Deposit Mix
7%
19% 33% 8% 7% 47%
33%
35%
Dec 2010 20
5%
5%
Sep 2011
52,623
27,597
Dec 2010
40,873
Q3 2011
Overdraft Term Loan Others Finance Lease
21
24%
30%
Oil & Gas 29.6% (16.9%) Real Estate & Construction 24.4% (33.6%) Telecoms & Transportation 4.9% (3.7%)
50%
22
Performing Non-Performing
88.0%
96.0%
Sep 2011
Dec 2010
-57%
NPL Breakdown
NM
-53%
12,888
8,904
-38% -85%
5,501
Sub-standard
Doubtful
Lost
Total NPLs
23
Asset Quality
26%
107.9%
85.4%
-68%
-57%
11.5% 3.9%
NPL Ratio Coverage Ratio
10.0%
4.3%
Comments
NPL ratio reduced to 3.9% of total loans driven by AMCON purchases. As at September 2011, total NPLs sold to AMCON stood at N10.35b representing non-margin facilities
The Bank has made adequate cover for non performing loans with coverage ratio of 108%.
Cost of risk reduced to 4% from 10% in December 2010.
24
Liquidity Profile
Liquid Assets breakdown NM
106,530
Sep 2011
154,001
142,105
8%
6,660
Cash
6,024
Treasury Bills
25,099
Interbank
Investment Securities
Total
25
Comment
Liquidity ratio stood at a healthy level of 58%
58% 47%
63%
Liquidity Ratio
Loan-to-deposit ratio
69%
73% 4% 11%
26
Dec 2010
Sep 2011
27
Deal Highlights
AMCON injects Financial Accommodation Amount (FAA) of N64.45 billion to bring the Net Asset Value (NAV) of ETB to zero as a precondition for the acquisition. In exchange AMCON receives 785,193,222 units of ETB shares subsequent to ETBs capital reorganization Existing ETB shareholders re-capitalize the institution up to N8.5 billion from zero Sterling Bank issues 3,140,772,888 in exchange for the assumption of all assets and liabilities of ETB with impact as follows on its ownership: AMCON: 1,570,386,444 units (10%) of total Sterling shares in issue ETB legacy shareholders: 1,570,386,444 units (10%) of total Sterling shares in issue Legacy shareholders of Sterling Bank retain existing holding, which total 80% of the enlarged Sterling Bank Total Sterling Bank shares in issue increases by 25% to 15,703,864,432 ordinary shares of 50 kobo each.
28
Key Facts
Recapitalization funding to be provided by legacy ETB shareholders
Sterling Bank Plc shares to be issued to legacy ETB shareholders
N8,500,000,000
3,140,772,888
N2.71
Valuation
Market Value 10 Oct, 2011 June 30 Pre deal Book value 2.29 18%
1.43 90%
Transaction Dynamics
Pre-acquisition Acquisition & Capitalization Restructuring & Integration
Integration implementation planning Divestment from subsidiaries and associate business not within the scope of the new banking license Integration of ETB into SBP Repositioning of the merged SBP for effective market penetration
29
14%
AMCON Intervention14%
ETB Recapitalization
Sterling
15.3%
0%
15.3% 0%
16.7% 15.7%
17.6%
97%
31
711
UBA
611
First
570 Ecobank + Oceanic 491 Access + Intercontinental Union FCMB + Finbank Zenith 349 333 315
Skye
Unity Diamond Mainstreet Keystone Sterling + ETB
#13
GTBank
Fidelity StanbicIBTC Wema Enterprise Sterling
249 223 215 206 201 189 186 184 181 154
120
#19
96
93
ETB
StanChart Citibank 26 13
32 First Zenith UBA Access+Intercontinental 8.7% Ecobank+Oceanic 6.6% GTBank 5.6% Union FCMB+Finbank Skye Diamond Keystone Sterling+ETB Fidelity Mainstreet Unity Citibank Sterling Enterprise
FY 2010, %
#12
StanbicIBTC
StanChart ETB Wema
33 13.9% First 11.5% Zenith 9.8% UBA 9.2% Access+Intercontinental 8.7% Ecobank+Oceanic 7.0% GTB Union FCMB+Finbank Skye Diamond Bank Fidelity Keystone Sterling+ETB StanbicIBTC Unity
FY 2010, %
6.1%
4.4% 4.3%
3.6% #13
#16
Sterling
Mainstreet Citibank Standard Chart Enterprise Wema ETB
Employees
Greater and promising career opportunities within a fast growing and more diversified organization Improved training and career development capacity Greater ability to attract and retain valuable human capital and senior talent
Shareholders
Tap cost and revenue benefits from economies of scale and operational synergies to achieve optimization Instant leap into Tier 2 banks category with greater stock market liquidity and lower risk perception Increased financial strength and capital position to support future growth Value creation through revenue and cost synergies, Leadership by established management team and knowledge sharing of best practices across both institutions
Date
Sep 26, 2011 Sep 28, 2011 Sep 28, 2011 Sep 29, 2011 Sep 29, 2011 Sep 29, 2011 Sep 30, 2011 Sep 30, 2011 Sep 30, 2011 Sep 30, 2011 Sep 30, 2011 Oct 3, 2011 Oct 3, 2011 Oct 5, 2011 Oct 5, 2011
Status
Done Done Done Done Done Done Done Done Done Done Done Done Done Done Done
Done In Process
Sterling Bank
ETB
Consolidated
LIABILITIES
Customers' deposits Borrowings Other Liabilities
TOTAL LIABILITIES
149,526
47,532 197,058 12,832 12,832
CAPITAL
Tier I Capital Tier II Capital Capital & Reserves
Contingencies
Balance sheet size
36
57,882 371,896
31,582 241,472
89,464 613,368
2011E
2012E
2013E
TOTAL ASSETS
LIABILITIES
Customers' deposits Due to other banks Current income tax payable Other liabilities Defined contribution obligations Deferred tax liabilities Long-term borrowing
37
47,214
74,423
90,927
DEBT CAPITAL
13% subordinated unsecured Non-convertible stock 7,500 7,500 7,500
38
2011E
45,703 30,849 (14,029) 16,820 8,501 8,501
2012E
89,682 60,146 (22,978) 37,168 18,784 18,784
2013E
115,209 75,860 (26,129) 49,731 25,134 25,134
Taxation
272
(471)
(2,646)
5,881
15,260
20,632
Strategic Outlook
40
41
Strategic Goals
Mid-term (2011+3)
3-5% market share measured by assets Leading consumer banking franchise (bank of choice for customers in our target markets) Low single digit cost of funds Diverse retail funding base <5% in non-performing loans Diversified income streams with top quartile position in all our operating areas Double digit revenue growth Y-o-Y
2011
2012
2013
2014
Long-term (2015+)
Globally competitive financial services franchise Fully scaled business model with institutionalized processes beyond the stewardship of current owners and managers Systemically important operator materially impacting all our sectors of business participation
2015
42
2016
2017
2018
2019+
Contacts
Office
20 Marina, Lagos, Nigeria Tel: 234-(01) 2600420-9; Fax No: 234-(01) 2702310 Website: www.sterlingbankng.com
Investor Contacts
Yemi Odubiyi
Chief Strategy Officer +234 803 535 0991 yemi.odubiyi@sterlingbankng.com
Abubakar Suleiman
Group Treasurer / Financial Markets Head +234 803 535 1172 abubakar.suleiman@sterlingbankng.com
43