Beruflich Dokumente
Kultur Dokumente
SCRIPT DATE:
PAGES: 126
1 DY WASHINGTON D.C.
7 DYS LOCAL LOC./25 DYS STAGE L.A.
BY: MotionPictureBudgets.com
Acct#
600-00
600-04
Description
Units
Rate
Subtotal
Total
STORY
WRITER'S FEE
WROTE ORIGINAL UNDER UNIVER...
RECEIVED $75,000
SET OF REVISIONS
ALLOW
80,000
80,000
BONUS
REWRITE
ALLOW
ALLOW
100,000
200,000
100,000
200,000
SET OF REVISIONS
ADD'L WRITING
ALLOW
ALLOW
100,000
300,000
100,000
300,000
REWRITE
REVISIONS
ALLOW
ALLOW
250,000
125,000
250,000
125,000
ADD'L REVISIONS
OPTIONAL POLISH
ALLOW
ALLOW
125,000
150,000
125,000
150,000
$650,000
$1,430,000
ALLOW
ALLOW
7,500
5,000
7,500
5,000
$7,500
$5,000
Writer #1
ALLOW
330,000
330,000
Writer #2
ALLOW
125,000
125,000
Writer #3
ALLOW
250,000
250,000
$780,000
600-13
600-25
SCRIPT COPY
RESEARCH
600-82
WRITER'S BONUSES
$705,000
610-03
PRODUCER
EXECUTIVE PRODUCER
EXP
ALLOW
100,000
100,000
$100,000
PRODUCER
Your Name Here
ALLOW
1,400,000
1,400,000
Producer #2
Producer #3
ALLOW
ALLOW
800,000
150,000
800,000
150,000
$2,350,000
ALLOW
ALLOW
225,000
-119,829
225,000
(119,829)
$105,171
LINE PRODUCER
TBD
LESS UPM SALARY
Acct#
Description
610-00
PRODUCER (CONT'D)
610-10
SECRETARIES
LINE PRODUCER ASST.
L.A. HIRE
PREP L.A.
Amount
Units
Rate
Subtotal
Total
12
WKS
750
5.6
WKS
750
4,200
6.4
6
WKS
WKS
750
750
4,800
4,500
DYS
150
900
$23,400
PREP L.A.
SHOOT LOCATIONS (STAY IN LA)
12
5.6
WKS
WKS
750
750
9,000
4,200
SHOOT L.A.
POST L.A.
6.4
21
WKS
WKS
750
750
4,800
15,750
DYS
150
900
$58,050
$5,000
$150,000
HOLIDAYS
9,000
PRODUCER'S ASST.
HOLIDAYS
610-45
PRODUCER'S ENTERTAINING
ALLOW
5,000
$34,650
5,000
610-98
ALLOW
150,000
150,000
DIRECTOR
620-01
DIRECTOR
TBD
ALLOW
1,750,000
1,750,000
$1,750,000
$30,000
620-02
TECHNICAL ADVISORS
ALLOW
30,000
30,000
620-07
MILITARY ADVISORS
CASTING DIRECTOR
CASTING DIR. U.S.
ALLOW
65,000
65,000
CASTING TURKEY
CASTING VIRGINIA/D.C.
ALLOW
ALLOW
5,000
5,000
5,000
5,000
$75,000
750
9,000
$9,000
620-08
620-09
620-10
CASTING ASSISTANT
CASTING ASST
12
WKS
CASTING EXPENSES
LA. CASTING
TURKEY CASTING
ALLOW
ALLOW
20,000
2,500
20,000
2,500
VIRGINIA/D.C.
DIRECTORS SECRETARIAL
ALLOW
5,000
5,000
WKS
1,200
7,200
6
2.5
WKS
WKS
1,200
1,200
7,200
3,000
TRAVEL/PREP D.C.
0.333
WKS
1,200
400
0.167
0.333
WKS
WKS
1,200
1,200
200
400
ASST. #1
L.A. HIRE
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK) (6 D...
$27,500
Acct#
Description
620-00
DIRECTOR (CONT'D)
620-10
Amount
Units
Rate
Subtotal
1.333
WKS
1,200
1,600
0.8
6.4
WKS
WKS
1,200
1,200
960
7,680
WK
1,200
Total
1,200
$29,840
L.A. HIRE
PREP L.A.
SHOOT LOCATIONS
12
5.6
WKS
WKS
1,000
1,000
6.4
WKS
1,000
6,400
24
WKS
1,000
24,000
$48,000
POST L.A.
620-45
DIRECTORS ENTERTAINMENT
630-00
630-01
CAST
PRINCIPAL PLAYERS
630-02
630-03
ALLOW
3,500
12,000
5,600
$77,840
3,500
$3,500
Total For 620-00 $1,972,840
1. Star #1
FLAT
13,500,000
13,500,000
2. Star #2
FLAT
5,500,000
5,500,000
3. Star #3
FLAT
750,000
750,000
SUPPORTING CAST
4. Character #4
FLAT
100,000
100,000
5. Character #5
FLAT
75,000
75,000
6. Character #6
7. Character #7
1
1
FLAT
FLAT
75,000
75,000
75,000
75,000
8. Character #8
FLAT
150,000
150,000
9. Character #9
10. Character #10
1
1
FLAT
FLAT
75,000
125,000
75,000
125,000
FLAT
85,000
85,000
Character #21
4.2
WKS
5,807
24,389
Character #22
4.2
WKS
5,807
24,389
Character #23
Character #24
8
6
DYS
DYS
3,855
1,781
30,840
10,686
**TURKISH MILITARY**
SEE ACCT.772-93**
10. HELICOPTER PILOT #1
16. HELICOPTER PILOT #2
17. HELICOPTER PILOT #3
18. HELICOPTER PILOT #4
19. HELICOPTER PILOT $5
20. HELICOPTER PILOT #6
$19,750,000
$760,000
Acct#
Description
630-00
CAST (CONT'D)
630-03
Amount
Units
Rate
Subtotal
DY
1,781
1,781
2.2
8
WKS
DYS
4,148
1,594
9,126
12,752
DROP/PICKUP
DYS
1,594
9,564
Character #27
Character #28
1.2
10
WKS
DYS
12,045
1,406
14,454
14,060
Character #29
DROP/PICKUP
8
6
DYS
DYS
1,594
1,594
12,752
9,564
Character #30
DYS
1,594
12,752
DROP/PICKUP
CAMERA HELICOPTER PILOT
6
2
DYS
WKS
1,594
6,459
9,564
12,918
Character #31
Character #32
1.2
1.2
WKS
WKS
7,045
7,045
8,454
8,454
Character #33
DY
5,855
5,855
DROP/PICKUK
Character #34
1
4
DY
DYS
5,855
2,355
5,855
9,420
Character #35
Character #36
1
4.2
DY
WKS
2,355
4,977
2,355
20,903
Character #37
1.2
WKS
7,045
8,454
Character #38
Character #39
3
3
DYS
DYS
2,355
3,855
7,065
11,565
Character #39A
Character #40
3
3
DYS
DYS
1,594
3,855
4,782
11,565
Character #41
DYS
1,781
5,343
Character #42
Character #43
1
1
DY
DY
1,594
1,594
1,594
1,594
Character #44
DYS
3,855
11,565
Character #45
Character #46
3
1
DYS
DY
2,355
1,875
7,065
1,875
Character #47
Cgaracter #48
1
3
DY
DYS
1,406
2,355
1,406
7,065
Character #49
WK
7,045
7,045
Character #50
Character #51
3
1
DYS
DY
1,594
1,594
4,782
1,594
Character #52
Character #53
3
3
DYS
DYS
1,594
1,594
4,782
4,782
Character #54
DY
1,594
1,594
Character #55
Character #56
3
1
DYS
WK
1,594
7,045
4,782
7,045
Character #57
Character #58
1
1
DY
DY
2,355
1,594
2,355
1,594
Character #59
DY
1,406
1,406
Character #60
Character #61
3
3
DYS
DYS
1,406
1,594
4,218
4,782
Total
Acct#
Description
Amount
Units
Rate
Subtotal
630-00
CAST (CONT'D)
630-03
DY
1,594
1,594
Character #63
DY
1,594
1,594
10
405,774
40,577
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
2
2.5
WKS
WKS
4,500
4,500
9,000
11,250
WRAP/TRAVEL L.A.
0.5
WKS
4,500
2,250
WK
WK
4,500
4,500
4,500
4,500
OVERTIME
630-04
$446,351
STUNT COORDINATOR
L.A. HIRE
PREP L.A.
SHOOT L.A.
630-05
Total
1
1
$31,500
STUNT PLAYERS
STUNTS - UK HIRES (36 X 2000)
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
2
2.5
WKS
WKS
1.677
1.677
72,000
72,000
241,488
301,860
0.167
WKS
1.677
72,000
20,164
DY
1,080
1,080
1
24
DY
M/DYS
1,080
1,080
1,080
25,920
10
28,080
2,808
ADJUSTMENTS
ALLOW
15,000
15,000
STUNT EQUIP
ALLOW
10,000
10,000
$619,400
630-09
630-10
ALLOW
35,000
35,000
$35,000
Star #1
CAST CONTRACTUALS
ALLOW
1,000,000
1,000,000
$1,000,000
630-10
Star #2
ALLOW
350,000
350,000
OTHER CAST
ALLOW
150,000
TRAVEL UK
US STUNTS
STUNT DOUBLE HODGES
STUNT DOUBLE CHILDERS
SHOOT L.A.
OVERTIME
650-00
650-11
PRODUCER'S AIRFARES
Producer #1
NY/TURKEY/D.C./S.C./NY
NY/LA/NY
Producer #2
NY/TURKEY/D.C./S.C./NY
NY/LA/NY
Producer #3
150,000
$500,000
Total For 630-00 $23,142,251
R/T
6,400
6,400
R/T
3,200
9,600
R/T
6,400
6,400
R/T
3,200
3,200
Acct#
Description
Amount
Units
Rate
Subtotal
Total
650-00
650-11
R/T
9,635
19,270
LINE PRODUCER
LA/TURKEY/D.C./S.C./LA
R/T
9,635
19,270
8
8
WKS
WKS
2,000
2,500
16,000
20,000
WKS
ALLOW
2,500
7,500
31,250
7,500
$67,250
$7,500
R/T
9,635
19,270
$19,270
10
WKS
2,500
25,000
$25,000
ALLOW
5,000
5,000
$5,000
R/T
9,636
28,908
650-12
PRODUCER'S LIVING
Producer #2
Producer #3
650-13
LINE PRODUCER
PROD. CAR & OTHER TRAVEL
650-21
DIRECTOR'S AIRFARES
DIRECTOR
LA/TURKEY/D.C./S.C./LA
650-22
$64,140
DIRECTOR'S LIVING
DIRECTOR
650-23
650-31
CAST AIRFARES
Star #1
LA/TURKEY/D.C./S.C./LA
Star #2
LA/D.C./S.C./L.A.
12.5
R/T
3,422
3,422
Star #3
LA/S.C./LA
R/T
3,422
3,422
Charater #4
LA/TURKEY/DC/SC/LA
R/T
9,560
9,560
LA/TURKEY/LA
Character #6
R/T
9,506
9,506
LA/TURKEY/LA
R/T
9,506
9,506
Character #7
LA/S.C./LA
R/T
3,422
3,422
Character #8
LA/S.C./LA
R/T
3,422
3,422
LA/S.C./LA
Character #10
R/T
3,422
3,422
LA/TURKEY/LA
Character #11
R/T
9,506
9,506
R/T
3,422
3,422
Character #12
LA/TURKEY/LA
R/T
9,506
9,506
Character #13
LA/S.C./LA
R/T
3,422
3,422
R/T
3,422
3,422
Character #5
Character #9
LA/S.C./LA
Character #14
LA/S.C./LA
CAMERA HELICOPTER PILOT
Acct#
Description
Amount
Units
Rate
Subtotal
650-00
650-31
R/T
1,056
1,056
Character #15
LA/TURKEY/LA
R/T
9,506
9,506
LA/TURKEY/LA
CARGO JET PILOT
R/T
9,506
9,506
LA/TURKEY/LA
Character #17
R/T
9,506
9,506
Total
Character #16
LA/TURKEY/LA
R/T
9,506
9,506
Character #18
LA/TURKEY/LA
R/T
9,506
9,506
Character #19
LA/TURKEY/LA
R/T
9,506
9,506
LA/TURKEY/LA
Character #21
R/T
9,506
9,506
LA/TURKEY/LA
Character #22
R/T
9,506
9,506
Character #20
LA/TURKEY/LA
R/T
9,506
9,506
Character #23
LA/TURKEY/LA
R/T
9,506
9,506
RADIO OPERATOR
LA/TURKEY/LA
R/T
9,506
9,506
LA/TURKEY/LA
SQUAD LEADER
R/T
9,506
9,506
LA/TURKEY/LA
R/T
9,506
9,506
STUNT COORD.
LA/TURKEY/LA
R/T
9,636
9,636
R/T
1,200
43,200
ALLOW
40,000
40,000
SOLDIER
STUNT PLAYERS
UK/TURKEY/UK
650-32
MISC.
CAST LIVING
36
Character #2
WKS
3,500
24,500
Character #3
Character #4
0.5
0.5
WKS
WKS
2,500
2,000
1,250
1,000
Character #5
Character #6
2
2
WKS
WKS
2,000
2,000
4,000
4,000
Character #7
2.5
WKS
2,000
5,000
Character #8
Character #9
1
1
WK
WK
1,500
2,000
1,500
2,000
$321,338
Acct#
Description
Amount
Units
Rate
Subtotal
650-00
650-32
WKS
1,500
3,000
Character #11
Character #12
1
1
WK
WK
1,500
1,500
1,500
1,500
Character #13
WKS
1,500
3,000
Character #14
Character #15
1
1
WK
WK
1,750
1,750
1,750
1,750
Character #16
Character #17
2
0.5
WKS
WKS
1,500
1,500
3,000
750
Character #18
0.5
WKS
1,500
750
Character #19
Character #20
0.5
0.5
WKS
WKS
1,500
1,500
750
750
Charcater #21
Character #22
0.5
0.5
WKS
WKS
1,500
1,500
750
750
Character #23
0.5
WKS
1,500
750
Character #24
Character #25
0.5
0.5
WKS
WKS
1,500
1,500
750
750
Character #26
Character #27
0.5
0.5
WKS
WKS
1,500
1,500
750
750
Character #28
0.5
WKS
1,500
750
Character #29
Character #30
0.5
0.5
WKS
WKS
1,500
1,500
750
750
STUNT COORD.
WKS
2,000
10,000
MISC.
CAST CAR & OTHER TRAVEL
650-41
650-42
650-43
3.5
WKS
ALLOW
ALLOW
36
Total
1,750
220,500
25,000
10,000
25,000
10,000
$324,750
$10,000
R/T
6,326
6,326
$6,326
10
WKS
1,050
10,500
$10,500
ALLOW
1,500
1,500
$1,500
TOTAL FRINGES
DGA CORP
12.5%
250,000
$31,250
WGA
12.5%
380,000
$47,500
SAG CORP
SAG
13.3%
29.0%
1,166,242
752,497
$155,110
$218,224
NON-UNION
IA PARA
18.0%
30.0%
201,890
48,000
$36,340
$14,400
10.2%
563,512
$57,478
UK
Acct#
Description
Amount
Units
Rate
Subtotal
Total
TOTAL ABOVE-THE-LINE
700-00
EXTRA TALENT
700-01
STAND-INS
STANDINS TURKEY 53
STANDINS S.C.
31
STANDINS D.C.
STANDINS L.A.
3
247
TOTAL
334
$31,453,689
******TURKEY*******
DAY 1
DAY 2
5
3
M/DYS
M/DYS
35
35
175
105
DAY 3
DAY 4
3
2
M/DYS
M/DYS
35
35
105
70
DAY 5
M/DYS
35
70
DAY 6
DAY 7
3
2
M/DYS
M/DYS
35
35
105
70
DAY 8
DAY 9
5
5
M/DYS
M/DYS
35
35
175
175
DAY 10
M/DYS
35
140
DAY 11
DAY 12
4
5
M/DYS
M/DYS
35
35
140
175
DAY 13
DAY 14
2
5
M/DYS
M/DYS
35
35
70
175
DAY 15
M/DYS
35
105
10
1,855
186
OVERTIME
$2,041
***WASHINGTON D.C..****
DAY 16
OVERTIME
M/DYS
216
648
10
648
65
$713
***S. CAROLINA****
DAY 17
M/DYS
100
300
DAY 18
M/DYS
100
300
DAY 19
DAY 20
2
3
M/DYS
M/DYS
100
100
200
300
DAY 21
DAY 22
9
3
M/DYS
M/DYS
100
100
900
300
DAY 23
M/DYS
100
600
DAY 24
M/DYS
100
200
Acct#
Description
700-00
700-01
STAND-INS (CONT'D)
OVERTIME
Amount
Units
10
Rate
Subtotal
3,100
Total
310
$3,410
********LOS ANGELES*******
700-02
DAY 25
DAY 26
4
5
M/DYS
M/DYS
201
201
804
1,005
DAY 27
DAY 28
8
8
M/DYS
M/DYS
201
201
1,608
1,608
DAY 29
M/DYS
201
1,608
DAY 30
DAY 31
8
8
M/DYS
M/DYS
201
201
1,608
1,608
DAY 32
DAY 33
4
5
M/DYS
M/DYS
201
201
804
1,005
DAY 34
M/DYS
201
402
DAY 35
DAY 36
2
6
M/DYS
M/DYS
201
201
402
1,206
DAY 37
DAY 38
5
8
M/DYS
M/DYS
201
201
1,005
1,608
DAY 39
M/DYS
201
1,809
DAY 40
DAY 41
9
9
M/DYS
M/DYS
201
201
1,809
1,809
DAY 42
DAY 43
9
9
M/DYS
M/DYS
201
201
1,809
1,809
DAY 44
M/DYS
201
1,809
DAY 45
DAY 46
9
9
M/DYS
M/DYS
201
201
1,809
1,809
DAY 47
M/DYS
201
1,809
DAY 48
DAY 49
9
9
M/DYS
M/DYS
201
201
1,809
1,809
DAY 50
DAY 51
9
9
M/DYS
M/DYS
201
201
1,809
1,809
DAY 52
M/DYS
201
1,809
DAY 53
DAY 54
10
10
M/DYS
M/DYS
201
201
2,010
2,010
DAY 55
DAY 56
10
10
M/DYS
M/DYS
201
201
2,010
2,010
OVERTIME
10
49,647
4,965
$54,612
GENERAL ATMOSPHERE
TURKEY EXTRAS - 7132
S.C. EXTRAS (NON-UNION) - 449
D.C. EXTRAS (UNION) -62
D.C EXTRAS (NON-UNION) -
$60,776
Acct#
Description
700-00
700-02
Amount
Units
Rate
Subtotal
Total
******TURKEY*******
DAY 1
EXTRA MARINES
1,075
M/DYS
30
32,250
28
M/DYS
50
1,400
DAY 2
DAY 3
8
1,000
M/DYS
M/DYS
30
30
240
30,000
DAY 4
DAY 5
8
1,000
M/DYS
M/DYS
30
30
240
30,000
EXTRA MARINES
28
M/DYS
50
1,400
DAY 6
EXTRA MARINES
1,000
28
M/DYS
M/DYS
30
50
30,000
1,400
DAY 7
EXTRA MARINES
1,000
28
M/DYS
M/DYS
30
50
30,000
1,400
DAY 8
1,000
M/DYS
30
30,000
DAY 9
EXTRA MARINES
12
28
M/DYS
M/DYS
30
50
360
1,400
DAY 10
DAY 11
16
217
M/DYS
M/DYS
30
30
480
6,510
DAY 12
253
M/DYS
30
7,590
DAY 13
DAY 14
200
3
M/DYS
M/DYS
30
30
6,000
90
DAY 15
200
M/DYS
30
6,000
216,760
21,676
OVERTIME
10
$238,436
***WASHINGTON D.C.***
DAY 16 UNION
NON-UNION
OVERTIME
62
0
M/DYS
M/DYS
10
191
84
11,842
0
11,842
1,184
$13,026
*****S. CAROLINA.*****
DAY 17 NON-UNION
DAY 18 NON-UNION
0
18
M/DYS
M/DYS
84
84
0
1,512
DAY 19 NON-UNION
M/DYS
84
DAY 20 NON-UNION
DAY 21 NON-UNION
60
197
M/DYS
M/DYS
84
84
5,040
16,548
Acct#
Description
Amount
Units
Rate
Subtotal
Total
700-00
700-02
50
M/DYS
84
4,200
DAY 23 NON-UNION
DAY 24 NON-UNION
62
62
M/DYS
M/DYS
84
84
5,208
5,208
10
37,716
3,772
$41,488
DAY 25 UNION
37
M/DYS
156
5,772
NON-UNION
DAY 26 UNION
0
40
M/DYS
M/DYS
84
156
0
6,240
NON-UNION
DAY 27 UNION
49
40
M/DYS
M/DYS
84
156
4,116
6,240
OVERTIME
********LOS ANGELES*******
NON-UNION
189
M/DYS
84
15,876
DAY 28 UNION
NON-UNION
40
189
M/DYS
M/DYS
156
84
6,240
15,876
DAY 29 UNION
NON-UNION
40
189
M/DYS
M/DYS
156
84
6,240
15,876
DAY 30 UNION
40
M/DYS
156
6,240
NON-UNION
DAY 31 UNION
189
40
M/DYS
M/DYS
84
156
15,876
6,240
NON-UNION
DAY 32 UNION
189
1
M/DYS
M/DY
84
156
15,876
156
NON-UNION
M/DYS
84
DAY 33 UNION
NON-UNION
6
0
M/DYS
M/DYS
156
84
936
0
DAY 34 UNION
M/DYS
156
NON-UNION
DAY 35 UNION
0
0
M/DYS
M/DYS
84
156
0
0
NON-UNION
DAY 36 UNION
0
40
M/DYS
M/DYS
84
156
0
6,240
NON-UNION
M/DYS
84
168
DAY 37 UNION
NON-UNION
6
0
M/DYS
M/DYS
156
84
936
0
DAY 38 UNION
NON-UNION
27
0
M/DYS
M/DYS
156
84
4,212
0
DAY 39 UNION
27
M/DYS
156
4,212
NON-UNION
DAY 40 UNION
0
28
M/DYS
M/DYS
84
156
0
4,368
NON-UNION
DAY 41 UNION
0
28
M/DYS
M/DYS
84
156
0
4,368
NON-UNION
M/DYS
84
DAY 42 UNION
NON-UNION
27
0
M/DYS
M/DYS
156
84
4,212
0
Acct#
Description
Amount
Units
Rate
Subtotal
Total
700-00
700-02
27
M/DYS
156
4,212
NON-UNION
DAY 44 UNION
0
27
M/DYS
M/DYS
84
156
0
4,212
NON-UNION
M/DYS
84
DAY 45 UNION
NON-UNION
27
0
M/DYS
M/DYS
156
84
4,212
0
DAY 46 UNION
NON-UNION
27
0
M/DYS
M/DYS
156
156
4,212
0
DAY 47 UNION
26
M/DYS
156
4,056
NON-UNION
DAY 48 UNION
0
26
M/DYS
M/DYS
84
156
0
4,056
NON-UNION
DAY 49 UNION
0
26
M/DYS
M/DYS
84
156
0
4,056
NON-UNION
M/DYS
84
DAY 50 UNION
NON-UNION
26
0
M/DYS
M/DYS
156
84
4,056
0
DAY 51 UNION
NON-UNION
26
0
M/DYS
M/DYS
156
84
4,056
0
DAY 52 UNION
28
M/DYS
156
4,368
NON-UNION
DAY 53 UNION
0
28
M/DYS
M/DYS
84
156
0
4,368
NON-UNION
DAY 54 UNION
0
28
M/DYS
M/DYS
84
156
0
4,368
NON-UNION
M/DYS
84
DAY 55 UNION
NON-UNION
40
26
M/DYS
M/DYS
156
84
6,240
2,184
DAY 56 UNION
40
M/DYS
156
6,240
26
M/DYS
84
2,184
10
223,596
22,360
$245,956
$538,906
$5,000
$5,000
NON-UNION
OVERTIME
700-04
SIDELINE MUSICIANS
700-10
MARINE BAND
CAR/MILEAGE ALLOWANCES
ALLOW
ALLOW
5,000
5,000
5,000
5,000
WARDROBE ALLOWANCES
WARD. ALLOWANCES
ALLOW
15,000
15,000
FITTING
ALLOW
10,000
10,000
$25,000
GENERAL ALLOWANCES
CASTING COMMISSIONS
ALLOW
7,500
7,500
$7,500
850
300
3,400
4,500
1,250
650
5,000
3,900
700-11
700-12
700-20
4
3
WKS
WKS
4
3
WKS
WKS
Acct#
Description
700-00
700-20
700-50
CASTING L.A.
PAYROLL FRINGES
705-00
705-01
Amount
Units
Rate
Subtotal
300,568
0.12
36,068
TURKEY
240,477
0.10
24,048
UNION
226,275
0.38
85,985
NON-UNION
132,930
0.28
WKS
1.677
1,800
18,112
2.5
2
WKS
WKS
1.677
1.677
1,800
1,800
7,547
6,037
$31,696
WKS
1,200
7,200
2.5
2
WKS
WKS
1,200
1,200
3,000
2,400
$12,600
L.A. HIRE
(LINE PRODUCER/UPM)
PREP L.A.
TRAVEL/PREP TURKEY
6
6
WKS
WKS
3,775
5,147
22,650
30,882
2.5
0.333
WKS
WKS
5,147
5,147
12,868
1,714
0.167
WKS
5,147
860
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
5,147
5,147
1,714
6,861
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
3,775
3,775
3,020
24,160
WKS
3,775
11,325
WK
3,775
3,775
WRAP L.A.
SEVERANCE
$119,829
L.A. HIRE
TRAVEL/PREP S.C.
WKS
5,500
$52,868
37,220
$147,253
Total For 700-00 $842,303
PRODUCTION STAFF
UNIT PRODUCTION MANAGER
TRAVEL/PREP TURKEY
Total
16,500
Acct#
Description
Amount
705-00
705-01
Units
Rate
Subtotal
WK
5,500
5,500
0.167
0.333
WKS
WKS
5,500
5,500
919
1,832
1.333
WKS
5,500
7,332
2
1
WKS
WK
5,500
5,500
11,000
5,500
$48,583
705-02
Total
$212,708
WKS
5,350
21,400
4
2.5
WKS
WKS
5,350
5,350
21,400
13,375
TRAVEL/PREP D.C.
0.333
WKS
5,350
1,782
0.167
0.333
WKS
WKS
5,350
5,350
893
1,782
1.333
0.8
WKS
WKS
5,350
5,350
7,132
4,280
6.4
WKS
5,350
34,240
WK
5,350
5,350
ALLOW
5,000
5,000
WK
2,655
2,655
WKS
3,573
10,719
0.167
0.333
WKS
WKS
3,573
3,573
597
1,190
1.333
0.8
WKS
WKS
3,573
3,573
4,763
2,858
6.4
WKS
2,655
16,992
WK
2,655
2,655
ALLOW
3,000
3,000
$45,429
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
SEVERANCE
705-04
EXTENDED DAYS
2ND ASSISTANT DIRECTOR
$116,634
SEVERANCE
EXTENDED DAYS
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
4
2.5
WKS
WKS
1.677
1.677
1,620
1,620
10,867
6,792
WRAP/TRAVEL UK
0.5
WKS
1.677
1,620
1,358
$19,017
705-05
$64,446
Acct#
Description
Units
WKS
1.677
1,920
6,440
2.5
WKS
1.677
1,920
8,050
WRAP/TRAVEL UK
0.5
WKS
1.677
1,920
1,610
10
16,100
1,610
$17,710
0.5
0.167
WKS
WKS
2,621
2,621
1,311
438
0.5
WKS
2,621
705-00
705-05
OVERTIME
Amount
Rate
Subtotal
Total
D.C. HIRE
PREP D.C.
SHOOT D.C. (6 DY/WK)
SEVERANCE
1,311
$3,060
S.C. HIRE
PREP S.C.
SHOOT S.C. (6 DY/WK)
SEVERANCE
1
1.333
1
WK
2,621
2,621
WKS
WK
2,621
2,621
3,494
2,621
$8,736
L.A. HIRE
PREP L.A.
SHOOT L.A. (5 DY/WK)
SEVERANCE
1
6.4
1
EXTENDED TIME
705-06
WK
1,874
1,874
WKS
1,874
11,994
WK
1,874
1,874
ALLOW
3,500
3,500
$19,242
$48,748
DGA TRAINEE
L.A. HIRE
705-07
PREP L.A.
SHOOT L.A. (5 DY/WK)
1
6.4
WK
WKS
753
753
753
4,819
OVERTIME
PRODUCTION SUPERVISOR
10
5,572
557
10
WKS
2,500
25,000
6.4
3
WKS
WKS
2,500
2,500
16,000
7,500
$6,129
L.A. HIRE
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
$48,500
Acct#
Description
705-00
705-08
SCRIPT SUPERVISOR
L.A. HIRE
Amount
Units
Rate
Subtotal
Total
$35/HR 14 HR/DY
PREP L.A.
WK
1,925
1,925
2
2.5
WKS
WKS
2,590
3,850
5,180
9,625
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,590
3,850
862
643
TRAVEL/PREP S.C.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
0.333
WKS
2,590
862
1.333
0.8
WKS
WKS
3,850
1,925
5,132
1,540
6.4
1
WKS
WK
3,150
1,925
20,160
1,925
10
56
%
DYS
47,854
40
4,785
2,240
8
4
WKS
WKS
2,700
3,400
21,600
13,600
2.5
0.333
WKS
WKS
3,400
3,400
8,500
1,132
0.167
WKS
3,400
568
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
3,400
3,400
1,132
4,532
TRAVEL/PREP L.A.
0.8
WKS
2,700
2,160
6.4
7
WKS
WKS
2,700
2,700
17,280
18,900
DYS
810
4,050
9
4
WKS
WKS
1,500
2,200
13,500
8,800
0.167
WKS
2,200
367
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,200
2,200
733
2,933
WRAP/TRAVEL L.A.
SHOOT L.A. (5 DY/WK)
2
4.4
WKS
WKS
2,200
1,500
4,400
6,600
WKS
1,500
9,000
OVERTIME
2ND CAMERA DYS
705-09
$54,879
ESTIMATOR/PROD ACCOUNTANT
L.A. HIRE
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP D.C.
SATURDAYS
705-10
ASSIT. ACCOUNTANTS
L.A. HIRE - ASST #1
PREP L.A.
TRAVEL/PREP D.C.
WRAP L.A.
$46,333
$93,454
Acct#
Description
705-00
705-10
Amount
Units
Rate
Subtotal
WKS
1,500
3,000
WKS
2,200
13,200
2.5
2
WKS
WKS
2,200
2,200
5,500
4,400
6.4
4
WKS
WKS
1,500
1,500
9,600
6,000
$41,700
WKS
1,000
4,000
WKS
1,467
5,868
0.167
0.333
WKS
WKS
1,467
1,467
245
489
1.333
0.8
WKS
WKS
1,467
1,000
1,956
800
6.4
WKS
1,000
6,400
3
3
WKS
DYS
1,000
200
3,000
600
WRAP L.A.
HOLIDAYS
$23,358
L.A. HIRE - PAYROLL
PREP L.A.
WKS
1,200
4,800
TRAVEL/PREP D.C.
WKS
1,760
7,040
0.167
0.333
WKS
WKS
1,760
1,760
294
586
1.333
0.8
WKS
WKS
1,760
1,200
2,346
960
6.4
WKS
1,200
7,680
3
3
WKS
DYS
1,200
240
3,600
720
WRAP L.A.
HOLIDAYS
$28,026
L.A. HIRE - CONST.
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
HOLIDAYS
12
WKS
1,100
13,200
6.4
2
WKS
WKS
1,100
1,100
7,040
2,200
DYS
220
660
$23,100
Total
Acct#
Description
705-00
705-10
Amount
Units
Rate
Subtotal
WKS
600
5,400
3
23
WKS
WKS
500
500
1,500
11,500
OVERTIME
10
18,400
1,840
ALLOW
4,500
4,500
Total
$24,740
***UK ACCOUNTING CREW FOR TU...
UK HIRE - ACCOUNTANT
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,750
17,609
2.5
WKS
1.677
1,750
7,337
WKS
1.677
1,750
8,804
$33,750
6
2.5
WKS
WKS
1.677
1.677
1,200
1,200
12,074
5,031
WKS
1.677
1,200
6,037
$23,142
WKS
1.677
1,000
6,708
2.5
2
WKS
WKS
1.677
1.677
1,000
1,000
4,193
3,354
UK HIRE - ASST.#1
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
UK HIRE - ASST.#2
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
$14,255
705-11
PRODUCTION COORDINATOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,440
14,489
2.5
3
WKS
WKS
1.677
1.677
1,440
1,440
6,037
7,245
$27,771
L.A. HIRE
PREP L.A.
WKS
1,500
12,000
TRAVEL/PREP D.C.
WKS
1,800
7,200
0.167
0.333
WKS
WKS
1,800
1,800
301
599
$258,404
Acct#
Description
705-00
705-11
Amount
Units
Rate
Subtotal
1.333
WKS
1,800
2,399
0.8
6.4
WKS
WKS
1,500
1,500
1,200
9,600
WKS
1,500
4,500
$37,799
705-12
Total
$65,570
WKS
1.677
1,000
10,062
2.5
2
WKS
WKS
1.677
1.677
1,000
1,000
4,193
3,354
$17,609
L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.
WKS
950
3,800
4
0.167
WKS
WKS
1,100
1,100
4,400
184
0.333
WKS
1,100
366
1.333
2.8
WKS
WKS
1,100
1,100
1,466
3,080
4.4
2
WKS
WKS
950
950
4,180
1,900
$19,376
L.A. HIRE
TRAVEL COORD.
PREP L.A.
SHOOT LOCATIONS (STAY IN L....
10
5.6
WKS
WKS
600
600
6,000
3,360
6.4
1
WKS
WK
600
600
3,840
600
DYS
120
480
HOLIDAYS
$14,280
705-13
PROD. SECRETARY/REC.
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
WKS
360
2,160
2.5
3
WKS
WKS
360
360
900
1,080
$4,140
S.C. HIRE
PREP S.C.
WKS
500
2,000
$51,265
Acct#
Description
705-00
705-13
Amount
Units
Rate
Subtotal
Total
1.333
WKS
650
866
2
1
WKS
DY
500
100
1,000
100
$3,966
D.C. HIRE
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
WKS
650
0.167
WKS
650
109
WK
650
650
$2,059
1,300
L.A. HIRE
PREP L.A.
SHOOT LOCATIONS (STAY IN L....
8
5.6
WKS
WKS
600
600
4,800
3,360
6.4
2
WKS
WKS
600
600
3,840
1,200
DYS
120
HOLIDAYS
360
$13,560
705-14
PRODUCTION ASSISTANTS
TURKEY HIRES
OFFICE ASSTS/INTERPRETERS
PREP TURKEY - (3)
SHOOT TURKEY (6 DY/WK) - (3)
WRAP TURKEY - (3)
WKS
450
8,100
2.5
3
WKS
WKS
3
3
450
450
3,375
4,050
$15,525
SET ASSTS/INTERPRETERS
PREP TURKEY - (4)
SHOOT TURKEY (6 DY/WK) - (4)
WRAP TURKEY - (4)
1
2.5
1
WK
WKS
4
4
450
450
1,800
4,500
WK
450
1,800
$8,100
DEPARTMENTAL INTERPRETERS
----------------------------------------...
PRODN OFF/UNIT MANAGERS
10
WKS
450
9,000
SPECIAL EFFECTS
ASST DIRECTORS
10
5
WKS
WKS
2
2
450
750
9,000
7,500
WARDROBE #1
WARDROBE #2
6
6
WKS
WKS
450
450
2,700
2,700
MAKE-UP/HAIR
WKS
450
2,700
10
6
WKS
WKS
450
450
9,000
2,700
ART DEPARTMENT
PROPS
$23,725
Acct#
Description
Amount
Units
Rate
Subtotal
705-00
705-14
WKS
450
2,700
SWING GANG
CAST AND CASTING
4
5
WKS
WKS
450
450
1,800
6,750
CATERING
WKS
450
5,400
TRANSPORTATION
VISUAL EFFECTS
6
5
WKS
WKS
450
450
5,400
2,250
ELECTRICAL
CAMERA
4
4
WKS
WKS
3
2
450
450
5,400
3,600
PRODUCER
WKS
450
4,500
STUNT CO-0RDINATOR
ARMOURER
4
4
WKS
WKS
450
450
1,800
1,800
M/WKS
450
9,000
$95,700
1
3
WK
WKS
500
650
500
3,900
1.333
WKS
650
1,733
2
1
WKS
DY
500
100
1,000
100
20
S.C. HIRES
OFFICE
PREP S.C.
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
$7,233
SET P.A.'S
PREP S.C.
SHOOT S.C. (6 DY/WK)
1
1.333
WK
WKS
650
650
650
2,599
WRAP S.C.
WK
500
500
HOLIDAY
DY
100
100
$3,849
WKS
650
2,600
0.167
1
WKS
WK
650
500
217
500
$3,317
D.C. HIRES SET ASST.
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
0.5
0.167
WKS
WKS
0.5
WKS
650
650
325
326
650
325
$976
Total
Acct#
Description
705-00
705-14
SET P.A.'S
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
Amount
Units
10
WKS
Rate
Subtotal
500
5,000
WKS
500
3,000
6.4
3
WKS
WKS
500
500
6,400
1,500
DYS
100
600
$16,500
WK
500
1,000
WKS
WKS
500
500
6,400
300
6.4
0.6
Total
$7,700
ALLOW FOR EXTRA P.A.
ALLOW
5,000
5,000
$163,900
SAFETY OFFICER
SAFTEY OFFICER
ALLOW
7,500
7,500
$7,500
705-17
TECHNICAL ADVISORS
ALLOW
10,000
10,000
$10,000
705-40
PRE-PRODUCTION EXPENSES
BOARDS/BUDGET
ALLOW
15,000
15,000
$15,000
BOX/COMPUTER RENTALS
UPM
ALLOW
1,000
1,000
PROD. SUPERV.
ALLOW
1,000
1,000
POC
ASST. POC
ALLOW
ALLOW
1,000
1,000
1,000
1,000
ACCOUNTANT
ALLOW
1,000
1,000
ASST. ACCOUNTANTS
SCRIPT SUPERV.
ALLOW
DYS
1,000
30
2,000
2,280
705-15
705-90
76
1ST A.D.
710-00
710-01
ALLOW
1,000
1,000
$10,280
Total For 705-00 $1,251,142
CAMERA
DIRECTOR OF PHOTOGRAPHY
L.A. HIRE
PREP L.A.
WKS
20,000
40,000
2
2.5
WKS
WKS
26,000
26,000
52,000
65,000
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
26,000
26,000
8,658
4,342
TRAVEL/PREP S.C.
0.333
WKS
26,000
8,658
1.333
0.8
WKS
WKS
26,000
20,000
34,658
16,000
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
Acct#
Description
Amount
710-00
CAMERA (CONT'D)
710-01
710-02
Units
6.4
WKS
Rate
Subtotal
20,000
128,000
WK
3,182
3,182
2.5
0.333
WKS
WKS
4,343
3,182
10,858
1,060
0.167
WKS
4,343
725
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
3,182
4,343
1,060
5,789
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
2,365
3,010
1,892
19,264
OVERTIME
1ST ASST CAMERAMAN
10
43,830
4,383
1
1
WK
WK
1,980
2,664
1,980
2,664
2.5
0.333
WKS
WKS
3,960
2,664
9,900
887
0.167
WKS
3,960
661
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,664
3,960
887
5,279
TRAVEL/PREP L.A.
0.8
WKS
1,980
1,584
6.4
1
WKS
WK
2,880
1,980
18,432
1,980
10
44,254
4,425
2
2.5
WKS
WKS
1.677
1.677
1,000
1,200
3,354
5,031
WK
1.677
1,000
1,677
10
10,062
1,006
Total
$357,316
OPERATOR
L.A. HIRE
$43/HR 13 HR/DY
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP D.C.
710-03
$48,213
L.A. HIRE
$36/HR 14 HR/DY
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP D.C.
OVERTIME
710-04
$11,068
D.C. HIRE
$30/HR 14 HR/DY
$48,679
Acct#
Description
710-00
CAMERA (CONT'D)
710-04
Amount
Units
Rate
Subtotal
0.5
WKS
2,100
1,050
0.167
0.333
WKS
WKS
3,420
2,100
571
699
10
2,320
232
$2,552
0.5
WKS
2,100
1,050
1.333
0.333
WKS
WKS
3,420
2,100
4,559
699
Total
S.C. HIRE
$30/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
DY
240
240
OVERTIME
10
6,548
655
$7,203
L.A. HIRE
$30/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
1
6.4
WK
WKS
1,650
2,400
1,650
15,360
WRAP L.A.
0.6
WKS
1,650
990
18,000
1,800
OVERTIME
10
$19,800
710-05
FILM LOADERS
TURKEY HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
WK
360
720
2.5
0.5
WKS
WKS
2
2
360
360
1,800
360
10
2,880
288
$3,168
D.C. HIRE
$23.5/HR 14 HR/DY
PREP D.C.
0.167
WKS
1,645.0
275
0.167
WKS
2,679.0
447
WRAP D.C.
0.167
WKS
1,645.0
275
$40,623
Acct#
Description
710-00
CAMERA (CONT'D)
710-05
Amount
Units
10
Rate
Subtotal
997
Total
100
$1,097
S.C. HIRE
$23.5/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
0.5
WKS
1,645.0
823
1.333
0.333
WKS
WKS
2,679.0
1,645.0
3,571
548
HOLIDAY
DY
188.0
188
OVERTIME
10
5,130
513
$5,643
L.A. HIRE
$23.45/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
0.6
6.4
WKS
WKS
1,289.75
1,876.00
774
12,006
WRAP L.A.
0.4
WKS
1,289.75
516
10
13,296
1,330
OVERTIME
$14,626
710-11
STILL CAMERAMAN
UK HIRE
TRAVEL/PREP TURKEY
WK
1.677
1,680
2,817
2.5
WKS
1.677
1,680
7,043
WRAP/TRAVEL UK
0.5
WKS
1.677
1,680
1,409
10
11,269
1,127
$12,396
0.333
WKS
3,330
1,109
0.167
WKS
4,545
759
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
3,330
4,545
1,109
6,058
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
2,475
3,600
1,980
23,040
WRAP L.A.
0.2
WKS
2,475
495
10
34,550
3,455
OVERTIME
L.A. HIRE
$45/HR 13 HR/DY
TRAVEL/PREP D.C.
OVERTIME
$24,534
Acct#
Description
710-00
CAMERA (CONT'D)
710-11
Amount
Units
Rate
Subtotal
$38,005
710-22
Total
$50,401
2ND OPERATOR
2ND CAMERA/STEADICAM
L.A. HIRE
$43/HR 13 HR/DY - $113.64/HR S...
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
1
2.5
WK
WKS
3,182
4,343
3,182
10,858
TRAVEL/PREP D.C.
0.333
0.167
0.333
WKS
3,182
1,060
WKS
WKS
4,343
3,182
725
1,060
1.333
0.8
WKS
WKS
4,343
2,365
5,789
1,892
6.4
WKS
3,440
22,016
WRAP L.A.
STEADICAM DAYS - BUMP RATE
0.4
30
WKS
DYS
2,365
1,130
946
33,900
10
81,428
8,143
OVERTIME
$89,571
3RD CAMERA
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
710-23
WK
1.677
1,750
2,935
2.5
0.5
WKS
WKS
1.677
1.677
2,100
1,750
8,804
1,467
10
13,206
1,321
$14,527
1
2.5
WK
WKS
1.677
1.677
1,250
1,500
2,096
6,289
WRAP/TRAVEL UK
0.5
WKS
1.677
1,250
1,048
10
9,433
943
OVERTIME
$10,376
UK HIRE - 3RD CAMERA
TRAVEL/PREP TURKEY
0.5
WKS
1.677
1,250
1,048
2.5
0.5
WKS
WKS
1.677
1.677
1,500
1,250
6,289
1,048
$104,098
Acct#
Description
Amount
710-00
CAMERA (CONT'D)
710-23
Units
10
Rate
Subtotal
Total
8,385
839
$9,224
0.333
WKS
2,664
887
0.167
WKS
3,636
607
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,664
3,636
887
4,847
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,980
2,880
1,584
18,432
WRAP L.A.
0.2
WKS
1,980
396
10
27,640
2,764
OVERTIME
$30,404
710-24
WK
1.677
1,000
1,677
2.5
0.5
WKS
WKS
1.677
1.677
1,200
1,000
5,031
839
10
7,547
755
$8,302
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
0.5
2.5
WKS
WKS
1.677
1.677
1,000
1,200
839
5,031
WRAP/TRAVEL UK
0.5
WKS
1.677
1,000
839
10
6,709
671
UK HIRE
OVERTIME
$7,380
D.C. HIRE
$30/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,100
3,420
699
571
WRAP D.C.
0.333
WKS
2,100
699
1,969
197
OVERTIME
10
$50,004
Acct#
Description
Amount
710-00
CAMERA (CONT'D)
710-24
Units
Rate
Subtotal
Total
$2,166
S.C. HIRE
$30/HR 13 HR/DY
PREP S.C.
0.333
WKS
2,100
699
1.333
0.333
WKS
WKS
3,420
2,100
4,559
699
HOLIDAY
DY
240
240
OVERTIME
10
6,197
620
$6,817
0.4
6.4
WKS
WKS
1,650
2,400
660
15,360
WRAP L.A.
0.6
WKS
1,650
990
17,010
1,701
2,500
$18,711
2,500
250
500
1,258
4,500
OVERTIME
710-85
710-90
BOX RENTALS
STILL PHOTO - UK
STILL PHOTO - US
1ST ASST.
2ND 1ST ASST
UK CREW
710-92
10
ALLOW
3
9
WKS
WKS
1.677
56
DYS
40
2,240
41
10
DYS
B/WKS
40
100
1,640
1,677
WKS
3,750
7,500
1
0.4
WK
WKS
7,500
3,750
7,500
1,500
DYS
1,500
7,500
DYS
1,250
2,500
5
2
DYS
DYS
550
550
2,750
1,100
1.677
ADDITIONAL RENTALS
AERIAL COORDINATOR
TRAVEL/PREP
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL
EQUIP:
AIR TO GROUND COMM.
WESCAM OPER.
SHOOT
TRAVEL
WESCAM ASST.
SHOOT
TRAVEL
$43,376
$2,500
$11,315
Acct#
Description
710-00
CAMERA (CONT'D)
710-92
Amount
Units
Rate
Subtotal
DYS
2,500
12,500
DYS
1,500
6,000
DYS
750
21,000
ALLOW
7,500
7,500
DYS
1,000
8,000
ALLOW
2,500
2,500
FUEL
Total
HELICOPTER MECHANIC
SHOOT/TRAVEL
TYLER MOUNT
AERIAL DP/OPERATOR
TRAVEL/PREP
SHOOT
6
5
DYS
DYS
1,500
1,500
9,000
7,500
TRAVEL
DYS
1,500
3,000
5
2
DYS
DYS
500
500
2,500
1,000
7,500
7,500
710-94
ALLOW
$118,350
CAMERA RENTALS
CAMERA PACKAGE - ANAMORPH...
3RD CAMERA
11
3
WKS
WKS
20,000
3,000
220,000
9,000
STEADICAM EQUIP
11
WKS
4,000
44,000
30,000
12,500
30,000
12,500
ADDITIONAL EQUIP
PURCHASES
ALLOW
ALLOW
$303,000
$12,500
SET DESIGN
715-01
PRODUCTION DESIGNER
L.A. HIRE - 5 OR 6 DYS
PREP L.A.
WKS
7,500
45,000
TRAVEL/PREP TURKEY
WKS
7,500
45,000
2.5
0.333
WKS
WKS
7,500
7,500
18,750
2,498
0.167
0.333
WKS
WKS
7,500
7,500
1,253
2,498
1.333
WKS
7,500
9,998
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
7,500
7,500
6,000
48,000
Acct#
Description
715-00
715-01
715-02
Amount
Units
WK
Rate
Subtotal
7,500
7,500
Total
$186,497
ART DIRECTOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
6
2.5
WKS
WKS
1.677
1.677
2,000
2,000
20,124
8,385
WRAP/TRAVEL UK
0.5
WKS
1.677
2,000
1,677
$30,186
1
4
WK
WKS
3,000
3,500
3,000
14,000
0.167
WKS
3,500
585
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
3,500
3,500
1,166
4,666
WK
3,500
3,500
$26,917
WKS
WKS
3,000
3,000
30,000
19,200
WK
3,000
L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.
WRAP/TRAVEL L.A.
L.A. HIRE
PREP L.A.
SHOOT L.A.
WRAP L.A.
10
6.4
1
3,000
$52,200
715-03
$109,303
WKS
1.677
1,500
12,578
2.5
0.5
WKS
WKS
1.677
1.677
1,500
1,500
6,289
1,258
$20,125
L.A. HIRE
PREP L.A.
WKS
2,250
18,000
6.4
1
WKS
WK
2,250
2,250
14,400
2,250
715-04
10
WKS
2,500
$34,650
25,000
$54,775
$25,000
715-05
WKS
2,000
30,000
$30,000
715-06
SET DESIGNERS - US
CONSTRUCTION COORDINATOR
Acct#
Description
Amount
Units
WKS
1.677
1,920
19,319
2.5
WKS
1.677
1,920
8,050
WK
1.677
1,920
3,220
$30,589
WKS
WKS
1.677
1.677
1,680
1,680
16,904
7,043
WK
1.677
1,680
2,817
$26,764
6
4
WKS
WKS
2,300
2,990
13,800
11,960
0.167
WKS
2,990
499
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,990
2,990
996
3,986
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
2,300
2,300
1,840
14,720
WKS
2,300
715-00
715-06
Rate
Subtotal
Total
6
2.5
WRAP L.A.
4,600
$52,401
715-07
CONSTRUCTION FOREMAN
UK HIRE - PAINT FOREMAN
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,600
16,099
2.5
0.333
WKS
WKS
1.677
1.677
1,600
1,600
6,708
894
$23,701
WKS
2,470.86
9,883
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,103.57
2,604.42
700
435
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,470.86
3,071.88
823
4,095
WK
2,103.57
2,104
WRAP/TRAVEL
$18,040
$109,754
Acct#
Description
715-00
715-07
Amount
Units
Rate
Subtotal
Total
$34.45/HR 12 HR/DY
TRAVEL/PREP S.C.
WKS
2,549.30
10,197
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,170.35
2,687.10
723
449
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,549.30
3,169.40
849
4,225
0.4
WKS
2,170.35
WRAP/TRAVEL L.A.
868
$17,311
9
6.4
WKS
WKS
1,836.45
2,337.30
16,528
14,959
WK
1,836.45
1,836
$33,323
WKS
1,894.75
17,053
6.4
WKS
2,411.50
15,434
$32,487
715-08
$124,862
715-09
HOLIDAYS
ART DEPT. P.A.'S
12
WKS
850
10,200
5.6
6.4
WKS
WKS
850
850
4,760
5,440
WK
850
850
DYS
170
850
WKS
350
1,750
2.5
1
WKS
WK
350
350
875
350
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
$2,975
S.C. HIRE
PREP S.C.
WKS
650
2,600
$22,100
Acct#
Description
715-00
715-09
Amount
Units
1.333
1
1
Rate
Subtotal
WKS
650
866
WK
DY
650
130
650
130
Total
$4,246
L.A. HIRE
PREP L.A.
10
WKS
500
5,000
5.6
WKS
500
2,800
6.4
1
WKS
WK
500
500
3,200
500
DY
100
100
$11,600
$18,821
$10,000
HOLIDAY
715-10
RESEARCH
ALLOW
10,000
10,000
715-90
BOX RENTALS
ART DIR.
ALLOW
1,000
1,000
21
ALLOW
WKS
1,000
2,000
1,000
42,000
PAINT FOREMAN #1
WKS
15.4
715-93
PAINT FOREMAN #2
RENTALS
715-94
350
2,450
WKS
ALLOW
350
15,000
5,390
15,000
ALLOW
20,000
720-00
720-02
SET CONSTRUCTION
FIRE SENSORS & MONITORING
ALLOW
2,000
2,000
$2,000
720-03
BACKINGS
ALLOW
100,000
100,000
$100,000
720-04
720-93
GREENS
RENTALS
ALLOW
100,000
100,000
$100,000
ALLOW
WKS
35,000
575
35,000
6,900
$41,900
ALLOW
200,000
200,000
ALLOW
50,000
50,000
HEAVY EQUIPMENT
HAX MAT REMOVAL
720-94
12
20,000
$20,000
Total For 715-00 $777,952
PURCHASES
****STAGE - L.A.****
101 - Set #1
LABOR
MATERIAL
$250,000
102 - Set #2
LABOR
MATERIAL
$51,840
$15,000
ALLOW
35,000
35,000
ALLOW
15,000
15,000
$50,000
Acct#
Description
720-00
720-94
PURCHASES (CONT'D)
103 - Set #3
LABOR
MATERIAL
Amount
Units
ALLOW
ALLOW
Rate
Subtotal
24,500
10,500
24,500
10,500
$35,000
104 - Set #4
LABOR
MATERIAL
ALLOW
ALLOW
52,500
17,500
52,500
17,500
$70,000
105 - Set #5
LABOR
MATERIAL
ALLOW
ALLOW
35,000
15,000
35,000
15,000
$50,000
106 - Set #6
LABOR
MATERIAL
ALLOW
ALLOW
35,000
15,000
35,000
15,000
$50,000
***WASHINGTON D.C.***
`
107 - Set #7
LABOR
ALLOW
2,500
2,500
MATERIAL
ALLOW
1,000
1,000
$3,500
ALLOW
1,000
1,000
ALLOW
500
500
$1,500
ALLOW
14,000
14,000
ALLOW
6,000
6,000
108 - Set #8
LABOR
MATERIAL
$20,000
110 - Set #10
LABOR
MATERIAL
ALLOW
10,500
10,500
ALLOW
4,500
4,500
$15,000
Total
Acct#
Description
720-00
720-94
PURCHASES (CONT'D)
111 - Set #11
LABOR
MATERIAL
Amount
Units
ALLOW
ALLOW
Rate
7,000
3,000
Subtotal
7,000
3,000
$10,000
`
112 - Set #12
LABOR
MATERIAL
ALLOW
ALLOW
1,000
500
1,000
500
$1,500
ALLOW
ALLOW
3,500
1,500
3,500
1,500
$5,000
ALLOW
5,500
5,500
MATERIAL
ALLOW
2,400
2,400
$7,900
`
115 - Set #15
LABOR
ALLOW
7,000
7,000
MATERIAL
ALLOW
3,000
3,000
$10,000
ALLOW
10,000
10,000
ALLOW
50,000
50,000
$60,000
ALLOW
2,500
2,500
ALLOW
1,000
1,000
$3,500
ALLOW
2,500
2,500
ALLOW
1,000
1,000
$3,500
***SETS TURKEY***
`
Total
Acct#
Description
720-00
720-94
PURCHASES (CONT'D)
119 - Set #19
Amount
Units
Rate
LABOR - UK
LABOR - TURKISH
ALLOW
ALLOW
50,000
100,000
MATERIALS
ALLOW
50,000
Subtotal
Total
50,000
100,000
50,000
$200,000
ALLOW
5,000
5,000
LABOR - TURKISH
ALLOW
15,000
15,000
MATERIAL
ALLOW
5,000
5,000
$25,000
ALLOW
5,000
5,000
LABOR - TURKISH
MATERIAL
ALLOW
ALLOW
15,000
5,000
15,000
5,000
$25,000
ALLOW
ALLOW
2,500
7,500
2,500
7,500
MATERIAL
ALLOW
2,600
2,600
$12,600
ALLOW
2,500
2,500
LABOR - TURKISH
ALLOW
5,000
5,000
MATERIAL
ALLOW
2,500
2,500
$919,000
Total For 720-00 $1,162,900
721-00
SET STRIKING
721-01
ALLOW
50,000
50,000
721-02
ALLOW
20,000
20,000
LOCATIONS TURKEY
ALLOW
20,000
722-00
722-01
$50,000
20,000
$40,000
Total For 721-00 $90,000
VISUAL EFFECTS
SUPERVISOR
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL L.A.
POST - INCL. IN CONTRACT
722-10 ACCOUNT
1
2.5
WK
WKS
5,000
5,000
5,000
12,500
0.333
WKS
5,000
1,665
$19,165
Acct#
Description
722-00
722-10
CONTRACT
20 SHOTS
Amount
Units
ALLOW
Rate
Subtotal
500,000
500,000
Total
$500,000
SET OPERATIONS
725-01
725-02
WK
1,925
1,925
2
0.333
WKS
WKS
2,590
2,590
5,180
862
0.167
2.5
WKS
WKS
3,535
3,535
590
8,838
0.333
WKS
2,590
862
1.333
0.8
WKS
WKS
3,535
1,925
4,712
1,540
6.4
1
WKS
WK
2,800
1,925
17,920
1,925
10
44,354
4,435
OVERTIME
2ND COMPANY GRIP
UK HIRE
TRAVEL/PREP TURKEY
WKS
1.677
1,350
4,528
2.5
1
WKS
WK
1.677
1.677
1,620
1,350
6,792
2,264
10
13,584
1,358
$14,942
WKS
2,294
4,588
0.167
0.333
WKS
WKS
3,131
2,294
523
764
1.333
WKS
3,131
4,174
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,705
2,480
1,364
15,872
WK
1,705
1,705
10
28,990
2,899
L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.
WRAP L.A.
OVERTIME
$31,889
$48,789
Acct#
Description
725-00
725-02
Amount
Units
Rate
Subtotal
Total
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
1
1.333
0.5
WK
1,610
1,610
WKS
WKS
2,346
1,610
3,127
805
184
HOLIDAY
DY
184
OVERTIME
10
5,726
573
$6,299
D.C. HIRE
$27.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
1,942.50
2,830.50
647
473
WRAP D.C.
0.333
WKS
1,942.50
647
OVERTIME
10
1,767
177
$1,944
725-03
COMPANY GRIPS
UK HIRES (2)
ALLOW 2 MEN X ST 1050
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME
1
2.5
0.6
WK
1.677
2,100
3,522
WKS
WKS
1.677
1.677
2,520
2,100
10,565
2,113
16,200
1,620
$17,820
10
2
2.5
WKS
WKS
3
3
350
350
2,100
2,625
WK
350
1,050
10
5,775
578
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
OVERTIME
$6,353
D.C. HIRE
$26.5/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
1,457.5
2,120.0
485
354
$55,074
Acct#
Description
725-00
725-03
Amount
Units
0.333
10
WKS
%
Rate
Subtotal
Total
1,457.5
485
1,324
132
$1,456
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
0.333
WKS
1,680
1,678
0.167
WKS
2,448
1,226
0.333
WKS
1,680
1,678
4,582
458
$5,040
10
0.5
WKS
1,400
2,800
1.333
WKS
2,040
10,877
0.5
1
WKS
DY
4
4
1,400
160
2,800
640
10
17,117
1,712
S.C. HIRE
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME
$18,829
L.A. HIRE
$26/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
725-04
1
6.4
0.6
10
WK
1,430
5,720
WKS
WKS
4
4
2,080
1,430
53,248
3,432
62,400
6,240
$68,640
CRANE/DOLLY GRIPS
L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP TURKEY
WK
2,294
2,294
2.5
0.333
WKS
WKS
3,131
2,294
7,828
764
0.167
WKS
3,131
523
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,294
3,131
764
4,174
$118,138
Acct#
Description
725-00
725-04
Rate
Subtotal
WKS
1,705
1,364
6.4
0.2
WKS
WKS
2,480
1,705
15,872
341
OVERTIME
EXTRA GRIPS
10
33,924
3,392
TURKEY HIRES
S.C. HIRES
25
20
M/DYS
M/DYS
50
320
1,250
6,400
M/DYS
384
1,920
20
M/DYS
400
8,000
D.C. HIRES
725-06
Units
0.8
725-05
Amount
L.A. HIRES
RIGGING KEY GRIP
Total
$37,316
$17,570
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
WK
1.677
1,350
2,264
2.5
1
WKS
WK
1.677
1.677
1,620
1,350
6,792
2,264
10
11,320
1,132
$12,452
L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.
WK
2,294
2,294
0.167
WKS
3,131
523
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,294
3,131
764
4,174
TRAVEL/PREP L.A.
0.8
WKS
1,705
1,364
4.4
0.6
WKS
WKS
2,480
1,705
10,912
1,023
21,054
2,105
OVERTIME
10
$23,159
725-07
WK
1.677
2,100
3,522
WKS
1.677
2,520
10,565
WK
1.677
2,100
3,522
10
17,609
1,761
$19,370
WK
350
1,050
2.5
TURKEY HIRE
PREP TURKEY
$35,611
Acct#
Description
725-00
725-07
Amount
Units
WKS
350
2,625
WK
350
1,050
10
2.5
Rate
Subtotal
4,725
Total
473
$5,198
1
1.333
WK
WKS
1,610
2,346
1,610
3,127
1
1
WK
DY
1,610
184
1,610
184
10
6,531
653
$7,184
WK
1,400
2,800
WKS
WKS
2
2
2,040
1,400
5,439
1,680
160
320
10,239
1,024
S.C. HIRE
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
1.333
0.6
HOLIDAY
DY
OVERTIME
10
$11,263
D.C. HIRE
$27.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
0.6
WKS
1,942.50
1,166
0.167
0.4
WKS
WKS
2,830.50
1,942.50
473
777
2,416
242
10
$2,658
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
0.6
WKS
1,680
2,016
0.167
WKS
2,448
818
0.4
WKS
1,680
1,344
Acct#
Description
725-00
725-07
Amount
Units
10
Rate
Subtotal
4,178
Total
418
$4,596
L.A. HIRE
$25/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
1
4.4
WK
WKS
4
4
1,375
2,000
5,500
35,200
WRAP L.A.
0.6
WKS
1,375
3,300
44,000
4,400
ALLOW
35,000
$48,400
35,000
0.5
WKS
2,300
1,150
1.333
0.333
WKS
WKS
2,750
1,850
3,666
616
0.167
WKS
2,750
459
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.333
6.4
WKS
WKS
1,850
2,250
616
14,400
0.6
WKS
1,375
825
21,732
2,173
OVERTIME
725-08
725-09
10
WRAP L.A.
OVERTIME
10
$23,905
S.C. HIRE
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
0.333
1.333
WKS
WKS
1,610
2,622
536
3,495
0.167
WKS
1,610
269
HOLIDAY
DY
184
184
OVERTIME
10
4,484
448
$4,932
D.C. HIRE
$28.84/HR 14 HR/DY
$98,669
$35,000
Acct#
Description
725-00
725-09
Amount
Units
Rate
Subtotal
Total
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.167
0.167
WKS
WKS
2,595.60
3,287.76
433
549
WRAP D.C.
0.167
WKS
2,595.60
433
1,415
142
OVERTIME
10
$1,557
EXTRA MAN/DYS L.A.
$25/HR 14 HR/DY
10
M/DYS
OVERTIME
10
450
4,500
4,500
450
$4,950
$35,344
$5,000
725-11
ALLOW
5,000
5,000
725-12
STANDBY NURSERYMEN
TURKEY
ALLOW
10,000
10,000
ALLOW
10,000
10,000
725-13
USA
STANDBY PAINTERS
$20,000
0.5
WKS
2,470.86
1,235
0.167
0.333
WKS
WKS
3,372.39
2,470.86
563
823
1.333
WKS
3,372.39
4,495
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,836.45
2,671.20
1,469
17,096
WRAP L.A.
0.2
WKS
1,836.45
367
10
26,048
2,605
$28,653
STANDBY SECURITY
STAGES
ALLOW
10,000
10,000
$10,000
725-15
725-21
ALLOW
ALLOW
3,500
2,500
3,500
2,500
$3,500
$2,500
725-22
HEATING/AIR CONDITIONING
ALLOW
50,000
50,000
$50,000
725-23
725-24
DRESSING RM INSTALLATION
DRESSING RM RENTALS
ALLOW
ALLOW
1,500
7,500
1,500
7,500
$1,500
$7,500
725-25
725-85
MISCELLANEOUS EXPENSE
LOSS, DAMAGES & REPAIR
ALLOW
ALLOW
2,500
2,500
2,500
2,500
$2,500
$2,500
725-90
BOX RENTALS
350
350
3,850
3,150
OVERTIME
725-14
KEY GRIP
RIGGING GRIP
11
9
WKS
WKS
Acct#
Description
725-00
725-90
725-91
Rate
Subtotal
WKS
150
1,350
WKS
250
2,250
3.5
WKS
2,000
11,739
WKS
1,500
13,500
3.5
WKS
6,000
21,000
US RENTALS
CAMERA PLATFORMS
ALLOW
15,000
15,000
CRANES
CONDORS
ALLOW
ALLOW
35,000
50,000
35,000
50,000
MISC.
ALLOW
10,000
10,000
2,250
13,206
4,000
4,000
8,000
8,000
4,000
30,400
1,500
2,000
8,804
4,000
2,000
3,500
8,800
3,500
STANDBY PAINTER
DOLLY RENTAL
DOLLIES AND TRACK - US
CAMERA CRANE RENTALS
UK HIRE FOR TURKEY
LOUMA CRANE/INC OPERATOR
725-93
Units
Amount
RENTALS
LOCATION PACKAGE - TURKEY
3.5
WKS
2
2
WKS
WKS
7.6
WKS
3.5
2
WKS
WKS
4.4
WKS
ALLOW
1.677
1.677
1.677
MISC.
ALLOW
10,000
725-94
PURCHASES
ALLOW
35,000
730-00
730-01
ELECTRICAL
GAFFER
10,000
Total
$10,600
$25,239
$131,000
$94,710
35,000
$35,000
Total For 725-00 $911,713
L.A. HIRE
$35/HR 13 HR/DY
PREP L.A.
TRAVEL/PREP TURKEY
1
2
WK
WKS
1,925
2,590
1,925
5,180
2.5
0.333
WKS
WKS
3,535
2,590
8,838
862
0.167
WKS
3,535
590
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,590
3,535
862
4,712
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,925
2,800
1,540
17,920
WK
1,925
1,925
10
44,354
4,435
WRAP L.A.
OVERTIME
$48,789
Acct#
Description
730-00
ELECTRICAL (CONT'D)
730-02
BEST BOY
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
Amount
Units
Rate
Subtotal
WKS
1.677
1,350
2.5
Total
4,528
WKS
1.677
1,620
6,792
WK
1.677
1,350
2,264
10
13,584
1,358
$14,942
3,906
523
L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.
2
0.167
WKS
WKS
1,953
3,131
0.333
WKS
2,294
764
1.333
0.8
WKS
WKS
3,131
1,705
4,174
1,364
6.4
1
WKS
WK
2,480
1,705
15,872
1,705
10
28,308
2,831
$31,139
OVERTIME
D.C. HIRE
$28.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,012.50
2,932.50
670
490
WRAP D.C.
0.333
WKS
2,012.50
670
1,830
183
OVERTIME
10
$2,013
730-03
LAMP OPERATORS
UK HIRES (3)
ALLOW 3 MEN X ST 1100
TRAVEL/PREP TURKEY (3)
SHOOT TURKEY (6 DY/WK) (3)
WRAP/TRAVEL UK (3)
OVERTIME
1
2.5
0.6
WK
1.677
3,300
5,534
WKS
WKS
1.677
1.677
3,960
3,300
16,602
3,320
25,456
2,546
$28,002
10
WK
350
1,050
WKS
WK
3
3
350
350
2,625
1,050
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY
2.5
1
$48,094
Acct#
Description
730-00
ELECTRICAL (CONT'D)
730-03
Amount
Units
10
0.5
WKS
1.333
0.333
1
Rate
Subtotal
Total
4,725
473
$5,198
1,400
2,800
WKS
2,040
10,877
WKS
DY
4
4
1,400
160
1,865
640
16,182
1,618
S.C. HIRES
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME
10
$17,800
D.C. HIRE
$26.5/HR 13 HR/DY
PREP D.C.
0.333
WKS
1,855.0
618
0.167
0.333
WKS
WKS
2,703.0
1,855.0
451
618
1,687
169
OVERTIME
10
$1,856
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
4
4
1,680
2,448
2,238
1,635
WRAP D.C.
0.333
WKS
1,680
2,238
6,111
611
OVERTIME
10
$6,722
L.A. HIRE
$26/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
1
6.4
WK
WKS
6
6
1,430
2,080
8,580
79,872
WRAP L.A.
0.6
WKS
1,430
5,148
93,600
9,360
OVERTIME
10
$102,960
730-05
$162,538
Acct#
Description
Amount
Units
Rate
Subtotal
730-00
ELECTRICAL (CONT'D)
730-05
25
M/DYS
50
1,250
S.C. HIRES
D.C. HIRES
20
5
M/DYS
M/DYS
320
384
6,400
1,920
L.A. HIRES
20
M/DYS
400
8,000
2,264
730-06
Total
$17,570
1
2.5
WK
1.677
1,350
WKS
1.677
1,620
6,792
WK
1.677
1,350
2,264
10
11,320
1,132
$12,452
1
0.167
WK
WKS
2,294
3,131
2,294
523
L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.
730-07
0.333
WKS
2,294
764
1.333
0.8
WKS
WKS
3,131
1,705
4,174
1,364
4.4
0.6
WKS
WKS
2,480
1,705
10,912
1,023
10
21,054
2,105
WK
1.677
2,200
3,689
2.5
1
WKS
WK
1.677
1.677
2,640
2,200
11,068
3,689
10
18,446
1,845
$20,291
WK
350
1,050
2.5
1
WKS
WK
3
3
350
350
2,625
1,050
10
4,725
473
OVERTIME
RIG & STRIKE LABOR
UK HIRE - 2 X 1100
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME
TURKEY HIRES
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY
OVERTIME
$5,198
S.C. HIRES - BEST BOY
$35,611
Acct#
Description
730-00
ELECTRICAL (CONT'D)
730-07
Amount
Units
Rate
Subtotal
Total
0.5
WKS
1,610
805
1.333
WKS
2,346
3,127
0.333
1
WKS
DY
1,610
184
536
184
4,652
465
10
$5,117
S.C. HIRES
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
0.5
WKS
1,400
2,100
1.333
0.333
WKS
WKS
3
3
2,040
1,400
8,158
1,399
160
480
HOLIDAY
DY
OVERTIME
10
12,137
1,214
$13,351
D.C. HIRE
$27.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
1,942.50
2,830.50
647
473
WRAP D.C.
0.333
WKS
1,942.50
647
1,767
177
OVERTIME
10
$1,944
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
0.333
WKS
1,680
1,678
0.167
0.333
WKS
WKS
3
3
2,448
1,680
1,226
1,678
4,582
458
$5,040
1,375
5,500
OVERTIME
10
WK
L.A. HIRE
$25/HR 13 HR/DY
PREP L.A.
Acct#
Description
730-00
ELECTRICAL (CONT'D)
730-07
Amount
Units
4.4
WKS
2,000
35,200
0.6
WKS
1,375
3,300
10
Rate
Subtotal
44,000
Total
4,400
$48,400
730-08
$99,341
730-09
OVERTIME
LOC. GENERATOR OPERATOR
4.8
WKS
10
WKS
2.5
0.5
WKS
WKS
10
2,068.00
9,926
9,926
993
1.677
2,880
19,319
1.677
1.677
2,880
2,880
12,074
2,415
33,808
3,381
$37,189
$10,919
UK HIRE
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME
S.C. HIRES
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
0.167
1.333
WKS
WKS
1,610
2,346
269
3,127
WRAP S.C.
0.167
WKS
1,610
269
HOLIDAY
DY
184
184
OVERTIME
10
3,849
385
$4,234
D.C. HIRE
$28.84/HR 13 HR/DY
PREP D.C.
0.167
WKS
2,018.80
337
0.167
WKS
2,941.68
491
WRAP D.C.
0.167
WKS
2,018.80
337
1,165
117
$1,282
$42,705
OVERTIME
10
730-13
GLOBES
ALLOW
35,000
35,000
$35,000
730-16
730-85
POWER
LOSS, DAMAGE & REPAIR
ALLOW
ALLOW
5,000
2,500
5,000
2,500
$5,000
$2,500
Acct#
Description
730-00
ELECTRICAL (CONT'D)
730-90
BOX RENTALS
GAFFER
730-92
730-93
Amount
Units
Rate
Subtotal
11
WKS
350
3,850
WKS
350
3,150
UK GENERATORS - TURKEY
WKS
3,000
35,217
VIR/D.C. GENERATOR
RENTALS
WKS
1,500
6,000
UK PACKAGE - TURKEY
RIGGING PACKAGE - TURKEY
4
4
WKS
WKS
10,000
5,000
67,080
33,540
S.C./D.C. PACKAGE
WKS
15,000
30,000
2
2
WKS
WKS
7,500
15,000
15,000
30,000
4.4
7.6
WKS
WKS
7,500
15,000
33,000
114,000
25,000
RIGGING GAFFER
GENERATOR RENTALS
1.677
1.677
1.677
ADDITIONAL EQUIPMENT
ALLOW
25,000
730-94
PURCHASES
ALLOW
40,000
735-00
SPECIAL EFFECTS
735-01
Total
$7,000
$41,217
$347,620
40,000
$40,000
Total For 730-00 $943,904
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
5
2.5
WKS
WKS
1.677
1.677
2,750
2,750
23,059
11,529
WK
1.677
2,750
4,612
10
39,200
3,920
$43,120
L.A. HIRE
$45/HR 13 HR/DY
TRAVEL/PREP D.C.
WK
3,330
3,330
0.167
0.333
WKS
WKS
4,545
3,330
759
1,109
1.333
0.8
WKS
WKS
4,545
2,475
6,058
1,980
6.4
WKS
3,600
23,040
WRAP L.A.
0.6
WKS
2,475
1,485
37,761
3,776
$41,537
OVERTIME
735-02
10
$84,657
Acct#
Description
Amount
735-00
735-02
Units
Rate
Subtotal
WKS
1.677
1,800
15,093
2.5
1
WKS
WK
1.677
1.677
1,800
1,800
7,547
3,019
10
25,659
2,566
$28,225
4
2.5
WKS
WKS
1.677
1.677
3,400
3,400
22,807
14,255
WK
1.677
3,400
5,702
10
42,764
4,276
$47,040
WKS
1.677
3,400
17,105
2.5
0.5
WKS
WKS
1.677
1.677
3,400
3,400
14,255
2,851
10
34,211
3,421
$37,632
4
2.5
WKS
WKS
1.677
1.677
2,800
2,800
18,782
11,739
WK
1.677
2,800
4,696
10
35,217
3,522
$38,739
PACK/LOAD/UNLOAD LABOR
ALLOW
1.677
10,000
16,770
$16,770
WK
2,664
2,664
L.A. HIRE
$36/HR 13 HR/DY
TRAVEL/PREP D.C.
0.167
WKS
3,636
607
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,664
3,636
887
4,847
Total
Acct#
Description
Amount
735-00
735-02
ADDITIONAL LABOR
OVERTIME
735-03
Units
Rate
Subtotal
Total
0.8
WKS
1,980
1,584
6.4
0.6
WKS
WKS
2,880
1,980
18,432
1,188
10
46,979
4,698
$34,907
30
M/DYS
476
14,280
10
14,280
1,428
$15,708
$219,021
10,000
10,000
$10,000
735-04
ALLOW
85,000
85,000
$85,000
735-85
735-90
ALLOW
2,500
2,500
$2,500
WKS
ALLOW
1,750
10,000
19,250
16,770
$36,020
20,000
$20,000
11
1.677
735-93
RENTALS
ALLOW
20,000
735-94
PURCHASES
ALLOW
35,000
35,000
$35,000
Total For 735-00 $492,198
740-00
740-01
UNIT #1
350,000
350,000
$350,000
Total For 740-00 $350,000
745-00
745-01
SET DRESSING
SET DECORATOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,800
15,093
2.5
1
WKS
WK
1.677
1.677
1,800
1,800
7,547
3,019
$25,659
L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.
4
4
WKS
WKS
3,000
3,900
12,000
15,600
0.167
0.333
WKS
WKS
3,900
3,900
651
1,299
1.333
WKS
3,900
5,199
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
3,000
3,000
2,400
19,200
Acct#
Description
745-00
745-01
Amount
Units
WK
Rate
Subtotal
3,000
3,000
$59,349
745-02
Total
$85,008
LEADMAN
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
WKS
1.677
1,200
10,062
2.5
1
WKS
WK
1.677
1.677
1,200
1,200
5,031
2,012
10
17,105
1,711
$18,816
L.A. HIRE
$28/HR 13 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
4
0.167
WKS
WKS
2,072
2,828
8,288
472
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,072
2,828
690
3,770
WRAP/TRAVEL L.A.
WK
2,072
2,072
WRAP L.A.
WK
1,540
1,540
10
16,832
1,683
$18,515
WKS
1,540
7,700
6.4
2
WKS
WKS
2,240
1,540
14,336
3,080
10
25,116
2,512
OVERTIME
L.A. HIRE
$28/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
$27,628
745-03
SWING GANG
TURKEY HIRES
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
ADDITIONAL MAN/DYS TURKEY
D.C. HIRE
$28.5/HR 13 HR/DY
WKS
350
8,400
2.5
WKS
350
5,250
WK
350
2,100
50
3,750
$19,500
1
75
M/DYS
$64,959
Acct#
Description
745-00
745-03
Amount
Units
Rate
Subtotal
1
0.167
WK
WKS
1,995.0
2,907.0
1,995
485
0.5
WKS
1,995.0
998
10
22,978
2,298
$5,776
D.C. HIRE
$26.53/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
1
0.167
0.5
WK
1,857.10
7,428
WKS
WKS
4
4
2,706.06
1,857.10
1,808
3,714
10
12,950
1,295
$14,245
0.5
WKS
1,927.10
964
0.167
0.6
WKS
WKS
2,808.06
1,927.10
469
1,156
2,589
259
$2,848
10
S.C. HIRES
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
3
1.333
WKS
WKS
4
4
1,400
2,040
16,800
10,877
WRAP S.C.
WK
1,400
5,600
HOLIDAY
DY
160
640
OVERTIME
10
33,917
3,392
$37,309
0.5
1.333
WKS
WKS
1,400
2,040
700
2,719
WRAP S.C.
0.167
WKS
1,400
234
160
160
HOLIDAY
DY
Total
Acct#
Description
745-00
745-03
Amount
Units
10
Rate
Subtotal
3,813
Total
381
$4,194
ADDITIONAL LABOR
OVERTIME
50
M/DYS
10
280
14,000
14,000
1,400
$15,400
4
6.4
WKS
WKS
4
4
1,375
2,000
22,000
51,200
WK
1,375
5,500
10
78,700
7,870
$86,570
ADDITIONAL LABOR
OVERTIME
50
M/DYS
10
350
17,500
17,500
1,750
$19,250
WK
1,375
1,375
6.4
0.4
WKS
WKS
2,000
1,375
12,800
550
10
14,725
1,473
$16,198
$221,290
745-80
745-82
ALLOW
ALLOW
1,000
100,000
1,000
100,000
$1,000
$100,000
745-85
745-90
ALLOW
2,500
2,500
$2,500
125
1,000
WKS
ALLOW
125
160,000
1,675
160,000
$2,675
$160,000
LEADMAN #1
WKS
13.4
745-93
LEADMAN #2
RENTALS
745-94
745-95
PURCHASES
OTHER
ALLOW
150,000
150,000
$150,000
FIXTURES
ALLOW
7,500
7,500
$7,500
Acct#
Description
750-00
PROPERTIES
750-01
PROPERTY MASTER
L.A. HIRE
Amount
Units
Rate
Subtotal
Total
$33/HR 13 HR/DY
PREP L.A.
WKS
1,815
9,075
4
2.5
WKS
WKS
2,442
3,333
9,768
8,333
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,442
3,333
813
557
TRAVEL/PREP S.C.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
750-02
0.333
WKS
2,442
813
1.333
0.8
WKS
WKS
3,333
1,815
4,443
1,452
6.4
2
WKS
WKS
2,640
1,815
16,896
3,630
10
55,780
5,578
OVERTIME
ASSISTANT PROPERTY MASTER
$61,358
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
WKS
1.677
1,440
9,660
2.5
1
WKS
WK
1.677
1.677
1,440
1,440
6,037
2,415
10
18,112
1,811
$19,923
L.A. HIRE
$29/HR 13 HR/DY
PREP L.A.
WKS
1,595
9,570
2
0.167
WKS
WKS
2,146
2,929
4,292
489
0.333
WKS
2,146
715
1.333
0.8
WKS
WKS
2,929
1,595
3,904
1,276
6.4
1
WKS
WK
2,320
1,595
14,848
1,595
10
36,689
3,669
$40,358
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.
OVERTIME
750-03
3
2.5
WKS
WKS
1.677
1.677
1,440
1,440
7,245
6,037
$60,281
Acct#
Description
750-00
PROPERTIES (CONT'D)
750-03
Amount
Units
WK
1.677
10
Rate
Subtotal
Total
1,440
2,415
15,697
1,570
$17,267
UK HIRE
TRAVEL/PREP TURKEY
WKS
1.677
1,200
2.5
WKS
1.677
1,200
5,031
WRAP/TRAVEL UK
0.5
WKS
1.677
1,200
1,006
10
10,062
1,006
$11,068
WK
1,610
1,610
1.333
WKS
2,346
3,127
0.5
1
WKS
DY
1,610
184
805
184
10
5,726
573
OVERTIME
4,025
S.C. HIRE
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME
$6,299
D.C. HIRE
$28.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
0.5
0.167
WKS
WKS
2,012.50
2,932.50
1,006
490
0.333
WKS
2,012.50
670
2,166
217
10
$2,383
L.A. HIRE
$26/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
750-04
2
6.4
WKS
WKS
1,430
2,080
2,860
13,312
WK
1,430
1,430
10
17,602
1,760
90,000
$19,362
90,000
ALLOW
$56,379
$90,000
Acct#
Description
Amount
Units
Rate
Subtotal
Total
750-00
PROPERTIES (CONT'D)
750-05
ALLOW
250
250
$250
ANIMAL HANDLERS/WRANGLERS
DOG TRAINER - TURKEY
ALLOW
400
400
$400
ALLOW
ALLOW
5,000
10,000
5,000
10,000
$15,000
750-06
750-08
PICTURE FOOD
PICTURE FOOD
SIDELING FOOD
750-09
FIREARM SPECIALIST
UK HIRE - ARMORERS - 2 X 1800
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
3
2.5
WKS
WKS
1.677
1.677
3,600
3,600
18,112
15,093
WK
1.677
3,600
6,037
10
39,242
3,924
$43,166
U.S. HIRES
$35/HR 13 HR/DY
PREP L.A.
SHOOT L.A.
WK
WK
2,450
2,800
2,450
2,800
WKS
1,925
1,155
10
6,405
641
$30/HR
10
M/DYS
420
4,200
OVERTIME
10
4,200
420
WRAP L.A.
OVERTIME
1
1
0.6
ADDITIONAL M/DYS
$11,666
750-10
750-85
750-90
$54,832
ARMAMENTS
TURKEY
ALLOW
20,000
20,000
L.A.
LOSS, DAMAGE & REPAIR
ALLOW
ALLOW
7,500
2,500
7,500
2,500
$27,500
$2,500
350
7,700
$7,700
$100,000
BOX RENTALS
PROP MASTER
22
WKS
750-93
RENTALS
ALLOW
100,000
100,000
750-94
PURCHASES
PURCHASES
ALLOW
90,000
90,000
AMMUNITION
ALLOW
20,000
20,000
$110,000
Total For 750-00 $586,200
Acct#
Description
755-00
WARDROBE
755-01
COSTUME DESIGNER
L.A. HIRE - 5 OR 6 DYS
PREP L.A.
TRAVEL/PREP TURKEY
Amount
Units
Rate
Subtotal
WKS
5,500
27,500
WKS
5,500
27,500
2.5
0.333
WKS
WKS
5,500
5,500
13,750
1,832
0.167
0.333
WKS
WKS
5,500
5,500
919
1,832
1.333
WKS
5,500
7,332
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
5,500
5,500
4,400
35,200
Total
$120,265
UK HIRE - ASST. DESIGNER
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,440
12,074
2.5
1
WKS
WK
1.677
1.677
1,440
1,440
6,037
2,415
$20,526
755-02
$140,791
COSTUME SUPERVISOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
WKS
1.677
1,800
12,074
2.5
WKS
1.677
1,800
7,547
WK
1.677
1,800
3,019
10
22,640
2,264
$24,904
L.A. HIRE
$32/HR 14 HR/DY
PREP L.A.
TRAVEL/PREP D.C.
3
2
WKS
WKS
1,760
2,368
5,280
4,736
0.167
0.333
WKS
WKS
3,520
2,368
588
789
1.333
WKS
3,520
4,692
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,760
2,880
1,408
18,432
WKS
1,760
3,520
10
39,445
3,945
WRAP L.A.
OVERTIME
$43,390
755-03
LEAD COSTUMER
$68,294
Acct#
Description
755-00
WARDROBE (CONT'D)
755-03
Amount
Units
Rate
Subtotal
Total
WKS
1.677
1,620
10,867
2.5
WKS
1.677
1,620
6,792
WK
1.677
1,620
2,717
10
20,376
2,038
$22,414
3
2
WKS
WKS
1,650
2,220
4,950
4,440
0.167
WKS
3,300
551
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,220
3,300
739
4,399
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,650
2,700
1,320
17,280
WKS
1,650
3,300
10
36,979
3,698
WRAP/TRAVEL UK
OVERTIME
L.A. HIRE
$30/HR 14 HR/DY
PREP L.A.
TRAVEL/PREP D.C.
WRAP L.A.
OVERTIME
$40,677
D.C. HIRE - SUPERV.
$28.75/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
755-04
0.333
WKS
2,012.50
670
0.167
WKS
3,277.50
547
0.333
WKS
2,012.50
670
1,887
189
$2,076
10
4
2.5
WKS
WKS
1.677
1.677
700
700
4,696
2,935
WK
1.677
700
1,174
10
8,805
881
$9,686
WKS
1.677
2,760
13,886
$65,167
Acct#
Description
755-00
WARDROBE (CONT'D)
755-04
Amount
Units
WKS
1.677
2,760
11,571
WK
1.677
2,760
4,629
10
2.5
Rate
Subtotal
30,086
Total
3,009
$33,095
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
OVERTIME
WKS
350
3,150
2.5
1
WKS
WK
3
3
350
350
2,625
1,050
10
6,825
683
$7,508
S.C. HIRES
$23/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
1
1.333
0.5
WK
1,610
3,220
WKS
WKS
2
2
2,622
1,610
6,990
1,610
184
368
HOLIDAY
DY
OVERTIME
10
12,188
1,219
$13,407
D.C. HIRE
$24/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
0.333
0.167
WKS
WKS
2
2
1,680
2,736
1,119
914
0.167
WKS
1,680
561
2,594
259
10
$2,853
L.A. HIRE
$26/HR 14 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
2
6.4
WKS
WKS
3
3
1,430
2,340
8,580
44,928
WKS
1,430
5,720
10
59,228
5,923
Acct#
Description
755-00
WARDROBE (CONT'D)
755-04
Amount
Units
Rate
Subtotal
Total
$65,151
EXTRA LABOR
ALLOW
10,000
$10,000
$141,700
755-05
755-06
ALLOW
ALLOW
25,000
15,000
25,000
15,000
$25,000
$15,000
755-07
755-85
ALLOW
ALLOW
35,000
2,500
35,000
2,500
$35,000
$2,500
755-90
BOX RENTALS
150
150
2,100
2,100
$4,200
SUPERVISOR
LEAD
755-93
755-94
760-00
760-01
14
14
WKS
WKS
10,000
WARDROBE RENTALS
CAST
ALLOW
18,150
18,150
ATMOSPHERE
ALLOW
180,000
180,000
ALLOW
5,000
5,000
CAST
ATMOSPHERE
ALLOW
ALLOW
75,000
75,000
75,000
75,000
64 US MARINE UNIFORMS X 2
ALLOW
15,000
15,000
STUNTS
MISC. SUPPLIES
ALLOW
ALLOW
7,500
15,000
7,500
15,000
OTHER
ALLOW
25,000
25,000
$212,500
Total For 755-00 $913,302
$203,150
WK
1.677
2,400
4,025
2.5
0.5
WKS
WKS
1.677
1.677
2,880
2,400
12,074
2,012
10
18,111
1,811
$19,922
L.A. HIRE
$42/HR 14 HR/DY
TRAVEL/PREP D.C.
0.333
WKS
3,108
1,035
0.167
0.333
WKS
WKS
4,620
3,108
772
1,035
1.333
WKS
4,620
6,158
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
2,310
3,780
1,848
24,192
Acct#
Description
760-00
760-01
760-02
Amount
Units
10
Rate
Subtotal
35,040
Total
3,504
$38,544
1
2.5
WK
WKS
1.677
1.677
2,880
2,880
4,830
12,074
WRAP/TRAVEL UK
0.5
WKS
1.677
2,880
2,415
10
19,319
1,932
OVERTIME
$21,251
TURKEY HIRES
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY
OVERTIME
1
2.5
0.333
10
WK
350
700
WKS
WKS
2
2
350
350
1,750
233
2,683
268
$2,951
S.C. HIRE
$35.3/HR 14 HR/DY
PREP S.C.
0.167
WKS
2,471.0
413
1.333
WKS
4,024.2
5,364
HOLIDAY
DY
282.4
282
OVERTIME
10
6,059
606
$6,665
D.C. HIRE
$37.5/HR 14 HR/DY
PREP D.C.
0.167
WKS
2,625.0
438
0.167
WKS
4,275.0
714
1,152
115
OVERTIME
10
$1,267
L.A. HIRE
$36/HR 14 HR/DY
$58,466
Acct#
Description
760-00
760-02
Amount
Units
Rate
Subtotal
0.2
WKS
1,980
396
6.4
WKS
3,240
20,736
10
21,132
Total
2,113
$23,245
760-11
20
15
M/DYS
M/DYS
70
564.8
1,400
8,472
M/DYS
564.8
1,130
20
M/DYS
576
11,520
$22,522
$77,901
1
2.5
WK
WKS
1.677
1.677
2,400
2,880
4,025
12,074
WRAP/TRAVEL UK
0.5
WKS
1.677
2,400
2,012
10
OVERTIME
18,111
1,811
$19,922
L.A. HIRE
$42/HR 14 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
3,108
4,620
1,035
772
TRAVEL/PREP S.C.
0.333
WKS
3,108
1,035
1.333
0.8
WKS
WKS
4,620
2,310
6,158
1,848
6.4
WKS
3,780
24,192
10
35,040
3,504
OVERTIME
$38,544
760-12
WK
1.677
2,880
4,830
2.5
0.5
WKS
WKS
1.677
1.677
2,880
2,880
12,074
2,415
10
19,319
1,932
$21,251
TURKEY HIRES
$58,466
Acct#
Description
760-00
760-12
Amount
Units
1
2.5
WK
WKS
2
2
350
350
700
1,750
0.333
WKS
350
233
2,683
268
10
Rate
Subtotal
Total
$2,951
S.C. HIRE
$35.3/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
0.167
1.333
WKS
WKS
2,471.0
4,024.2
413
5,364
HOLIDAY
DY
282.4
282
OVERTIME
10
6,059
606
$6,665
D.C. HIRE
$37.5/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
OVERTIME
0.167
0.167
WKS
WKS
2,625.0
4,275.0
438
714
10
1,152
115
$1,267
PREP L.A.
0.2
WKS
1,980
396
6.4
WKS
3,240
20,736
10
21,132
2,113
L.A. HIRE
$36/HR 14 HR/DY
OVERTIME
$23,245
ADDITIONAL HIRES TURKEY
760-14
20
M/DYS
70
1,400
5
3
M/DYS
M/DYS
564.8
564.8
2,824
1,694
25
M/DYS
576
14,400
2,500
$20,318
2,500
WIG MANUFACTURE
ALLOW
$75,697
$2,500
Acct#
Description
Amount
Units
Rate
Subtotal
Total
760-00
760-15
760-16
ALLOW
ALLOW
5,000
2,500
5,000
2,500
$5,000
$2,500
760-85
760-90
ALLOW
2,500
2,500
$2,500
UK HIRES
72
M/DYS
1.677
100
12,074
KEY MAKE-UP/HAIR
MAKEUP/HAIR S.C./D.C.
47
18
M/DYS
M/DYS
2
2
75
50
7,050
1,800
MAKEUP/HAIR L.A.
ADDITIONAL M/DYS
29
80
M/DYS
M/DYS
50
50
2,900
4,000
$27,824
5,000
$5,000
760-93
RENTALS
ALLOW
5,000
760-94
PURCHASES
ALLOW
15,000
765-00
PRODUCTION SOUND
765-01
SOUND MIXER
15,000
$15,000
Total For 760-00 $330,854
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
1
2.5
WK
WKS
1.677
1.677
2,000
2,400
3,354
10,062
WRAP/TRAVEL UK
0.5
WKS
1.677
2,000
1,677
10
15,093
1,509
OVERTIME
$16,602
L.A. HIRE
$46.06/HR 13 HR/DY
TRAVEL/PREP D.C.
0.5
WKS
3,408.44
1,704
0.167
0.333
WKS
WKS
4,652.06
3,408.44
777
1,135
1.333
0.8
WKS
WKS
4,652.06
2,533.30
6,201
2,027
6.4
WKS
3,684.80
23,583
WRAP L.A.
0.2
WKS
2,533.30
507
10
35,934
3,593
$39,527
OVERTIME
765-02
BOOMMAN
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
1
2.5
WK
WKS
1.677
1.677
1,350
1,620
2,264
6,792
WRAP/TRAVEL UK
0.5
WKS
1.677
1,350
1,132
10
10,188
1,019
OVERTIME
$56,129
Acct#
Description
765-00
765-02
BOOMMAN (CONT'D)
Amount
Units
Rate
Subtotal
Total
$11,207
L.A. HIRE
$36/HR 13 HR/DY
TRAVEL/PREP D.C.
0.333
WKS
2,664
887
0.167
0.333
WKS
WKS
3,030
2,664
506
887
1.333
WKS
3,636
4,847
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
1,980
2,880
1,584
18,432
WRAP L.A.
0.2
WKS
1,980
396
10
27,539
OVERTIME
2,754
$30,293
765-04
CABLEMEN
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
WK
1.677
1,200
2,012
2.5
0.5
WKS
WKS
1.677
1.677
1,440
1,200
6,037
1,006
10
9,055
906
$9,961
S.C. HIRE
$20/HR 13 HR/DY
PREP S.C.
0.167
WKS
1,400
234
1.333
0.2
WKS
WKS
2,040
1,400
2,719
280
HOLIDAY
DY
160
160
OVERTIME
10
3,393
339
$3,732
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
OVERTIME
0.167
0.167
10
WKS
WKS
%
1,680
2,448
281
409
690
69
$759
$41,500
Acct#
Description
765-00
765-04
CABLEMEN (CONT'D)
L.A. HIRE
Amount
Units
Rate
Subtotal
Total
$32/HR 13 HR/DY
PREP L.A.
0.2
WKS
1,760
352
6.4
WKS
2,560
16,384
10
16,736
1,674
$18,410
$32,862
2,500
2,500
$2,500
OVERTIME
765-05
765-06
VIDEO ASST./PLAYBACK
UK HIRE
TRAVEL/PREP TURKEY
ALLOW
WK
1.677
1,250
2,096
2.5
WKS
1.677
1,500
6,289
WRAP/TRAVEL UK
0.5
WKS
1.677
1,250
1,048
10
9,433
943
$10,376
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
1
2.5
WK
WKS
1.677
1.677
750
900
1,258
3,773
WRAP/TRAVEL UK
0.5
WKS
1.677
750
629
10
5,660
566
OVERTIME
OVERTIME
$6,226
L.A. HIRE
$36/HR 13 HR/DY
TRAVEL/PREP D.C.
0.333
WKS
2,664
887
0.167
0.333
WKS
WKS
3,636
2,664
607
887
1.333
0.8
WKS
WKS
3,636
1,980
4,847
1,584
6.4
WKS
2,880
18,432
WRAP L.A.
0.2
WKS
1,980
396
10
27,640
2,764
$30,404
$47,006
$2,500
OVERTIME
765-85
ALLOW
2,500
2,500
765-92
PLAYBACK RNTL-AUDIO/VIDEO
AUDIO
ALLOW
1,000
1,000
Acct#
Description
Amount
Units
WKS
1.677
10
WKS
MAIN PACKAGE
ALLOW EXTRA EQUIP.
3.5
3.5
WKS
WKS
WALKIE TALKIES
BEEPERS
5.5
WKS
ALLOW
765-00
765-92
765-93
VIDEO PLAYBACK - US
SOUND EQUIP RENTALS
Rate
Subtotal
Total
1,200
6,037
1,000
10,000
1.677
1.677
1,300
250
7,630
1,467
1.677
1.677
1,250
5,000
11,529
8,385
1,850
16,650
25
500
9,000
2,000
$56,661
7,500
5,000
7,500
5,000
$12,500
$17,037
TURKEY
765-94
US PACKAGE
MAIN PACKAGE
WKS
WALKIE TALKIES
BEEPERS
9
4
WKS
MOS
40
PURCHASES
UK
US
ALLOW
ALLOW
TRANSPORTATION
770-01
TRANSPORTATION COORD.
EUROPEAN HIRE - TURKEY
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,500
15,093
2.5
WKS
1.677
1,500
6,289
WKS
1.677
1,500
7,547
$28,929
6
2.5
WKS
WKS
500
500
3,000
1,250
WKS
500
1,500
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
$5,750
L.A. HIRE
PREP L.A.
WKS
2,400
9,600
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
4
0.167
WKS
WKS
3,120
3,120
12,480
521
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
3,120
3,120
1,039
4,159
TRAVEL/PREP L.A.
0.8
WKS
2,400
1,920
6.4
2
WKS
WKS
2,400
2,400
15,360
4,800
Acct#
Description
770-00
TRANSPORTATION (CONT'D)
770-01
Amount
Units
Rate
Subtotal
$49,879
770-02
Total
$84,558
DRIVER CAPTAIN
TURKISH HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
4
2.5
WKS
WKS
400
400
1,600
1,000
WKS
400
800
$3,400
3
4
WKS
WKS
2,200
2,860
6,600
11,440
0.167
WKS
2,860
478
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,860
2,860
952
3,812
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
0.8
6.4
WKS
WKS
2,200
2,200
1,760
14,080
WK
2,200
WRAP TURKEY
L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.
WRAP L.A.
2,200
$41,322
S.C. HIRES
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
WKS
2,000
8,000
1.333
1
WKS
WK
2,000
2,000
2,666
2,000
HOLIDAY
DY
400
400
OVERTIME
10
57,788
5,779
$18,845
D.C. HIRE
$23/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
2
0.167
WKS
WKS
2,070
2,070
4,140
346
WK
2,070
2,070
10
6,556
656
$7,212
770-04
$70,779
STANDBY DRIVERS
OVERTIME
LOCATION DRIVERS
10
ALLOW
364,505
364,505
364,505
36,451
$400,956
Acct#
Description
770-00
TRANSPORTATION (CONT'D)
770-05
770-06
OVERTIME
LOCAL HIRE DRIVERS
Amount
Units
10
10
10
Rate
Subtotal
ALLOW
277,643
277,643
277,643
27,764
ALLOW
65,125
65,125
65,125
6,513
$71,638
ALLOW
247,777
247,777
247,777
24,778
770-09
STUDIO DISPATCHER
ALLOW
2,000
$272,555
2,000
770-18
PARKING
TURKEY
ALLOW
7,500
7,500
US
ALLOW
2,500
2,500
FUEL
TURKEY
ALLOW
40,000
40,000
770-21
US
TRAILER/PUMPING/WASHES
ALLOW
ALLOW
60,000
5,000
60,000
5,000
770-22
MILEAGE/CAR ALLOWANCES
ALLOW
10,000
10,000
2,375
770-20
MILEAGE
770-23
CAR ALLOWANCES
PROD SUPERVISOR
19
WKS
125
PROD. DESIGNER
14
WKS
125
1,750
ART DIR.
CONST. COORD.
18
14
WKS
WKS
125
125
2,250
1,750
SET DECORATOR
13
WKS
125
1,625
LEADMAN
PROP MASTER
14
14
WKS
WKS
125
125
1,750
1,750
COSTUME DESIGNER
WARDROBE (2)
12
14
WKS
WKS
125
125
1,500
3,500
LOCATION MANAGER
13
WKS
250
3,250
16
9
WKS
WKS
250
250
4,000
2,250
6
5
WKS
WKS
250
250
1,500
1,250
WKS
250
1,750
CRAFT SERVICE
WKS
250
2,250
Total
$305,407
$344,193
$2,000
$10,000
$100,000
$5,000
MISC.
TAXIS AND TOLLS
ALLOW
10,000
10,000
$54,500
ALLOW
ALLOW
10,000
5,000
10,000
5,000
$15,000
Acct#
Description
770-00
TRANSPORTATION (CONT'D)
770-30
MESSENGERS/COURIERS
Amount
Units
Rate
Subtotal
Total
TURKEY
U.S.
ALLOW
ALLOW
25,000
12,500
25,000
12,500
$37,500
770-85
ALLOW
10,000
10,000
$10,000
770-92
ALLOW
34,565
34,565
ALLOW
ALLOW
115,825
128,188
115,825
128,188
$278,578
147,635
7,500
$147,635
$7,500
770-93
770-94
SEE SCHEDULE A
PURCHASES
ALLOW
ALLOW
147,635
7,500
770-95
OTHER
ALLOW
2,500
772-00
772-01
PICTURE VEHICLES
MANUFACTURING
772-85
PAINTING HELICOPTERS
LOSS, DAMAGE & REPAIRS
ALLOW
ALLOW
10,000
5,000
10,000
5,000
772-93
RENTALS
2,500
$2,500
Total For 770-00 $1,876,106
HELICOPTER
PREP/TRAVEL
2
5
DYS
DYS
5,000
5,000
10,000
25,000
PILOT
HODGES' TRUCK
7
2
DYS
DYS
2,000
350
14,000
700
DY
250
250
2
1
DYS
DY
2
3
250
200
1,000
600
HELICOPTERS (6)
DYS
5,000
120,000
PREP/TRAVEL
HELICOPTER PILOTS (TURKISH)
DYS
2,500
75,000
SHOOT
LIVING ALLOWANCE
7
6
DYS
DYS
6
6
500
100
21,000
3,600
MECHANIC/TRUCK
11
DYS
500
5,500
3
2
DYS
DYS
150
350
2,700
700
2
1
DYS
DY
250
350
500
1,050
HUSTING'S JEEP
DYS
300
2,100
TANKER TRUCK
TAXI
1
2
DY
DYS
1,500
350
1,500
700
1
1
DY
DY
10,000
5,000
10,000
5,000
HELICOPTER (2)
DY
5,000
10,000
1
1
DY
DY
2
2
2,000
400
4,000
800
PILOTS
FUEL
$10,000
$5,000
Acct#
Description
Amount
Units
Rate
Subtotal
772-00
772-93
RENTALS (CONT'D)
MISC.
ALLOW
10,000
10,000
PURCHASES
FUEL HELICOPTERS
ALLOW
10,000
10,000
MISC.
ALLOW
7,500
772-94
7,500
Total
$325,700
$17,500
LOCATION EXPENSE
SURVEY EXPENSE
775-02
SURVEY
LOCATION MANAGER
ALLOW
150,000
150,000
$150,000
******TURKEY*****
UK HIRE - LOCATION MANAGER
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
10
2.5
WKS
WKS
1.677
1.677
1,500
1,500
25,155
6,289
WKS
1.677
1,500
5,031
$36,475
WKS
2,300
4,600
****S.C./D.C.******
L.A. HIRE - LOCATION MANAGER
PREP L.A.
TRAVEL/PREP D.C.
WKS
3,182
25,456
0.167
0.333
WKS
WKS
3,182
3,182
531
1,060
1.333
WKS
3,182
4,242
WKS
3,182
6,364
$42,253
PREP L.A.
10
WKS
2,300
23,000
1.4
1
WKS
WK
2,300
2,300
3,220
2,300
WRAP/TRAVEL L.A.
*****LOS ANGELES******
L.A. HIRE - LOCATION MANAGER
$28,520
775-03
WKS
750
4,500
2.5
1
WKS
WK
750
750
1,875
750
$107,248
Acct#
Description
Amount
775-00
775-03
Units
Rate
Subtotal
Total
$7,125
*****S. CAROLINA****
S.C. HIRES
ASST. LOC. MANAGER
PREP S.C.
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
OVERTIME
WKS
3
1.333
WKS
WKS
WK
10
2
2
1,430
4,290
1,430
1,430
8,580
3,812
1,100
1,100
24,907
2,491
$20,273
*****D.C.******
D.C. HIRE - ASST. LOC. MANAGER
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
WKS
1,100
3,300
0.167
1
WKS
WK
1,100
1,100
184
1,100
$4,584
WK
750
750
0.167
WKS
750
125
0.6
WKS
750
450
$1,325
WKS
1,100
4,400
1.4
WKS
1,100
1,540
WK
1,100
1,100
$7,040
******LOS ANGELES******
L.A. HIRE - ASST. LOC. MANAGER
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
775-04
LOCATION SECURITY
TURKEY HIRES
***********************
PRODUCTION SECURITY
PREP
SHOOT
WRAP
WKS
300
12,000
2.5
2
WKS
WKS
10
8
300
300
7,500
4,800
$24,300
$40,347
Acct#
Description
775-00
775-04
****S.C.****
PREP/SHOOT/WRAP
Amount
Units
Rate
Subtotal
WKS
10
300
6,000
2.5
WKS
10
300
7,500
$13,500
WKS
2,520
30,240
Total
$30,240
****D.C.****
PREP/SHOOT/WRAP
WK
2,520
10,080
$10,080
LOS ANGELES
PREP/SHOOT/WRAP
775-05
WKS
2,520
15,120
$15,120
$93,240
LOCATION POLICE
TURKEY POLICE
************************
PREP
SHOOT
WRAP
1
2.5
WK
WKS
15
15
400
400
6,000
15,000
WK
15
400
6,000
$27,000
DYS
550
17,600
S.C. POLICE
****************
SHOOT S.C.
$17,600
D.C. POLICE
******************************
SHOOT D.C. POLICE
DY
550
2,200
1
1
DY
DY
4
4
550
550
2,200
2,200
$6,600
7
28
DYS
M/DYS
550
15,400
30
840
$16,240
ALLOW
DYS
5,000
675
5,000
5,400
$67,440
Acct#
Description
Amount
775-00
775-06
775-07
LOS ANGELES
SITE RENTALS/PERMITS/LIC.
TURKEY
Units
Rate
Subtotal
DY
675
675
DYS
675
4,725
Total
$15,800
15
DYS
6,000
90,000
S.C.
D.C.
8
1
DYS
DY
7,000
15,000
56,000
15,000
LOS ANGELES
DYS
15,000
105,000
31
ALLOW
DYS
7,500
1,500
7,500
46,500
$320,000
ALLOW
20,000
20,000
$20,000
OTHER
LARGE HOLDING AREAS
PARKING
775-08
775-09
PERMITS
CATERING EXPENSE
CATERING FOR TURKEY
UK HIRES
**************************************...
CATERING MANAGER
SCOUT/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
CHEF #1 & #2 - 2 X 1440
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
WKS
1.677
1,600
8,050
2.5
WKS
1.677
1,600
6,708
WK
1.677
1,600
2,683
WKS
1.677
2,880
9,660
2.5
WKS
1.677
2,880
12,074
WK
1.677
2,880
4,830
WK
WKS
1.677
1.677
1,440
1,440
2,415
6,037
WK
1.677
1,440
2,415
WKS
WKS
1.677
1.677
2,520
2,520
8,452
10,565
WK
1.677
2,520
4,226
WK
WKS
1.677
1.677
2,520
2,520
4,226
10,565
WK
1.677
2,520
4,226
WK
WKS
1.677
1.677
1,200
1,200
2,012
5,031
CHEF #3
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
1
2.5
1
CATERER/DRIVERS - 2 X 1260
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
CATERERS
2
2.5
1
2 X 1260
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
1
2.5
1
1
2.5
Acct#
Description
775-00
775-09
Amount
Units
10
MOBILE KITCHENS
PREP/TRAVEL 2 X 1050
WKS
SHOOT
2 X 1650
WRAP/TRAVEL 2 X 1050
2.5
1
REFRIGERATED VEHICLE
STORAGE/SUPPORT VEHICLE
Rate
Subtotal
104,175
10,418
$114,593
1.677
2,100
7,043
WKS
WK
1.677
1.677
3,300
2,100
13,835
3,522
5.5
WKS
1.677
500
4,612
5.5
WKS
1.677
400
3,689
ALLOW
1.677
20,000
33,540
15
DYS
200
10
30,000
15
DYS
ALLOW
200
10
5,000
30,000
5,000
EXTRAS/STUNT CATERING
8,000
M/DYS
CARS
MINIBUS
TABLES/BENCHES/STORES ETC
LOCAL CATERING SUPERVISOR
LOCAL CATERING HIRES
LUNCHES-NON CATERED CREW
6.5
4.5
4
15
WKS
WKS
2
2
ALLOW
WKS
DYS
2,000
M/DYS
1,300
16
M/DYS
M/DYS
10
40,000
500
700
6,500
6,300
12,500
400
12,500
1,600
50
7,500
15
30,000
$235,641
15
15
19,500
30,000
20,000
20,000
500
8,000
$77,500
Total
CATERING U.S.
***********************
EXTRAS
CAST & CREW
2ND MEALS
ICE/TENTS/COFFEE/ETC
775-10
ALLOW
16
DYS
125
$427,734
CRAFT SERVICE
TURKEY CRAFT SERVICE IN ACCO...
S.C./D.C./L.A. CATERING
******************************
CRAFT SERVICE
ICE/CUTLERY/MISC
775-11
41
41
DYS
DYS
350
500
14,350
20,500
OFFICE FOOD
ALLOW
15,000
15,000
ALLOW
5,000
5,000
$54,850
Acct#
Description
775-00
775-11
Amount
Units
12
12
WKS
WKS
Rate
1,500
150
Subtotal
Total
18,000
1,800
$19,800
****S.C.****
PRODUCTION OFFICES
OFFICE CLEANING, ETC.
2
2
MOS
MOS
5,000
3,500
10,000
7,000
$17,000
****D.C.****
PRODUCTION OFFICES
OFFICE CLEANING, ETC
MO.
ALLOW
7,500
1,000
7,500
1,000
$8,500
775-12
$45,300
ALLOW
7,500
7,500
ALLOW
10,000
10,000
PARTITIONS
XEROR PURCHASE
ALLOW
ALLOW
7,500
11,000
7,500
11,000
XEROX SUPPLIES
TV'S/VCR'S/CONVERTERS
ALLOW
ALLOW
3,500
5,000
3,500
5,000
COMPUTER RENTALS
ALLOW
5,000
5,000
ALLOW
5,000
5,000
$54,500
MOS
MOS
2,000
2,500
4,000
5,000
S.C.
******
OFFICE FURNITURE
XEROX MACHINE
2
2
$9,000
D.C.
******************
OFFICE FURNITURE
MO.
2,000
2,000
XEROX MACHINE
MO.
2,500
2,500
$4,500
775-13
775-14
$68,000
PHONE/FAX INSTALL/RENTAL
TURKEY
ALLOW
15,000
15,000
VIRGINIA/D.C
ALLOW
25,000
25,000
$40,000
Acct#
Description
775-00
775-14
775-15
Amount
Units
Rate
Subtotal
275,000
200,000
Total
AIR FREIGHT
ROAD FREIGHT
ALLOW
ALLOW
275,000
200,000
ALLOW
20,000
20,000
CUSTOMS/CARNETS/DUTY ETC
ALLOW
100,000
100,000
S.C./D.C.
ALLOW
35,000
35,000
MISC.
ALLOW
5,000
5,000
WKS
WKS
1,000
1,000
2,000
2,500
2
2.5
$4,500
S.C. HIRE
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
WKS
1,610
4,830
1.333
1
WKS
WK
2,346
1,610
3,127
1,610
184
HOLIDAY
DY
184
OVERTIME
10
14,251
1,425
$11,176
D.C. HIRE
$28.5/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
1
0.167
WK
WKS
1,995.0
3,249.0
1,995
543
WK
1,995.0
1,995
10
4,533
453
$4,986
L.A. HIRE
$23.79/HR 14 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
3
1.4
WKS
WKS
1,308.45
2,141.10
3,925
2,998
WK
1,308.45
1,308
10
8,231
823
$635,000
Acct#
Description
775-00
775-15
Amount
Units
Rate
Subtotal
Total
$9,054
KIT RENTAL
60
DYS
30
1,800
$31,516
$3,000
775-16
ALLOW
3,000
3,000
775-17
GRATUITIES
TURKEY
ALLOW
20,000
20,000
775-54
U.S.
DRIVER MEAL MONEY
ALLOW
ALLOW
5,000
20,000
5,000
20,000
$25,000
$20,000
775-55
AIRPORT PICKUPS
ALLOW
7,500
7,500
$7,500
775-85
775-90
ALLOW
2,500
2,500
$2,500
LOC. MANAGERS
ALLOW
1,000
2,000
$2,000
Total For 775-00 $2,176,475
785-00
785-01
PRODUCTION DAILIES
NEGATIVE RAW STOCK
56
DYS
5000
0.60
168,000
785-02
RAW STOCK
"B" CAMERA RAW STOCK
2ND CAMERA
56
DYS
2500
0.6
84,000
3RD CAMERA
DEVELOPING
15
DYS
2500
0.6
22,500
1ST CAMERA
2ND CAMERA
56
56
DYS
DYS
4500
2250
0.14
0.14
35,280
17,640
3RD CAMERA
15
DYS
2250
0.14
4,725
PRINT DAILIES
1ST CAMERA
56
DYS
2925
0.28
45,864
2ND CAMERA
56
DYS
1463
0.28
22,940
3RD CAMERA
SOUND RECORDING TAPE
15
56
DYS
DYS
1463
6
0.28
9
6,145
3,024
56
DYS
2925
0.11
18,018
CAMERA #2
56
DYS
1463
0.11
9,012
15
DYS
ALLOW
1463
0.11
15,000
2,414
15,000
785-03
785-04
785-05
785-06
785-07
CAMERA #3
VIDEO TAPE TRANSFERS
785-10
790-00
790-52
LIVING EXPENSE
LIVING EXPENSE
ALLOW
7,500
ALLOW
237,443
237,443
HOTEL
ALLOW
476,570
476,570
PER DIEM
ALLOW
252,490
252,490
$966,503
$168,000
$106,500
$57,645
$74,949
$3,024
$29,444
$15,000
7,500
$7,500
Total For 785-00 $462,062
Acct#
Description
790-00
790-52
Amount
Units
Rate
Subtotal
ALLOW
123,597
123,597
HOTEL
ALLOW
204,575
204,575
PER DIEM
ALLOW
111,475
111,475
$439,647
ALLOW
50,000
50,000
MISC.
Total
$1,456,150
TESTS
797-01
TEST #1
798-00
798-01
FACILITIES FEES
STAGE CONSTRUCTION
LARGE STAGE
LARGE STAGE
798-02
798-03
798-08
798-93
50,000
$50,000
Total For 797-00 $50,000
DYS
DYS
1,650
1,650
74,250
41,250
$115,500
LARGE STAGE
LARGE STAGE
18
7
DYS
DYS
3,300
3,300
59,400
23,100
$82,500
STAGE HOLDING
LARGE STAGE
10
DYS
1,650
16,500
DYS
1,650
8,250
10
DYS
1,650
16,500
DYS
1,650
8,250
$24,750
20,000
20,000
$20,000
STAGE SHOOTING
STAGE STRIKING
LARGE STAGE
LARGE STAGE
798-05
50,000
45
25
LARGE STAGE
798-04
ALLOW
OFFICE SPACE
CANTARA STORAGE
ALLOW
POWER
CONST.
70
DYS
400
28,000
SHOOT
25
DYS
1,000
25,000
STRIKE
FACILITIES FEES - RENT
15
DYS
400
6,000
WAREHOUSE - TURKEY
UTILTIES
3
3
MOS
MOS
4,000
500
12,000
1,500
WAREHOUSE - S.C.
UTILITIES
2
2
MOS
MOS
10,000
1,500
20,000
3,000
$24,750
$59,000
$36,500
TOTAL FRINGES
IA
DGA
30%
30.0%
3,984,839
393,824
$1,195,452
$118,147
Acct#
795-00
Description
Amount
Units
Rate
Subtotal
Total
18.0%
35%
320,390
65,471
$57,670
$22,915
35%
30.0%
139,926
259,662
$48,974
$77,899
30%
556,515
$166,955
34.0%
20.0%
4,500
680,578
$1,530
$136,116
10.2%
10%
1,712,220
466,740
$174,646
$46,674
Total For 795-00 $2,046,977
EDITING
800-01
FILM EDITOR
EDITOR (STAY IN LA)
PREP L.A.
0.6
WKS
6,000
3,600
4.8
0.8
WKS
WKS
6,000
6,000
28,800
4,800
SHOOT LA
6.4
WKS
6,000
38,400
21
1
WKS
WK
6,000
6,000
126,000
6,000
OVERTIME - SAT.
10
DYS
1,800
18,000
SUN.
DYS
2,400
12,000
POST L.A.
WRAP/PRINT CHECK
800-02
800-04
$20,239,139
ALLOW
375,000
375,000
ALLOW
100,000
100,000
REELS
875
10,500
ALLOW
ALLOW
1,500
2,000
1,500
2,000
LOCATION (TURKEY)
ALLOW
15,000
15,000
LOCATION (S.C./D.C.)
STUDIO
ALLOW
ALLOW
15,000
20,000
15,000
20,000
REELS
ALLOW
300
1,500
3,600
1,500
ALLOW
1,200
1,200
WK
WKS
2,200
2,800
2,200
13,440
NEGATIVE CUTTING
NEG. CUTTING
12
SPLICING
RECUT
800-06
800-07
$475,000
$14,000
PROJECTION
$50,000
CONTINUITY SCRIPTS
CONTINUITY
COLOR DUPE
800-13
$237,600
12
SINGLE STRIPE
ASSISTANT EDITOR
ASST. FILM EDITOR #1-FILM
PREP
SHOOT (6 DY WKS)
1
4.8
$6,300
Acct#
Description
800-00
EDITING (CONT'D)
800-13
Amount
Units
Rate
Subtotal
0.8
WKS
2,200
1,760
6.4
21
WKS
WKS
2,200
2,200
14,080
46,200
OVERTIME
WK
ALLOW
2,200
2,200
20,000
20,000
$99,880
Total
WK
1,900
1,900
SHOOT (6 DY WKS)
TRAVEL/PREP PROD.
4.8
0.8
WKS
WKS
2,470
1,900
11,856
1,520
SHOOT (5 DY WKS)
POST L.A.
6.4
22
WKS
WKS
1,900
1,900
12,160
41,800
OVERTIME
ALLOW
18,000
18,000
$87,236
CONFORMING ASST.
OVERTIME
10
WKS
ALLOW
1,300
4,000
13,000
4,000
$17,000
800-14
PREP L.A.
SHOOT (6 DY WKS)
1
4.8
WK
WKS
1,200
1,200
TRAVEL/PREP PROD.
0.8
WKS
1,200
960
SHOOT (5 DY WKS)
POST L.A.
6.4
22
WKS
WKS
1,200
1,200
7,680
26,400
ALLOW
12,000
12,000
$54,000
3,500
7,000
$7,000
OVERTIME
800-51
800-52
$204,116
APPRENTICE EDITOR
APPRENTICE #1
1,200
5,760
AIRFARES
EDITOR
R/T
HOTEL
EDITOR
WKS
1,400
2,800
$2,800
800-53
PER DIEM
2
WKS
700
1,400
$1,400
800-54
EDITOR
CAR & OTHER TRAVEL
EDITOR CAR
EDITORIAL FACILITIES
WKS
400
800
$800
800-92
12
WKS
250
12,000
22
14
WKS
WKS
5
12
250
200
27,500
33,600
EDITORIAL EQUIPMENT-RENTL
4 PLATE
MOS
1,700
13,600
8 PLATE
MOS
2,350
18,800
CODING
DIGITAL SOUND EDIT. EQUIP.
MOS
ALLOW
600
50,000
4,800
50,000
$73,100
Acct#
Description
Amount
800-00
EDITING (CONT'D)
800-93
800-94
800-95
Units
Rate
Subtotal
WKS
4,000
136,000
EDITORIAL SUPPLIES
MISC. FILM SUPPLIES
ALLOW
10,000
10,000
ALLOW
10,000
10,000
OTHER COSTS
MISC.- CASSETTES
ALLOW
15,000
15,000
810-00
810-01
MUSIC
COMPOSER
810-02
RECORDING MUSICIANS
85 MUSICIANS 5 SESSIONS
34
224
HRS
ALLOW
5
250
Total
$223,200
$20,000
56,000
$71,000
Total For 800-00 $1,440,316
750,000
750,000
$750,000
66,000
330,000
$330,000
810-03
ORCHESTRATORS/ARRANGE
ALLOW
40,000
40,000
$40,000
810-04
810-05
ALLOW
35,000
35,000
$35,000
5
5
DYS
DYS
10,750
7,250
53,750
36,250
$90,000
RECORDING
MIXING
5
5
DYS
DYS
3,500
4,670
17,500
23,350
$40,850
DYS
2,500
12,500
$12,500
DYS
2,500
12,500
$12,500
RECORDING
MIXING
810-06
810-07
810-08
810-10
RECORDING
MASTER USE LICENSES
PG.33 - OFFICERS CLUB SOURCE
ALLOW
20,000
20,000
ALLOW
ALLOW
15,000
30,000
15,000
30,000
MUSIC PUBLISHING/LICENSES
PG.9 - MARINE JAZZ BAND SOU...
ALLOW
25,000
25,000
ALLOW
25,000
25,000
ALLOW
ALLOW
20,000
20,000
20,000
20,000
810-12
ALLOW
ALLOW
30,000
20,000
30,000
20,000
$120,000
$20,000
810-13
MUSIC SUPERVISOR
625
5,000
$5,000
810-21
3,000
9,000
$9,000
ALLOW
20,000
20,000
$20,000
WKS
SAT
4,500
1,350
63,000
6,750
810-11
810-30
810-40
MUSIC TRANSFERS
MUSIC EDITOR
DYS
MUSIC EDITOR
POST
SAT.
14
5
$65,000
Acct#
Description
810-00
MUSIC (CONT'D)
810-40
Amount
Units
Rate
Subtotal
SUN
1,800
9,000
POST
WKS
1,750
12,250
SAT
SUN
5
4
WKS
WKS
525
700
2,625
2,800
Total
893.75
3,575
$100,000
SONGS
PRE-RECORD MARINE JAZZ BAND
POST
ALLOW
20,000
20,000
$20,000
810-51
810-52
AIRFARES
HOTEL
ALLOW
ALLOW
2,500
2,500
2,500
2,500
$2,500
$2,500
810-53
PER DIEM
ALLOW
1,000
1,000
$1,000
810-54
810-92
ALLOW
1,500
1,500
$1,500
14
7
WKS
WKS
350
300
4,900
2,100
$7,000
14
5
WKS
DYS
2,000
500
28,000
2,500
2
8
WKS
DYS
250
500
500
4,000
$35,000
5,000
$5,000
810-50
ROOMS
ROOMS
810-93
810-95
OTHER
ALLOW
5,000
810-97
ALLOW
165,000
820-00
820-01
400
15,000
72,000
15,000
ALLOW
10,000
10,000
400
72,000
15,000
15,000
900
121,500
ADR
WALLAH
180
OVERTIME
820-03
820-04
180
OVERTIME
DUBBING SESSION
HRS
ALLOW
165,000
$165,000
Total For 810-00 $1,889,350
$97,000
$87,000
2 MIXERS
135
HRS
3 MIXERS
DOLBY FEE
135
HRS
ALLOW
1,150
7,500
155,250
7,500
DOLBY CARDS
OVERTIME
ALLOW
ALLOW
20,000
20,000
20,000
20,000
$324,250
820-06
ALLOW
10,000
10,000
$10,000
820-07
820-09
SOUND TRANSFERS
SOUND TRANSFER 35 & 35/32
ALLOW
ALLOW
125,000
3,000
125,000
3,000
$125,000
$3,000
Acct#
Description
820-00
820-14
PREVIEW EXPENSES
830-00
STOCK SHOTS
830-01
LIBRARY EXPENSE
Amount
840-00
TITLES
840-02
MAIN TITLES
Units
Rate
Subtotal
Total
ALLOW
100,000
100,000
$100,000
Total For 820-00 $746,250
ALLOW
5,000
5,000
$5,000
Total For 830-00 $5,000
ALLOW
70,000
70,000
$70,000
ALLOW
55,000
55,000
$55,000
Total For 850-00 $55,000
860-00
LABORATORY PROCESSING
860-01
860-02
860-03
12,000
ALLOW
10,000
10,000
$10,000
FEET
ALLOW
1.14
5,000
13,680
5,000
$18,680
2.55
1
30,600
12,000
$42,600
0.15
5,000
25,200
5,000
$25,200
$5,000
5,000
5,000
5,000
5,000
$5,000
$5,000
860-04
DUPLICATE NEGATIVES
860-06
860-07
860-94
12,000
12,000
FEET
FEET
12,000
FEET
ALLOW
ALLOW
ALLOW
14
TOTAL FRINGES
IA PARA
30.0%
970,716
$291,215
Total For 870-00 $291,215
$4,608,611
ADMINISTRATIVE EXPENSES
ACCOUNTING & TERMINAL FEE
ACCOUNTING SYSTEM AND OTHE...
ALLOW
25,000
25,000
ALLOW
25,000
25,000
Acct#
Description
Amount
910-00
910-01
Units
Rate
Subtotal
Total
WKS
1.677
250
2,516
2.5
3
WKS
WKS
1.677
1.677
500
250
2,096
1,258
$55,870
MPAA CERTIFICATE
POSTAGE & STATIONERY
ALLOW
15,000
15,000
$15,000
POSTAGE/STATIONERY
ALLOW
20,000
20,000
$20,000
ALLOW
15,000
15,000
$15,000
ALLOW
ALLOW
80,000
10,000
80,000
10,000
ALLOW
30,000
30,000
ALLOW
ALLOW
25,000
10,000
25,000
10,000
TELEPHONE/TELEGRAPH/TELEX
TURKEY
ALLOW
175,000
175,000
S.C./D.C.
ALLOW
50,000
50,000
ALLOW
50,000
50,000
$275,000
910-07
L.A.
CONTRACTUAL PAYMENTS
ALLOW
50,000
50,000
$50,000
910-09
ALLOW
2,500
2,500
$2,500
ALLOW
2,500
2,500
$2,500
MATERIAL MGMT
ALLOW
12,500
12,500
$12,500
COMPUTER RENTALS
COMPUTER RENTALS
ALLOW
5,000
5,000
$5,000
ALLOW
ALLOW
30,000
40,000
30,000
40,000
ALLOW
0.007
357,000
100,000
167,700
910-04
910-05
910-06
910-17
910-21
910-27
910-30
$155,000
INSURANCE PREMIUMS
E & O INS.
LIBILITY INS
PRODUCTION INS
UK EMPLOYERS LIABILITY
51,000,0...
ALLOW
910-40
ALLOW
ALLOW
15,000
35,000
15,000
35,000
$609,700
$35,000
910-45
910-92
ENTERTAINMENT-WRAP PARTY
OFFICE EQUIPMENT RENT
ALLOW
15,000
15,000
$15,000
OFFICE EQUIP.
ALLOW
2,500
2,500
$2,500
ALLOW
2,500
2,500
$2,500
910-93
1.677
Acct#
Description
912-00
912-02
RENT-STUDIO OFFICES
PRODUCTION TRAILER
ART DEPT TRAILER
DIR
912-03
Amount
Units
Rate
Subtotal
MOS
12,000
84,000
6
12
MOS
MOS
7,500
1,200
45,000
14,400
ALLOW
4,500
WK
WK
2,000
2,745
2,000
2,745
Total
$143,400
PARKING FEES-STUDIO
PARKING
920-00
PUBLICITY
920-01
UNIT PUBLICIST
4,500
$4,500
Total For 912-00 $147,900
L.A. HIRE
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
1
1
2.5
WKS
2,745
6,863
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
0.333
0.167
WKS
WKS
2,745
2,745
914
458
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
0.333
1.333
WKS
WKS
2,745
2,745
914
3,659
TRAVEL/PREP L.A.
0.8
WKS
2,000
1,600
6.4
1
WKS
WK
2,000
2,000
12,800
2,000
$33,953
ALLOW
ALLOW
15,000
3,500
15,000
3,500
$15,000
$3,500
ALLOW
1,000
1,000
$1,000
Total For 920-00 $53,453
33,953
$10,186
920-03
920-54
920-90
BOX RENTALS
COMPUTER RENTAL
950-00
TOTAL FRINGES
IA
30%
$1,484,609
960-00
$2,633,236
970-00
$1,733,581
TOTAL ABOVE-THE-LINE
TOTAL BELOW-THE-LINE
$31,453,689
$26,332,359
$57,786,048
$62,152,865