Sie sind auf Seite 1von 89

Big Time Pictures, Inc

The Big Score


PRODUCTION NO.:

DATE: Today's Date

PRODUCER: Your Name Here


DIRECTOR: TBD

LOCATIONS: 59 DYS - 3 DYS TRVL


15 DYS TURKEY LOC.

SCRIPT DATE:

PAGES: 126

8 DYS SOUTH CAROLINA

START DATE: Soon


FINISH DATE: Later

1 DY WASHINGTON D.C.
7 DYS LOCAL LOC./25 DYS STAGE L.A.

BY: MotionPictureBudgets.com
Acct#
600-00
600-04

Description

NOTE: Currency US$


Amount

Units

Rate

Subtotal

Total

STORY
WRITER'S FEE
WROTE ORIGINAL UNDER UNIVER...
RECEIVED $75,000
SET OF REVISIONS

ALLOW

80,000

80,000

BONUS
REWRITE

ALLOW
ALLOW

100,000
200,000

100,000
200,000

SET OF REVISIONS
ADD'L WRITING

ALLOW
ALLOW

100,000
300,000

100,000
300,000

REWRITE
REVISIONS

ALLOW
ALLOW

250,000
125,000

250,000
125,000

ADD'L REVISIONS
OPTIONAL POLISH

ALLOW
ALLOW

125,000
150,000

125,000
150,000
$650,000

$1,430,000

ALLOW
ALLOW

7,500
5,000

7,500
5,000

$7,500
$5,000

Writer #1

ALLOW

330,000

330,000

Writer #2

ALLOW

125,000

125,000

Writer #3

ALLOW

250,000

250,000

$780,000

600-13
600-25

SCRIPT COPY
RESEARCH

600-82

WRITER'S BONUSES

$705,000

Total For 600-00 $2,147,500


610-00
610-01
610-02

610-03

PRODUCER
EXECUTIVE PRODUCER
EXP

ALLOW

100,000

100,000

$100,000

PRODUCER
Your Name Here

ALLOW

1,400,000

1,400,000

Producer #2
Producer #3

ALLOW
ALLOW

800,000
150,000

800,000
150,000

$2,350,000

ALLOW
ALLOW

225,000
-119,829

225,000
(119,829)

$105,171

LINE PRODUCER
TBD
LESS UPM SALARY

Acct#

Description

610-00

PRODUCER (CONT'D)

610-10

SECRETARIES
LINE PRODUCER ASST.
L.A. HIRE
PREP L.A.

Amount

Units

Rate

Subtotal

Total

12

WKS

750

SHOOT LOCATIONS (STAY IN L....

5.6

WKS

750

4,200

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
6

WKS
WKS

750
750

4,800
4,500

DYS

150

900
$23,400

PREP L.A.
SHOOT LOCATIONS (STAY IN LA)

12
5.6

WKS
WKS

750
750

9,000
4,200

SHOOT L.A.
POST L.A.

6.4
21

WKS
WKS

750
750

4,800
15,750

DYS

150

900
$58,050
$5,000
$150,000

HOLIDAYS

9,000

PRODUCER'S ASST.

HOLIDAYS
610-45

PRODUCER'S ENTERTAINING

ALLOW

5,000

$34,650
5,000

610-98

PRODUCERS OVERHEAD ALLOC


Allowance

ALLOW

150,000

150,000

Total For 610-00 $2,768,221


620-00

DIRECTOR

620-01

DIRECTOR
TBD

ALLOW

1,750,000

1,750,000

$1,750,000
$30,000

620-02

TECHNICAL ADVISORS
ALLOW

30,000

30,000

620-07

MILITARY ADVISORS
CASTING DIRECTOR
CASTING DIR. U.S.

ALLOW

65,000

65,000

CASTING TURKEY
CASTING VIRGINIA/D.C.

ALLOW
ALLOW

5,000
5,000

5,000
5,000

$75,000

750

9,000

$9,000

620-08
620-09

620-10

CASTING ASSISTANT
CASTING ASST

12

WKS

CASTING EXPENSES
LA. CASTING
TURKEY CASTING

ALLOW
ALLOW

20,000
2,500

20,000
2,500

VIRGINIA/D.C.
DIRECTORS SECRETARIAL

ALLOW

5,000

5,000

WKS

1,200

7,200

6
2.5

WKS
WKS

1,200
1,200

7,200
3,000

TRAVEL/PREP D.C.

0.333

WKS

1,200

400

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

1,200
1,200

200
400

ASST. #1
L.A. HIRE
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK) (6 D...

$27,500

Acct#

Description

620-00

DIRECTOR (CONT'D)

620-10

DIRECTORS SECRETARIAL (CONT'D)


SHOOT S.C. (6 DY/WK)
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.

Amount

Units

Rate

Subtotal

1.333

WKS

1,200

1,600

0.8
6.4

WKS
WKS

1,200
1,200

960
7,680

WK

1,200

Total

1,200
$29,840

L.A. HIRE
PREP L.A.
SHOOT LOCATIONS

12
5.6

WKS
WKS

1,000
1,000

SHOOT L.A. (5 DY/WK)

6.4

WKS

1,000

6,400

24

WKS

1,000

24,000
$48,000

POST L.A.
620-45

DIRECTORS ENTERTAINMENT

630-00
630-01

CAST
PRINCIPAL PLAYERS

630-02

630-03

ALLOW

3,500

12,000
5,600

$77,840

3,500
$3,500
Total For 620-00 $1,972,840

1. Star #1

FLAT

13,500,000

13,500,000

2. Star #2

FLAT

5,500,000

5,500,000

3. Star #3

FLAT

750,000

750,000

SUPPORTING CAST
4. Character #4

FLAT

100,000

100,000

5. Character #5

FLAT

75,000

75,000

6. Character #6
7. Character #7

1
1

FLAT
FLAT

75,000
75,000

75,000
75,000

8. Character #8

FLAT

150,000

150,000

9. Character #9
10. Character #10

1
1

FLAT
FLAT

75,000
125,000

75,000
125,000

11. Character #11


DAY PLAYERS

FLAT

85,000

85,000

Character #21

4.2

WKS

5,807

24,389

Character #22

4.2

WKS

5,807

24,389

Character #23
Character #24

8
6

DYS
DYS

3,855
1,781

30,840
10,686

**TURKISH MILITARY**
SEE ACCT.772-93**
10. HELICOPTER PILOT #1
16. HELICOPTER PILOT #2
17. HELICOPTER PILOT #3
18. HELICOPTER PILOT #4
19. HELICOPTER PILOT $5
20. HELICOPTER PILOT #6

$19,750,000

$760,000

Acct#

Description

630-00

CAST (CONT'D)

630-03

DAY PLAYERS (CONT'D)


DROP/PICKUP
Character #25
Character #26

Amount

Units

Rate

Subtotal

DY

1,781

1,781

2.2
8

WKS
DYS

4,148
1,594

9,126
12,752

DROP/PICKUP

DYS

1,594

9,564

Character #27
Character #28

1.2
10

WKS
DYS

12,045
1,406

14,454
14,060

Character #29
DROP/PICKUP

8
6

DYS
DYS

1,594
1,594

12,752
9,564

Character #30

DYS

1,594

12,752

DROP/PICKUP
CAMERA HELICOPTER PILOT

6
2

DYS
WKS

1,594
6,459

9,564
12,918

Character #31
Character #32

1.2
1.2

WKS
WKS

7,045
7,045

8,454
8,454

Character #33

DY

5,855

5,855

DROP/PICKUK
Character #34

1
4

DY
DYS

5,855
2,355

5,855
9,420

Character #35
Character #36

1
4.2

DY
WKS

2,355
4,977

2,355
20,903

Character #37

1.2

WKS

7,045

8,454

Character #38
Character #39

3
3

DYS
DYS

2,355
3,855

7,065
11,565

Character #39A
Character #40

3
3

DYS
DYS

1,594
3,855

4,782
11,565

Character #41

DYS

1,781

5,343

Character #42
Character #43

1
1

DY
DY

1,594
1,594

1,594
1,594

Character #44

DYS

3,855

11,565

Character #45
Character #46

3
1

DYS
DY

2,355
1,875

7,065
1,875

Character #47
Cgaracter #48

1
3

DY
DYS

1,406
2,355

1,406
7,065

Character #49

WK

7,045

7,045

Character #50
Character #51

3
1

DYS
DY

1,594
1,594

4,782
1,594

Character #52
Character #53

3
3

DYS
DYS

1,594
1,594

4,782
4,782

Character #54

DY

1,594

1,594

Character #55
Character #56

3
1

DYS
WK

1,594
7,045

4,782
7,045

Character #57
Character #58

1
1

DY
DY

2,355
1,594

2,355
1,594

Character #59

DY

1,406

1,406

Character #60
Character #61

3
3

DYS
DYS

1,406
1,594

4,218
4,782

Total

Acct#

Description

Amount

Units

Rate

Subtotal

630-00

CAST (CONT'D)

630-03

DAY PLAYERS (CONT'D)


Character #62

DY

1,594

1,594

Character #63

DY

1,594

1,594

10

405,774

40,577

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

2
2.5

WKS
WKS

4,500
4,500

9,000
11,250

WRAP/TRAVEL L.A.

0.5

WKS

4,500

2,250

WK
WK

4,500
4,500

4,500
4,500

OVERTIME
630-04

$446,351

STUNT COORDINATOR
L.A. HIRE

PREP L.A.
SHOOT L.A.
630-05

Total

1
1

$31,500

STUNT PLAYERS
STUNTS - UK HIRES (36 X 2000)
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

2
2.5

WKS
WKS

1.677
1.677

72,000
72,000

241,488
301,860

0.167

WKS

1.677

72,000

20,164

DY

1,080

1,080

1
24

DY
M/DYS

1,080
1,080

1,080
25,920

10

28,080

2,808

ADJUSTMENTS

ALLOW

15,000

15,000

STUNT EQUIP

ALLOW

10,000

10,000

$619,400

630-09
630-10

TALENT LOOPING COSTS


CAST CONTRACTUALS

ALLOW

35,000

35,000

$35,000

Star #1
CAST CONTRACTUALS

ALLOW

1,000,000

1,000,000

$1,000,000

630-10

Star #2

ALLOW

350,000

350,000

OTHER CAST

ALLOW

150,000

TRAVEL UK
US STUNTS
STUNT DOUBLE HODGES
STUNT DOUBLE CHILDERS
SHOOT L.A.
OVERTIME

650-00

TRAVEL & LIVING

650-11

PRODUCER'S AIRFARES
Producer #1
NY/TURKEY/D.C./S.C./NY
NY/LA/NY
Producer #2
NY/TURKEY/D.C./S.C./NY
NY/LA/NY
Producer #3

150,000
$500,000
Total For 630-00 $23,142,251

R/T

6,400

6,400

R/T

3,200

9,600

R/T

6,400

6,400

R/T

3,200

3,200

Acct#

Description

Amount

Units

Rate

Subtotal

Total

650-00

TRAVEL & LIVING (CONT'D)

650-11

PRODUCER'S AIRFARES (CONT'D)


LA/TURKEY/D.C./S.C./LA

R/T

9,635

19,270

LINE PRODUCER
LA/TURKEY/D.C./S.C./LA

R/T

9,635

19,270

8
8

WKS
WKS

2,000
2,500

16,000
20,000

WKS
ALLOW

2,500
7,500

31,250
7,500

$67,250
$7,500

R/T

9,635

19,270

$19,270

10

WKS

2,500

25,000

$25,000

ALLOW

5,000

5,000

$5,000

R/T

9,636

28,908

650-12

PRODUCER'S LIVING
Producer #2
Producer #3

650-13

LINE PRODUCER
PROD. CAR & OTHER TRAVEL

650-21

DIRECTOR'S AIRFARES
DIRECTOR
LA/TURKEY/D.C./S.C./LA

650-22

$64,140

DIRECTOR'S LIVING
DIRECTOR

650-23

DIR. CAR & OTHER TRAVEL

650-31

CAST AIRFARES
Star #1
LA/TURKEY/D.C./S.C./LA
Star #2
LA/D.C./S.C./L.A.

12.5

R/T

3,422

3,422

Star #3
LA/S.C./LA

R/T

3,422

3,422

Charater #4
LA/TURKEY/DC/SC/LA

R/T

9,560

9,560

LA/TURKEY/LA
Character #6

R/T

9,506

9,506

LA/TURKEY/LA

R/T

9,506

9,506

Character #7
LA/S.C./LA

R/T

3,422

3,422

Character #8
LA/S.C./LA

R/T

3,422

3,422

LA/S.C./LA
Character #10

R/T

3,422

3,422

LA/TURKEY/LA
Character #11

R/T

9,506

9,506

R/T

3,422

3,422

Character #12
LA/TURKEY/LA

R/T

9,506

9,506

Character #13
LA/S.C./LA

R/T

3,422

3,422

R/T

3,422

3,422

Character #5

Character #9

LA/S.C./LA

Character #14
LA/S.C./LA
CAMERA HELICOPTER PILOT

Acct#

Description

Amount

Units

Rate

Subtotal

650-00

TRAVEL & LIVING (CONT'D)

650-31

CAST AIRFARES (CONT'D)


UK/TURKEY/UK

R/T

1,056

1,056

Character #15
LA/TURKEY/LA

R/T

9,506

9,506

LA/TURKEY/LA
CARGO JET PILOT

R/T

9,506

9,506

LA/TURKEY/LA
Character #17

R/T

9,506

9,506

Total

Character #16

LA/TURKEY/LA

R/T

9,506

9,506

Character #18
LA/TURKEY/LA

R/T

9,506

9,506

Character #19
LA/TURKEY/LA

R/T

9,506

9,506

LA/TURKEY/LA
Character #21

R/T

9,506

9,506

LA/TURKEY/LA
Character #22

R/T

9,506

9,506

Character #20

LA/TURKEY/LA

R/T

9,506

9,506

Character #23
LA/TURKEY/LA

R/T

9,506

9,506

RADIO OPERATOR
LA/TURKEY/LA

R/T

9,506

9,506

LA/TURKEY/LA
SQUAD LEADER

R/T

9,506

9,506

LA/TURKEY/LA

R/T

9,506

9,506

STUNT COORD.
LA/TURKEY/LA

R/T

9,636

9,636

R/T

1,200

43,200

ALLOW

40,000

40,000

SOLDIER

STUNT PLAYERS
UK/TURKEY/UK

650-32

MISC.
CAST LIVING

36

Character #2

WKS

3,500

24,500

Character #3
Character #4

0.5
0.5

WKS
WKS

2,500
2,000

1,250
1,000

Character #5
Character #6

2
2

WKS
WKS

2,000
2,000

4,000
4,000

Character #7

2.5

WKS

2,000

5,000

Character #8
Character #9

1
1

WK
WK

1,500
2,000

1,500
2,000

$321,338

Acct#

Description

Amount

Units

Rate

Subtotal

650-00

TRAVEL & LIVING (CONT'D)

650-32

CAST LIVING (CONT'D)


Character #10

WKS

1,500

3,000

Character #11
Character #12

1
1

WK
WK

1,500
1,500

1,500
1,500

Character #13

WKS

1,500

3,000

Character #14
Character #15

1
1

WK
WK

1,750
1,750

1,750
1,750

Character #16
Character #17

2
0.5

WKS
WKS

1,500
1,500

3,000
750

Character #18

0.5

WKS

1,500

750

Character #19
Character #20

0.5
0.5

WKS
WKS

1,500
1,500

750
750

Charcater #21
Character #22

0.5
0.5

WKS
WKS

1,500
1,500

750
750

Character #23

0.5

WKS

1,500

750

Character #24
Character #25

0.5
0.5

WKS
WKS

1,500
1,500

750
750

Character #26
Character #27

0.5
0.5

WKS
WKS

1,500
1,500

750
750

Character #28

0.5

WKS

1,500

750

Character #29
Character #30

0.5
0.5

WKS
WKS

1,500
1,500

750
750

STUNT COORD.

WKS

2,000

10,000

STUNT PLAYERS - TURKEY


650-33

MISC.
CAST CAR & OTHER TRAVEL

650-41

ATL SUPPORT STAFF AIRFARE


DIRECTOR'S ASST
LA/TURKEY/VIRGINIA/LA

650-42
650-43

ATL SUPPORT STAFF LIVING


DIR. ASST.

3.5

WKS
ALLOW
ALLOW

36

Total

1,750

220,500

25,000
10,000

25,000
10,000

$324,750
$10,000

R/T

6,326

6,326

$6,326

10

WKS

1,050

10,500

$10,500

ALLOW

1,500

1,500

$1,500

ATL SUP. STAFF CAR/OTHER

Total For 650-00 $862,574


640-00

TOTAL FRINGES
DGA CORP

12.5%

250,000

$31,250

WGA

12.5%

380,000

$47,500

SAG CORP
SAG

13.3%
29.0%

1,166,242
752,497

$155,110
$218,224

NON-UNION
IA PARA

18.0%
30.0%

201,890
48,000

$36,340
$14,400

10.2%

563,512

$57,478

UK

Total For 640-00 $560,303

Acct#

Description

Amount

Units

Rate

Subtotal

Total

TOTAL ABOVE-THE-LINE
700-00

EXTRA TALENT

700-01

STAND-INS
STANDINS TURKEY 53
STANDINS S.C.

31

STANDINS D.C.
STANDINS L.A.

3
247

TOTAL

334

$31,453,689

******TURKEY*******
DAY 1
DAY 2

5
3

M/DYS
M/DYS

35
35

175
105

DAY 3
DAY 4

3
2

M/DYS
M/DYS

35
35

105
70

DAY 5

M/DYS

35

70

DAY 6
DAY 7

3
2

M/DYS
M/DYS

35
35

105
70

DAY 8
DAY 9

5
5

M/DYS
M/DYS

35
35

175
175

DAY 10

M/DYS

35

140

DAY 11
DAY 12

4
5

M/DYS
M/DYS

35
35

140
175

DAY 13
DAY 14

2
5

M/DYS
M/DYS

35
35

70
175

DAY 15

M/DYS

35

105

10

1,855

186

OVERTIME

$2,041
***WASHINGTON D.C..****
DAY 16
OVERTIME

M/DYS

216

648

10

648

65
$713

***S. CAROLINA****
DAY 17

M/DYS

100

300

DAY 18

M/DYS

100

300

DAY 19
DAY 20

2
3

M/DYS
M/DYS

100
100

200
300

DAY 21
DAY 22

9
3

M/DYS
M/DYS

100
100

900
300

DAY 23

M/DYS

100

600

DAY 24

M/DYS

100

200

Acct#

Description

700-00

EXTRA TALENT (CONT'D)

700-01

STAND-INS (CONT'D)
OVERTIME

Amount

Units

10

Rate

Subtotal

3,100

Total

310
$3,410

********LOS ANGELES*******

700-02

DAY 25
DAY 26

4
5

M/DYS
M/DYS

201
201

804
1,005

DAY 27
DAY 28

8
8

M/DYS
M/DYS

201
201

1,608
1,608

DAY 29

M/DYS

201

1,608

DAY 30
DAY 31

8
8

M/DYS
M/DYS

201
201

1,608
1,608

DAY 32
DAY 33

4
5

M/DYS
M/DYS

201
201

804
1,005

DAY 34

M/DYS

201

402

DAY 35
DAY 36

2
6

M/DYS
M/DYS

201
201

402
1,206

DAY 37
DAY 38

5
8

M/DYS
M/DYS

201
201

1,005
1,608

DAY 39

M/DYS

201

1,809

DAY 40
DAY 41

9
9

M/DYS
M/DYS

201
201

1,809
1,809

DAY 42
DAY 43

9
9

M/DYS
M/DYS

201
201

1,809
1,809

DAY 44

M/DYS

201

1,809

DAY 45
DAY 46

9
9

M/DYS
M/DYS

201
201

1,809
1,809

DAY 47

M/DYS

201

1,809

DAY 48
DAY 49

9
9

M/DYS
M/DYS

201
201

1,809
1,809

DAY 50
DAY 51

9
9

M/DYS
M/DYS

201
201

1,809
1,809

DAY 52

M/DYS

201

1,809

DAY 53
DAY 54

10
10

M/DYS
M/DYS

201
201

2,010
2,010

DAY 55
DAY 56

10
10

M/DYS
M/DYS

201
201

2,010
2,010

OVERTIME

10

49,647

4,965
$54,612

GENERAL ATMOSPHERE
TURKEY EXTRAS - 7132
S.C. EXTRAS (NON-UNION) - 449
D.C. EXTRAS (UNION) -62
D.C EXTRAS (NON-UNION) -

$60,776

Acct#

Description

700-00

EXTRA TALENT (CONT'D)

700-02

GENERAL ATMOSPHERE (CONT'D)


L.A. EXTRAS (UNION) - 869

Amount

Units

Rate

Subtotal

Total

L.A. EXTRAS (NON-UNION) - 1048


TOTAL EXTRAS - 9560

******TURKEY*******
DAY 1
EXTRA MARINES

1,075

M/DYS

30

32,250

28

M/DYS

50

1,400

DAY 2
DAY 3

8
1,000

M/DYS
M/DYS

30
30

240
30,000

DAY 4
DAY 5

8
1,000

M/DYS
M/DYS

30
30

240
30,000

EXTRA MARINES

28

M/DYS

50

1,400

DAY 6
EXTRA MARINES

1,000
28

M/DYS
M/DYS

30
50

30,000
1,400

DAY 7
EXTRA MARINES

1,000
28

M/DYS
M/DYS

30
50

30,000
1,400

DAY 8

1,000

M/DYS

30

30,000

DAY 9
EXTRA MARINES

12
28

M/DYS
M/DYS

30
50

360
1,400

DAY 10
DAY 11

16
217

M/DYS
M/DYS

30
30

480
6,510

DAY 12

253

M/DYS

30

7,590

DAY 13
DAY 14

200
3

M/DYS
M/DYS

30
30

6,000
90

DAY 15

200

M/DYS

30

6,000

216,760

21,676

OVERTIME

10

$238,436
***WASHINGTON D.C.***
DAY 16 UNION
NON-UNION
OVERTIME

62
0

M/DYS
M/DYS

10

191
84

11,842
0

11,842

1,184
$13,026

*****S. CAROLINA.*****
DAY 17 NON-UNION
DAY 18 NON-UNION

0
18

M/DYS
M/DYS

84
84

0
1,512

DAY 19 NON-UNION

M/DYS

84

DAY 20 NON-UNION
DAY 21 NON-UNION

60
197

M/DYS
M/DYS

84
84

5,040
16,548

Acct#

Description

Amount

Units

Rate

Subtotal

Total

700-00

EXTRA TALENT (CONT'D)

700-02

GENERAL ATMOSPHERE (CONT'D)


DAY 22 NON-UNION

50

M/DYS

84

4,200

DAY 23 NON-UNION
DAY 24 NON-UNION

62
62

M/DYS
M/DYS

84
84

5,208
5,208

10

37,716

3,772
$41,488

DAY 25 UNION

37

M/DYS

156

5,772

NON-UNION
DAY 26 UNION

0
40

M/DYS
M/DYS

84
156

0
6,240

NON-UNION
DAY 27 UNION

49
40

M/DYS
M/DYS

84
156

4,116
6,240

OVERTIME

********LOS ANGELES*******

NON-UNION

189

M/DYS

84

15,876

DAY 28 UNION
NON-UNION

40
189

M/DYS
M/DYS

156
84

6,240
15,876

DAY 29 UNION
NON-UNION

40
189

M/DYS
M/DYS

156
84

6,240
15,876

DAY 30 UNION

40

M/DYS

156

6,240

NON-UNION
DAY 31 UNION

189
40

M/DYS
M/DYS

84
156

15,876
6,240

NON-UNION
DAY 32 UNION

189
1

M/DYS
M/DY

84
156

15,876
156

NON-UNION

M/DYS

84

DAY 33 UNION
NON-UNION

6
0

M/DYS
M/DYS

156
84

936
0

DAY 34 UNION

M/DYS

156

NON-UNION
DAY 35 UNION

0
0

M/DYS
M/DYS

84
156

0
0

NON-UNION
DAY 36 UNION

0
40

M/DYS
M/DYS

84
156

0
6,240

NON-UNION

M/DYS

84

168

DAY 37 UNION
NON-UNION

6
0

M/DYS
M/DYS

156
84

936
0

DAY 38 UNION
NON-UNION

27
0

M/DYS
M/DYS

156
84

4,212
0

DAY 39 UNION

27

M/DYS

156

4,212

NON-UNION
DAY 40 UNION

0
28

M/DYS
M/DYS

84
156

0
4,368

NON-UNION
DAY 41 UNION

0
28

M/DYS
M/DYS

84
156

0
4,368

NON-UNION

M/DYS

84

DAY 42 UNION
NON-UNION

27
0

M/DYS
M/DYS

156
84

4,212
0

Acct#

Description

Amount

Units

Rate

Subtotal

Total

700-00

EXTRA TALENT (CONT'D)

700-02

GENERAL ATMOSPHERE (CONT'D)


DAY 43 UNION

27

M/DYS

156

4,212

NON-UNION
DAY 44 UNION

0
27

M/DYS
M/DYS

84
156

0
4,212

NON-UNION

M/DYS

84

DAY 45 UNION
NON-UNION

27
0

M/DYS
M/DYS

156
84

4,212
0

DAY 46 UNION
NON-UNION

27
0

M/DYS
M/DYS

156
156

4,212
0

DAY 47 UNION

26

M/DYS

156

4,056

NON-UNION
DAY 48 UNION

0
26

M/DYS
M/DYS

84
156

0
4,056

NON-UNION
DAY 49 UNION

0
26

M/DYS
M/DYS

84
156

0
4,056

NON-UNION

M/DYS

84

DAY 50 UNION
NON-UNION

26
0

M/DYS
M/DYS

156
84

4,056
0

DAY 51 UNION
NON-UNION

26
0

M/DYS
M/DYS

156
84

4,056
0

DAY 52 UNION

28

M/DYS

156

4,368

NON-UNION
DAY 53 UNION

0
28

M/DYS
M/DYS

84
156

0
4,368

NON-UNION
DAY 54 UNION

0
28

M/DYS
M/DYS

84
156

0
4,368

NON-UNION

M/DYS

84

DAY 55 UNION
NON-UNION

40
26

M/DYS
M/DYS

156
84

6,240
2,184

DAY 56 UNION

40

M/DYS

156

6,240

26

M/DYS

84

2,184

10

223,596

22,360
$245,956

$538,906
$5,000
$5,000

NON-UNION
OVERTIME
700-04

SIDELINE MUSICIANS

700-10

MARINE BAND
CAR/MILEAGE ALLOWANCES

ALLOW
ALLOW

5,000
5,000

5,000
5,000

WARDROBE ALLOWANCES
WARD. ALLOWANCES

ALLOW

15,000

15,000

FITTING

ALLOW

10,000

10,000

$25,000

GENERAL ALLOWANCES
CASTING COMMISSIONS

ALLOW

7,500

7,500

$7,500

850
300

3,400
4,500

1,250
650

5,000
3,900

700-11

700-12
700-20

CASTING PERSON - TURKEY


CASTING ASST. - TURKEY

4
3

WKS
WKS

CASTING PERSON - S.CAROLINA/...


CASTING ASST. - S CAROLINA/D.C.

4
3

WKS
WKS

Acct#

Description

700-00

EXTRA TALENT (CONT'D)

700-20

CASTING COMMISSIONS (CONT'D)

700-50

CASTING L.A.
PAYROLL FRINGES

705-00
705-01

Amount

Units

Rate

Subtotal

300,568

0.12

36,068

TURKEY

240,477

0.10

24,048

UNION

226,275

0.38

85,985

NON-UNION

132,930

0.28

UK HIRE - PROD. MANAGER

SHOOT TURKEY (6 DY/WK)


WRAP/TRAVEL UK

WKS

1.677

1,800

18,112

2.5
2

WKS
WKS

1.677
1.677

1,800
1,800

7,547
6,037
$31,696

TURKEY HIRE - UNIT MANAGER


PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY

WKS

1,200

7,200

2.5
2

WKS
WKS

1,200
1,200

3,000
2,400
$12,600

L.A. HIRE
(LINE PRODUCER/UPM)
PREP L.A.
TRAVEL/PREP TURKEY

6
6

WKS
WKS

3,775
5,147

22,650
30,882

2.5
0.333

WKS
WKS

5,147
5,147

12,868
1,714

SHOOT D.C. (6 DY/WK)

0.167

WKS

5,147

860

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

5,147
5,147

1,714
6,861

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

3,775
3,775

3,020
24,160

WKS

3,775

11,325

WK

3,775

3,775

SHOOT TURKEY (6 DY/WK)


TRAVEL/PREP D.C.

WRAP L.A.
SEVERANCE

$119,829
L.A. HIRE
TRAVEL/PREP S.C.

WKS

5,500

$52,868

37,220
$147,253
Total For 700-00 $842,303

PRODUCTION STAFF
UNIT PRODUCTION MANAGER

TRAVEL/PREP TURKEY

Total

16,500

Acct#

Description

Amount

705-00

PRODUCTION STAFF (CONT'D)

705-01

UNIT PRODUCTION MANAGER (CONT'D)


TRAVEL/PREP D.C.
SHOOT D.C.
TRAVEL/PREP S.C.
SHOOT S.C.
WRAP /TRAVEL L.A.
SEVERANCE

Units

Rate

Subtotal

WK

5,500

5,500

0.167
0.333

WKS
WKS

5,500
5,500

919
1,832

1.333

WKS

5,500

7,332

2
1

WKS
WK

5,500
5,500

11,000
5,500
$48,583

705-02

Total

$212,708

1ST ASSISTANT DIRECTOR


L.A. HIRE - 5 OR 6 DYS
PREP L.A.

WKS

5,350

21,400

4
2.5

WKS
WKS

5,350
5,350

21,400
13,375

TRAVEL/PREP D.C.

0.333

WKS

5,350

1,782

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

5,350
5,350

893
1,782

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

5,350
5,350

7,132
4,280

SHOOT L.A. (5 DY/WK)

6.4

WKS

5,350

34,240

WK

5,350

5,350

ALLOW

5,000

5,000

WK

2,655

2,655

WKS

3,573

10,719

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,573
3,573

597
1,190

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,573
3,573

4,763
2,858

SHOOT L.A. (5 DY/WK)

6.4

WKS

2,655

16,992

WK

2,655

2,655

ALLOW

3,000

3,000
$45,429

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

SEVERANCE

705-04

EXTENDED DAYS
2ND ASSISTANT DIRECTOR

$116,634

L.A. HIRE (SCALE + $250)


PREP L.A.
TRAVEL/PREP D.C.

SEVERANCE

EXTENDED DAYS

UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

4
2.5

WKS
WKS

1.677
1.677

1,620
1,620

10,867
6,792

WRAP/TRAVEL UK

0.5

WKS

1.677

1,620

1,358
$19,017

705-05

2ND 2ND ASST. DIRECTOR

$64,446

Acct#

Description

Units

WKS

1.677

1,920

6,440

SHOOT TURKEY (6 DY/WK)

2.5

WKS

1.677

1,920

8,050

WRAP/TRAVEL UK

0.5

WKS

1.677

1,920

1,610

10

16,100

1,610
$17,710

0.5
0.167

WKS
WKS

2,621
2,621

1,311
438

0.5

WKS

2,621

705-00

PRODUCTION STAFF (CONT'D)

705-05

2ND 2ND ASST. DIRECTOR (CONT'D)


UK HIRE X 2 @ 960
TRAVEL/PREP TURKEY

OVERTIME

Amount

Rate

Subtotal

Total

D.C. HIRE
PREP D.C.
SHOOT D.C. (6 DY/WK)
SEVERANCE

1,311
$3,060

S.C. HIRE
PREP S.C.
SHOOT S.C. (6 DY/WK)
SEVERANCE

1
1.333
1

WK

2,621

2,621

WKS
WK

2,621
2,621

3,494
2,621
$8,736

L.A. HIRE
PREP L.A.
SHOOT L.A. (5 DY/WK)
SEVERANCE

1
6.4
1

EXTENDED TIME
705-06

WK

1,874

1,874

WKS

1,874

11,994

WK

1,874

1,874

ALLOW

3,500

3,500
$19,242

$48,748

DGA TRAINEE
L.A. HIRE

705-07

PREP L.A.
SHOOT L.A. (5 DY/WK)

1
6.4

WK
WKS

753
753

753
4,819

OVERTIME
PRODUCTION SUPERVISOR

10

5,572

557

10

WKS

2,500

25,000

6.4
3

WKS
WKS

2,500
2,500

16,000
7,500

$6,129

L.A. HIRE
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.

$48,500

Acct#

Description

705-00

PRODUCTION STAFF (CONT'D)

705-08

SCRIPT SUPERVISOR
L.A. HIRE

Amount

Units

Rate

Subtotal

Total

$35/HR 14 HR/DY
PREP L.A.

WK

1,925

1,925

2
2.5

WKS
WKS

2,590
3,850

5,180
9,625

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,590
3,850

862
643

TRAVEL/PREP S.C.

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

0.333

WKS

2,590

862

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,850
1,925

5,132
1,540

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

3,150
1,925

20,160
1,925

10
56

%
DYS

47,854
40

4,785
2,240

8
4

WKS
WKS

2,700
3,400

21,600
13,600

2.5
0.333

WKS
WKS

3,400
3,400

8,500
1,132

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,400

568

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

3,400
3,400

1,132
4,532

TRAVEL/PREP L.A.

0.8

WKS

2,700

2,160

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
7

WKS
WKS

2,700
2,700

17,280
18,900

DYS

810

4,050

9
4

WKS
WKS

1,500
2,200

13,500
8,800

SHOOT D.C. (6 DY/WK)

0.167

WKS

2,200

367

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,200
2,200

733
2,933

WRAP/TRAVEL L.A.
SHOOT L.A. (5 DY/WK)

2
4.4

WKS
WKS

2,200
1,500

4,400
6,600

WKS

1,500

9,000

OVERTIME
2ND CAMERA DYS
705-09

$54,879

ESTIMATOR/PROD ACCOUNTANT
L.A. HIRE
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP D.C.

SATURDAYS
705-10

ASSIT. ACCOUNTANTS
L.A. HIRE - ASST #1
PREP L.A.
TRAVEL/PREP D.C.

WRAP L.A.

$46,333

$93,454

Acct#

Description

705-00

PRODUCTION STAFF (CONT'D)

705-10

ASSIT. ACCOUNTANTS (CONT'D)


L.A. HIRE - ASST. #2
PREP L.A.
TRAVEL/PREP TURKEY

Amount

Units

Rate

Subtotal

WKS

1,500

3,000

WKS

2,200

13,200

SHOOT TURKEY (6 DY/WK)


WRAP/TRAVEL L.A.

2.5
2

WKS
WKS

2,200
2,200

5,500
4,400

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
4

WKS
WKS

1,500
1,500

9,600
6,000
$41,700

L.A. HIRE - P.O. & CONST.S.C./D.C.


PREP L.A.
TRAVEL/PREP D.C.

WKS

1,000

4,000

WKS

1,467

5,868

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

1,467
1,467

245
489

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

1,467
1,000

1,956
800

SHOOT L.A. (5 DY/WK)

6.4

WKS

1,000

6,400

3
3

WKS
DYS

1,000
200

3,000
600

WRAP L.A.
HOLIDAYS

$23,358
L.A. HIRE - PAYROLL
PREP L.A.

WKS

1,200

4,800

TRAVEL/PREP D.C.

WKS

1,760

7,040

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

1,760
1,760

294
586

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

1,760
1,200

2,346
960

SHOOT L.A. (5 DY/WK)

6.4

WKS

1,200

7,680

3
3

WKS
DYS

1,200
240

3,600
720

WRAP L.A.
HOLIDAYS

$28,026
L.A. HIRE - CONST.
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
HOLIDAYS

12

WKS

1,100

13,200

6.4
2

WKS
WKS

1,100
1,100

7,040
2,200

DYS

220

660
$23,100

Total

Acct#

Description

705-00

PRODUCTION STAFF (CONT'D)

705-10

ASSIT. ACCOUNTANTS (CONT'D)


ACCOUNTING P.A. - S.C.

Amount

Units

Rate

Subtotal

WKS

600

5,400

ACCOUNTING P.A. - D.C.


ACCOUNTING P.A. - L.A.

3
23

WKS
WKS

500
500

1,500
11,500

OVERTIME

10

18,400

1,840

ALLOW

4,500

4,500

POST PRODUCTION ACCOUNTING

Total

$24,740
***UK ACCOUNTING CREW FOR TU...
UK HIRE - ACCOUNTANT
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,750

17,609

2.5

WKS

1.677

1,750

7,337

WKS

1.677

1,750

8,804
$33,750

6
2.5

WKS
WKS

1.677
1.677

1,200
1,200

12,074
5,031

WKS

1.677

1,200

6,037
$23,142

WKS

1.677

1,000

6,708

2.5
2

WKS
WKS

1.677
1.677

1,000
1,000

4,193
3,354

UK HIRE - ASST.#1
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

UK HIRE - ASST.#2
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

$14,255
705-11

PRODUCTION COORDINATOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,440

14,489

2.5
3

WKS
WKS

1.677
1.677

1,440
1,440

6,037
7,245
$27,771

L.A. HIRE
PREP L.A.

WKS

1,500

12,000

TRAVEL/PREP D.C.

WKS

1,800

7,200

0.167
0.333

WKS
WKS

1,800
1,800

301
599

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

$258,404

Acct#

Description

705-00

PRODUCTION STAFF (CONT'D)

705-11

PRODUCTION COORDINATOR (CONT'D)


SHOOT S.C. (6 DY/WK)
TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.

Amount

Units

Rate

Subtotal

1.333

WKS

1,800

2,399

0.8
6.4

WKS
WKS

1,500
1,500

1,200
9,600

WKS

1,500

4,500
$37,799

705-12

Total

$65,570

ASST. PRODUCTION COORD


UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,000

10,062

2.5
2

WKS
WKS

1.677
1.677

1,000
1,000

4,193
3,354
$17,609

L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.

WKS

950

3,800

4
0.167

WKS
WKS

1,100
1,100

4,400
184

0.333

WKS

1,100

366

SHOOT S.C. (6 DY/WK)


WRAP/TRAVEL L.A.

1.333
2.8

WKS
WKS

1,100
1,100

1,466
3,080

SHOOT L.A. (5 DY/WK)


WRAP L.A.

4.4
2

WKS
WKS

950
950

4,180
1,900
$19,376

L.A. HIRE
TRAVEL COORD.
PREP L.A.
SHOOT LOCATIONS (STAY IN L....

10
5.6

WKS
WKS

600
600

6,000
3,360

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

600
600

3,840
600

DYS

120

480

HOLIDAYS

$14,280
705-13

PROD. SECRETARY/REC.
TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY

WKS

360

2,160

2.5
3

WKS
WKS

360
360

900
1,080
$4,140

S.C. HIRE
PREP S.C.

WKS

500

2,000

$51,265

Acct#

Description

705-00

PRODUCTION STAFF (CONT'D)

705-13

PROD. SECRETARY/REC. (CONT'D)


SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY

Amount

Units

Rate

Subtotal

Total

1.333

WKS

650

866

2
1

WKS
DY

500
100

1,000
100
$3,966

D.C. HIRE
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.

WKS

650

0.167

WKS

650

109

WK

650

650
$2,059

1,300

L.A. HIRE
PREP L.A.
SHOOT LOCATIONS (STAY IN L....

8
5.6

WKS
WKS

600
600

4,800
3,360

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
2

WKS
WKS

600
600

3,840
1,200

DYS

120

HOLIDAYS

360
$13,560

705-14

PRODUCTION ASSISTANTS
TURKEY HIRES
OFFICE ASSTS/INTERPRETERS
PREP TURKEY - (3)
SHOOT TURKEY (6 DY/WK) - (3)
WRAP TURKEY - (3)

WKS

450

8,100

2.5
3

WKS
WKS

3
3

450
450

3,375
4,050
$15,525

SET ASSTS/INTERPRETERS
PREP TURKEY - (4)
SHOOT TURKEY (6 DY/WK) - (4)
WRAP TURKEY - (4)

1
2.5
1

WK
WKS

4
4

450
450

1,800
4,500

WK

450

1,800
$8,100

DEPARTMENTAL INTERPRETERS
----------------------------------------...
PRODN OFF/UNIT MANAGERS

10

WKS

450

9,000

SPECIAL EFFECTS
ASST DIRECTORS

10
5

WKS
WKS

2
2

450
750

9,000
7,500

WARDROBE #1
WARDROBE #2

6
6

WKS
WKS

450
450

2,700
2,700

MAKE-UP/HAIR

WKS

450

2,700

10
6

WKS
WKS

450
450

9,000
2,700

ART DEPARTMENT
PROPS

$23,725

Acct#

Description

Amount

Units

Rate

Subtotal

705-00

PRODUCTION STAFF (CONT'D)

705-14

PRODUCTION ASSISTANTS (CONT'D)


SET DECORATING

WKS

450

2,700

SWING GANG
CAST AND CASTING

4
5

WKS
WKS

450
450

1,800
6,750

CATERING

WKS

450

5,400

TRANSPORTATION
VISUAL EFFECTS

6
5

WKS
WKS

450
450

5,400
2,250

ELECTRICAL
CAMERA

4
4

WKS
WKS

3
2

450
450

5,400
3,600

PRODUCER

WKS

450

4,500

STUNT CO-0RDINATOR
ARMOURER

4
4

WKS
WKS

450
450

1,800
1,800

M/WKS

450

9,000
$95,700

1
3

WK
WKS

500
650

500
3,900

1.333

WKS

650

1,733

2
1

WKS
DY

500
100

1,000
100

CONTINGENCY - OTHER DEPTS

20

S.C. HIRES
OFFICE
PREP S.C.
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY

$7,233
SET P.A.'S
PREP S.C.
SHOOT S.C. (6 DY/WK)

1
1.333

WK
WKS

650
650

650
2,599

WRAP S.C.

WK

500

500

HOLIDAY

DY

100

100
$3,849

WKS

650

2,600

0.167
1

WKS
WK

650
500

217
500

D.C. PRODUCTION ASSTS


OFFICE
D.C. HIRES
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.

$3,317
D.C. HIRES SET ASST.
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.

0.5
0.167

WKS
WKS

0.5

WKS

650
650

325
326

650

325
$976

Total

Acct#

Description

705-00

PRODUCTION STAFF (CONT'D)

705-14

PRODUCTION ASSISTANTS (CONT'D)


L.A. HIRES
OFFICE
PREP L.A.
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
HOLIDAYS

SET P.A.'S
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.

Amount

Units

10

WKS

Rate

Subtotal

500

5,000

WKS

500

3,000

6.4
3

WKS
WKS

500
500

6,400
1,500

DYS

100

600
$16,500

WK

500

1,000

WKS
WKS

500
500

6,400
300

6.4
0.6

Total

$7,700
ALLOW FOR EXTRA P.A.

ALLOW

5,000

5,000

$163,900

SAFETY OFFICER
SAFTEY OFFICER

ALLOW

7,500

7,500

$7,500

705-17

TECHNICAL ADVISORS

ALLOW

10,000

10,000

$10,000

705-40

PRE-PRODUCTION EXPENSES
BOARDS/BUDGET

ALLOW

15,000

15,000

$15,000

BOX/COMPUTER RENTALS
UPM

ALLOW

1,000

1,000

PROD. SUPERV.

ALLOW

1,000

1,000

POC
ASST. POC

ALLOW
ALLOW

1,000
1,000

1,000
1,000

ACCOUNTANT

ALLOW

1,000

1,000

ASST. ACCOUNTANTS
SCRIPT SUPERV.

ALLOW
DYS

1,000
30

2,000
2,280

705-15

705-90

76

1ST A.D.

710-00
710-01

ALLOW

1,000

1,000
$10,280
Total For 705-00 $1,251,142

CAMERA
DIRECTOR OF PHOTOGRAPHY
L.A. HIRE
PREP L.A.

WKS

20,000

40,000

2
2.5

WKS
WKS

26,000
26,000

52,000
65,000

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

26,000
26,000

8,658
4,342

TRAVEL/PREP S.C.

0.333

WKS

26,000

8,658

1.333
0.8

WKS
WKS

26,000
20,000

34,658
16,000

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

Acct#

Description

Amount

710-00

CAMERA (CONT'D)

710-01

DIRECTOR OF PHOTOGRAPHY (CONT'D)


SHOOT L.A. (5 DY/WK)

710-02

Units

6.4

WKS

Rate

Subtotal

20,000

128,000

WK

3,182

3,182

2.5
0.333

WKS
WKS

4,343
3,182

10,858
1,060

SHOOT D.C. (6 DY/WK)

0.167

WKS

4,343

725

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

3,182
4,343

1,060
5,789

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

2,365
3,010

1,892
19,264

OVERTIME
1ST ASST CAMERAMAN

10

43,830

4,383

1
1

WK
WK

1,980
2,664

1,980
2,664

2.5
0.333

WKS
WKS

3,960
2,664

9,900
887

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,960

661

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,664
3,960

887
5,279

TRAVEL/PREP L.A.

0.8

WKS

1,980

1,584

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

2,880
1,980

18,432
1,980

10

44,254

4,425

2
2.5

WKS
WKS

1.677
1.677

1,000
1,200

3,354
5,031

WK

1.677

1,000

1,677

10

10,062

1,006

Total

$357,316

OPERATOR
L.A. HIRE
$43/HR 13 HR/DY
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP D.C.

710-03

$48,213

L.A. HIRE
$36/HR 14 HR/DY
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP D.C.

OVERTIME
710-04

2ND ASST CAMERAMAN


UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

$11,068
D.C. HIRE
$30/HR 14 HR/DY

$48,679

Acct#

Description

710-00

CAMERA (CONT'D)

710-04

2ND ASST CAMERAMAN (CONT'D)


PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

Amount

Units

Rate

Subtotal

0.5

WKS

2,100

1,050

0.167
0.333

WKS
WKS

3,420
2,100

571
699

10

2,320

232
$2,552

0.5

WKS

2,100

1,050

1.333
0.333

WKS
WKS

3,420
2,100

4,559
699

Total

S.C. HIRE
$30/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY

DY

240

240

OVERTIME

10

6,548

655
$7,203

L.A. HIRE
$30/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)

1
6.4

WK
WKS

1,650
2,400

1,650
15,360

WRAP L.A.

0.6

WKS

1,650

990

18,000

1,800

OVERTIME

10

$19,800
710-05

FILM LOADERS
TURKEY HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WK

360

720

2.5
0.5

WKS
WKS

2
2

360
360

1,800
360

10

2,880

288
$3,168

D.C. HIRE
$23.5/HR 14 HR/DY
PREP D.C.

0.167

WKS

1,645.0

275

SHOOT D.C. (6 DY/WK)

0.167

WKS

2,679.0

447

WRAP D.C.

0.167

WKS

1,645.0

275

$40,623

Acct#

Description

710-00

CAMERA (CONT'D)

710-05

FILM LOADERS (CONT'D)


OVERTIME

Amount

Units

10

Rate

Subtotal

997

Total

100
$1,097

S.C. HIRE
$23.5/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

0.5

WKS

1,645.0

823

1.333
0.333

WKS
WKS

2,679.0
1,645.0

3,571
548

HOLIDAY

DY

188.0

188

OVERTIME

10

5,130

513
$5,643

L.A. HIRE
$23.45/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)

0.6
6.4

WKS
WKS

1,289.75
1,876.00

774
12,006

WRAP L.A.

0.4

WKS

1,289.75

516

10

13,296

1,330

OVERTIME

$14,626
710-11

STILL CAMERAMAN
UK HIRE
TRAVEL/PREP TURKEY

WK

1.677

1,680

2,817

SHOOT TURKEY (6 DY/WK)

2.5

WKS

1.677

1,680

7,043

WRAP/TRAVEL UK

0.5

WKS

1.677

1,680

1,409

10

11,269

1,127
$12,396

0.333

WKS

3,330

1,109

SHOOT D.C. (6 DY/WK)

0.167

WKS

4,545

759

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

3,330
4,545

1,109
6,058

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

2,475
3,600

1,980
23,040

WRAP L.A.

0.2

WKS

2,475

495

10

34,550

3,455

OVERTIME

L.A. HIRE
$45/HR 13 HR/DY
TRAVEL/PREP D.C.

OVERTIME

$24,534

Acct#

Description

710-00

CAMERA (CONT'D)

710-11

STILL CAMERAMAN (CONT'D)

Amount

Units

Rate

Subtotal

$38,005
710-22

Total

$50,401

2ND OPERATOR
2ND CAMERA/STEADICAM
L.A. HIRE
$43/HR 13 HR/DY - $113.64/HR S...
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

3,182
4,343

3,182
10,858

TRAVEL/PREP D.C.

0.333

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS

3,182

1,060

WKS
WKS

4,343
3,182

725
1,060

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

4,343
2,365

5,789
1,892

SHOOT L.A. (5 DY/WK)

6.4

WKS

3,440

22,016

WRAP L.A.
STEADICAM DAYS - BUMP RATE

0.4
30

WKS
DYS

2,365
1,130

946
33,900

10

81,428

8,143

OVERTIME

$89,571
3RD CAMERA
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME
710-23

WK

1.677

1,750

2,935

2.5
0.5

WKS
WKS

1.677
1.677

2,100
1,750

8,804
1,467

10

13,206

1,321
$14,527

2ND 1ST ASST. CAMERAMAN


UK HIRE - 2ND CAMERA
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

1.677
1.677

1,250
1,500

2,096
6,289

WRAP/TRAVEL UK

0.5

WKS

1.677

1,250

1,048

10

9,433

943

OVERTIME

$10,376
UK HIRE - 3RD CAMERA
TRAVEL/PREP TURKEY

0.5

WKS

1.677

1,250

1,048

SHOOT TURKEY (6 DY/WK)


WRAP/TRAVEL UK

2.5
0.5

WKS
WKS

1.677
1.677

1,500
1,250

6,289
1,048

$104,098

Acct#

Description

Amount

710-00

CAMERA (CONT'D)

710-23

2ND 1ST ASST. CAMERAMAN (CONT'D)


OVERTIME

Units

10

Rate

Subtotal

Total

8,385

839
$9,224

0.333

WKS

2,664

887

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,636

607

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,664
3,636

887
4,847

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,980
2,880

1,584
18,432

WRAP L.A.

0.2

WKS

1,980

396

10

27,640

2,764

L.A. HIRE - 2ND CAMERA


$36/HR 13 HR/DY
TRAVEL/PREP D.C.

OVERTIME

$30,404
710-24

2ND 2ND ASST. CAMERAMAN


UK HIRE
TRAVEL/PREP TURKEY

WK

1.677

1,000

1,677

2.5
0.5

WKS
WKS

1.677
1.677

1,200
1,000

5,031
839

10

7,547

755
$8,302

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

0.5
2.5

WKS
WKS

1.677
1.677

1,000
1,200

839
5,031

WRAP/TRAVEL UK

0.5

WKS

1.677

1,000

839

10

6,709

671

SHOOT TURKEY (6 DY/WK)


WRAP/TRAVEL UK
OVERTIME

UK HIRE

OVERTIME

$7,380
D.C. HIRE
$30/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,100
3,420

699
571

WRAP D.C.

0.333

WKS

2,100

699

1,969

197

OVERTIME

10

$50,004

Acct#

Description

Amount

710-00

CAMERA (CONT'D)

710-24

2ND 2ND ASST. CAMERAMAN (CONT'D)

Units

Rate

Subtotal

Total

$2,166
S.C. HIRE
$30/HR 13 HR/DY
PREP S.C.

0.333

WKS

2,100

699

SHOOT S.C. (6 DY/WK)


WRAP S.C.

1.333
0.333

WKS
WKS

3,420
2,100

4,559
699

HOLIDAY

DY

240

240

OVERTIME

10

6,197

620
$6,817

L.A. HIRE - 2ND CAMERA


$30/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)

0.4
6.4

WKS
WKS

1,650
2,400

660
15,360

WRAP L.A.

0.6

WKS

1,650

990

17,010

1,701

2,500

$18,711
2,500

250
500

1,258
4,500

OVERTIME
710-85

LOSS, DAMAGE, AND REPAIR

710-90

BOX RENTALS
STILL PHOTO - UK
STILL PHOTO - US
1ST ASST.
2ND 1ST ASST
UK CREW

710-92

10

ALLOW
3
9

WKS
WKS

1.677

56

DYS

40

2,240

41
10

DYS
B/WKS

40
100

1,640
1,677

WKS

3,750

7,500

1
0.4

WK
WKS

7,500
3,750

7,500
1,500

DYS

1,500

7,500

DYS

1,250

2,500

5
2

DYS
DYS

550
550

2,750
1,100

1.677

ADDITIONAL RENTALS
AERIAL COORDINATOR
TRAVEL/PREP
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL
EQUIP:
AIR TO GROUND COMM.
WESCAM OPER.
SHOOT
TRAVEL
WESCAM ASST.
SHOOT
TRAVEL

$43,376
$2,500

$11,315

Acct#

Description

710-00

CAMERA (CONT'D)

710-92

ADDITIONAL RENTALS (CONT'D)


WESCAM EQUIP
SHOOT
TRAVEL
CAMERA HELICOPTER

Amount

Units

Rate

Subtotal

DYS

2,500

12,500

DYS

1,500

6,000

DYS

750

21,000

ALLOW

7,500

7,500

DYS

1,000

8,000

ALLOW

2,500

2,500

FUEL

Total

HELICOPTER MECHANIC
SHOOT/TRAVEL

TYLER MOUNT
AERIAL DP/OPERATOR
TRAVEL/PREP
SHOOT

6
5

DYS
DYS

1,500
1,500

9,000
7,500

TRAVEL

DYS

1,500

3,000

5
2

DYS
DYS

500
500

2,500
1,000

7,500

7,500

AERIAL ASST CAMERA


SHOOT
TRAVEL
AERIAL CAMERA EQUIPMENT
710-93

710-94

ALLOW

$118,350

CAMERA RENTALS
CAMERA PACKAGE - ANAMORPH...
3RD CAMERA

11
3

WKS
WKS

20,000
3,000

220,000
9,000

STEADICAM EQUIP

11

WKS

4,000

44,000

30,000
12,500

30,000
12,500

ADDITIONAL EQUIP
PURCHASES

ALLOW
ALLOW

$303,000
$12,500

Total For 710-00 $1,214,909


715-00

SET DESIGN

715-01

PRODUCTION DESIGNER
L.A. HIRE - 5 OR 6 DYS
PREP L.A.

WKS

7,500

45,000

TRAVEL/PREP TURKEY

WKS

7,500

45,000

SHOOT TURKEY (6 DY/WK)


TRAVEL/PREP D.C.

2.5
0.333

WKS
WKS

7,500
7,500

18,750
2,498

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

7,500
7,500

1,253
2,498

SHOOT S.C. (6 DY/WK)

1.333

WKS

7,500

9,998

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

7,500
7,500

6,000
48,000

Acct#

Description

715-00

SET DESIGN (CONT'D)

715-01

PRODUCTION DESIGNER (CONT'D)


WRAP L.A.

715-02

Amount

Units

WK

Rate

Subtotal

7,500

7,500

Total

$186,497

ART DIRECTOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

6
2.5

WKS
WKS

1.677
1.677

2,000
2,000

20,124
8,385

WRAP/TRAVEL UK

0.5

WKS

1.677

2,000

1,677
$30,186

1
4

WK
WKS

3,000
3,500

3,000
14,000

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,500

585

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

3,500
3,500

1,166
4,666

WK

3,500

3,500
$26,917

WKS
WKS

3,000
3,000

30,000
19,200

WK

3,000

L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.

WRAP/TRAVEL L.A.

L.A. HIRE
PREP L.A.
SHOOT L.A.
WRAP L.A.

10
6.4
1

3,000
$52,200

715-03

$109,303

ASST. ART DIRECTOR


UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,500

12,578

2.5
0.5

WKS
WKS

1.677
1.677

1,500
1,500

6,289
1,258
$20,125

L.A. HIRE
PREP L.A.

WKS

2,250

18,000

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

2,250
2,250

14,400
2,250

715-04

SKETCH ARTISTS (ILLUST.)

10

WKS

2,500

$34,650
25,000

$54,775
$25,000

715-05

SET DESIGNERS (DRAFTSMEN)


15

WKS

2,000

30,000

$30,000

715-06

SET DESIGNERS - US
CONSTRUCTION COORDINATOR

Acct#

Description

Amount

Units

WKS

1.677

1,920

19,319

2.5

WKS

1.677

1,920

8,050

WK

1.677

1,920

3,220
$30,589

WKS
WKS

1.677
1.677

1,680
1,680

16,904
7,043

WK

1.677

1,680

2,817
$26,764

6
4

WKS
WKS

2,300
2,990

13,800
11,960

SHOOT D.C. (6 DY/WK)

0.167

WKS

2,990

499

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,990
2,990

996
3,986

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

2,300
2,300

1,840
14,720

WKS

2,300

715-00

SET DESIGN (CONT'D)

715-06

CONSTRUCTION COORDINATOR (CONT'D)


UK HIRE - CONST. COORD.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

Rate

Subtotal

Total

UK HIRE - ASST COORD.


TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

6
2.5

L.A. HIRE - CONST. COORD.


PREP L.A.
TRAVEL/PREP D.C.

WRAP L.A.

4,600
$52,401

715-07

CONSTRUCTION FOREMAN
UK HIRE - PAINT FOREMAN
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,600

16,099

2.5
0.333

WKS
WKS

1.677
1.677

1,600
1,600

6,708
894
$23,701

L.A. HIRE - FOREMAN


$33.39/HR 12 HR/DY
TRAVEL/PREP S.C.

WKS

2,470.86

9,883

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,103.57
2,604.42

700
435

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,470.86
3,071.88

823
4,095

WK

2,103.57

2,104

WRAP/TRAVEL

$18,040

$109,754

Acct#

Description

715-00

SET DESIGN (CONT'D)

715-07

CONSTRUCTION FOREMAN (CONT'D)


L.A. HIRE - PAINT FOREMAN

Amount

Units

Rate

Subtotal

Total

$34.45/HR 12 HR/DY
TRAVEL/PREP S.C.

WKS

2,549.30

10,197

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,170.35
2,687.10

723
449

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,549.30
3,169.40

849
4,225

0.4

WKS

2,170.35

WRAP/TRAVEL L.A.

868
$17,311

L.A. HIRE - FOREMAN


$33.39/HR 12 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.

9
6.4

WKS
WKS

1,836.45
2,337.30

16,528
14,959

WK

1,836.45

1,836
$33,323

WKS

1,894.75

17,053

6.4

WKS

2,411.50

L.A. HIRE - PAINT FOREMAN


$34.45/HR 12 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)

15,434
$32,487

715-08

$124,862

ART DEPT. COORDINATOR


L.A. HIRE
PREP L.A.
SHOOT LOCATIONS (STAY IN L....
SHOOT L.A. (5 DY/WK)
WRAP L.A.

715-09

HOLIDAYS
ART DEPT. P.A.'S

12

WKS

850

10,200

5.6
6.4

WKS
WKS

850
850

4,760
5,440

WK

850

850

DYS

170

850

WKS

350

1,750

2.5
1

WKS
WK

350
350

875
350

TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY

$2,975
S.C. HIRE
PREP S.C.

WKS

650

2,600

$22,100

Acct#

Description

715-00

SET DESIGN (CONT'D)

715-09

ART DEPT. P.A.'S (CONT'D)


SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY

Amount

Units

1.333
1
1

Rate

Subtotal

WKS

650

866

WK
DY

650
130

650
130

Total

$4,246
L.A. HIRE
PREP L.A.

10

WKS

500

5,000

SHOOT LOCATIONS (STAY IN L....

5.6

WKS

500

2,800

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

500
500

3,200
500

DY

100

100
$11,600

$18,821
$10,000

HOLIDAY

715-10

RESEARCH

ALLOW

10,000

10,000

715-90

BOX RENTALS
ART DIR.

ALLOW

1,000

1,000

ASST. ART DIR


CONST. COORD.

21

ALLOW
WKS

1,000
2,000

1,000
42,000

PAINT FOREMAN #1

WKS

15.4

715-93

PAINT FOREMAN #2
RENTALS

715-94

350

2,450

WKS
ALLOW

350
15,000

5,390
15,000

BLUEPRINTS & SUPPLIES

ALLOW

20,000

720-00
720-02

SET CONSTRUCTION
FIRE SENSORS & MONITORING

ALLOW

2,000

2,000

$2,000

720-03

BACKINGS

ALLOW

100,000

100,000

$100,000

720-04
720-93

GREENS
RENTALS

ALLOW

100,000

100,000

$100,000

ALLOW
WKS

35,000
575

35,000
6,900

$41,900

ALLOW

200,000

200,000

ALLOW

50,000

50,000

HEAVY EQUIPMENT
HAX MAT REMOVAL
720-94

12

20,000
$20,000
Total For 715-00 $777,952

PURCHASES
****STAGE - L.A.****
101 - Set #1
LABOR
MATERIAL

$250,000
102 - Set #2
LABOR
MATERIAL

$51,840
$15,000

ALLOW

35,000

35,000

ALLOW

15,000

15,000
$50,000

Acct#

Description

720-00

SET CONSTRUCTION (CONT'D)

720-94

PURCHASES (CONT'D)
103 - Set #3
LABOR
MATERIAL

Amount

Units

ALLOW
ALLOW

Rate

Subtotal

24,500
10,500

24,500
10,500
$35,000

104 - Set #4
LABOR
MATERIAL

ALLOW
ALLOW

52,500
17,500

52,500
17,500
$70,000

105 - Set #5
LABOR
MATERIAL

ALLOW
ALLOW

35,000
15,000

35,000
15,000
$50,000

106 - Set #6
LABOR
MATERIAL

ALLOW
ALLOW

35,000
15,000

35,000
15,000
$50,000

***WASHINGTON D.C.***
`
107 - Set #7
LABOR

ALLOW

2,500

2,500

MATERIAL

ALLOW

1,000

1,000
$3,500

ALLOW

1,000

1,000

ALLOW

500

500
$1,500

ALLOW

14,000

14,000

ALLOW

6,000

6,000

108 - Set #8
LABOR
MATERIAL

***S. CAROLINA LOCATION***


109 - Set #9
LABOR
MATERIAL

$20,000
110 - Set #10
LABOR
MATERIAL

ALLOW

10,500

10,500

ALLOW

4,500

4,500
$15,000

Total

Acct#

Description

720-00

SET CONSTRUCTION (CONT'D)

720-94

PURCHASES (CONT'D)
111 - Set #11
LABOR
MATERIAL

Amount

Units

ALLOW
ALLOW

Rate

7,000
3,000

Subtotal

7,000
3,000
$10,000

`
112 - Set #12
LABOR
MATERIAL

ALLOW
ALLOW

1,000
500

1,000
500
$1,500

113 - Set #13


LABOR
MATERIAL

ALLOW
ALLOW

3,500
1,500

3,500
1,500
$5,000

****LOS ANGELES LOCATION***


114 - Set #14
LABOR

ALLOW

5,500

5,500

MATERIAL

ALLOW

2,400

2,400
$7,900

`
115 - Set #15
LABOR

ALLOW

7,000

7,000

MATERIAL

ALLOW

3,000

3,000
$10,000

ALLOW

10,000

10,000

ALLOW

50,000

50,000
$60,000

ALLOW

2,500

2,500

ALLOW

1,000

1,000
$3,500

ALLOW

2,500

2,500

ALLOW

1,000

1,000
$3,500

116 - Set #16


LABOR
MATERIAL

117 - Set #17


LABOR
MATERIAL

118 - Set #18


LABOR
MATERIAL

***SETS TURKEY***
`

Total

Acct#

Description

720-00

SET CONSTRUCTION (CONT'D)

720-94

PURCHASES (CONT'D)
119 - Set #19

Amount

Units

Rate

LABOR - UK
LABOR - TURKISH

ALLOW
ALLOW

50,000
100,000

MATERIALS

ALLOW

50,000

Subtotal

Total

50,000
100,000
50,000
$200,000

120 - Set #20


LABOR - UK

ALLOW

5,000

5,000

LABOR - TURKISH

ALLOW

15,000

15,000

MATERIAL

ALLOW

5,000

5,000
$25,000

121 - Set #21


LABOR - UK

ALLOW

5,000

5,000

LABOR - TURKISH
MATERIAL

ALLOW
ALLOW

15,000
5,000

15,000
5,000
$25,000

122 - Set #22


LABOR - UK
LABOR - TURKISH

ALLOW
ALLOW

2,500
7,500

2,500
7,500

MATERIAL

ALLOW

2,600

2,600
$12,600

ALLOW

2,500

2,500

LABOR - TURKISH

ALLOW

5,000

5,000

MATERIAL

ALLOW

2,500

123 - Set #23


LABOR - UK

2,500
$919,000
Total For 720-00 $1,162,900

721-00

SET STRIKING

721-01

STRIKING COSTS - STUDIO

ALLOW

50,000

50,000

721-02

STRIKING COSTS - LOCATION


LOCATIONS US

ALLOW

20,000

20,000

LOCATIONS TURKEY

ALLOW

20,000

722-00
722-01

$50,000

20,000
$40,000
Total For 721-00 $90,000

VISUAL EFFECTS
SUPERVISOR
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
TRAVEL L.A.
POST - INCL. IN CONTRACT
722-10 ACCOUNT

1
2.5

WK
WKS

5,000
5,000

5,000
12,500

0.333

WKS

5,000

1,665
$19,165

Acct#

Description

722-00

VISUAL EFFECTS (CONT'D)

722-10

CONTRACT
20 SHOTS

Amount

Units

ALLOW

Rate

Subtotal

500,000

500,000

Total

$500,000

Total For 722-00 $519,165


725-00

SET OPERATIONS

725-01

1ST COMPANY GRIP


L.A. HIRE
$35/HR 13 HR/DY
PREP L.A.
TRAVEL/PREP TURKEY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
SHOOT TURKEY (6 DY/WK)
TRAVEL/PREP S.C.

725-02

WK

1,925

1,925

2
0.333

WKS
WKS

2,590
2,590

5,180
862

0.167
2.5

WKS
WKS

3,535
3,535

590
8,838

0.333

WKS

2,590

862

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,535
1,925

4,712
1,540

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

2,800
1,925

17,920
1,925

10

44,354

4,435

OVERTIME
2ND COMPANY GRIP
UK HIRE
TRAVEL/PREP TURKEY

WKS

1.677

1,350

4,528

2.5
1

WKS
WK

1.677
1.677

1,620
1,350

6,792
2,264

10

13,584

1,358
$14,942

WKS

2,294

4,588

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,131
2,294

523
764

SHOOT S.C. (6 DY/WK)

1.333

WKS

3,131

4,174

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,705
2,480

1,364
15,872

WK

1,705

1,705

10

28,990

2,899

SHOOT TURKEY (6 DY/WK)


WRAP/TRAVEL UK
OVERTIME

L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.

WRAP L.A.
OVERTIME

$31,889

$48,789

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-02

2ND COMPANY GRIP (CONT'D)


S.C. HIRE

Amount

Units

Rate

Subtotal

Total

$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

1
1.333
0.5

WK

1,610

1,610

WKS
WKS

2,346
1,610

3,127
805
184

HOLIDAY

DY

184

OVERTIME

10

5,726

573
$6,299

D.C. HIRE
$27.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

1,942.50
2,830.50

647
473

WRAP D.C.

0.333

WKS

1,942.50

647

OVERTIME

10

1,767

177
$1,944

725-03

COMPANY GRIPS
UK HIRES (2)
ALLOW 2 MEN X ST 1050
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME

1
2.5
0.6

WK

1.677

2,100

3,522

WKS
WKS

1.677
1.677

2,520
2,100

10,565
2,113

16,200

1,620
$17,820

10

2
2.5

WKS
WKS

3
3

350
350

2,100
2,625

WK

350

1,050

10

5,775

578

TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
OVERTIME

$6,353
D.C. HIRE
$26.5/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

1,457.5
2,120.0

485
354

$55,074

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-03

COMPANY GRIPS (CONT'D)


WRAP D.C.
OVERTIME

Amount

Units

0.333
10

WKS
%

Rate

Subtotal

Total

1,457.5

485

1,324

132
$1,456

D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

0.333

WKS

1,680

1,678

0.167

WKS

2,448

1,226

0.333

WKS

1,680

1,678

4,582

458
$5,040

10

0.5

WKS

1,400

2,800

1.333

WKS

2,040

10,877

0.5
1

WKS
DY

4
4

1,400
160

2,800
640

10

17,117

1,712

S.C. HIRE
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME

$18,829
L.A. HIRE
$26/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
725-04

1
6.4
0.6
10

WK

1,430

5,720

WKS
WKS

4
4

2,080
1,430

53,248
3,432

62,400

6,240
$68,640

CRANE/DOLLY GRIPS
L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP TURKEY

WK

2,294

2,294

2.5
0.333

WKS
WKS

3,131
2,294

7,828
764

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,131

523

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,294
3,131

764
4,174

SHOOT TURKEY (6 DY/WK)


TRAVEL/PREP D.C.

$118,138

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-04

CRANE/DOLLY GRIPS (CONT'D)


TRAVEL/PREP L.A.

Rate

Subtotal

WKS

1,705

1,364

6.4
0.2

WKS
WKS

2,480
1,705

15,872
341

OVERTIME
EXTRA GRIPS

10

33,924

3,392

TURKEY HIRES
S.C. HIRES

25
20

M/DYS
M/DYS

50
320

1,250
6,400

M/DYS

384

1,920

20

M/DYS

400

8,000

D.C. HIRES
725-06

Units

0.8

SHOOT L.A. (5 DY/WK)


WRAP L.A.

725-05

Amount

L.A. HIRES
RIGGING KEY GRIP

Total

$37,316

$17,570

UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WK

1.677

1,350

2,264

2.5
1

WKS
WK

1.677
1.677

1,620
1,350

6,792
2,264

10

11,320

1,132
$12,452

L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.

WK

2,294

2,294

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,131

523

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,294
3,131

764
4,174

TRAVEL/PREP L.A.

0.8

WKS

1,705

1,364

SHOOT L.A. (5 DY/WK)


WRAP L.A.

4.4
0.6

WKS
WKS

2,480
1,705

10,912
1,023

21,054

2,105

OVERTIME

10

$23,159
725-07

RIG & STRIKE LABOR


UK HIRE - 2 X 1050
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME

WK

1.677

2,100

3,522

WKS

1.677

2,520

10,565

WK

1.677

2,100

3,522

10

17,609

1,761
$19,370

WK

350

1,050

2.5

TURKEY HIRE
PREP TURKEY

$35,611

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-07

RIG & STRIKE LABOR (CONT'D)


SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
OVERTIME

Amount

Units

WKS

350

2,625

WK

350

1,050

10

2.5

Rate

Subtotal

4,725

Total

473
$5,198

S.C. HIRES - BEST BOY


$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME

1
1.333

WK
WKS

1,610
2,346

1,610
3,127

1
1

WK
DY

1,610
184

1,610
184

10

6,531

653
$7,184

WK

1,400

2,800

WKS
WKS

2
2

2,040
1,400

5,439
1,680

160

320

10,239

1,024

S.C. HIRE
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

1.333
0.6

HOLIDAY

DY

OVERTIME

10

$11,263
D.C. HIRE
$27.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

0.6

WKS

1,942.50

1,166

0.167
0.4

WKS
WKS

2,830.50
1,942.50

473
777

2,416

242

10

$2,658
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.

0.6

WKS

1,680

2,016

0.167

WKS

2,448

818

0.4

WKS

1,680

1,344

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-07

RIG & STRIKE LABOR (CONT'D)


OVERTIME

Amount

Units

10

Rate

Subtotal

4,178

Total

418
$4,596

L.A. HIRE
$25/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)

1
4.4

WK
WKS

4
4

1,375
2,000

5,500
35,200

WRAP L.A.

0.6

WKS

1,375

3,300

44,000

4,400

ALLOW

35,000

$48,400
35,000

0.5

WKS

2,300

1,150

1.333
0.333

WKS
WKS

2,750
1,850

3,666
616

SHOOT D.C. (6 DY/WK)

0.167

WKS

2,750

459

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.333
6.4

WKS
WKS

1,850
2,250

616
14,400

0.6

WKS

1,375

825

21,732

2,173

OVERTIME
725-08

TARPING & DIFFUSION

725-09

CRAFT SERVICE PERSON

10

CRAFT SERVICE FOR TURKEY - IN...


UNDER 775-09
L.A. HIRE
$25/HR 14 HR/DY
TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)
TRAVEL/PREP D.C.

WRAP L.A.
OVERTIME

10

$23,905
S.C. HIRE
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

0.333
1.333

WKS
WKS

1,610
2,622

536
3,495

0.167

WKS

1,610

269

HOLIDAY

DY

184

184

OVERTIME

10

4,484

448
$4,932

D.C. HIRE
$28.84/HR 14 HR/DY

$98,669
$35,000

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-09

CRAFT SERVICE PERSON (CONT'D)

Amount

Units

Rate

Subtotal

Total

PREP D.C.
SHOOT D.C. (6 DY/WK)

0.167
0.167

WKS
WKS

2,595.60
3,287.76

433
549

WRAP D.C.

0.167

WKS

2,595.60

433

1,415

142

OVERTIME

10

$1,557
EXTRA MAN/DYS L.A.
$25/HR 14 HR/DY

10

M/DYS

OVERTIME

10

450

4,500

4,500

450
$4,950

$35,344
$5,000

725-11

SET CLEANUP & TRASH DISP.

ALLOW

5,000

5,000

725-12

STANDBY NURSERYMEN
TURKEY

ALLOW

10,000

10,000

ALLOW

10,000

10,000

725-13

USA
STANDBY PAINTERS

$20,000

UK PAINTER INC WITH GRIPS


L.A. HIRE
$33.39/HR 13 HR/DY
TRAVEL/PREP D.C.

0.5

WKS

2,470.86

1,235

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,372.39
2,470.86

563
823

SHOOT S.C. (6 DY/WK)

1.333

WKS

3,372.39

4,495

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,836.45
2,671.20

1,469
17,096

WRAP L.A.

0.2

WKS

1,836.45

367

10

26,048

2,605

$28,653

STANDBY SECURITY
STAGES

ALLOW

10,000

10,000

$10,000

725-15
725-21

FIRST AID - STUDIO


ELECTRICAL HOOKUPS

ALLOW
ALLOW

3,500
2,500

3,500
2,500

$3,500
$2,500

725-22

HEATING/AIR CONDITIONING

ALLOW

50,000

50,000

$50,000

725-23
725-24

DRESSING RM INSTALLATION
DRESSING RM RENTALS

ALLOW
ALLOW

1,500
7,500

1,500
7,500

$1,500
$7,500

725-25
725-85

MISCELLANEOUS EXPENSE
LOSS, DAMAGES & REPAIR

ALLOW
ALLOW

2,500
2,500

2,500
2,500

$2,500
$2,500

725-90

BOX RENTALS
350
350

3,850
3,150

OVERTIME
725-14

KEY GRIP
RIGGING GRIP

11
9

WKS
WKS

Acct#

Description

725-00

SET OPERATIONS (CONT'D)

725-90

BOX RENTALS (CONT'D)


CRAFT SERVICE

725-91

Rate

Subtotal

WKS

150

1,350

WKS

250

2,250

3.5

WKS

2,000

11,739

WKS

1,500

13,500

3.5

WKS

6,000

21,000

US RENTALS
CAMERA PLATFORMS

ALLOW

15,000

15,000

CRANES
CONDORS

ALLOW
ALLOW

35,000
50,000

35,000
50,000

MISC.

ALLOW

10,000

10,000

2,250

13,206

4,000
4,000

8,000
8,000

4,000

30,400

1,500
2,000

8,804
4,000

2,000
3,500

8,800
3,500

STANDBY PAINTER
DOLLY RENTAL
DOLLIES AND TRACK - US
CAMERA CRANE RENTALS
UK HIRE FOR TURKEY
LOUMA CRANE/INC OPERATOR

725-93

Units

DOLLIES AND TRACK - UK


725-92

Amount

RENTALS
LOCATION PACKAGE - TURKEY

3.5

WKS

LOCATION PACKAGE -S.C./D.C.


LOCATION PACKAGE - L.A.

2
2

WKS
WKS

STAGE PACKAGE - L.A.

7.6

WKS

RIGGING PACKAGE - TURKEY


RIGGING PACKAGE -S.C./D.C.

3.5
2

WKS
WKS

RIGGING PACKAGE - L.A.


CAR MOUNTS

4.4

WKS
ALLOW

1.677

1.677

1.677

MISC.

ALLOW

10,000

725-94

PURCHASES

ALLOW

35,000

730-00
730-01

ELECTRICAL
GAFFER

10,000

Total

$10,600

$25,239

$131,000

$94,710

35,000
$35,000
Total For 725-00 $911,713

L.A. HIRE
$35/HR 13 HR/DY
PREP L.A.
TRAVEL/PREP TURKEY

1
2

WK
WKS

1,925
2,590

1,925
5,180

2.5
0.333

WKS
WKS

3,535
2,590

8,838
862

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,535

590

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,590
3,535

862
4,712

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,925
2,800

1,540
17,920

WK

1,925

1,925

10

44,354

4,435

SHOOT TURKEY (6 DY/WK)


TRAVEL/PREP D.C.

WRAP L.A.
OVERTIME

$48,789

Acct#

Description

730-00

ELECTRICAL (CONT'D)

730-02

BEST BOY
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

Amount

Units

Rate

Subtotal

WKS

1.677

1,350

2.5

Total

4,528

WKS

1.677

1,620

6,792

WK

1.677

1,350

2,264

10

13,584

1,358
$14,942

3,906
523

L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.

2
0.167

WKS
WKS

1,953
3,131

0.333

WKS

2,294

764

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,131
1,705

4,174
1,364

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

2,480
1,705

15,872
1,705

10

28,308

2,831
$31,139

OVERTIME
D.C. HIRE
$28.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,012.50
2,932.50

670
490

WRAP D.C.

0.333

WKS

2,012.50

670

1,830

183

OVERTIME

10

$2,013
730-03

LAMP OPERATORS
UK HIRES (3)
ALLOW 3 MEN X ST 1100
TRAVEL/PREP TURKEY (3)
SHOOT TURKEY (6 DY/WK) (3)
WRAP/TRAVEL UK (3)
OVERTIME

1
2.5
0.6

WK

1.677

3,300

5,534

WKS
WKS

1.677
1.677

3,960
3,300

16,602
3,320

25,456

2,546
$28,002

10

WK

350

1,050

WKS
WK

3
3

350
350

2,625
1,050

TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY

2.5
1

$48,094

Acct#

Description

730-00

ELECTRICAL (CONT'D)

730-03

LAMP OPERATORS (CONT'D)


OVERTIME

Amount

Units

10

0.5

WKS

1.333
0.333
1

Rate

Subtotal

Total

4,725

473
$5,198

1,400

2,800

WKS

2,040

10,877

WKS
DY

4
4

1,400
160

1,865
640

16,182

1,618

S.C. HIRES
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME

10

$17,800
D.C. HIRE
$26.5/HR 13 HR/DY
PREP D.C.

0.333

WKS

1,855.0

618

SHOOT D.C. (6 DY/WK)


WRAP D.C.

0.167
0.333

WKS
WKS

2,703.0
1,855.0

451
618

1,687

169

OVERTIME

10

$1,856
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

4
4

1,680
2,448

2,238
1,635

WRAP D.C.

0.333

WKS

1,680

2,238

6,111

611

OVERTIME

10

$6,722
L.A. HIRE
$26/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)

1
6.4

WK
WKS

6
6

1,430
2,080

8,580
79,872

WRAP L.A.

0.6

WKS

1,430

5,148

93,600

9,360

OVERTIME

10

$102,960
730-05

EXTRA LAMP OPERATORS

$162,538

Acct#

Description

Amount

Units

Rate

Subtotal

730-00

ELECTRICAL (CONT'D)

730-05

EXTRA LAMP OPERATORS (CONT'D)


TURKEY HIRES

25

M/DYS

50

1,250

S.C. HIRES
D.C. HIRES

20
5

M/DYS
M/DYS

320
384

6,400
1,920

L.A. HIRES

20

M/DYS

400

8,000

2,264

730-06

Total

$17,570

RIGGING CHIEF LIGHTING TE


UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

1
2.5

WK

1.677

1,350

WKS

1.677

1,620

6,792

WK

1.677

1,350

2,264

10

11,320

1,132
$12,452

1
0.167

WK
WKS

2,294
3,131

2,294
523

L.A. HIRE
$31/HR 13 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.

730-07

0.333

WKS

2,294

764

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,131
1,705

4,174
1,364

SHOOT L.A. (5 DY/WK)


WRAP L.A.

4.4
0.6

WKS
WKS

2,480
1,705

10,912
1,023

10

21,054

2,105

WK

1.677

2,200

3,689

2.5
1

WKS
WK

1.677
1.677

2,640
2,200

11,068
3,689

10

18,446

1,845
$20,291

WK

350

1,050

2.5
1

WKS
WK

3
3

350
350

2,625
1,050

10

4,725

473

OVERTIME
RIG & STRIKE LABOR
UK HIRE - 2 X 1100
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME
TURKEY HIRES
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY
OVERTIME

$5,198
S.C. HIRES - BEST BOY

$35,611

Acct#

Description

730-00

ELECTRICAL (CONT'D)

730-07

RIG & STRIKE LABOR (CONT'D)


$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME

Amount

Units

Rate

Subtotal

Total

0.5

WKS

1,610

805

1.333

WKS

2,346

3,127

0.333
1

WKS
DY

1,610
184

536
184

4,652

465

10

$5,117
S.C. HIRES
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

0.5

WKS

1,400

2,100

1.333
0.333

WKS
WKS

3
3

2,040
1,400

8,158
1,399

160

480

HOLIDAY

DY

OVERTIME

10

12,137

1,214
$13,351

D.C. HIRE
$27.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

1,942.50
2,830.50

647
473

WRAP D.C.

0.333

WKS

1,942.50

647

1,767

177

OVERTIME

10

$1,944
D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.

0.333

WKS

1,680

1,678

SHOOT D.C. (6 DY/WK)


WRAP D.C.

0.167
0.333

WKS
WKS

3
3

2,448
1,680

1,226
1,678

4,582

458
$5,040

1,375

5,500

OVERTIME

10

WK

L.A. HIRE
$25/HR 13 HR/DY
PREP L.A.

Acct#

Description

730-00

ELECTRICAL (CONT'D)

730-07

RIG & STRIKE LABOR (CONT'D)


SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

Amount

Units

4.4

WKS

2,000

35,200

0.6

WKS

1,375

3,300

10

Rate

Subtotal

44,000

Total

4,400
$48,400

730-08

$99,341

STUDIO GENERATOR OPERATOR


L.A. HIRE
$25.85/HR 13 HR/DY
SHOOT L.A. (5 DY/WK)

730-09

OVERTIME
LOC. GENERATOR OPERATOR

4.8

WKS

10

WKS

2.5
0.5

WKS
WKS

10

2,068.00

9,926

9,926

993

1.677

2,880

19,319

1.677
1.677

2,880
2,880

12,074
2,415

33,808

3,381
$37,189

$10,919

UK HIRE
TRAVEL/PREP TURKEY (2)
SHOOT TURKEY (6 DY/WK) (2)
WRAP/TRAVEL UK (2)
OVERTIME
S.C. HIRES
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)

0.167
1.333

WKS
WKS

1,610
2,346

269
3,127

WRAP S.C.

0.167

WKS

1,610

269

HOLIDAY

DY

184

184

OVERTIME

10

3,849

385
$4,234

D.C. HIRE
$28.84/HR 13 HR/DY
PREP D.C.

0.167

WKS

2,018.80

337

SHOOT D.C. (6 DY/WK)

0.167

WKS

2,941.68

491

WRAP D.C.

0.167

WKS

2,018.80

337

1,165

117
$1,282

$42,705

OVERTIME

10

730-13

GLOBES

ALLOW

35,000

35,000

$35,000

730-16
730-85

POWER
LOSS, DAMAGE & REPAIR

ALLOW
ALLOW

5,000
2,500

5,000
2,500

$5,000
$2,500

Acct#

Description

730-00

ELECTRICAL (CONT'D)

730-90

BOX RENTALS
GAFFER

730-92

730-93

Amount

Units

Rate

Subtotal

11

WKS

350

3,850

WKS

350

3,150

UK GENERATORS - TURKEY

WKS

3,000

35,217

VIR/D.C. GENERATOR
RENTALS

WKS

1,500

6,000

UK PACKAGE - TURKEY
RIGGING PACKAGE - TURKEY

4
4

WKS
WKS

10,000
5,000

67,080
33,540

S.C./D.C. PACKAGE

WKS

15,000

30,000

RIGGING PACKAGE -S.C./D.C


LA PACKAGE

2
2

WKS
WKS

7,500
15,000

15,000
30,000

4.4
7.6

WKS
WKS

7,500
15,000

33,000
114,000
25,000

RIGGING GAFFER
GENERATOR RENTALS

RIGGING PACKAGE L.A.


STAGE PACKAGE

1.677

1.677
1.677

ADDITIONAL EQUIPMENT

ALLOW

25,000

730-94

PURCHASES

ALLOW

40,000

735-00

SPECIAL EFFECTS

735-01

CO. SPECIAL EFFECTS MAN

Total

$7,000

$41,217

$347,620

40,000
$40,000
Total For 730-00 $943,904

UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

5
2.5

WKS
WKS

1.677
1.677

2,750
2,750

23,059
11,529

WK

1.677

2,750

4,612

10

39,200

3,920
$43,120

L.A. HIRE
$45/HR 13 HR/DY
TRAVEL/PREP D.C.

WK

3,330

3,330

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

4,545
3,330

759
1,109

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

4,545
2,475

6,058
1,980

SHOOT L.A. (5 DY/WK)

6.4

WKS

3,600

23,040

WRAP L.A.

0.6

WKS

2,475

1,485

37,761

3,776
$41,537

OVERTIME
735-02

ASST SPECIAL EFFECTS MEN


UK HIRE - SENIOR FLOOR TECHNI...

10

$84,657

Acct#

Description

Amount

735-00

SPECIAL EFFECTS (CONT'D)

735-02

ASST SPECIAL EFFECTS MEN (CONT'D)


TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

Units

Rate

Subtotal

WKS

1.677

1,800

15,093

2.5
1

WKS
WK

1.677
1.677

1,800
1,800

7,547
3,019

10

25,659

2,566
$28,225

4
2.5

WKS
WKS

1.677
1.677

3,400
3,400

22,807
14,255

WK

1.677

3,400

5,702

10

UK HIRES - SNR TECH. X 2 @ 1700


TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

42,764

4,276
$47,040

UK HIRE - SNR TECH. X 2 @ 1700


TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WKS

1.677

3,400

17,105

2.5
0.5

WKS
WKS

1.677
1.677

3,400
3,400

14,255
2,851

10

34,211

3,421
$37,632

UK HIRE - TECHICIANS X 2 @ 1400


TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

4
2.5

WKS
WKS

1.677
1.677

2,800
2,800

18,782
11,739

WK

1.677

2,800

4,696

10

35,217

3,522
$38,739

PACK/LOAD/UNLOAD LABOR

ALLOW

1.677

10,000

16,770
$16,770

WK

2,664

2,664

L.A. HIRE
$36/HR 13 HR/DY
TRAVEL/PREP D.C.

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,636

607

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,664
3,636

887
4,847

Total

Acct#

Description

Amount

735-00

SPECIAL EFFECTS (CONT'D)

735-02

ASST SPECIAL EFFECTS MEN (CONT'D)


TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

ADDITIONAL LABOR
OVERTIME
735-03

Units

Rate

Subtotal

Total

0.8

WKS

1,980

1,584

6.4
0.6

WKS
WKS

2,880
1,980

18,432
1,188

10

46,979

4,698
$34,907

30

M/DYS

476

14,280

10

14,280

1,428
$15,708

$219,021

ADDITIONAL CO.STANDBY EFF


ALLOW

10,000

10,000

$10,000

735-04

MANUFACTURING - SHOP L&M

ALLOW

85,000

85,000

$85,000

735-85
735-90

LOSS, DAMAGE & REPAIR


BOX RENTALS

ALLOW

2,500

2,500

$2,500

WKS
ALLOW

1,750
10,000

19,250
16,770

$36,020

20,000

$20,000

LA SPECIAL EFF COORD.


UK SPECIAL EFF. MAN

11

1.677

735-93

RENTALS

ALLOW

20,000

735-94

PURCHASES

ALLOW

35,000

35,000
$35,000
Total For 735-00 $492,198

740-00

SPECIAL SHOOTING UNITS

740-01

UNIT #1
350,000

350,000
$350,000
Total For 740-00 $350,000

2ND UNIT AT SEA

745-00
745-01

SET DRESSING
SET DECORATOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,800

15,093

2.5
1

WKS
WK

1.677
1.677

1,800
1,800

7,547
3,019
$25,659

L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.

4
4

WKS
WKS

3,000
3,900

12,000
15,600

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,900
3,900

651
1,299

SHOOT S.C. (6 DY/WK)

1.333

WKS

3,900

5,199

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

3,000
3,000

2,400
19,200

Acct#

Description

745-00

SET DRESSING (CONT'D)

745-01

SET DECORATOR (CONT'D)


WRAP L.A.

Amount

Units

WK

Rate

Subtotal

3,000

3,000
$59,349

745-02

Total

$85,008

LEADMAN
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WKS

1.677

1,200

10,062

2.5
1

WKS
WK

1.677
1.677

1,200
1,200

5,031
2,012

10

17,105

1,711
$18,816

L.A. HIRE
$28/HR 13 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

4
0.167

WKS
WKS

2,072
2,828

8,288
472

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,072
2,828

690
3,770

WRAP/TRAVEL L.A.

WK

2,072

2,072

WRAP L.A.

WK

1,540

1,540

10

16,832

1,683
$18,515

WKS

1,540

7,700

6.4
2

WKS
WKS

2,240
1,540

14,336
3,080

10

25,116

2,512

OVERTIME
L.A. HIRE
$28/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

$27,628
745-03

SWING GANG
TURKEY HIRES
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
ADDITIONAL MAN/DYS TURKEY

D.C. HIRE
$28.5/HR 13 HR/DY

WKS

350

8,400

2.5

WKS

350

5,250

WK

350

2,100

50

3,750
$19,500

1
75

M/DYS

$64,959

Acct#

Description

745-00

SET DRESSING (CONT'D)

745-03

SWING GANG (CONT'D)


PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

Amount

Units

Rate

Subtotal

1
0.167

WK
WKS

1,995.0
2,907.0

1,995
485

0.5

WKS

1,995.0

998

10

22,978

2,298
$5,776

D.C. HIRE
$26.53/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

1
0.167
0.5

WK

1,857.10

7,428

WKS
WKS

4
4

2,706.06
1,857.10

1,808
3,714

10

12,950

1,295
$14,245

0.5

WKS

1,927.10

964

0.167
0.6

WKS
WKS

2,808.06
1,927.10

469
1,156

2,589

259
$2,848

D.C. HIRE - ON SET


$27.53/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

10

S.C. HIRES
$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)

3
1.333

WKS
WKS

4
4

1,400
2,040

16,800
10,877

WRAP S.C.

WK

1,400

5,600

HOLIDAY

DY

160

640

OVERTIME

10

33,917

3,392
$37,309

S.C. HIRE - ON SET


$20/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)

0.5
1.333

WKS
WKS

1,400
2,040

700
2,719

WRAP S.C.

0.167

WKS

1,400

234

160

160

HOLIDAY

DY

Total

Acct#

Description

745-00

SET DRESSING (CONT'D)

745-03

SWING GANG (CONT'D)


OVERTIME

Amount

Units

10

Rate

Subtotal

3,813

Total

381
$4,194

ADDITIONAL LABOR
OVERTIME

50

M/DYS

10

280

14,000

14,000

1,400
$15,400

L.A. HIRE - SWING


$25/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

4
6.4

WKS
WKS

4
4

1,375
2,000

22,000
51,200

WK

1,375

5,500

10

78,700

7,870
$86,570

ADDITIONAL LABOR
OVERTIME

50

M/DYS

10

350

17,500

17,500

1,750
$19,250

L.A. HIRE - ON SET


$25/HR - 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

WK

1,375

1,375

6.4
0.4

WKS
WKS

2,000
1,375

12,800
550

10

14,725

1,473
$16,198

$221,290

745-80
745-82

SET DRESSING CLEAN & DYE


SET DRESSING - ALTER/MFG

ALLOW
ALLOW

1,000
100,000

1,000
100,000

$1,000
$100,000

745-85
745-90

LOSS, DAMAGE & REPAIR


BOX RENTALS

ALLOW

2,500

2,500

$2,500

125

1,000

WKS
ALLOW

125
160,000

1,675
160,000

$2,675
$160,000

LEADMAN #1

WKS

13.4

745-93

LEADMAN #2
RENTALS

745-94
745-95

PURCHASES
OTHER

ALLOW

150,000

150,000

$150,000

FIXTURES

ALLOW

7,500

7,500

$7,500

Total For 745-00 $794,932

Acct#

Description

750-00

PROPERTIES

750-01

PROPERTY MASTER
L.A. HIRE

Amount

Units

Rate

Subtotal

Total

$33/HR 13 HR/DY
PREP L.A.

WKS

1,815

9,075

4
2.5

WKS
WKS

2,442
3,333

9,768
8,333

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,442
3,333

813
557

TRAVEL/PREP S.C.

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

750-02

0.333

WKS

2,442

813

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,333
1,815

4,443
1,452

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
2

WKS
WKS

2,640
1,815

16,896
3,630

10

55,780

5,578

OVERTIME
ASSISTANT PROPERTY MASTER

$61,358

UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WKS

1.677

1,440

9,660

2.5
1

WKS
WK

1.677
1.677

1,440
1,440

6,037
2,415

10

18,112

1,811
$19,923

L.A. HIRE
$29/HR 13 HR/DY
PREP L.A.

WKS

1,595

9,570

2
0.167

WKS
WKS

2,146
2,929

4,292
489

0.333

WKS

2,146

715

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

2,929
1,595

3,904
1,276

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

2,320
1,595

14,848
1,595

10

36,689

3,669
$40,358

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)
TRAVEL/PREP S.C.

OVERTIME
750-03

EXTRA PROP MEN


UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

3
2.5

WKS
WKS

1.677
1.677

1,440
1,440

7,245
6,037

$60,281

Acct#

Description

750-00

PROPERTIES (CONT'D)

750-03

EXTRA PROP MEN (CONT'D)


WRAP/TRAVEL UK
OVERTIME

Amount

Units

WK

1.677

10

Rate

Subtotal

Total

1,440

2,415

15,697

1,570
$17,267

UK HIRE
TRAVEL/PREP TURKEY

WKS

1.677

1,200

SHOOT TURKEY (6 DY/WK)

2.5

WKS

1.677

1,200

5,031

WRAP/TRAVEL UK

0.5

WKS

1.677

1,200

1,006

10

10,062

1,006
$11,068

WK

1,610

1,610

1.333

WKS

2,346

3,127

0.5
1

WKS
DY

1,610
184

805
184

10

5,726

573

OVERTIME

4,025

S.C. HIRE
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
HOLIDAY
OVERTIME

$6,299
D.C. HIRE
$28.75/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

0.5
0.167

WKS
WKS

2,012.50
2,932.50

1,006
490

0.333

WKS

2,012.50

670

2,166

217

10

$2,383
L.A. HIRE
$26/HR 13 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME
750-04

ACTION PROP MANUFACTURING

2
6.4

WKS
WKS

1,430
2,080

2,860
13,312

WK

1,430

1,430

10

17,602

1,760

90,000

$19,362
90,000

ALLOW

$56,379
$90,000

Acct#

Description

Amount

Units

Rate

Subtotal

Total

750-00

PROPERTIES (CONT'D)

750-05

ANIMALS & LIVESTOCK


DOG

ALLOW

250

250

$250

ANIMAL HANDLERS/WRANGLERS
DOG TRAINER - TURKEY

ALLOW

400

400

$400

ALLOW
ALLOW

5,000
10,000

5,000
10,000

$15,000

750-06
750-08

PICTURE FOOD
PICTURE FOOD
SIDELING FOOD

750-09

FIREARM SPECIALIST
UK HIRE - ARMORERS - 2 X 1800
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

3
2.5

WKS
WKS

1.677
1.677

3,600
3,600

18,112
15,093

WK

1.677

3,600

6,037

10

39,242

3,924
$43,166

U.S. HIRES
$35/HR 13 HR/DY
PREP L.A.
SHOOT L.A.

WK
WK

2,450
2,800

2,450
2,800

WKS

1,925

1,155

10

6,405

641

$30/HR

10

M/DYS

420

4,200

OVERTIME

10

4,200

420

WRAP L.A.
OVERTIME

1
1
0.6

ADDITIONAL M/DYS

$11,666
750-10

750-85
750-90

$54,832

ARMAMENTS
TURKEY

ALLOW

20,000

20,000

L.A.
LOSS, DAMAGE & REPAIR

ALLOW
ALLOW

7,500
2,500

7,500
2,500

$27,500
$2,500

350

7,700

$7,700
$100,000

BOX RENTALS
PROP MASTER

22

WKS

750-93

RENTALS

ALLOW

100,000

100,000

750-94

PURCHASES
PURCHASES

ALLOW

90,000

90,000

AMMUNITION

ALLOW

20,000

20,000
$110,000
Total For 750-00 $586,200

Acct#

Description

755-00

WARDROBE

755-01

COSTUME DESIGNER
L.A. HIRE - 5 OR 6 DYS
PREP L.A.
TRAVEL/PREP TURKEY

Amount

Units

Rate

Subtotal

WKS

5,500

27,500

WKS

5,500

27,500

SHOOT TURKEY (6 DY/WK)


TRAVEL/PREP D.C.

2.5
0.333

WKS
WKS

5,500
5,500

13,750
1,832

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

5,500
5,500

919
1,832

SHOOT S.C. (6 DY/WK)

1.333

WKS

5,500

7,332

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

5,500
5,500

4,400
35,200

Total

$120,265
UK HIRE - ASST. DESIGNER
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,440

12,074

2.5
1

WKS
WK

1.677
1.677

1,440
1,440

6,037
2,415
$20,526

755-02

$140,791

COSTUME SUPERVISOR
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WKS

1.677

1,800

12,074

2.5

WKS

1.677

1,800

7,547

WK

1.677

1,800

3,019

10

22,640

2,264
$24,904

L.A. HIRE
$32/HR 14 HR/DY
PREP L.A.
TRAVEL/PREP D.C.

3
2

WKS
WKS

1,760
2,368

5,280
4,736

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,520
2,368

588
789

SHOOT S.C. (6 DY/WK)

1.333

WKS

3,520

4,692

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,760
2,880

1,408
18,432

WKS

1,760

3,520

10

39,445

3,945

WRAP L.A.
OVERTIME

$43,390
755-03

LEAD COSTUMER

$68,294

Acct#

Description

755-00

WARDROBE (CONT'D)

755-03

LEAD COSTUMER (CONT'D)


UK HIRE - W/ROBE MASTER
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

Amount

Units

Rate

Subtotal

Total

WKS

1.677

1,620

10,867

2.5

WKS

1.677

1,620

6,792

WK

1.677

1,620

2,717

10

20,376

2,038
$22,414

3
2

WKS
WKS

1,650
2,220

4,950
4,440

SHOOT D.C. (6 DY/WK)

0.167

WKS

3,300

551

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,220
3,300

739
4,399

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,650
2,700

1,320
17,280

WKS

1,650

3,300

10

36,979

3,698

WRAP/TRAVEL UK
OVERTIME
L.A. HIRE
$30/HR 14 HR/DY
PREP L.A.
TRAVEL/PREP D.C.

WRAP L.A.
OVERTIME

$40,677
D.C. HIRE - SUPERV.
$28.75/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME
755-04

0.333

WKS

2,012.50

670

0.167

WKS

3,277.50

547

0.333

WKS

2,012.50

670

1,887

189
$2,076

10

ADD'L COSTUME LABOR


UK HIRE - WARDROBE P.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

4
2.5

WKS
WKS

1.677
1.677

700
700

4,696
2,935

WK

1.677

700

1,174

10

8,805

881
$9,686

UK HIRES - SET ASST. X 2 1380


TRAVEL/PREP TURKEY

WKS

1.677

2,760

13,886

$65,167

Acct#

Description

755-00

WARDROBE (CONT'D)

755-04

ADD'L COSTUME LABOR (CONT'D)


SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

Amount

Units

WKS

1.677

2,760

11,571

WK

1.677

2,760

4,629

10

2.5

Rate

Subtotal

30,086

Total

3,009
$33,095

TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY
OVERTIME

WKS

350

3,150

2.5
1

WKS
WK

3
3

350
350

2,625
1,050

10

6,825

683
$7,508

S.C. HIRES
$23/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

1
1.333
0.5

WK

1,610

3,220

WKS
WKS

2
2

2,622
1,610

6,990
1,610

184

368

HOLIDAY

DY

OVERTIME

10

12,188

1,219
$13,407

D.C. HIRE
$24/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

0.333
0.167

WKS
WKS

2
2

1,680
2,736

1,119
914

0.167

WKS

1,680

561

2,594

259

10

$2,853
L.A. HIRE
$26/HR 14 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

2
6.4

WKS
WKS

3
3

1,430
2,340

8,580
44,928

WKS

1,430

5,720

10

59,228

5,923

Acct#

Description

755-00

WARDROBE (CONT'D)

755-04

ADD'L COSTUME LABOR (CONT'D)

Amount

Units

Rate

Subtotal

Total

$65,151
EXTRA LABOR

ALLOW

10,000

$10,000

$141,700

755-05
755-06

WARDROBE MANUF - L&M


ALTERATIONS - L&M

ALLOW
ALLOW

25,000
15,000

25,000
15,000

$25,000
$15,000

755-07
755-85

CLEANING & DYEING


LOSS, DAMAGE & REPAIR

ALLOW
ALLOW

35,000
2,500

35,000
2,500

$35,000
$2,500

755-90

BOX RENTALS
150
150

2,100
2,100

$4,200

SUPERVISOR
LEAD
755-93

755-94

760-00
760-01

14
14

WKS
WKS

10,000

WARDROBE RENTALS
CAST

ALLOW

18,150

18,150

ATMOSPHERE

ALLOW

180,000

180,000

DESIGN AND PREP ROOMS


WARDROBE PURCHASES

ALLOW

5,000

5,000

CAST
ATMOSPHERE

ALLOW
ALLOW

75,000
75,000

75,000
75,000

64 US MARINE UNIFORMS X 2

ALLOW

15,000

15,000

STUNTS
MISC. SUPPLIES

ALLOW
ALLOW

7,500
15,000

7,500
15,000

OTHER

ALLOW

25,000

25,000
$212,500
Total For 755-00 $913,302

MAKEUP & HAIRSTYLISTS


MAKE-UP ARTISTS
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

$203,150

WK

1.677

2,400

4,025

2.5
0.5

WKS
WKS

1.677
1.677

2,880
2,400

12,074
2,012

10

18,111

1,811
$19,922

L.A. HIRE
$42/HR 14 HR/DY
TRAVEL/PREP D.C.

0.333

WKS

3,108

1,035

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

4,620
3,108

772
1,035

SHOOT S.C. (6 DY/WK)

1.333

WKS

4,620

6,158

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

2,310
3,780

1,848
24,192

Acct#

Description

760-00

MAKEUP & HAIRSTYLISTS (CONT'D)

760-01

MAKE-UP ARTISTS (CONT'D)


OVERTIME

760-02

Amount

Units

10

Rate

Subtotal

35,040

Total

3,504
$38,544

EXTRA MAKE-UP ARTISTS


UK HIRES - 2 X 1440
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

1.677
1.677

2,880
2,880

4,830
12,074

WRAP/TRAVEL UK

0.5

WKS

1.677

2,880

2,415

10

19,319

1,932

OVERTIME

$21,251
TURKEY HIRES
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY
OVERTIME

1
2.5
0.333
10

WK

350

700

WKS
WKS

2
2

350
350

1,750
233

2,683

268
$2,951

S.C. HIRE
$35.3/HR 14 HR/DY
PREP S.C.

0.167

WKS

2,471.0

413

SHOOT S.C. (6 DY/WK)

1.333

WKS

4,024.2

5,364

HOLIDAY

DY

282.4

282

OVERTIME

10

6,059

606
$6,665

D.C. HIRE
$37.5/HR 14 HR/DY
PREP D.C.

0.167

WKS

2,625.0

438

SHOOT D.C. (6 DY/WK)

0.167

WKS

4,275.0

714

1,152

115

OVERTIME

10

$1,267
L.A. HIRE
$36/HR 14 HR/DY

$58,466

Acct#

Description

760-00

MAKEUP & HAIRSTYLISTS (CONT'D)

760-02

EXTRA MAKE-UP ARTISTS (CONT'D)


PREP L.A.
SHOOT L.A. (5 DY/WK)
OVERTIME

Amount

Units

Rate

Subtotal

0.2

WKS

1,980

396

6.4

WKS

3,240

20,736

10

21,132

Total

2,113
$23,245

ADDITIONAL HIRES TURKEY


ADDITIONAL HIRES S.C.

760-11

20
15

M/DYS
M/DYS

70
564.8

1,400
8,472

ADDITIONAL HIRES D.C.

M/DYS

564.8

1,130

ADDITIONAL HIRES L.A.

20

M/DYS

576

11,520
$22,522

$77,901

KEY HAIR STYLIST


UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

1.677
1.677

2,400
2,880

4,025
12,074

WRAP/TRAVEL UK

0.5

WKS

1.677

2,400

2,012

10

OVERTIME

18,111

1,811
$19,922

L.A. HIRE
$42/HR 14 HR/DY
TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

3,108
4,620

1,035
772

TRAVEL/PREP S.C.

0.333

WKS

3,108

1,035

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

4,620
2,310

6,158
1,848

SHOOT L.A. (5 DY/WK)

6.4

WKS

3,780

24,192

10

35,040

3,504

OVERTIME

$38,544
760-12

EXTRA HAIR STYLISTS


UK HIRES - 2 X 1440
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WK

1.677

2,880

4,830

2.5
0.5

WKS
WKS

1.677
1.677

2,880
2,880

12,074
2,415

10

19,319

1,932
$21,251

TURKEY HIRES

$58,466

Acct#

Description

760-00

MAKEUP & HAIRSTYLISTS (CONT'D)

760-12

EXTRA HAIR STYLISTS (CONT'D)


PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAPTURKEY
OVERTIME

Amount

Units

1
2.5

WK
WKS

2
2

350
350

700
1,750

0.333

WKS

350

233

2,683

268

10

Rate

Subtotal

Total

$2,951
S.C. HIRE
$35.3/HR 14 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)

0.167
1.333

WKS
WKS

2,471.0
4,024.2

413
5,364

HOLIDAY

DY

282.4

282

OVERTIME

10

6,059

606
$6,665

D.C. HIRE
$37.5/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
OVERTIME

0.167
0.167

WKS
WKS

2,625.0
4,275.0

438
714

10

1,152

115
$1,267

PREP L.A.

0.2

WKS

1,980

396

SHOOT L.A. (5 DY/WK)

6.4

WKS

3,240

20,736

10

21,132

2,113

L.A. HIRE
$36/HR 14 HR/DY

OVERTIME

$23,245
ADDITIONAL HIRES TURKEY

760-14

20

M/DYS

70

1,400

ADDITIONAL HIRES S.C.


ADDITIONAL HIRES D.C.

5
3

M/DYS
M/DYS

564.8
564.8

2,824
1,694

ADDITIONAL HIRES L.A.

25

M/DYS

576

14,400

2,500

$20,318
2,500

WIG MANUFACTURE

ALLOW

$75,697
$2,500

Acct#

Description

Amount

Units

Rate

Subtotal

Total

760-00

MAKEUP & HAIRSTYLISTS (CONT'D)

760-15
760-16

WIG & HAIR PURCHASE


WIG & HAIR RENTAL

ALLOW
ALLOW

5,000
2,500

5,000
2,500

$5,000
$2,500

760-85
760-90

LOSS, DAMAGE & REPAIR


MAKE-UP/HAIR KIT RENTALS

ALLOW

2,500

2,500

$2,500

UK HIRES

72

M/DYS

1.677

100

12,074

KEY MAKE-UP/HAIR
MAKEUP/HAIR S.C./D.C.

47
18

M/DYS
M/DYS

2
2

75
50

7,050
1,800

MAKEUP/HAIR L.A.
ADDITIONAL M/DYS

29
80

M/DYS
M/DYS

50
50

2,900
4,000

$27,824

5,000

$5,000

760-93

RENTALS

ALLOW

5,000

760-94

PURCHASES

ALLOW

15,000

765-00

PRODUCTION SOUND

765-01

SOUND MIXER

15,000
$15,000
Total For 760-00 $330,854

UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

1.677
1.677

2,000
2,400

3,354
10,062

WRAP/TRAVEL UK

0.5

WKS

1.677

2,000

1,677

10

15,093

1,509

OVERTIME

$16,602
L.A. HIRE
$46.06/HR 13 HR/DY
TRAVEL/PREP D.C.

0.5

WKS

3,408.44

1,704

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

4,652.06
3,408.44

777
1,135

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

4,652.06
2,533.30

6,201
2,027

SHOOT L.A. (5 DY/WK)

6.4

WKS

3,684.80

23,583

WRAP L.A.

0.2

WKS

2,533.30

507

10

35,934

3,593
$39,527

OVERTIME
765-02

BOOMMAN
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

1.677
1.677

1,350
1,620

2,264
6,792

WRAP/TRAVEL UK

0.5

WKS

1.677

1,350

1,132

10

10,188

1,019

OVERTIME

$56,129

Acct#

Description

765-00

PRODUCTION SOUND (CONT'D)

765-02

BOOMMAN (CONT'D)

Amount

Units

Rate

Subtotal

Total

$11,207
L.A. HIRE
$36/HR 13 HR/DY
TRAVEL/PREP D.C.

0.333

WKS

2,664

887

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,030
2,664

506
887

SHOOT S.C. (6 DY/WK)

1.333

WKS

3,636

4,847

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

1,980
2,880

1,584
18,432

WRAP L.A.

0.2

WKS

1,980

396

10

27,539

OVERTIME

2,754
$30,293

765-04

CABLEMEN
UK HIRE
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
OVERTIME

WK

1.677

1,200

2,012

2.5
0.5

WKS
WKS

1.677
1.677

1,440
1,200

6,037
1,006

10

9,055

906
$9,961

S.C. HIRE
$20/HR 13 HR/DY
PREP S.C.

0.167

WKS

1,400

234

SHOOT S.C. (6 DY/WK)


WRAP S.C.

1.333
0.2

WKS
WKS

2,040
1,400

2,719
280

HOLIDAY

DY

160

160

OVERTIME

10

3,393

339
$3,732

D.C. HIRE
$24/HR 13 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
OVERTIME

0.167
0.167
10

WKS
WKS
%

1,680
2,448

281
409

690

69
$759

$41,500

Acct#

Description

765-00

PRODUCTION SOUND (CONT'D)

765-04

CABLEMEN (CONT'D)
L.A. HIRE

Amount

Units

Rate

Subtotal

Total

$32/HR 13 HR/DY
PREP L.A.

0.2

WKS

1,760

352

SHOOT L.A. (5 DY/WK)

6.4

WKS

2,560

16,384

10

16,736

1,674
$18,410

$32,862

2,500

2,500

$2,500

OVERTIME
765-05

PLAYBACK OPERATOR (AUDIO)

765-06

VIDEO ASST./PLAYBACK
UK HIRE
TRAVEL/PREP TURKEY

ALLOW

WK

1.677

1,250

2,096

SHOOT TURKEY (6 DY/WK)

2.5

WKS

1.677

1,500

6,289

WRAP/TRAVEL UK

0.5

WKS

1.677

1,250

1,048

10

9,433

943
$10,376

TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
2.5

WK
WKS

1.677
1.677

750
900

1,258
3,773

WRAP/TRAVEL UK

0.5

WKS

1.677

750

629

10

5,660

566

OVERTIME

UK HIRE - VIDEO ASST.

OVERTIME

$6,226
L.A. HIRE
$36/HR 13 HR/DY
TRAVEL/PREP D.C.

0.333

WKS

2,664

887

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,636
2,664

607
887

SHOOT S.C. (6 DY/WK)


TRAVEL/PREP L.A.

1.333
0.8

WKS
WKS

3,636
1,980

4,847
1,584

SHOOT L.A. (5 DY/WK)

6.4

WKS

2,880

18,432

WRAP L.A.

0.2

WKS

1,980

396

10

27,640

2,764
$30,404

$47,006
$2,500

OVERTIME
765-85

LOSS, DAMAGE, & REPAIR

ALLOW

2,500

2,500

765-92

PLAYBACK RNTL-AUDIO/VIDEO
AUDIO

ALLOW

1,000

1,000

Acct#

Description

Amount

Units

WKS

1.677

10

WKS

MAIN PACKAGE
ALLOW EXTRA EQUIP.

3.5
3.5

WKS
WKS

WALKIE TALKIES
BEEPERS

5.5

WKS
ALLOW

765-00

PRODUCTION SOUND (CONT'D)

765-92

PLAYBACK RNTL-AUDIO/VIDEO (CONT'D)


VIDEO PLAYBACK - UK

765-93

VIDEO PLAYBACK - US
SOUND EQUIP RENTALS

Rate

Subtotal

Total

1,200

6,037

1,000

10,000

1.677
1.677

1,300
250

7,630
1,467

1.677
1.677

1,250
5,000

11,529
8,385

1,850

16,650

25
500

9,000
2,000

$56,661

7,500
5,000

7,500
5,000

$12,500

$17,037

TURKEY

765-94

US PACKAGE
MAIN PACKAGE

WKS

WALKIE TALKIES
BEEPERS

9
4

WKS
MOS

40

PURCHASES
UK
US

ALLOW
ALLOW

Total For 765-00 $268,695


770-00

TRANSPORTATION

770-01

TRANSPORTATION COORD.
EUROPEAN HIRE - TURKEY
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,500

15,093

2.5

WKS

1.677

1,500

6,289

WKS

1.677

1,500

7,547
$28,929

6
2.5

WKS
WKS

500
500

3,000
1,250

WKS

500

1,500

TURKEY HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY

$5,750
L.A. HIRE
PREP L.A.

WKS

2,400

9,600

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

4
0.167

WKS
WKS

3,120
3,120

12,480
521

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

3,120
3,120

1,039
4,159

TRAVEL/PREP L.A.

0.8

WKS

2,400

1,920

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
2

WKS
WKS

2,400
2,400

15,360
4,800

Acct#

Description

770-00

TRANSPORTATION (CONT'D)

770-01

TRANSPORTATION COORD. (CONT'D)

Amount

Units

Rate

Subtotal

$49,879
770-02

Total

$84,558

DRIVER CAPTAIN
TURKISH HIRE
PREP TURKEY
SHOOT TURKEY (6 DY/WK)

4
2.5

WKS
WKS

400
400

1,600
1,000

WKS

400

800
$3,400

3
4

WKS
WKS

2,200
2,860

6,600
11,440

SHOOT D.C. (6 DY/WK)

0.167

WKS

2,860

478

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,860
2,860

952
3,812

TRAVEL/PREP L.A.
SHOOT L.A. (5 DY/WK)

0.8
6.4

WKS
WKS

2,200
2,200

1,760
14,080

WK

2,200

WRAP TURKEY

L.A. HIRE
PREP L.A.
TRAVEL/PREP D.C.

WRAP L.A.

2,200
$41,322

S.C. HIRES
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

WKS

2,000

8,000

1.333
1

WKS
WK

2,000
2,000

2,666
2,000

HOLIDAY

DY

400

400

OVERTIME

10

57,788

5,779
$18,845

D.C. HIRE
$23/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

2
0.167

WKS
WKS

2,070
2,070

4,140
346

WK

2,070

2,070

10

6,556

656
$7,212

770-04

SEE SCHEDULE A - L.A. DRIVERS


770-05

$70,779

STANDBY DRIVERS
OVERTIME
LOCATION DRIVERS

10

ALLOW

364,505

364,505

364,505

36,451

$400,956

Acct#

Description

770-00

TRANSPORTATION (CONT'D)

770-05

LOCATION DRIVERS (CONT'D)


SEE SCHEDULE D - TURKEY/UK D...

770-06

OVERTIME
LOCAL HIRE DRIVERS

Amount

Units

10

SEE SCHEDULE B - D.C.


OVERTIME

10

SEE SCHEDULE C - S.C.


OVERTIME

10

Rate

Subtotal

ALLOW

277,643

277,643

277,643

27,764

ALLOW

65,125

65,125

65,125

6,513
$71,638

ALLOW

247,777

247,777

247,777

24,778

770-09

STUDIO DISPATCHER

ALLOW

2,000

$272,555
2,000

770-18

PARKING
TURKEY

ALLOW

7,500

7,500

US

ALLOW

2,500

2,500

FUEL
TURKEY

ALLOW

40,000

40,000

770-21

US
TRAILER/PUMPING/WASHES

ALLOW
ALLOW

60,000
5,000

60,000
5,000

770-22

MILEAGE/CAR ALLOWANCES
ALLOW

10,000

10,000

2,375

770-20

MILEAGE

770-23

CAR ALLOWANCES
PROD SUPERVISOR

19

WKS

125

PROD. DESIGNER

14

WKS

125

1,750

ART DIR.
CONST. COORD.

18
14

WKS
WKS

125
125

2,250
1,750

SET DECORATOR

13

WKS

125

1,625

LEADMAN
PROP MASTER

14
14

WKS
WKS

125
125

1,750
1,750

COSTUME DESIGNER
WARDROBE (2)

12
14

WKS
WKS

125
125

1,500
3,500

LOCATION MANAGER

13

WKS

250

3,250

LOC MANAGER DC/SC


ASST. LOC. - S.C.

16
9

WKS
WKS

250
250

4,000
2,250

ASST. LOC. - S.C.


ASST. LOC. - D.C.

6
5

WKS
WKS

250
250

1,500
1,250

ASST. LOC. - L.A.

WKS

250

1,750

CRAFT SERVICE

WKS

250

2,250

Total

$305,407

$344,193
$2,000

$10,000

$100,000
$5,000

MISC.
TAXIS AND TOLLS

ALLOW

10,000

10,000

$54,500

TAXIS./TOLLS ETC - TURKEY


TAXIS/TOLLS ETC. - U.S.

ALLOW
ALLOW

10,000
5,000

10,000
5,000

$15,000

Acct#

Description

770-00

TRANSPORTATION (CONT'D)

770-30

MESSENGERS/COURIERS

Amount

Units

Rate

Subtotal

Total

TURKEY
U.S.

ALLOW
ALLOW

25,000
12,500

25,000
12,500

$37,500

770-85

LOSS, DAMAGE & REPAIR

ALLOW

10,000

10,000

$10,000

770-92

LOCATION VEHICLE RENTALS


SEE SCHEDULE B - D.C.

ALLOW

34,565

34,565

SEE SCHEDULE C - S.C.


SEE SCHEDULE D - TURKEY

ALLOW
ALLOW

115,825
128,188

115,825
128,188

$278,578

147,635
7,500

$147,635
$7,500

770-93

STANDBY VEHICLE RENTALS

770-94

SEE SCHEDULE A
PURCHASES

ALLOW
ALLOW

147,635
7,500

770-95

OTHER

ALLOW

2,500

772-00
772-01

PICTURE VEHICLES
MANUFACTURING

772-85

PAINTING HELICOPTERS
LOSS, DAMAGE & REPAIRS

ALLOW
ALLOW

10,000
5,000

10,000
5,000

772-93

RENTALS

2,500
$2,500
Total For 770-00 $1,876,106

HELICOPTER
PREP/TRAVEL

2
5

DYS
DYS

5,000
5,000

10,000
25,000

PILOT
HODGES' TRUCK

7
2

DYS
DYS

2,000
350

14,000
700

N/D MILITARY VEHICLE

DY

250

250

MILITARY VEHICLES (2)


3 OX CARTS

2
1

DYS
DY

2
3

250
200

1,000
600

HELICOPTERS (6)

DYS

5,000

120,000

PREP/TRAVEL
HELICOPTER PILOTS (TURKISH)

DYS

2,500

75,000

SHOOT
LIVING ALLOWANCE

7
6

DYS
DYS

6
6

500
100

21,000
3,600

MECHANIC/TRUCK

11

DYS

500

5,500

N/D/ CARS (6)


CHILDERS' TRUCK

3
2

DYS
DYS

150
350

2,700
700

HAYS III CAR


NEWS VAN

2
1

DYS
DY

250
350

500
1,050

HUSTING'S JEEP

DYS

300

2,100

TANKER TRUCK
TAXI

1
2

DY
DYS

1,500
350

1,500
700

AMPHIBIOUS ASSAULT SHIP


C-141 CARGO JET

1
1

DY
DY

10,000
5,000

10,000
5,000

HELICOPTER (2)

DY

5,000

10,000

1
1

DY
DY

2
2

2,000
400

4,000
800

PILOTS
FUEL

$10,000
$5,000

Acct#

Description

Amount

Units

Rate

Subtotal

772-00

PICTURE VEHICLES (CONT'D)

772-93

RENTALS (CONT'D)
MISC.

ALLOW

10,000

10,000

PURCHASES
FUEL HELICOPTERS

ALLOW

10,000

10,000

MISC.

ALLOW

7,500

772-94

7,500

Total

$325,700

$17,500

Total For 772-00 $358,200


775-00
775-01

LOCATION EXPENSE
SURVEY EXPENSE

775-02

SURVEY
LOCATION MANAGER

ALLOW

150,000

150,000

$150,000

******TURKEY*****
UK HIRE - LOCATION MANAGER
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

10
2.5

WKS
WKS

1.677
1.677

1,500
1,500

25,155
6,289

WKS

1.677

1,500

5,031
$36,475

WKS

2,300

4,600

****S.C./D.C.******
L.A. HIRE - LOCATION MANAGER
PREP L.A.
TRAVEL/PREP D.C.

WKS

3,182

25,456

SHOOT D.C. (6 DY/WK)


TRAVEL/PREP S.C.

0.167
0.333

WKS
WKS

3,182
3,182

531
1,060

SHOOT S.C. (6 DY/WK)

1.333

WKS

3,182

4,242

WKS

3,182

6,364
$42,253

PREP L.A.

10

WKS

2,300

23,000

SHOOT L.A. (5 DY/WK)


WRAP L.A.

1.4
1

WKS
WK

2,300
2,300

3,220
2,300

WRAP/TRAVEL L.A.

*****LOS ANGELES******
L.A. HIRE - LOCATION MANAGER

$28,520
775-03

LOCATION STAFF PERSONNEL


*****TURKEY******
TURKEY HIRE - ASST. LOC. MANA...
PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP TURKEY

WKS

750

4,500

2.5
1

WKS
WK

750
750

1,875
750

$107,248

Acct#

Description

Amount

775-00

LOCATION EXPENSE (CONT'D)

775-03

LOCATION STAFF PERSONNEL (CONT'D)

Units

Rate

Subtotal

Total

$7,125
*****S. CAROLINA****
S.C. HIRES
ASST. LOC. MANAGER
PREP S.C.
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.
OVERTIME

WKS

3
1.333

WKS
WKS

WK

10

2
2

1,430

4,290

1,430
1,430

8,580
3,812

1,100

1,100

24,907

2,491
$20,273

*****D.C.******
D.C. HIRE - ASST. LOC. MANAGER
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.

WKS

1,100

3,300

0.167
1

WKS
WK

1,100
1,100

184
1,100
$4,584

D.C. HIRE - ASST. LOC. MANAGER


PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.

WK

750

750

0.167

WKS

750

125

0.6

WKS

750

450
$1,325

WKS

1,100

4,400

1.4

WKS

1,100

1,540

WK

1,100

1,100
$7,040

******LOS ANGELES******
L.A. HIRE - ASST. LOC. MANAGER
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
775-04

LOCATION SECURITY
TURKEY HIRES
***********************
PRODUCTION SECURITY
PREP
SHOOT
WRAP

WKS

300

12,000

2.5
2

WKS
WKS

10
8

300
300

7,500
4,800
$24,300

STANDBY SET SECURITY

$40,347

Acct#

Description

775-00

LOCATION EXPENSE (CONT'D)

775-04

LOCATION SECURITY (CONT'D)


PREP
SHOOT

****S.C.****
PREP/SHOOT/WRAP

Amount

Units

Rate

Subtotal

WKS

10

300

6,000

2.5

WKS

10

300

7,500
$13,500

WKS

2,520

30,240

Total

$30,240
****D.C.****
PREP/SHOOT/WRAP

WK

2,520

10,080
$10,080

LOS ANGELES
PREP/SHOOT/WRAP
775-05

WKS

2,520

15,120
$15,120

$93,240

LOCATION POLICE
TURKEY POLICE
************************
PREP
SHOOT
WRAP

1
2.5

WK
WKS

15
15

400
400

6,000
15,000

WK

15

400

6,000
$27,000

DYS

550

17,600

S.C. POLICE
****************
SHOOT S.C.

$17,600
D.C. POLICE
******************************
SHOOT D.C. POLICE

DY

550

2,200

SHOOT D.C. FED.


SHOOT D.C. STATE POLICE

1
1

DY
DY

4
4

550
550

2,200
2,200
$6,600

LOS ANGELES POLICE


******************************
SHOOT
BIKE RENTAL
775-06

7
28

DYS
M/DYS

550

15,400

30

840
$16,240

LOCATION FIRE SAFETY OFF.


TURKEY FIRE SAFETY
S.C.

ALLOW
DYS

5,000
675

5,000
5,400

$67,440

Acct#

Description

Amount

775-00

LOCATION EXPENSE (CONT'D)

775-06

LOCATION FIRE SAFETY OFF. (CONT'D)


D.C.

775-07

LOS ANGELES
SITE RENTALS/PERMITS/LIC.
TURKEY

Units

Rate

Subtotal

DY

675

675

DYS

675

4,725

Total

$15,800

15

DYS

6,000

90,000

S.C.
D.C.

8
1

DYS
DY

7,000
15,000

56,000
15,000

LOS ANGELES

DYS

15,000

105,000

31

ALLOW
DYS

7,500
1,500

7,500
46,500

$320,000

ALLOW

20,000

20,000

$20,000

OTHER
LARGE HOLDING AREAS
PARKING
775-08
775-09

PERMITS
CATERING EXPENSE
CATERING FOR TURKEY
UK HIRES
**************************************...
CATERING MANAGER
SCOUT/PREP TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
CHEF #1 & #2 - 2 X 1440
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

WKS

1.677

1,600

8,050

2.5

WKS

1.677

1,600

6,708

WK

1.677

1,600

2,683

WKS

1.677

2,880

9,660

2.5

WKS

1.677

2,880

12,074

WK

1.677

2,880

4,830

WK
WKS

1.677
1.677

1,440
1,440

2,415
6,037

WK

1.677

1,440

2,415

WKS
WKS

1.677
1.677

2,520
2,520

8,452
10,565

WK

1.677

2,520

4,226

WK
WKS

1.677
1.677

2,520
2,520

4,226
10,565

WK

1.677

2,520

4,226

WK
WKS

1.677
1.677

1,200
1,200

2,012
5,031

CHEF #3
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

1
2.5
1

CATERER/DRIVERS - 2 X 1260
PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK
CATERERS

2
2.5
1

2 X 1260

PREP/TRAVEL TURKEY
SHOOT TURKEY (6 DY/WK)
WRAP/TRAVEL UK

1
2.5
1

CATERING ASSTS - 2 X 600


PREP/WRAP/TRAVEL
SHOOT TURKEY (6 DY/WK)

1
2.5

Acct#

Description

775-00

LOCATION EXPENSE (CONT'D)

775-09

CATERING EXPENSE (CONT'D)


OVERTIME

Amount

Units

10

MOBILE KITCHENS
PREP/TRAVEL 2 X 1050

WKS

SHOOT
2 X 1650
WRAP/TRAVEL 2 X 1050

2.5
1

REFRIGERATED VEHICLE
STORAGE/SUPPORT VEHICLE

Rate

Subtotal

104,175

10,418
$114,593

1.677

2,100

7,043

WKS
WK

1.677
1.677

3,300
2,100

13,835
3,522

5.5

WKS

1.677

500

4,612

5.5

WKS

1.677

400

3,689

ALLOW

1.677

20,000

33,540

FUEL/FERRY'TRV COSTS ETC


FOOD/DRINK-ALLOW 200 CREW

15

DYS

200

10

30,000

2ND MEAL/LATE BREAKS


ICE/PROPANE/ETC

15

DYS
ALLOW

200

10
5,000

30,000
5,000

EXTRAS/STUNT CATERING

8,000

M/DYS

CARS
MINIBUS
TABLES/BENCHES/STORES ETC
LOCAL CATERING SUPERVISOR
LOCAL CATERING HIRES
LUNCHES-NON CATERED CREW

6.5
4.5
4
15

WKS
WKS

2
2

ALLOW
WKS
DYS

2,000

M/DYS

1,300
16

M/DYS
M/DYS

10

40,000

500
700

6,500
6,300

12,500
400

12,500
1,600

50

7,500

15

30,000
$235,641

15
15

19,500
30,000

20,000

20,000

500

8,000
$77,500

Total

CATERING U.S.
***********************
EXTRAS
CAST & CREW
2ND MEALS
ICE/TENTS/COFFEE/ETC
775-10

ALLOW
16

DYS

125

$427,734

CRAFT SERVICE
TURKEY CRAFT SERVICE IN ACCO...
S.C./D.C./L.A. CATERING
******************************
CRAFT SERVICE
ICE/CUTLERY/MISC

775-11

41
41

DYS
DYS

350
500

14,350
20,500

OFFICE FOOD

ALLOW

15,000

15,000

OFF PROD WORK THRU LUNCH


LOCATION OFFICE RENTAL

ALLOW

5,000

5,000

$54,850

Acct#

Description

775-00

LOCATION EXPENSE (CONT'D)

775-11

LOCATION OFFICE RENTAL (CONT'D)


****TURKEY****
PRODUCTION OFFICES
OFFICE CLEANING, ETC

Amount

Units

12
12

WKS
WKS

Rate

1,500
150

Subtotal

Total

18,000
1,800
$19,800

****S.C.****
PRODUCTION OFFICES
OFFICE CLEANING, ETC.

2
2

MOS
MOS

5,000
3,500

10,000
7,000
$17,000

****D.C.****
PRODUCTION OFFICES
OFFICE CLEANING, ETC

MO.
ALLOW

7,500
1,000

7,500
1,000
$8,500

775-12

$45,300

LOCATION OFFICE EQUIP RTL


TURKEY
***********
PURCHASE FAX MACHINES

ALLOW

7,500

7,500

OFFICE FURNISHINGS, ETC.

ALLOW

10,000

10,000

PARTITIONS
XEROR PURCHASE

ALLOW
ALLOW

7,500
11,000

7,500
11,000

XEROX SUPPLIES
TV'S/VCR'S/CONVERTERS

ALLOW
ALLOW

3,500
5,000

3,500
5,000

COMPUTER RENTALS

ALLOW

5,000

5,000

MISC. OTHER PURCHASES/RENT

ALLOW

5,000

5,000
$54,500

MOS
MOS

2,000
2,500

4,000
5,000

S.C.
******
OFFICE FURNITURE
XEROX MACHINE

2
2

$9,000
D.C.
******************
OFFICE FURNITURE

MO.

2,000

2,000

XEROX MACHINE

MO.

2,500

2,500
$4,500

775-13

775-14

$68,000

PHONE/FAX INSTALL/RENTAL
TURKEY

ALLOW

15,000

15,000

VIRGINIA/D.C

ALLOW

25,000

25,000

LOC. SHIPPING & FREIGHT


TURKEY

$40,000

Acct#

Description

775-00

LOCATION EXPENSE (CONT'D)

775-14

LOC. SHIPPING & FREIGHT (CONT'D)


************

775-15

Amount

Units

Rate

Subtotal

275,000
200,000

Total

AIR FREIGHT
ROAD FREIGHT

ALLOW
ALLOW

275,000
200,000

CAST/CREW EXCESS BAGGAGE

ALLOW

20,000

20,000

CUSTOMS/CARNETS/DUTY ETC

ALLOW

100,000

100,000

S.C./D.C.

ALLOW

35,000

35,000

MISC.

ALLOW

5,000

5,000

WKS
WKS

1,000
1,000

2,000
2,500

LOCATION MEDICAL LABOR


TURKISH PHYSICIAN
PREP
SHOOT

2
2.5

$4,500
S.C. HIRE
$23/HR 13 HR/DY
PREP S.C.
SHOOT S.C. (6 DY/WK)
WRAP S.C.

WKS

1,610

4,830

1.333
1

WKS
WK

2,346
1,610

3,127
1,610
184

HOLIDAY

DY

184

OVERTIME

10

14,251

1,425
$11,176

D.C. HIRE
$28.5/HR 14 HR/DY
PREP D.C.
SHOOT D.C. (6 DY/WK)
WRAP D.C.
OVERTIME

1
0.167

WK
WKS

1,995.0
3,249.0

1,995
543

WK

1,995.0

1,995

10

4,533

453
$4,986

L.A. HIRE
$23.79/HR 14 HR/DY
PREP L.A.
SHOOT L.A. (5 DY/WK)
WRAP L.A.
OVERTIME

3
1.4

WKS
WKS

1,308.45
2,141.10

3,925
2,998

WK

1,308.45

1,308

10

8,231

823

$635,000

Acct#

Description

775-00

LOCATION EXPENSE (CONT'D)

775-15

LOCATION MEDICAL LABOR (CONT'D)

Amount

Units

Rate

Subtotal

Total

$9,054
KIT RENTAL

60

DYS

30

1,800

$31,516
$3,000

775-16

LOCATION MEDICAL SUPPLIES

ALLOW

3,000

3,000

775-17

GRATUITIES
TURKEY

ALLOW

20,000

20,000

775-54

U.S.
DRIVER MEAL MONEY

ALLOW
ALLOW

5,000
20,000

5,000
20,000

$25,000
$20,000

775-55

AIRPORT PICKUPS

ALLOW

7,500

7,500

$7,500

775-85
775-90

LOSS, DAMAGE & REPAIR


BOX RENTALS

ALLOW

2,500

2,500

$2,500

LOC. MANAGERS

ALLOW

1,000

2,000
$2,000
Total For 775-00 $2,176,475

785-00
785-01

PRODUCTION DAILIES
NEGATIVE RAW STOCK
56

DYS

5000

0.60

168,000

785-02

RAW STOCK
"B" CAMERA RAW STOCK
2ND CAMERA

56

DYS

2500

0.6

84,000

3RD CAMERA
DEVELOPING

15

DYS

2500

0.6

22,500

1ST CAMERA
2ND CAMERA

56
56

DYS
DYS

4500
2250

0.14
0.14

35,280
17,640

3RD CAMERA

15

DYS

2250

0.14

4,725

PRINT DAILIES
1ST CAMERA

56

DYS

2925

0.28

45,864

2ND CAMERA

56

DYS

1463

0.28

22,940

3RD CAMERA
SOUND RECORDING TAPE

15
56

DYS
DYS

1463
6

0.28
9

6,145
3,024

TRANSFER SOUND DAILIES


CAMERA #1

56

DYS

2925

0.11

18,018

CAMERA #2

56

DYS

1463

0.11

9,012

15

DYS
ALLOW

1463

0.11
15,000

2,414
15,000

785-03

785-04

785-05
785-06

785-07

CAMERA #3
VIDEO TAPE TRANSFERS

785-10

STILL RAW STOCK

790-00
790-52

LIVING EXPENSE
LIVING EXPENSE

ALLOW

7,500

ALLOW

237,443

237,443

HOTEL

ALLOW

476,570

476,570

PER DIEM

ALLOW

252,490

252,490
$966,503

SEE SCHEDULE - TURKEY


AIRFARES

$168,000

$106,500

$57,645

$74,949
$3,024

$29,444
$15,000

7,500
$7,500
Total For 785-00 $462,062

Acct#

Description

790-00

LIVING EXPENSE (CONT'D)

790-52

LIVING EXPENSE (CONT'D)

Amount

Units

SEE SCHEDULE - SOUTH CAROLI...


AIRFARES

Rate

Subtotal

ALLOW

123,597

123,597

HOTEL

ALLOW

204,575

204,575

PER DIEM

ALLOW

111,475

111,475
$439,647

ALLOW

50,000

50,000

MISC.

Total

$1,456,150

Total For 790-00 $1,456,150


797-00

TESTS

797-01

TEST #1

798-00
798-01

FACILITIES FEES
STAGE CONSTRUCTION
LARGE STAGE
LARGE STAGE

798-02

798-03

798-08

798-93

50,000
$50,000
Total For 797-00 $50,000

DYS
DYS

1,650
1,650

74,250
41,250

$115,500

LARGE STAGE
LARGE STAGE

18
7

DYS
DYS

3,300
3,300

59,400
23,100

$82,500

STAGE HOLDING
LARGE STAGE

10

DYS

1,650

16,500

DYS

1,650

8,250

10

DYS

1,650

16,500

DYS

1,650

8,250

$24,750

20,000

20,000

$20,000

STAGE SHOOTING

STAGE STRIKING
LARGE STAGE
LARGE STAGE

798-05

50,000

45
25

LARGE STAGE
798-04

ALLOW

OFFICE SPACE
CANTARA STORAGE

ALLOW

POWER
CONST.

70

DYS

400

28,000

SHOOT

25

DYS

1,000

25,000

STRIKE
FACILITIES FEES - RENT

15

DYS

400

6,000

WAREHOUSE - TURKEY
UTILTIES

3
3

MOS
MOS

4,000
500

12,000
1,500

WAREHOUSE - S.C.
UTILITIES

2
2

MOS
MOS

10,000
1,500

20,000
3,000

$24,750

$59,000

$36,500

Total For 798-00 $363,000


795-00

TOTAL FRINGES
IA
DGA

30%
30.0%

3,984,839
393,824

$1,195,452
$118,147

Acct#
795-00

Description

Amount

Units

Rate

Subtotal

Total

TOTAL FRINGES (CONT'D)


NON-UNION
D.C.-TEAMSTERS
IA-D.C.
IA PARA
IA-S.C.
POEA
MISC.CORP
UK
TURKEY

18.0%
35%

320,390
65,471

$57,670
$22,915

35%
30.0%

139,926
259,662

$48,974
$77,899

30%

556,515

$166,955

34.0%
20.0%

4,500
680,578

$1,530
$136,116

10.2%
10%

1,712,220
466,740

$174,646
$46,674
Total For 795-00 $2,046,977

TOTAL SHOOTING PERIOD


800-00

EDITING

800-01

FILM EDITOR
EDITOR (STAY IN LA)
PREP L.A.

0.6

WKS

6,000

3,600

SHOOT (6 DAY WK TURKEY/S.C....


TRAVEL/PREP PROD.

4.8
0.8

WKS
WKS

6,000
6,000

28,800
4,800

SHOOT LA

6.4

WKS

6,000

38,400

21
1

WKS
WK

6,000
6,000

126,000
6,000

OVERTIME - SAT.

10

DYS

1,800

18,000

SUN.

DYS

2,400

12,000

POST L.A.
WRAP/PRINT CHECK

800-02

800-04

$20,239,139

SOUND EFFECTS EDITING


SOUND CREW

ALLOW

375,000

375,000

TEMP DUB CREW

ALLOW

100,000

100,000

REELS

875

10,500

ALLOW
ALLOW

1,500
2,000

1,500
2,000

LOCATION (TURKEY)

ALLOW

15,000

15,000

LOCATION (S.C./D.C.)
STUDIO

ALLOW
ALLOW

15,000
20,000

15,000
20,000

REELS
ALLOW

300
1,500

3,600
1,500

ALLOW

1,200

1,200

WK
WKS

2,200
2,800

2,200
13,440

NEGATIVE CUTTING
NEG. CUTTING

12

SPLICING
RECUT
800-06

800-07

$475,000

$14,000

PROJECTION

$50,000

CONTINUITY SCRIPTS
CONTINUITY
COLOR DUPE

800-13

$237,600

12

SINGLE STRIPE
ASSISTANT EDITOR
ASST. FILM EDITOR #1-FILM
PREP
SHOOT (6 DY WKS)

1
4.8

$6,300

Acct#

Description

800-00

EDITING (CONT'D)

800-13

ASSISTANT EDITOR (CONT'D)


TRAVEL/PREP PROD.
SHOOT (5 DY WKS)
POST L.A.
PRINT CHECK

Amount

Units

Rate

Subtotal

0.8

WKS

2,200

1,760

6.4
21

WKS
WKS

2,200
2,200

14,080
46,200

OVERTIME

WK
ALLOW

2,200

2,200

20,000

20,000
$99,880

Total

ASST. EDITOR - AVID


PREP L.A.

WK

1,900

1,900

SHOOT (6 DY WKS)
TRAVEL/PREP PROD.

4.8
0.8

WKS
WKS

2,470
1,900

11,856
1,520

SHOOT (5 DY WKS)
POST L.A.

6.4
22

WKS
WKS

1,900
1,900

12,160
41,800

OVERTIME

ALLOW

18,000

18,000
$87,236

CONFORMING ASST.
OVERTIME

10

WKS
ALLOW

1,300
4,000

13,000
4,000
$17,000

800-14

PREP L.A.
SHOOT (6 DY WKS)

1
4.8

WK
WKS

1,200
1,200

TRAVEL/PREP PROD.

0.8

WKS

1,200

960

SHOOT (5 DY WKS)
POST L.A.

6.4
22

WKS
WKS

1,200
1,200

7,680
26,400

ALLOW

12,000

12,000

$54,000

3,500

7,000

$7,000

OVERTIME
800-51
800-52

$204,116

APPRENTICE EDITOR
APPRENTICE #1
1,200
5,760

AIRFARES
EDITOR

R/T

HOTEL
EDITOR

WKS

1,400

2,800

$2,800

800-53

PER DIEM
2

WKS

700

1,400

$1,400

800-54

EDITOR
CAR & OTHER TRAVEL
EDITOR CAR
EDITORIAL FACILITIES

WKS

400

800

$800

800-92

EDITING ROOMS (L.A.)

12

WKS

250

12,000

22
14

WKS
WKS

5
12

250
200

27,500
33,600

EDITORIAL EQUIPMENT-RENTL
4 PLATE

MOS

1,700

13,600

8 PLATE

MOS

2,350

18,800

CODING
DIGITAL SOUND EDIT. EQUIP.

MOS
ALLOW

600
50,000

4,800
50,000

EDITING ROOMS (POST)


SOUND & MUSIC ROOMS
800-93

$73,100

Acct#

Description

Amount

800-00

EDITING (CONT'D)

800-93

EDITORIAL EQUIPMENT-RENTL (CONT'D)


AVID EDITING SYSTEM

800-94

800-95

Units

Rate

Subtotal

WKS

4,000

136,000

EDITORIAL SUPPLIES
MISC. FILM SUPPLIES

ALLOW

10,000

10,000

3/4", VHS, BETA, DAT, FLOP

ALLOW

10,000

10,000

OTHER COSTS
MISC.- CASSETTES

ALLOW

15,000

15,000

TELECINE DAILIES TO AVID

810-00
810-01

MUSIC
COMPOSER

810-02

RECORDING MUSICIANS
85 MUSICIANS 5 SESSIONS

34

224

HRS

ALLOW
5

250

Total

$223,200

$20,000

56,000
$71,000
Total For 800-00 $1,440,316

750,000

750,000

$750,000

66,000

330,000

$330,000

810-03

ORCHESTRATORS/ARRANGE

ALLOW

40,000

40,000

$40,000

810-04
810-05

COPYISTS AND PROOFREADERS


SCORE (FACILITIES)

ALLOW

35,000

35,000

$35,000

5
5

DYS
DYS

10,750
7,250

53,750
36,250

$90,000

RECORDING
MIXING

5
5

DYS
DYS

3,500
4,670

17,500
23,350

$40,850

MUSIC INSTRUMENT RENTALS


RECORDING

DYS

2,500

12,500

$12,500

DYS

2,500

12,500

$12,500

RECORDING
MIXING
810-06

810-07

STUDIO EQUIPMENT RENTALS

810-08

MUSIC INSTRUMENT CARTAGE

810-10

RECORDING
MASTER USE LICENSES
PG.33 - OFFICERS CLUB SOURCE

ALLOW

20,000

20,000

PG.53 - FOUR SEASONS SOURCE


PG.117 - PODUNK ROADHOUSE S...

ALLOW
ALLOW

15,000
30,000

15,000
30,000

MUSIC PUBLISHING/LICENSES
PG.9 - MARINE JAZZ BAND SOU...

ALLOW

25,000

25,000

PG.12 - MARINE JAZZ BAND SOU...

ALLOW

25,000

25,000

PG.29 - HAPPY BIRTHDAY


PG.33 - OFFICER'S CLUB SOURCE

ALLOW
ALLOW

20,000
20,000

20,000
20,000

810-12

PG.117 - PODUNK ROADHOUSE S...


MUSIC CLEARANCE SALARIES

ALLOW
ALLOW

30,000
20,000

30,000
20,000

$120,000
$20,000

810-13

MUSIC SUPERVISOR

625

5,000

$5,000

810-21

NEW USE MUSICIANS


3 MASTERS

3,000

9,000

$9,000

ALLOW

20,000

20,000

$20,000

WKS
SAT

4,500
1,350

63,000
6,750

810-11

810-30
810-40

MUSIC TRANSFERS
MUSIC EDITOR

DYS

MUSIC EDITOR
POST
SAT.

14
5

$65,000

Acct#

Description

810-00

MUSIC (CONT'D)

810-40

MUSIC EDITOR (CONT'D)


SUN.

Amount

Units

Rate

Subtotal

SUN

1,800

9,000

POST

WKS

1,750

12,250

SAT
SUN

5
4

WKS
WKS

525
700

2,625
2,800

Total

ASST. MUSIC EDITOR

APPRENTICE MUSIC EDITOR


WKS

893.75

3,575

$100,000

SONGS
PRE-RECORD MARINE JAZZ BAND

POST

ALLOW

20,000

20,000

$20,000

810-51
810-52

AIRFARES
HOTEL

ALLOW
ALLOW

2,500
2,500

2,500
2,500

$2,500
$2,500

810-53

PER DIEM

ALLOW

1,000

1,000

$1,000

810-54
810-92

CAR AND OTHER TRAVEL


MUSIC EDITORIAL FAC.

ALLOW

1,500

1,500

$1,500

14
7

WKS
WKS

350
300

4,900
2,100

$7,000

14
5

WKS
DYS

2,000
500

28,000
2,500

2
8

WKS
DYS

250
500

500
4,000

$35,000

5,000

$5,000

810-50

ROOMS
ROOMS
810-93

MUSIC EDITORIAL EQUIP.RTL


DAW
AURICLE
TASCAM
A/D COVERTORS

810-95

OTHER

ALLOW

5,000

810-97

FRINGES - PENSION H & W

ALLOW

165,000

820-00
820-01

POST PRODUCTION SOUND


DIALOGUE RECORDING (ADR)
HRS
ALLOW

400
15,000

72,000
15,000

ALLOW

10,000

10,000

400

72,000

15,000

15,000

900

121,500

ADR
WALLAH

180

OVERTIME
820-03

820-04

SOUND EFFECTS (FOLEY)


FOLEY

180

OVERTIME
DUBBING SESSION

HRS
ALLOW

165,000
$165,000
Total For 810-00 $1,889,350

$97,000

$87,000

2 MIXERS

135

HRS

3 MIXERS
DOLBY FEE

135

HRS
ALLOW

1,150
7,500

155,250
7,500

DOLBY CARDS
OVERTIME

ALLOW
ALLOW

20,000
20,000

20,000
20,000

$324,250

820-06

PURCHASED SOUND EFFECTS

ALLOW

10,000

10,000

$10,000

820-07
820-09

SOUND TRANSFERS
SOUND TRANSFER 35 & 35/32

ALLOW
ALLOW

125,000
3,000

125,000
3,000

$125,000
$3,000

Acct#

Description

820-00

POST PRODUCTION SOUND (CONT'D)

820-14

PREVIEW EXPENSES

830-00

STOCK SHOTS

830-01

LIBRARY EXPENSE

Amount

MISC. MTV, ETC.

840-00

TITLES

840-02

MAIN TITLES

Units

Rate

Subtotal

Total

ALLOW

100,000

100,000
$100,000
Total For 820-00 $746,250

ALLOW

5,000

5,000
$5,000
Total For 830-00 $5,000

ALLOW

70,000

70,000

$70,000

Total For 840-00 $70,000


850-00
850-01

OPTICALS, MATTES, INSERTS


OPTICAL EFFECTS/DUPE NEG
OPTICALS (DOES NOT INCLUDE

ALLOW

55,000

55,000

ANY SPECIAL OPTICLALS EFX,


MATTES, ETC.)

$55,000
Total For 850-00 $55,000

860-00

LABORATORY PROCESSING

860-01
860-02

REPRINTING & DEVELOPING


1ST TRIAL COMPOSITE PRINT
1ST TRIAL
RECUT

860-03

12,000

ALLOW

10,000

10,000

$10,000

FEET
ALLOW

1.14
5,000

13,680
5,000

$18,680

2.55
1

30,600
12,000

$42,600

0.15
5,000

25,200
5,000

$25,200
$5,000

5,000
5,000

5,000
5,000

$5,000
$5,000

MASTER POSITIVE PRINT


YCM (WET GATE)
PROTECTION INTERPOSITIVE

860-04

DUPLICATE NEGATIVES

860-06

COLOR AND B/W DUPES


DEVELOP SOUND NEGATIVE

860-07
860-94

SECOND ANSWER PRINT


LEADER & MISCELLANEOUS

12,000
12,000

FEET
FEET

12,000

FEET
ALLOW
ALLOW
ALLOW

14

Total For 860-00 $111,480


870-00

TOTAL FRINGES
IA PARA

30.0%

970,716

$291,215
Total For 870-00 $291,215

TOTAL COMPLETION PERIOD


910-00
910-01

$4,608,611

ADMINISTRATIVE EXPENSES
ACCOUNTING & TERMINAL FEE
ACCOUNTING SYSTEM AND OTHE...

ALLOW

25,000

25,000

BANK CHARGES - TURKEY

ALLOW

25,000

25,000

Acct#

Description

Amount

910-00

ADMINISTRATIVE EXPENSES (CONT'D)

910-01

ACCOUNTING & TERMINAL FEE (CONT'D)

Units

Rate

Subtotal

Total

WKS

1.677

250

2,516

2.5
3

WKS
WKS

1.677
1.677

500
250

2,096
1,258

$55,870

PAYROLL SERVICE FEES


UK PAYROLL
PREP
SHOOT
WRAP
910-02
910-03

MPAA CERTIFICATE
POSTAGE & STATIONERY

ALLOW

15,000

15,000

$15,000

POSTAGE/STATIONERY

ALLOW

20,000

20,000

$20,000

XEROX/MIMEO (No Scripts)


LEGAL EXPENSE & FEES

ALLOW

15,000

15,000

$15,000

OUTSIDE LEGAL - U.S.


TURKEY ALLOWANCE

ALLOW
ALLOW

80,000
10,000

80,000
10,000

VISA'S/WORK PERMITS ETC

ALLOW

30,000

30,000

ALLOWANCE FOREIGN COUNSEL


ALLOW IMMIGRATION ATTORNY

ALLOW
ALLOW

25,000
10,000

25,000
10,000

TELEPHONE/TELEGRAPH/TELEX
TURKEY

ALLOW

175,000

175,000

S.C./D.C.

ALLOW

50,000

50,000

ALLOW

50,000

50,000

$275,000

910-07

L.A.
CONTRACTUAL PAYMENTS

ALLOW

50,000

50,000

$50,000

910-09

TURKEY SERVICE CO. FEE


PARKING
PARKING

ALLOW

2,500

2,500

$2,500

VIDEO/AUDIO RENTAL CHARGE


VIDEO/AUDIO RENTALS

ALLOW

2,500

2,500

$2,500

MATERIAL MGMT

ALLOW

12,500

12,500

$12,500

COMPUTER RENTALS
COMPUTER RENTALS

ALLOW

5,000

5,000

$5,000

ALLOW
ALLOW

30,000
40,000

30,000
40,000

ALLOW

0.007

357,000

100,000

167,700

910-04
910-05

910-06

910-17
910-21

910-27
910-30

$155,000

MATERIAL MGMT-BACKLOT PUR

INSURANCE PREMIUMS
E & O INS.
LIBILITY INS
PRODUCTION INS
UK EMPLOYERS LIABILITY

51,000,0...

AND CREW TRAVEL INSURANCE

ALLOW

910-40

LOCAL INSURANCE - TURKEY


RESEARCH SCREENINGS/SURV

ALLOW
ALLOW

15,000
35,000

15,000
35,000

$609,700
$35,000

910-45
910-92

ENTERTAINMENT-WRAP PARTY
OFFICE EQUIPMENT RENT

ALLOW

15,000

15,000

$15,000

OFFICE EQUIP.

ALLOW

2,500

2,500

$2,500

OFFICE RENT & OTHER EXP.


OFFICE RENT & OTHER EXP.

ALLOW

2,500

2,500

$2,500

910-93

1.677

Total For 910-00 $1,273,070

Acct#

Description

912-00

STUDIO INTERNAL CHARGES

912-02

RENT-STUDIO OFFICES
PRODUCTION TRAILER
ART DEPT TRAILER
DIR

912-03

Amount

Units

Rate

Subtotal

MOS

12,000

84,000

6
12

MOS
MOS

7,500
1,200

45,000
14,400

ALLOW

4,500

WK
WK

2,000
2,745

2,000
2,745

Total

$143,400

PARKING FEES-STUDIO
PARKING

920-00

PUBLICITY

920-01

UNIT PUBLICIST

4,500
$4,500
Total For 912-00 $147,900

L.A. HIRE
PREP L.A.
TRAVEL/PREP TURKEY
SHOOT TURKEY (6 DY/WK)

1
1
2.5

WKS

2,745

6,863

TRAVEL/PREP D.C.
SHOOT D.C. (6 DY/WK)

0.333
0.167

WKS
WKS

2,745
2,745

914
458

TRAVEL/PREP S.C.
SHOOT S.C. (6 DY/WK)

0.333
1.333

WKS
WKS

2,745
2,745

914
3,659

TRAVEL/PREP L.A.

0.8

WKS

2,000

1,600

SHOOT L.A. (5 DY/WK)


WRAP L.A.

6.4
1

WKS
WK

2,000
2,000

12,800
2,000

$33,953

ALLOW
ALLOW

15,000
3,500

15,000
3,500

$15,000
$3,500

ALLOW

1,000

1,000
$1,000
Total For 920-00 $53,453

33,953

$10,186

920-03
920-54

STILL FILM & PROCESSING


PUBLICITY STAFF - T&E

920-90

BOX RENTALS
COMPUTER RENTAL

950-00

TOTAL FRINGES
IA

30%

Total For 950-00 $10,186


TOTAL OTHER

$1,484,609

960-00

Contingency BTL: 10.00%

$2,633,236

970-00

COMPLETION BOND: 3.00%

$1,733,581

TOTAL ABOVE-THE-LINE
TOTAL BELOW-THE-LINE

$31,453,689
$26,332,359

TOTAL ABOVE & BELOW-THE-LINE


GRAND TOTAL

$57,786,048
$62,152,865

Das könnte Ihnen auch gefallen