Beruflich Dokumente
Kultur Dokumente
Robert Ladyman
901.531.3331 bo.ladyman @morgankeegan.com
Dixon Braden
901.579.4511 dixon.braden @morgankeegan.com
Morgan Keegan & Co., Inc. does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.
Please see Disclosure and Certification Statement beginning on page 14 of this report.
Page 1 of 15
Specialty Finance
Investment Company Weekly Update Robert J. Dodd, Ph.D. Robert.Dodd@MorganKeegan.com 901-579-4560 Bo Ladyman Bo.Ladyman@MorganKeegan.com 901-531-3331 Dixon Braden Dixon.Braden@MorganKeegan.com 901-579-4511
Page 2 of 15
Specialty Finance
Debt/Equity (Most Recent Quarter) American Capital Strategies, Limited Apollo Investment Corporation Ares Capital Corporation Blackrock Kelso Capital Corp. Compass Diversified Holdings Fifth Street Finance Corp. Gladstone Capital Corporation Gladstone Investment Corporation Harris & Harris Group, Inc. Hercules Technology Growth Capital, Inc. Horizon Technology Finance Corp. Kayne Anderson Energy Development Company Kohlberg Capital Corporation Main Street Capital Corporation (3) MCG Capital Corporation MVC Capital, Inc. NGP Capital Resources Co. PennantPark Investment Corporation Prospect Capital Corporation TICC Capital Corp. Tortoise Capital Resources Corp. Triangle Capital Corporation (3) Mean Median High Low
36% 65% 52% 38% 19% 39% 43% 20% 2% 61% 56% 28% 31% 78% 96% 12% 34% 46% 36% 0% 0% 87% 40% 37% 96% 0%
Market Capitalization ($MM) American Capital Strategies, Limited Apollo Investment Corporation Ares Capital Corporation Blackrock Kelso Capital Corp. Compass Diversified Holdings Fifth Street Finance Corp. Gladstone Capital Corporation Gladstone Investment Corporation Harris & Harris Group, Inc. Hercules Technology Growth Capital, Inc. Horizon Technology Finance Corp. Kayne Anderson Energy Development Company Kohlberg Capital Corporation Main Street Capital Corporation MCG Capital Corporation MVC Capital, Inc. NGP Capital Resources Co. PennantPark Investment Corporation Prospect Capital Corporation TICC Capital Corp. Tortoise Capital Resources Corp. Triangle Capital Corporation Mean Median High Low
2,838 1,673 2,954 606 593 675 160 142 122 388 118 206 138 417 334 257 144 441 902 292 75 386 630 360 2,954 75
% Change From Previous Week American Capital Strategies, Limited Apollo Investment Corporation Ares Capital Corporation Blackrock Kelso Capital Corp. Compass Diversified Holdings Fifth Street Finance Corp. Gladstone Capital Corporation Gladstone Investment Corporation Harris & Harris Group, Inc. Hercules Technology Growth Capital, Inc. Horizon Technology Finance Corp. Kayne Anderson Energy Development Company Kohlberg Capital Corporation Main Street Capital Corporation MCG Capital Corporation MVC Capital, Inc. NGP Capital Resources Co. PennantPark Investment Corporation Prospect Capital Corporation TICC Capital Corp. Tortoise Capital Resources Corp. Triangle Capital Corporation Mean Median High Low
-1.6% 0.6% -1.0% -1.2% -2.0% -2.7% -4.2% -3.2% -4.4% -1.0% -1.0% -0.4% -4.2% -1.5% -4.4% -4.5% -7.1% -1.1% -6.2% -0.4% 1.4% -0.5% -2.3% -1.6% 1.4% -7.1%
52 Week Return American Capital Strategies, Limited Apollo Investment Corporation Ares Capital Corporation Blackrock Kelso Capital Corp. Compass Diversified Holdings Fifth Street Finance Corp. Gladstone Capital Corporation Gladstone Investment Corporation Harris & Harris Group, Inc. Hercules Technology Growth Capital, Inc. Horizon Technology Finance Corp. Kayne Anderson Energy Development Company Kohlberg Capital Corporation Main Street Capital Corporation MCG Capital Corporation MVC Capital, Inc. NGP Capital Resources Co. PennantPark Investment Corporation Prospect Capital Corporation TICC Capital Corp. Tortoise Capital Resources Corp. Triangle Capital Corporation Mean Median High Low
49% -6% 2% -16% -14% 1% -24% 11% -1% 2% NA 43% 27% 30% -17% -14% -12% 4% -2% 3% 55% 15% 6% 2% 55% -24%
(1) Dividend Payout Ratio is calculated by dividing the annualized dividend of the current dividend payment by the First Call mean EPS estimate (2) YTD Return calculates the total return with the addition of paid dividends to the current closing stock price (3) TCAP, MAIN, & FSC debt is total. Both have zero debt for BDC regulatory purposes - debt in this table is SBA and subject to separate regulatory caps Source: SNL Financial (quarterly data) and company tax reports
Page 3 of 15
Specialty Finance
1.2
12% 0.92 0.89 0.87 0.71 0.63 0.62 0.87 0.80 0.69 8% 6.3% 6% 0.91 0.77 10% 10.1% 8.9% 9.3% 9.6% 8.4% 8.5% 9.6% 8.6% 7.9% 7.1%
10.9%
7.6%
0.4
4%
0.2
2% 0.3%
0.0
0%
Debt / Equity
100% 90% 80% 78% 96% 87%
$3,000
2,838
$2,500
70% 60%
50% 40% 902 606 593 675 388 160 142 122 118 206 138 417 334 441 257 292 144 75 20% 386 10% 30% 19% 38% 39%
43% 31%
28% 20%
$1,000
$500
12% 2% 0% 0%
$0
0%
36%
Page 4 of 15
Specialty Finance
0.6%
10% 4.7% 3.8% 3.6% 3.1% 3.0% 2.6% 2.3% 2.9% 2.4% 2.2% 1.9% 4% 3.5% 6% 4.5% 4.7% 4.6% 8% 6.9% 6.2% 5.9%
9.5% 9.1% 7.8% 7.1% 6.5% 5.7% 6.1% 5.6% 4.3% 7.0% 8.7%
5%
4%
3%
4.0%
2%
1% NA 0%
2%
1.1% NA
0%
(1) Gross Investment Income, Interest Expense, Management Fees, & Net Investment Income values are calculated on a TTM basis; Total Assets are calculated by averaging the quarter ending asset values over the same period (2) BDC's with a negative Net Invetsment Income are not included in chart 4 (3) Income & Expense charts do not include Compass Diversified Source: SNL Financial and SEC filings
Page 5 of 15
Specialty Finance
15%
Page 6 of 15
30
35
10
15
20
25
10
15
20
25
30
35
0 Jan-01 May-01 Sep-01 Jan-02 May-02 Sep-02 Jan-03 May-03 Sep-03 Jan-04 May-04 Sep-04 BDCs Jan-05 May-05 Sep-05 Jan-06 5 Year May-06 Sep-06 Jan-07 May-07 Sep-07 10 Year Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Jan-07 May-07 Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 BDCs Sep-06 May-06 Jan-06 Sep-05 REITs May-05 Jan-05 Sep-04 May-04 Jan-04 Sep-03 May-03 Jan-03 Sep-02 May-02 Jan-02 Sep-01 May-01 Jan-01
2001-2010 BDC Dividend Yield vs. 10 Year & 5 Year Note (%)
10
10
Page 7 of 15
Sep-10 Sep-10 Sep-10 Oct-10 Oct-10 Nov-10 Nov-10 Dec-10 Dec-10 Jan-11 Jan-11 Feb-11 REITs BDCs Feb-11 Mar-11 Mar-11 Mar-11 Apr-11 Apr-11 May-11 May-11 Jun-11 Jun-11 Jul-11 Jul-11 Aug-11 Aug-11 Sep-11
9/2/2010 9/16/2010 9/30/2010 10/14/2010 10/28/2010 11/11/2010 11/25/2010 12/9/2010 12/23/2010 1/6/2011 BDCs 5 Year 1/20/2011 2/3/2011 2/17/2011 3/3/2011 3/17/2011 3/31/2011 4/14/2011 10 Year 4/28/2011 5/12/2011 5/26/2011 6/9/2011 6/23/2011 7/7/2011 7/21/2011 8/4/2011 8/18/2011 9/1/2011
1 Year BDC Dividend Yield vs. 10 Year & 5 Year Note (%)
Specialty Finance
25
10
15
20
10
15
20
25
30
35
-5 0 5 0 5 Jan-01 May-01 Sep-01 Jan-02 May-02 Sep-02 Jan-03 May-03 Sep-03 Jan-04 May-04 Sep-04 Jan-05 May-05 Sep-05 Jan-06 May-06 Sep-06 Jan-07 May-07 Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 vs. 10 Year Jan-07 May-07 Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Sep-06 May-06 Jan-06 Sep-05 vs. 5 year May-05 Jan-05 Sep-04 May-04 Jan-04 Sep-03 May-03 Jan-03 Sep-02 May-02 Jan-02 Sep-01 May-01 Jan-01
-5
2001-2010 BDC Dividend Yield Spread over U.S. REIT Yield (%)
2001-2010 BDC Dividend Yield Spread over 10 Year & 5 Year Note (%)
Page 8 of 15
9/2/10 9/16/10 9/30/10 10/14/10 10/28/10 11/11/10 11/25/10 12/9/10 12/23/10 1/6/11 1/20/11 2/3/11 2/17/11 3/3/11 3/17/11 3/31/11 4/14/11 4/28/11 5/12/11 5/26/11 6/9/11 6/23/11 7/7/11 7/21/11 8/4/11 8/18/11 9/1/11
9/2/10 9/15/10 9/28/10 10/11/10 10/24/10 11/6/10 11/19/10 12/2/10 12/15/10 12/28/10 1/10/11 1/23/11 vs. 5 year vs. 10 Year 2/5/11 2/18/11 3/3/11 3/16/11 3/29/11 4/11/11 4/24/11 5/7/11 5/20/11 6/2/11 6/15/11 6/28/11 7/11/11 7/24/11 8/6/11 8/19/11 9/1/11
1 Year BDC Dividend Yield Spread over U.S. REIT Yield (%)
1 Year BDC Dividend Yield Spread over 10 Year & 5 Year Note (%)
Specialty Finance
-100 100 250 300 150 200 100 150 200 -50 50 50 -50 Jan-01 May-01 Sep-01 Jan-02 May-02 Sep-02 Jan-03 May-03 Sep-03 Jan-04 May-04 Sep-04 REITs Jan-05 May-05 Sep-05 Jan-06 May-06 Sep-06 Jan-07 May-07 Sep-07 BDCs BDCs Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Jan-07 May-07 Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Sep-06 S&P 500 May-06 Jan-06 S&P 500 Sep-05 May-05 Jan-05 Sep-04 REITs May-04 Jan-04 Sep-03 May-03 Jan-03 Sep-02 May-02 Jan-02 Sep-01 May-01 Jan-01
-100
2001-2010 BDC Index Total Return vs. S&P 500 & REIT Index (%)
2001-2010 BDC Index Performance vs. S&P 500 & REIT Index (%)
-5
-5
-10
-15
-10
10
15
20
25
30
35
40
10
15
20
25
30
35
Page 9 of 15
9/2/10 9/16/10 9/30/10 10/14/10 10/28/10 11/11/10 11/25/10 12/9/10 12/23/10 1/6/11 REITs S&P 500 BDCs 1/20/11 2/3/11 2/17/11 3/3/11 3/17/11 3/31/11 4/14/11 4/28/11 5/12/11 5/26/11 6/9/11 6/23/11 7/7/11 7/21/11 8/4/11 8/18/11 9/1/11
9/2/10 9/16/10 9/30/10 10/14/10 10/28/10 11/11/10 11/25/10 12/9/10 12/23/10 1/6/11 REITs S&P 500 BDCs 1/20/11 2/3/11 2/17/11 3/3/11 3/17/11 3/31/11 4/14/11 4/28/11 5/12/11 5/26/11 6/9/11 6/23/11 7/7/11 7/21/11 8/4/11 8/18/11 9/1/11
1 Year BDC Index Total Return vs. S&P 500 & REIT Index (%)
1 Year BDC Index Performance vs. S&P 500 & REIT Index (%)
Specialty Finance
1,000
1,500
2,000
2,500
3,000
1,000
1,500
2,000
2,500
3,000
-500 500 500 Jan-01 May-01 Sep-01 Jan-02 May-02 Sep-02 Jan-03 May-03 Sep-03 Jan-04 May-04 Sep-04 Jan-05 May-05 Sep-05 Jan-06 May-06 Sep-06 Jan-07 May-07 BDCs Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 May-06 Sep-06 Jan-07 May-07 BDCs Sep-07 Jan-08 May-08 Sep-08 Jan-09 May-09 Sep-09 Jan-10 May-10 Jan-06 5yr Industrial 10yr Industrial Sep-05 May-05 Jan-05 Sep-04 May-04 5yr Bank Jan-04 Sep-03 10yr Bank May-03 Jan-03 Sep-02 May-02 Jan-02 Sep-01 May-01 Jan-01
100
200
300
400
500
600
700
800
100
200
300
400
500
600
700
800
900
Yield Spread Comparison Charts for BDC, Banking, & Industrial Industry
Page 10 of 15
9/3/10 9/17/10 10/1/10 10/15/10 10/29/10 11/12/10 11/26/10 12/10/10 12/24/10 1/7/11 1/21/11 2/4/11 2/18/11 3/4/11 3/18/11 4/1/11 4/15/11 4/29/11 5/13/11 BDCs 5/27/11 6/10/11 6/24/11 7/8/11 7/22/11 8/5/11 8/19/11 9/2/11 10yr Bank 10yr Industrial
9/3/10 9/17/10 10/1/10 10/15/10 10/29/10 11/12/10 11/26/10 12/10/10 12/24/10 5yr Bank 5yr Industrial BDCs 1/7/11 1/21/11 2/4/11 2/18/11 3/4/11 3/18/11 4/1/11 4/15/11 4/29/11 5/13/11 5/27/11 6/10/11 6/24/11 7/8/11 7/22/11 8/5/11 8/19/11 9/2/11
Specialty Finance
Specialty Finance
Page 11 of 15
Specialty Finance
Expense Data
Gross Inv. Company American Capital Strategies, Limited Apollo Investment Corporation Ares Capital Corporation Blackrock Kelso Capital Corp. Compass Diversified Holdings
Fifth Street Finance Corp.
Interest Expense (IE) 113,000 54,082 102,636 11,106 11,060 10,724 2,144 559 14 9,868 3,405 1,777 3,715 11,119 15,853 3,053 1,409 4,604 17,598 0 0 8,303
Management Fees (ME) 193,000 123,034 237,680 40,941 13,979 38,213 13,164 8,054 7,679 25,494 7,879 6,485 8,003 10,761 28,196 10,951 10,871 30,975 57,657 15,763 1,694 10,993
Net Inv. Income (NII) 280,000 198,007 226,334 59,783 34,536 57,899 18,480 15,502 -7,088 37,062 10,291 -41,387 14,952 29,568 45,883 5,465 17,105 46,508 NA 23,351 -4,921 30,040
Values As a Percentage of Total Assets GII 9.36% 11.68% 14.90% 12.87% 31.41% 16.74% 11.84% 8.94% 0.43% 13.84% 12.85% 3.55% 7.66% 14.61% 7.92% 3.88% 9.18% 12.33% NA 14.62% 1.87% 15.71% IE 1.81% 1.68% 2.66% 1.28% 1.13% 1.68% 0.75% 0.21% 0.01% 1.89% 2.03% 0.71% 1.07% 2.95% 1.37% 0.61% NA 0.69% 1.99% 0.00% 0.00% 2.64% ME 3.08% 3.83% 6.15% 4.70% 1.43% 5.99% 4.61% 2.98% 5.38% 4.87% 4.69% 2.59% 2.30% 2.85% 2.44% 2.18% 3.57% 4.64% NA 5.89% 1.90% 3.49% NII 4.47% 6.17% 5.86% 6.86% 3.54% 9.07% 6.48% 5.75% -4.96% 7.08% 6.13% -16.55% 4.29% 7.84% 3.97% 1.09% 5.61% 6.97% NA 8.73% -5.53% 9.54%
Ticker ACAS AINV ARCC BKCC CODI FSC GLAD GAIN TINY HTGC HRZN KCAP MAIN MCGC MVC NGPC PNNT PSEC TICC TTO TCAP
Assets 6,258,500 3,211,195 3,861,944 871,002 976,368 638,188 285,310 269,830 142,784 523,482 167,917 250,061 348,131 377,357 1,155,948 501,698 304,760 667,060 882,479 267,512 88,926 314,746
Income (GII) 586,000 375,123 575,472 112,128 306,692 106,836 33,788 24,115 609 72,424 21,575 8,878 26,670 55,130 91,566 19,455 27,976 82,281 169,492 39,114 1,666 49,437
Gladstone Capital Corporation Gladstone Investment Corporation Harris & Harris Group, Inc. Hercules Technology Growth Capital, Inc. Horizon Technology Finance Corp. Kohlberg Capital Corporation Main Street Capital Corporation MCG Capital Corporation MVC Capital, Inc. NGP Capital Resources Co. PennantPark Investment Corporation Prospect Capital Corporation TICC Capital Corp. Tortoise Capital Resources Corp. Triangle Capital Corporation
(1) Gross Investment Income, Interest Expense, Management Fees, & Net Investment Income values are calculated on a TTM basis; Total Assets are calculated by averaging the quarter ending asset values over the same period Source: SNL Financial and SEC filings
Page 12 of 15
Specialty Finance
Page 13 of 15
Specialty Finance
For purposes of the NYSE and NASDAQ, rating distribution disclosure requirements, our rating of Outperform, Market Perform and Underperform closely correspond to Buy, Hold and Sell, respectively.
ANALYST CERTIFICATION
The research analyst responsible for the preparation of this research report certifies that; (a) the views expressed in this research report accurately reflect the research analyst's personal views about any and all of the subject security(ies) and issuer(s), and (b) no part of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views contained in this research report. Twelve-month price targets for securities under coverage may be based upon various valuation metrics including without limitation: price/earnings ratios, price/sales ratios, discounted cash flow (DCF), relative multiples, sum of the parts, etc. Price targets are, as of the date of the report in which they appear, subject to change, and imply no guarantee of performance. Research reports may contain a short-term trading idea which highlights near-term catalysts or events affecting the company, its competitors or the market that should have a short-term price effect on the company's shares. Short-term trading ideas are not related to a stock's performance rating, which focuses both on a longer-term return and attractiveness for investment relative to the relevant benchmark. Short-term trading ideas are different from performance ratings and, by their very nature, will be more positive or more negative than the performance rating. Research reports are not intended to provide personal investment advice and do not take into account the specific investment objectives, financial situation, or particular needs of any specific person. No security or investment strategy can suit all investors. Investors should seek financial advice regarding the appropriateness of their investing in any security or implementing any investment strategy discussed in a report and should understand that any statement in a report regarding future prospects may not be realized. This research report is not intended to provide personal investment objectives, financial situation, or particular needs of any specific person. No security or investment strategy can suit all investors. Investors should seek financial advice
Page 14 of 15
Specialty Finance
regarding the appropriateness of their investing in any security or implementing any investment strategy discussed in this report and should understand that any statement in this report regarding future prospects may not be realized. ADDITIONAL DISCLOSURES: The information contained in this report is based on sources considered to be reliable but is not represented to be complete and its accuracy is not guaranteed.The opinions expressed reflect the judgment of the author as of the date of publication and are subject to change without notice. This report does not constitute an offer to sell or a solicitation of an offer to buy any securities. Morgan Keegan & Co., Inc., a subsidiary of Regions Financial Corporation, and its officers, directors, shareholders and employees, and affiliates and members of their families may have positions in these securities and may, as principal or agent, buy and sell such securities before, after or concurrently with the publication of this report. Morgan Keegan & Co., Inc., member FINRA, SIPC, is a registered broker-dealer subsidiary of Regions Financial Corporation. Investments are NOT FDIC INSURED, NOT BANK GUARANTEED and MAY LOSE VALUE. For more information about Morgan Keegan disclosures, please go to https://mk.bluematrix.com/sellside/Disclosures.action To obtain a copy of the most recent disclosure information regarding the individual securities mentioned in this compendium report, please write to us at the following address: Equity Research Department Attn: Director of Research Morgan Keegan & Co., Inc. 50 N. Front Street - 13th floor Memphis, TN 38103
Page 15 of 15