Beruflich Dokumente
Kultur Dokumente
com
editor’s desk
Of many gems and few surprises
I
am glad that you hold a copy of the third edition of Golden 400. In fact, we have
index realized that all our products improve in content and quality each year and we
do make a conscious effort to give you the best product. When we launched the
Preface first edition of Golden 400 in 2005, we did not realize that it would become so
6 special to our readers and they would wait for its release each year eagerly. As it
Legend has become the favourite reference book in your library, for us it is a passion to com-
8 pile this valuable resource.
The product that you see is the result of thousands of man-hours and meticulous
Interviews
62 planning. As usual, our list of Golden 400 is special as this is the only ranking in the
country that uses three important parameters to rank companies so that the toppers
Advertiser Index are indeed the real winners. Our three parameters are sales, net profit and market cap,
435 each having equal weightage. This ensures that the list that we represent command 90
Master Ranking per cent of the country’s market cap. No wonder this list is a real flag bearer of India
438 in the international market.
For an investor, this book is ideal to understand the basics about companies as it
Editorial Index
443 gives away quarterly trend, bonus and dividend history, products companies man-
ufacture, raw materials they consume and other important data and ratios which
Methodology otherwise are not available anywhere in the world in a single book. Remember, the
447 compilation follows a scientific method.
This time, Reliance Industries, which did not even make it to the top five last year,
Feedback Form
448 holds the first rank. However, I did predict in my last edit that Reliance would surely
be in the top five by the time we would come out with the next edition. Reliance is
the only company from the private sector to figure in the top five. PSUs have bagged
the remaining ranks. In fact, in top 10, only four companies (last year there were six)
are from the private sector. This shows the dominance of the PSUs in the blue chip
companies of the country. This is despite no divestment policies by the government.
While I feel Reliance will continue to occupy the top slot even next year, domi-
nance by PSUs will surely come down. May be in the next five years, we will see
companies in the Top 10, which are at present not listed or not even incorporated.
India is going to produce some of the best entrepreneurs in next decade, as capital
availability for the start-up is easy due to Private Equity Players as well as booming
primary market. These start-up companies will amass wealth for investors. Just to cite
a few examples: Bharti Airtel and India Bulls were nowhere in the picture 10 years
back but today they are leading from the front in their respective industries. So, as a
smart investor, catch the companies that are young, to grow your portfolio.
This excellent book would not have been possible without great inputs from
Ravishankar Panda, our Senior Asstt. Editor. He interviewed many CEOs for the
book and according to him today CEOs want to deliver growth for all its stake-
holders. They have fire in their belly to capture the world and hence their vision
is not pan India but pan world. I am sure many of the companies from the list
will become MNCs in the true sense as we move along.
But before I sign off, my sincere thanks go to M S Akhtar, the Project Facilitator,
who has worked relentlessly to make this project a success. I also thank the com-
plete space selling team headed by Girish Vasekar in Mumbai, Sanjay Seth in Delhi,
Bhaskar Joshi in Hyderabad, Raja Raman in Bangalore and all others who helped to
make this book an excellent treasure chest for the investment community.
170 CCMD,
P Swarnkar
Syndicate Bank
Sunil Damania
Managing Editor
Quarterly
Net Income : Operating Income
Other Income : Other Recurring Income
Operating Profit : (Operating Income-Stock Adjustment) + Raw Material
Consumed + Power & Fuel + Employee Expenses + Excise + Admin & Selling Expenses +
Research And Devlopment Expenses + Expenses Capitalised + Total Expenditure +
Bank Provisions Made
PBDT : Tax Charges + Reported PAT
Tax : Tax Charges
PAT : Reported PAT
OPM(%) : Operating Income-(Stock Adjustment + Raw Material Consumed + Power & Fuel + Employee
Expenses + Excise + Admin & Selling Expenses + Research & Devlopment Expenses +
Expenses Capitalised + Total Expenditure + Bank Provisions Made) / Operating Income
NPM(%) : Reported PAT / (Operating Income + Other Recurring Income)
Annual Trend
Net Sales : Operating Income
Other Income : Other Recurring Income
Operating Profit : Operating Profit
Gross Profit : Adjusted PBDIT-Interest
PBT : AdjustedPBT
Tax Charges : Taxation
Reported Net Profit : Reported PAT Cash Flow from
operating Activity : Net Cash Flow Oprtng Activity
EPS (Rs.) : Reported EPS
Cash EPS (Rs.) : Reported Cash EPS Cash Flow from
Operations per share : Net Cash Flow Oprtng Activity / Number of Equity shares
OPM (%) : (Operating Profit / Operating Income)*100
RONW (%) : Reported Return On Net Worth
ROCE (%) : Return On Long Term Fund
Debt/Equity : Long Term Debt Equity Exports as percent of Total Sales
: (Foreign Exchange Earnings / Operating Income)*100
Net forex Earnings : Foreign Exchange Earnings - Foreign Exchange Outgo
Dilip Modi
Group President and Head, Global Operations
Spice Communications
entire spectrum of mobile devices. coverage, Brand, and in distribution which has shown results as
S
pice Communications using the brand name we have grown by 67 per cent in terms of subscribers’ growth.
Spice Telecom is presently operating cellular
phone services in Punjab and Karnataka. What are growth drivers for Spice Communications?
The company is part of the business con- The growth drivers for Spice Communications are –
glomerate in India that covers the entire Network coverage, Effective brand positioning, Distribution,
mobile value chain, Dilip Modi, Group President and Aggressive pricing and a host of Value added services.
Global Operations – Head chalks out his plans, strategies
and vision for Golden 400. Excerpts: What are your USPs?
68
Our USP is that we are a 360º mobile customers. On the operating side, there
telephone company where innovation is should be a cost effective model; also,
the key. Spice is young, vibrant and the infrastructure sharing will be a driver for
next generation mobile company. the industry going forward.
What initiatives are you taking to What are your plans of providing
enhance your overall presence in India value-added services in order to woo
in terms of retailing? more customers?
As mentioned earlier, we have Value-added Services for us would
applied for licenses throughout the be the main differentiator. We were
country. Presently we are investing a lot among the first to offer subscribers call
in retail, through our one stop Mobile filter services, back ground music ser-
shop – HOTSPOT. We have already vice, Mobile radio service, etc.
opened 200 shops across the country
and by year end we would like to take We want to make Any diversification plans?
the number to 450-500. These stores From the group’s perspective, it will
will act as one stop mobile shop where Spice the most all be mobility linked. We are excited
people will get a handset of their own preferred and about the mobile eco system. It is all
choice, a piece of accessory they desire, about mobility, so diversification will be
after sales service, etc. admired brand for with respect to mobility.
What kind of growth in terms of num- Mobile services in What top line and bottom line growth
ber of subscribers are you vying for? the country. Anything do you expect this financial year?
In Punjab, our market share is close We have a January-December finan-
to 24 per cent and in Karnataka it is close you want to do with cial year and our half yearly results show
to 10 per cent. The number of subscribers a healthy top line growth of 40-50 per
right now is 350,000 (200,000 last year) a mobile, you can do cent and a very good PAT.
and we have shown a growth of 67 per with Spice Mobiles.
cent. We are adding 100,000-150,000 What is your target turnover for
subscribers every month. We would like 2010?
to be the No 1 or No 2 player in the
Dilip Modi, That will depend on how many sec-
market that we operate in right now. Group President and Head, tors we get entry into. On the two circles
Global Operations that we are operating in now, we expect
What are you doing to establish the Spice Communications 40 per cent Y-o-Y growth for the next 3
brand name? years and 8-10 per cent Q-o-Q growth.
We are investing in areas which will help us to get market
share. One important area that we are investing in, is retail; What risk and challenges do you foresee?
we plan to be in every market in India, through our mobile Well, the challenges would be the type of competition that
store HOTSPOT. Secondly, we are expanding our distribution we face; the price model of the competitors would be another
reach and our brand reach through our mobile phone business, challenge, if they are irrational price models. To what extent
which is Spice Mobile. Thirdly, we are investing in Customer the industry shares infrastructure, shares cost and services, is
Care and contact centre infrastructure. Fourthly, a host of value another risk/challenge.
added services are being offered to subscribers to gain from the
Spice Advantage. It is like you can do more with Spice Mobiles What is your vision for Spice?
than anybody else. So, we are positioning ourselves as a young, We want to make Spice the most preferred and admired
vibrant, next generation mobile service provider. brand for Mobile services in the country. Anything you want to
do with mobile, you can do with Spice Mobiles.
Spice Communications
70
Onkar S Kanwar,
CMD, Apollo Tyres
F
Tell us about the acquisition of Dunlop Tyres, South Africa.
lagship of the Raunaq Group, Apollo What kind of exposure are you getting from this acquisition?
Tyres is a leading manufacturer of auto- Dunlop Tyres in South Africa has brought us numerous
mobile tyres, tubes and flaps. Its product areas of synergy in people, markets, products, technology
range includes truck and bus tyres, light and areas of expertise. Dunlop now allows us to be present
truck tyres and radials, passenger car radials, farm tyres and in two key African markets as a local manufacturer and have
Apollo Tyres
radials. Under the energetic leadership of Onkar S Kanwar, a substantial presence in other African markets. Dunlop’s
Chairman and Managing Director, Apollo Tyres is aim- truck-bus radial, off-the-road tyres and high speed passenger
ing to become a US $2 billion company. He chalks out his car tyre technology and products have added to our existing
strategies for increasing corporate value through profitable expertise in these categories. Through Dunlop we also have a
growth, to Golden 400. Excerpts: substantial presence in the European markets, which is a key
124
area we are looking at in future. of high speed passenger car tyres with the
W and Z speed-rated Acelere Sportz and
Of late, the automobile industry is suf- Aspire. This resulted in Apollo having
fering from increasing interest rates and the widest range of passenger car tyres in
appreciation of the rupee. How is this India. Early in the year, we have brought
affecting your business? in the Regal truck-bus radial tyres and
We are fortunate that the higher added to our commercial vehicle portfo-
interest rates have not had an impact lio. On the traditional cross-ply commer-
on us as a company or industry. Yes the cial vehicle side, we came out with the
commercial vehicle segment has seen Champion FS which is a fuel saver.
some production downturns but we We are working with BEML
do not foresee this impacting us in the to produce for them off-the-road
near future, as long as the infrastruc- tyres and are looking to add to our
ture sector continues to grow at the radial truck-bus range, and the small-
pace it has been doing in recent years Our vision is to be er sizes of the light commercial and
and freight movement by road contin- passenger car tyres.
ues to take place. a significant global
What have been your company’s core
The market is witnessing volatility in
player in the next focus areas?
oil prices and raw materials. What strat- few years and to be Well, in terms of products we were
egies are you adopting to keep your a very commercial vehicle dominated
products cost effective? recognized as a tyre company. That has all changed in the
In the tyre industry, fluctuations in maker with some of past few years with the addition of farm
natural rubber, crude and steel prices radials, specialty and an excellent range of
are a constant source of pressure. In the best products passenger car tyres.
the past, we have had to resort to some But speaking from an overall per-
price hikes to counter this. However and services. spective, we are looking at three
on an on-going basis, our efforts are Onkar S Kanwar, key areas of excellence – Quality,
focused internally through de-bottle- CMD, Apollo Tyres Technology and People. We have set
necking, machine utilisation for maxi- ourselves very high standards, bench-
mum capacity, ways and means of marked against the best in India and
bringing down our manpower and energy costs. These have globally, and are positive of becoming standard bearers in
all paid dividends in terms of effective cost management and these areas.
we will continue to focus on them in future too. We feel these are the three key pillars, which will allow us to
grow at a pace outstripping others and ensure that we are able
What initiatives are you taking for better plant efficiency and to continue to deliver on those growth rates.
capacity expansion?
As I mentioned this is an area of continued focus for What is your target turnover for 2010?
us. We are looking at capacity increases by achieving better By the year 2010, we will be a US $2,010 million company,
economies of scale with a focus on areas which have lower or in other words, more than a two billion dollar company.
conversion costs. This brings up the entire manufacturing
base. We also undertake strategic sourcing of materials to What are the key challenges that your company is facing cur-
ensure best and often customised products at competitive rently?
prices. On the manpower side, our productivity levels have Managing raw material prices is a constant challenge that
been improving year-on-year. I can proudly say that we have we grapple with. Ensuring sustainable growth which brings in
the best kg per man hour production in the industry. opportunities for all levels of employees is also something we
Last but not least, efficient and best energy usage across are looking to address. And of course there is the challenge of
our plants is a passion for us; and our constant endeavour is to recruiting the best people for the best jobs alongside managing
bring down our energy conversion costs. We utilise wind and a certain level of attrition.
gas alongside traditional sources and have recently entered into
an agreement with GAIL for generating energy from steam by What is your vision for the company?
Apollo Tyres
trapping GAIL’s waste heat. Our vision is to be a significant global player in the next few
years and to be recognized as a tyre manufacturer offering some
What are your plans for the diversification of the of the best products and services. We also believe that in this
product range? process we need to contribute positively to all our stakeholders
This is an on-going process. Last year, we increased our range and make a difference to the communities we operate in. z
126
Ashok Soota
CMD, MindTree Consulting
H
eadquartered in Bangalore, MindTree strong culture and people brand, which enable us to attract and
Consulting is a leading IT company retain top quality talent.
MindTree Consuling
144
145
Pradeep Jain
Chairman, Parsvnath Developers
P
arsvnath Developers is a leading real estate com- to our growth. We have been successful in identifying emerging
pany with a pan India presence. It is working in markets and assess the potential of a location for implement-
Parsvnath Developers
the diversified segments from residential to com- ing our projects. Most of the times, we enjoy the first-mover
mercial buildings, townships, hotels, IT parks, advantage because of our ability to spot opportunities. Control
SEZs, infrastructure projects, etc. Under the able leadership on quality, delivery and cost through in house construction and
of visionary Pradeep Jain, Chairman, the company is setting centralized purchase has been a regular feature of our company
footprints not only in India but is also planning to venture into which improves our performance at all levels.
offshore real estate development. He discusses his strategies and
vision for the company with Golden 400. Excerpts: What are your USPs?
Our USPs are:
Which factors helped you achieve remarkable performance • National player with regional focus.
152
153
RANK
400 Anant Raj Industries Registered Office : 85.2 Km. Stone, Delhi - Jaipur Highway,
Village Bhudla, Rewari District, Haryana - 123401
Anant Raj Industries business comprises of manufacturing of Tel: 249374 249376, Fax: 249373,
ceramic tiles and construction and investment in hospitality sector. Email: -
The company reported phenomenal growth in operating income to CEO: Anil Sarin
Rs 165.24 crore for FY'07 from Rs 20.65 crore in FY'06. Hence, Business Group: Not Applicable
the net profit registered a significant rise by 275.87 per cent to Rs Industry: Construction and Contracting - Real Estate
105.62 crore from Rs 28.1 crore. The company is planning to erect
16 hotels in the four and five-star categories in the NCR. The com- High/Low Trends
pany's 50:50 JV with Reliance ADA Group has started two hotels 2007 2006 2005 2004 2003
and one SEZ project in the NCR. It had bought the land for Rs 500
crore approximately. It collaborated with Aitken Spence, a Sri Lankan BSE 1620/936 1475/372 364/8 13/2 7/2
hotel chain to manage the hotels and infusing nearly Rs 700 crore. NSE 1600/940 1467/833
434
RANK
300 KSKS Oils
Registered Office : Jiwaji Ganj, Morena District,
Madhya Pradesh - 476001
Oils posted a growth of 78.81 per cent in the operating Tel: 233951, 233959, 505051, Fax: 505060,
income to Rs 1,087.47 crore for FY'07. The net profit stood at Rs Email: mail@ksoils.in.
57.32 crore from Rs 15.17 crore, registering a phenomenal growth CEO: Sanjay Agarwal
of 277.85 per cent. The company stepped into a JV in Malaysia, Business Group: Not Applicable
wherein the company will hold 49 per cent stake for enabling the Industry: Edible Oils & Solvent Extraction
long-term objective of backward integration. It is planning to set-
up a refining plant at Haldia, at an investment of Rs 100 crore, with High/Low Trends
a capacity of 500 TPD. Further, it is in the process of setting up five 2007 2006 2005 2004 2003
more Greenfield units involving an investment of Rs 400 crore.
Besides, KS Oils would diversify into wind power generation at a BSE 548/49 321/92 112/23 36/6 19/2
cost of Rs 200 crore. NSE 548/49
384
RANK
200 Patel Engineering Registered Office : Patel Estate Road,, Jogeshwari
(West),Mumbai, Maharashtra - 400102
Patel Engineering, a Mumbai-based engineering and construction Tel: 26782916, 26782560, Fax: 26782455/26781505,
firm, has reported an increase of 37.67 per cent in operating income Email: headoffice@pateleng.com / ho@pateleng.com
to Rs 1,103.57 crore for FY'07. Operating expenses also reported a CEO: Rupen Patel
growth of 36.89 per cent to Rs 952.42 crore while net profit stood at Business Group: Patel's Group
Rs 108.11 crore, representing a growth of 53.98 per cent. Further, it Industry: Construction & Contracting - Civil
has bagged many orders like order worth Rs 518 crore from NHAI,
order worth Rs 156.68 crore from Brihan-Mumbai Municipal High/Low Trends
Corporation. As part of its expansion plan it plans to set up a 1200 2007 2006 2005 2004 2003
MW Plant near Bhavnagar with a proposed investment of Rs 5,000
crore. In a bid to unlock value, it has floated a real estate arm, Patel Realities BSE 490/293 635/222 369/70 608/62 364/119
India (PRIL). NSE 520/290 634/221 369/126
334
Product Mix (Top 3) (Year = Mar 2007) Annual Trends (Rs. Crore)
FY07 FY06 FY05
Product Name Sales Qty UoM Sales Product
Value Mix Net Sales 1982.85 1571.19 1225.88
Income From Finance - 1221.18 77.72 Other Income 56.24 7.98 22.88
Inc. From Sale Of Share & Sec. - 153.27 9.75 Operating Profit 1913.47 398.46 258.82
Interest - 138.28 8.80 Interest Cost 701.53 750.44 945.92
Gross Profit 1268.18 -344.00 -664.22
Quarterly Trends (Rs. Crore) Depreciation 9.02 9.88 17.86
PBT 1229.75 -365.61 -694.14
Jun - 07 Mar - 07 Dec - 06 Sep - 06 Jun - 06 Tax Charges 363.63 0.28
Net Income 349.95 1052.62 361.66 323.44 252.01 Reported Net Profit 873.71 -177.82 -324.40
Cash Flow from operating Activity 302.60 986.38 428.68
Other Income 135.62 41.47 5.88 2.03 4.30
Equity 638.68 638.68 638.68
Operating Profit 357.98 1149.28 313.81 284.54 175.99 EPS (Rs.) 13.68 -2.78 -5.08
Interest 179.44 181.37 187.77 168.23 193.57 Cash EPS (Rs.) 13.82 -2.63 -4.80
Gross Profit 314.16 1009.38 131.92 118.34 -13.28 Cash Flow from Operations per share 4.74 15.44 6.71
Depriciation 1.68 2.11 2.20 2.45 2.26 Eq. Dividend (%) 0.00 0.00 0.00
PBT 312.48 1031.58 129.72 115.89 -15.54 OPM (%) 96.50 25.36 21.11
Tax 65.62 363.15 0.35 0.06 0.07 RONW (%) 5383.30 0.00 0.00
ROCE (%) 14.66 3.89 2.29
PAT 246.86 668.43 129.37 115.83 -15.61
Debt/Equity 822.77 0.00 0.00
Equity 638.68 638.68 638.68 638.68 638.68 Exports as percent of Total Sales 0.03 0.00 0.01
OPM(%) 102.29 109.18 86.76 87.97 69.83 Net forex Eaarnings -68.28 -50.60 -34.75
NPM(%) 50.83 61.09 35.19 35.58 -6.09 Book Value 0.25 -61.37 -60.21
Investor Returns
FY06 FY05 FY04 FY03 FY02 BSE Code: 500106 z NSE Code: IFCIEQ
CMP: Rs. 96 z F.V: Rs. 10
Rights Issue N.A. N.A. N.A. N.A. N.A.
52 Week H/L: Rs. 105/9
Splits N.A. N.A. N.A. N.A. N.A. PE (x): 6.85
Dividend (%) N.A. N.A. N.A. N.A. N.A. Dividend Yield (%): -
Bonus ratio N.A. N.A. N.A. N.A. N.A.
High/Low Trends
2007 2006 2005 2004 2003
BSE 105/13 15/8 20/9 24/7 28999/22252
BSE 105/13 15/8 20/9 24/7 20/4
284
Product Mix (Top 3) (Year = Mar 2007) Annual Trends (Rs. Crore)
FY06 FY05 FY04
Product Name Sales Qty UoM Sales Product
Value Mix Net Sales 2503.97 653.13 509.33
Real Estate - 2147.65 85.76 Other Income 95.67 21.45 17.41
Consultancy Income - 296.32 11.83 Operating Profit 1412.45 126.84 49.57
Profit On Sale Of Assets - 60.00 2.39 Interest Cost 158.76 32.52 17.76
Gross Profit 1349.36 115.77 49.22
Quarterly Trends (Rs. Crore) Depreciation 4.54 3.10 2.14
PBT 1344.82 108.05 42.92
Jun - 07 Mar - 07 Dec - 06 Sep - 06 Jun - 06 Tax Charges 361.27 38.48 13.46
Net Income 763.66 848.71 1002.74 384.76 267.76 Reported Net Profit 983.55 69.64 29.92
Cash Flow from operating Activity 0.00 -260.46 87.66
Other Income 25.07 35.44 13.85 7.93 38.45
Equity 162.34 12.49 12.49
Operating Profit 491.18 510.05 695.01 131.40 76.00 EPS (Rs.) 12.12 55.77 23.96
Interest 68.86 74.43 49.49 18.99 15.85 Cash EPS (Rs.) 12.17 58.25 25.67
Gross Profit 447.39 471.06 659.37 120.34 98.60 Cash Flow from Operations per share 0.00 -208.58 70.20
Depriciation 1.34 1.20 1.34 1.05 0.95 Eq. Dividend (%) 25.00 10.00 40.00
PBT 446.05 469.86 658.03 119.29 97.65 OPM (%) 56.40 19.41 9.73
Tax 98.22 112.77 205.65 19.20 23.65 RONW (%) 84.71 31.01 17.20
ROCE (%) 31.53 15.93 13.02
PAT 347.83 357.09 452.38 100.09 74.00
Debt/Equity 3.11 3.06 1.86
Equity 162.34 162.34 162.34 162.34 162.34 Exports as percent of Total Sales 0.00 0.14 0.66
OPM(%) 64.31 60.09 69.31 34.15 28.38 Net forex Eaarnings 0.00 -11.42 -13.28
NPM(%) 44.10 40.38 44.49 25.48 24.16 Book Value 14.30 179.81 139.27
Investor Returns
FY06 FY05 FY04 FY03 FY02 BSE Code: 507878 z NSE Code: UNITECHEQ
CMP: Rs. 328 z F.V: Rs. 2
Rights Issue N.A. N.A. N.A. N.A. N.A.
52 Week H/L: Rs. 357/157
Splits N.A. 10/2 N.A. N.A. N.A. PE (x): 54.13
Dividend (%) 25 10 40 30 20 Dividend Yield (%): -
Bonus ratio 1:1 12:1 N.A. N.A. N.A.
High/Low Trends
2007 2006 2005 2004 2003
BSE 624/239 14799/157 1010/266 343/68 126/38
NSE 623/237 14849/157 1005/265 345/78 127/40
234
RANK
Product Mix (Top 3) (Year = Mar 2007) Annual Trends (Rs. Crore)
FY07 FY06 FY05
Product Name Sales Qty UoM Sales Product
Value Mix Net Sales 96556.85 75533.30 57877.40
Middle Distillates 16143082.00 Metric Tonnes 47393.93 57.11 Other Income 768.63 461.61 438.27
Light Distillates 8855785.00 Metric Tonnes 28389.33 34.20 Operating Profit 3717.79 1101.16 1692.22
Others 3624348.00 Metric Tonnes 5708.38 6.87 Interest Cost 477.35 247.41 139.80
Gross Profit 4009.07 1315.35 1990.69
Quarterly Trends (Rs. Crore) Depreciation 904.11 768.01 596.04
PBT 3104.96 547.34 1394.65
Jun - 07 Mar - 07 Dec - 06 Sep - 06 Jun - 06 Tax Charges 955.33 116.56 427.14
Net Income 26550.10 26632.70 26553.50 28832.30 25433.80 Reported Net Profit 1805.48 291.65 965.80
Cash Flow from operating Activity 4646.65 1349.92 234.04
Other Income 434.10 254.70 148.70 220.70 109.10
Equity 361.54 300.00 300.00
Operating Profit 206.00 1273.80 689.20 1713.80 -260.90 EPS (Rs.) 49.94 9.72 32.19
Interest 124.00 164.80 129.80 92.00 90.80 Cash EPS (Rs.) 74.95 35.32 52.06
Gross Profit 516.10 1363.70 708.10 1842.50 -242.60 Cash Flow from Operations per share 128.52 45.00 7.80
Depriciation 227.60 277.80 248.40 196.40 181.50 Eq. Dividend (%) 160.00 25.00 125.00
PBT 288.50 1085.90 459.70 1646.10 -424.10 OPM (%) 3.85 1.45 2.92
Tax 95.80 415.90 156.20 387.60 2.40 RONW (%) 17.57 3.21 15.11
ROCE (%) 28.81 7.40 20.03
PAT 192.70 670.00 303.50 1258.50 -426.50
Debt/Equity 0.21 0.18 0.20
Equity 361.50 361.50 361.50 361.50 361.50 Exports as percent of Total Sales 5.78 5.67 3.35
OPM(%) 0.77 4.78 2.59 5.94 -1.02 Net forex Eaarnings -23736.77 -19451.27 -5480.86
NPM(%) 0.71 2.49 1.13 4.33 -1.66 Book Value 284.16 302.60 212.95
Investor Returns
FY06 FY05 FY04 FY03 FY02 BSE Code: 500547 z NSE Code: BPCLEQ
CMP: Rs. 380 z F.V: Rs. 10
Rights Issue N.A. N.A. N.A. N.A. N.A.
52 Week H/L: Rs. 421/282
Splits N.A. N.A. N.A. N.A. N.A. PE (x): 7.61
Dividend (%) 160 25 125 175 150 Dividend Yield (%): 4.21
Bonus ratio N.A. N.A. N.A. N.A. N.A.
High/Low Trends
2007 2006 2005 2004 2003
BSE 448/287 503/291 475/340 533/215 470/187
NSE 400/282 505/291 475/339 533/230 467/185
209
RANK
Product Mix (Top 3) (Year = Mar 2007) Annual Trends (Rs. Crore)
FY07 FY06 FY05
Product Name Sales Qty UoM Sales Product
Value Mix Net Sales 13149.00 9028.00 6859.66
Software Develop.Charges - 13149.00 100.00 Other Income 333.00 221.00 118.68
Operating Profit 4226.00 2990.00 2326.20
Interest Cost
Gross Profit 4559.00 3211.00 2444.88
Quarterly Trends (Rs. Crore) Depreciation 469.00 409.00 268.22
PBT 4089.00 2801.00 2175.57
Jun - 07 Mar - 07 Dec - 06 Sep - 06 Jun - 06 Tax Charges 352.00 303.00 325.30
Net Income 3551.00 3555.00 3454.00 3273.00 2867.00 Reported Net Profit 3783.00 2421.00 1904.38
Cash Flow from operating Activity 3256.00 2237.00 1359.70
Other Income 255.00 120.00 60.00 66.00 129.00
Equity 286.00 138.00 135.29
Operating Profit 1010.00 1149.00 1149.00 1054.00 877.00 EPS (Rs.) 66.23 87.86 70.38
Interest Cash EPS (Rs.) 74.44 102.70 80.30
Gross Profit 1265.00 1269.00 1209.00 1120.00 1006.00 Cash Flow from Operations per share 57.00 81.18 50.25
Depriciation 134.00 133.00 129.00 110.00 97.00 Eq. Dividend (%) 230.00 900.00 230.00
PBT 1131.00 1136.00 1080.00 1010.00 909.00 OPM (%) 32.13 33.11 33.91
Tax 103.00 12.00 122.00 114.00 104.00 RONW (%) 33.89 35.10 36.33
ROCE (%) 36.64 40.62 41.52
PAT 1028.00 1124.00 958.00 896.00 805.00
Debt/Equity 0.00 0.00 0.00
Equity 286.00 286.00 279.00 278.00 138.00 Exports as percent of Total Sales 92.44 95.86 88.99
OPM(%) 28.44 32.32 33.26 32.20 30.58 Net forex Eaarnings 6315.00 5059.00 3130.52
NPM(%) 27.00 30.58 27.26 26.83 26.86 Book Value 195.41 250.29 193.73
Investor Returns
FY06 FY05 FY04 FY03 FY02 BSE Code: 500209 z NSE Code: INFOSYSTCHEQ
CMP: Rs. 2002 z F.V: Rs. 5
Rights Issue N.A. N.A. N.A. N.A. N.A.
52 Week H/L: Rs. 2415/1715
Splits N.A. N.A. N.A. N.A. N.A. PE (x): 30.22
Dividend (%) 230 900 230 2590 540 Dividend Yield (%): 0.60
Bonus ratio N.A. 1:1 N.A. 3:1 N.A.
High/Low Trends
2007 2006 2005 2004 2003
BSE 2439/1745 3400/1572 3040/1850 6129/12815675/2420
NSE 2415/1715 3449/1572 3035/1875 6100/12855985/2300
195
Product Mix (Top 3) (Year = Mar 2007) Annual Trends (Rs. Crore)
FY07 FY06 FY05
Product Name Sales Qty UoM Sales Product
Value Mix Net Sales 17362.89 13441.45 9639.00
Traction Motors,AC/DC aux. Gen. 2404.00 Numbers 502.54 23.35 Other Income 502.85 329.66 308.48
Transformers 12672.00 MVA 325.66 15.13 Operating Profit 3545.20 2223.59 1303.39
Water Wheel Mini Micro Turbo Gen. 38.00 Numbers 288.70 13.41 Interest Cost 43.33 58.75 81.41
Gross Profit 4004.72 2494.50 1530.47
Quarterly Trends (Rs. Crore) Depreciation 244.61 245.93 218.87
PBT 3760.11 2248.57 1311.60
Jun - 07 Mar - 07 Dec - 06 Sep - 06 Jun - 06 Tax Charges 1311.09 881.61 616.30
Net Income 3569.56 7576.00 4709.87 3665.40 2887.25 Reported Net Profit 2414.70 1679.16 953.40
Cash Flow from operating Activity 2821.37 1623.83 818.29
Other Income 206.32 286.02 185.47 169.89 120.09
Equity 244.76 244.76 244.76
Operating Profit 310.67 1587.20 929.20 456.32 318.18 EPS (Rs.) 98.66 68.60 38.95
Interest 2.16 4.68 11.97 13.55 13.13 Cash EPS (Rs.) 108.65 78.65 47.89
Gross Profit 514.83 1868.54 1102.70 612.66 425.14 Cash Flow from Operations per share 115.27 66.34 33.43
Depriciation 68.91 76.23 66.21 66.67 63.86 Eq. Dividend (%) 245.00 145.00 80.00
PBT 445.92 1792.31 1036.49 545.99 361.28 OPM (%) 20.41 16.54 13.52
Tax 157.01 641.94 368.84 185.98 124.61 RONW (%) 27.47 22.99 15.81
ROCE (%) 42.84 29.35 21.22
PAT 288.91 1150.37 667.65 360.01 236.67
Debt/Equity 0.01 0.08 0.09
Equity 489.52 244.76 244.76 244.76 244.76 Exports as percent of Total Sales 6.31 5.27 8.29
OPM(%) 8.70 20.95 19.72 12.44 11.02 Net forex Eaarnings -1582.59 -1826.43 -1008.49
NPM(%) 7.65 14.63 13.63 9.38 7.86 Book Value 359.06 298.31 246.24
Investor Returns
FY06 FY05 FY04 FY03 FY02 BSE Code: 500103 z NSE Code: BHELEQ
CMP: Rs. 2072 z F.V: Rs. 10
Rights Issue N.A. N.A. N.A. N.A. N.A.
52 Week H/L: Rs. 2087/969
Splits N.A. N.A. N.A. N.A. N.A. PE (x): 42.01
Dividend (%) 245 145 80 60 40 Dividend Yield (%): 1.16
Bonus ratio 1:1 N.A. N.A. N.A. N.A.
High/Low Trends
2007 2006 2005 2004 2003
BSE 2923/1301 2668/1381 1499/669 786/375 515/165
NSE 2919/1301 2666/1370 1500/630 782/375 515/153
194
COMPENDIUM ON
GOLDEN 400 COMPANIES
Rs 399
You Pay
Rs 349
Mumbai - 400 001. Tel: 020 40197209 Fax: 020 40197210 E-mail: subscription@dalalstreetjournal.com
Customer Care: 020 40197211