Name of work : Construction of R.C.C. Box culvert ( clear span 12.00 mtr , Height- 6.

00 m ) at Rashyabari under East

Potachara ADC Village .
PART-A(Column-1 to Column-5.)
Act. Description
No.
1
2
1
Construction of Coffer dam for earth
cutting and construction of cut wall,
Appron, Base..
2

3.

Anexure 2
Activity output to be measured
3
22.00 x (6.00 + 2.00) x 2.00 = 176 cum

Earth work in excavation in foundation Up to bed level :trenches not exceeding 1.5m with or 10
1 x 2 x x (5.00 x5.00) x 10.00=250.00 cum
sqm on plan in/c dressing bottom lift up Below bed level :to 1.5m in/c getting out the excavated
1 x 15.00 x 10.00 x 1.35 = 202.50 cum
soil &disposal of surplus excavated soil Cutoff Wall :as directed, with in a lead of 50m.
1 x2 x 15.00 x 1.50 x 0.457 =20.565 cum
Wing wall:2 x 2 x 5.00 x (3.80 + 2.50) x 1.50 =94.50 cum
------------------------Total = 567.565 cum
Filling in plinth with local sand under
floors in/c , watering, ramming,
Base:consolidating & and dressing complete.
1 x 15.00 x 10.00 x 0.20 = 30 cum
Cutoff Wall :1 x2 x 15.00 x 0.457 x 0.15=2.06 cum
Wing wall:2 x 2 x 5.00 x (3.80 + 2.50) x 0.25 =15.75 cum
------------------------Total = 47.81 cum

Requirement of material &

Labour for activity
4
US=264 nos. (LS)

US=305 nos.

Local sand=54.98 cum (i/c

15% wastage)
US= 2 no.

Time
5

Act. Description
No.
1
2
4.
Providing & laying cement concrete
1:4:8 (1 cement :4 river sand :8 brick
aggr. 40 mm nominal size) ex/c the
cost of centering & shuttering in:

Activity output to be measured

Providing & laying cement concrete

1:2:4 (1 cement :2 river sand :4 brick
aggr. 20 mm nominal size) ex/c the
cost of centering & shuttering in:

Appron :
Upstream :- 1 x 14.10 x 1.00 x .20 =2.82 cum
Downstream:- 1 x 14.10 x 2.00 x .20 =5.64 cum
-------------------------Total = 8.46 cum

First class bricks work in foundations

& plinth in cement mortar 1: 6 (1
cement : 6 river sand)

3
Base:1 x 15.00 x 10.00 x 0.20 = 30 cum
Cutoff Wall :1 x2 x 15.00 x 0.457 x 0.15=2.06 cum
Wing wall:2 x 2 x 5.00 x (3.80 + 2.50) x 0.25 =15.75 cum
------------------------Total = 47.81 cum

Wing wall :Area of High End :-6.00 x ( 3.60 + 0.50) = 12.30 Sqm
Area of Lower End :-4.00 x ( 2.30 + 0.50) = 5.60 Sqm
Quantity = 4 x 5.00 x (12.30 + 5.60) = 179.00 cum
Cutoff Wall :1 x2 x 14.10 x 0.457 x 1.15
= 14.82 cum
------------------------------------Total = 193.82 cum.
12 mm cement plaster 1:4 (1cement :4 Wing wall :river sand ) in/c neat
1 x 4 x 5.00 x (5.00 + 3.00) =
Cement punning.
---------------------------Total = 80.00 sqm

Requirement of material &

Labour for activity
4
Aggr. =42.88 cum..
Cement= 163 bags.
Sand=25.84 cum(i/c 15%
wastage)
H/S =3 no.
S/k =3 no.
SSk = 38 nos.
US= 87 nos.
.
Aggr. =7.53 cum..
Cement= 54 bags.
Sand=4.23 cum(i/c 15%
wastage)
H/S =1 no.
S/k =1 no.
SSk = 7 nos.
US= 15 nos.
.
Bricks=75590 nos.
Cement=213 bags.
Sand = 50.15 cum(i/c 15%
wastage)
H/S=75 nos.
S/K =75 nos.
US =308 nos.

Time

Cement = 12 bags
Sand =1.38 cum. (i/c 15%
wastage
Sk = 14 nos
Us = 22 nos

9.

Act. Description
No.
1
2
8
Reinforced cement concrete work
1:1.5:3 (1cement :1.5 river sand :3
stone aggr. 20 mm nominal size) in/c
finishing &plastering the exposed
surface with cement mortar 1:3 (1
cement :3 river sand ) of thick ness
noty excceding 6mm to give a smooth
& even surface but ex/c the cost of
centering & shuttering in;

10

Area- 1 x 2.00 x 0.60 = 1.20 Sqm

1x 1.50 x 0.60 = 0.90 Sqm
1 x x 0.90 x 1.40= 0.63 Sqm
------------------------------Total = 4.13 Sqm
Reinforced cement concrete work
1:2:4(1cement :2 river sand :4 brick
aggr. 20 mm nominal size) in/c
finishing &plastering the exposed
surface with cement mortar 1:3 (1
cement :3 river sand ) of thick ness
noty excceding 6mm to give a smooth
& even surface but ex/c the cost of
centering & shuttering
Extra for laying R.C.C in or under
water and liquid mud including cost of
pumping or bailing out water and
removing slush complete.

Activity output to be measured

3
Bottom Slab:1 x 14.10 x 6.45 x 0.475 = 43.20 cum
Abutment :1 x 2 x 6.45 x 6.00 x 0.75 =58.05 cum
Pier :1 x 1 x 6.45 x 6.00 x 0.60 = 23.22 cum
Haunch:1 x 8 x 6.45 x (1/2 x 0.15 x 0.15)= 0.58 cum
Wheel Guard :1 x 2 x 14.10 x (0.50 + 0.45) x 0.225=3.01 cum
Top Slab :1 x 14.10 x 6.45 x 0.475 = 43.20 cum
Railing Post:2 x 10 x 0.90 x 0.20 x 0.20 = 0.72 cum
Railing :1 x 2 x {2 x 9 x (1.50 0.20) x 0.20 x 0.20} = 1.87 cum
Return wall :- 1 x 2 x 2 x (4.13 x 0.25)
= 4.13 cum
-----------------------------------------------Total = 177.98 cum
Appron :Upstream:- 1 x 14. 10 x 1.457 x 0.15 = 3.07 cum
Downstream- 1 x 14.10 x 2.457 x 0.15 =5.20 cum
-----------------------------------------------Total = 8.27 cum

Bottom Slab:- (Vide Act. No 8 + 9)

1 x 14.10 x 6.45 x 0.475 = 43.20 cum + 8.27 Cum
------------------------------------------Total = 51.47 cum

Requirement of material &

Labour for activity
4
Cement =1446 bags.
Sand = 88.01 cum. (i/c 15%
wastage)
Stone Aggr.=151.283 cum.
H/S =19 nos.
S/K =32 nos.
SSK=160 nos
US = 342 nos.

Cement =58 bags.

Sand = 4.56 cum. (i/c 15%
wastage)
Brick Aggr.=7.34 cum.
(20 mm nominal size)
H/S =1 nos.
S/K =1 nos.
SSK=7 nos
US = 27 nos.
Us = 77 Nos

Time
5

Act. Description
No.
1
2
11
Cold twisted reinforcement for RCC
work in/c bending binding, placing in
position complete.

Activity output to be measured

3
20 mm Dia Rod
Bottom Slab :-1 x 44 x 13.50 = 594 mtr.
Short piece 1x 1 x 22 x 3.75 = 82.50 mtr
1 x 2x 22 x 2.25= 99.00 mtr
Crank :- 1 x 22 x 4 x 0.70 = 61.60 mtr
Top Slab:1 x 47 x 13.50 = 634.50 mtr
Short pice:- 1 x 1 x 24 x 3.75= 90.00 mtr
1 x 2 x 24 x 2.25 = 108.00 mtr
Crank :- 1x 24 x 4 x 0.40 = 38.40 mtr
Abutment and Pire :1 x 3 x 2 x 34 x 7.80 = 1591.20 mtr
-----------------------------------------Total = 3299.20 mtr
5 % for over laping (+) = 164.96 mtr
---------------------------------------------Grand Total = 3464.16 mtr
@ 2.465 Kg / m = 8539.15 Kg
12 mm dia TMT bar:Bottom and top slab :- 71 x 2 x 6.40 = 908.80 mtr
Return Wall :- 1 x 4 x 2 x 13 x 1.00 = 104.00 m
Hunch :- 1 x 4 x 33 x 1.00 = 132 m
Wheel Guard :- 1 x 2 x 6 x 14.10 m = 169.20 mtr
----------------------------------Total = 1314.00 mtr
Add 5 % for over lapping = 65.70 mtr
-----------------------------------------------------Grand Total = 1379.70 mtr
@ 0.89 Kg / m = 1227.93 Kg

Requirement of material &

Labour for activity
4
Tor rod =13203.00 Kg
= 132.03 Quintal
Iron wire=50 kgs
H/S =180 nos.
US =206 nos.

Time
5

Act. Description
No.
1

Activity output to be measured

2

3
10 mm dia TMT bar :
Abutment and Pire :- 1 x 3 x 2 x 31 x 6.40 = 1190.40 m
Bottom slab and Top Slab :1 x 2 x 95 x 6.40 = 1216.00 m
Return wall (Vertical ):- 1 x 4 x 2 x10 x1.50 = 120 m
Railing :1 x2 x 2 x 4 x 14.10 = 225.60 m
--------------------------------------------Total = 2752.00 mtr
Add 5 % for over lapping = 137.60 mtr
-----------------------------------------------------Grand Total = 2889.60 mtr
@ 0.62 Kg / m = 1791.55 Kg
8 mm dia TMT bar :
Appron :1 x 25 x 14.00 = 350.00 m
1 x 114 x 2.90= 330.60 m
Railing post :2 x 10 x 6 x 0.85 = 102.00 m
Railing (Stirrup):- 2 x 10 x 7 x 0.65 = 91.00 m
Wheel guard (Stirrup):- 2 x 95 x 1.10 = 209.00 m
--------------------------------------------Total = 2526.40 mtr
Add 5 % for over lapping = 126.32 mtr
-----------------------------------------------------Grand Total = 2652.72 mtr
@ 0.62 Kg / m = 1644.68 Kg
Grand Total(Tor rod) = 13203.00 Kg
= 132.03 Quintal

Requirement of material &

Labour for activity
4

Time
5

Act. Description
No.
1
2
12
Hiring charges for centering &
shuttering in/c propping comp. as per
direction of Er. In charge.

Activity output to be measured

13

Wearing Course :
1 x 14.10 x 5.45 x 0.05 = 3.84 cum
-------------------------Total = 3.84 cum

Providing & laying cement concrete

1:1.5: 3(1 cement :1.5 river sand :3
Stone aggr. (10 mm nominal size) ex/c
the cost of centering & shuttering in:

3
Bottom slab I/C C.C 1 : 4 : 8 :1 x 2 x 14.10 x 0.95 = 26.79 Sqm
Abutment and Pier :
.
1 x 2 x (6.45 x 7.40)= 95.46 Sqm
1 x 4 x (6.00 x 6.45)= 154.80 Sqm
1 x 6 x (6.00 x 0.75)= 27.00 Sqm
Top Slab :1 x 2 x (14.10 x 0.675)= 19.00 Sqm
1 x 2 x (6.00 x 6.45 )= 77.40 Sqm
Railing post :
1x 2 x 10 x (0.90 x 1.00)= 18.00 Sqm
1 x 28 x (1.25 x 0.60) = 21.00 Sqm
Wheel Guard (inner):
1 x 2 x 14.1 x 0.225 = 6.35 Sqm
Return Wall :
1 x 4x (2 x 4.13) = 33.00 Sqm
-----------------------------------------Total = 478.80 Sqm

Requirement of material &

Labour for activity
4
Hiring of centering &
shuttering
=478.80 Sqm.
Balli =150 nos
Nails =75 kgs.
Polythene = 35 kgs

Cement= 31 bags
Stone Aggr. =3.42 cum..
Sand=1.89 cum(i/c 15%
wastage)
H/S =1 no.
S/k =1 no.
SSk = 3 nos.
US= 7 nos.
.

Time
5

Act. Description
Activity output to be measured
No.
1
2
3
14
Extra for Laying Concrete in or under Quantity = Vide Act. No 4
water or liquid and i/c cost of pumping
Base:or bailing out water and removing of
1 x 15.00 x 10.00 x 0.20 = 30 cum
shish etc complete
Cutoff Wall :1 x2 x 15.00 x 0.457 x 0.15=2.06 cum
Wing wall:2 x 2 x 5.00 x (3.80 + 2.50) x 0.25 =15.75 cum
------------------------Total = 47.81 cum

Requirement of material &

Labour for activity
4
Us = 71 Nos
Hiring of Diesel pump with
fuel 60 Days

15

Providing & laying cement concrete

1:3: 6(1 cement :3 river sand :6 Stone
aggr. (10 mm nominal size) ex/c the
cost of centering & shuttering in:

C.C Block for Downstream :1 x 105 x 0.40 x 0.40 x 0.40 = 6.72 cum

Cement= 30 bags
Brick Aggr. =6.03 cum..
Sand=3.46 cum(i/c 15%
wastage)
H/S =1 no.
S/k =1 no.
SSk = 5nos.
US=12 nos.

16

Scafolding for construction / repair

Staging for casting of Abutment and pier :3 x 2 x 6 x 6.45 = 232.20 m

Staging for Wing wall :4 x 2 x 5 = 40.00 m
-----------------------------------------------------Total = 272.20 m

Barak Bamboo = 80 Nos

Muli bamboo = 500 Nos
Coir Rope = 70.00 kg
Us= 100 Nos

Time
5

Act. Description
Activity output to be measured
No.
1
2
3
9.
Labour of breaking departmental jhama a) 40 mm Size =Vide Act no. 4 = 42.88 Cum
bats or jhama brick ( in/c bigger lumps
2 brick size ) in to metal or chips and
stackingthe same properly as per b) 20 to 12.5 mm size jhama chips
directionof the Er. in charge withing
vide act. no 5 , 9 & 15
a lead of 50 mtrs.
= ( 7.53 + 7.34 + 6.03) cum
=20.90 cum

Requirement of material &

Labour for activity
4
S/Sk= 213 nos
Jhama Brick = 12,864 Nos
S/Sk = 125 Nos
Jhama Brick = 6,270 Nos

Prepared by

Samarendra Debbarma
Jr. Engineer, Gr-I
Dumburnagar R.D. Block.
Dhalai, Tripura.

Time
5

Name of work : Construction of R.C.C. Box culvert ( clear span 12.00 mtr , Height- 6.00 m ) at Rashyabari under East
Potachara ADC Village .
ANNEXURE 3
PART A, COLUMN 1
TO 8.
ITE
M
NO.

DESCRIPTION

1
1

2
First class Bricks

2.
4
5.

Jhama Bricks
Sand (Black )
Cement
Stone Chips (20 mm Size)
Centering & shuttering
Sand (Coarse)
Reinforcement (Rod)
Muli bamboo
Nails
Polythine
Black wire
Hiring charge of Diesel Pump
Coir rope
Barak Bamboo
Hiring Charge of Mixer Machine
Balli

6.
7.
8.
9
10
11
12
13
14
15
16
17

UNIT

REQUIR
EMENT
AS PER
ANNEXU
RE 2

3
NO

4
75,590

No
cum
Bags
cum
Sqm
Nos
Kg
Nos.
Kgs
Kg
Kg
Day
Kgs
No
Day
Nos

19,134
54.98
2007
155.00
478.80
179.53
13,203.0
500
75.00
35
50.00
60
70.00
80
25
150

COST OF
ONE UNIT
AS PER
RD
SCHEDUL
E
5

COST OF
WORK
AS PER R
D ISSUE
RATE
6

MARKET COST OF ITEM AT

LOCATION

APPROVED COST
OF WORK AT
LOCATION

7
Rs (4.92 + 1.00 ) = Rs 5.92

8
Rs 4,47,492.00

Rs (4.92 + 1.00 ) = Rs 5.92

Rs 649.00
Rs (290.00 + 10.00 ) = Rs.310.00
Rs.(3430.00 + 445.00) = Rs.3875.00
Rs 86.00
Rs 666.00
Rs .(48.24 +0.40) = Rs.48.64
Rs 6.00
Rs 70.00
Rs 100.00
Rs 80.00
Rs 350.00
Rs 45.00
Rs 75.00
Rs. 1000.00
Rs. 100.00

Rs 1,13,273.00
Rs 35,682.00
Rs 6,02,100.00
Rs.6,00,625.00
Rs 41,177.00
Rs 1,19,567.00
Rs 6,42,194.00
Rs 3000.00
Rs 5250.00
Rs 3500.00
Rs 4000.00
Rs 21000.00
Rs 3150.00
Rs.6000.00
Rs.25,000.00
Rs.15,000.00
Rs 25,88,010.00

Total (A)=

Name of work : Construction of R.C.C. Box culvert ( clear span 12.00 mtr , Height- 6.00 m ) at Rashyabari under East
Potachara ADC Village .
ITE
M
NO.

1.
2.
3.
4.

DESCRIPTION

Highly skilled
Skilled
Semi skilled
Un- Skilled

UNIT

REQUI
REME
NT
AS PER
ANNEX
URE 2

No
No
No
No

281
128
558
1774

COST
OF ONE
UNIT AS
PER
RD
SCHEDU
LE

COST OF
WORK AS
PER R D
ISSUE
RATE

MARKET COST OF ITEM AT LOCATION

Rs 136.00
Rs 120.00
Rs.102.00
Rs 100.00
Total (B) =

APPROVED COST
OF WORK AT
LOCATION

Rs.38,216.00
Rs 15,360.00
Rs 56,916.00
Rs 1,77,400.00
Rs 2,87,892.00

TOTAL (A+B) = Rs 28,75,902.00

Add 3% contingency
=Rs 86,277.00
--------------------------------------------------Gross Total = Rs 29,62,179.00
(Rupees Twenty nine lakh sixty two thousand one hundred seventy nine) only
Prepared by

Samarendra Debbarma
Jr. Engineer, Gr-I
Dumburnagar R.D. Block.
Dhalai, Tripura.

Name of Work: - Estimate for Construction of

Box Culvert (L= 12.00 m & H= 6.00 m) at East
Potachara ADC Village under Dumburnagar
R.D Block, Gandachara