RATE ANALYSIS Bored Cast In-situ M35 grade RCC Pile excluding Reinforcement complete as par drawing and

Technical Specifications and removal of excavated Pile Diameter= 1000mm Unit: Meter Sno. Item Unit Qty. a) Material For PCC Grade M35 Using Batching Plant, Transit Mixer and Crane/Concrete Pump Unit= Cum Taking Output = 120 cum Cement (with 10% extra) Conveyance Charges for 30 KM Course Sand Conveyance Charges for 30 KM 20mm Aggregate Conveyance Charges for 30 KM 10mm Aggregate Conveyance Charges for 30 KM Admixture @ 0.40% of cement Water Tonne Tonne Cum Cum Cum Cum Cum Cum Kg KL 55.70 55.70 54.00 54.00 64.80 64.80 43.20 43.20 222.82 22.28 Rate Amount Remarks

4540.00 292.90 800.00 788.00 670.00

252896.16 16315.70 43200.00 0.00 51062.40 0.00 28944.00 0.00 As per the Note given in MOST Page 370 & 7575.74 as per the quotation 445.63 400439.64

34.00 20.00

b) Labour Mate Mason Mazdoor c) Machinery

Day Day Day

0.88 3.00 18.00

288.00 216.46 170.70

253.44 649.38 3072.60 3975.42

Batching Plant @ 20 cum/hr.

Hour

6.00

1200.00

The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 9840.96 added to the base rate ie. 36.68% The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 3690.36 added to the base rate ie. 36.68% The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 4264.42 added to the base rate ie. 36.68% The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 12301.20 added to the base rate ie. 36.68% Rate/Hr=Rs.600/-. Ie., in 1 Hr. 4cumx2.50=10 T can be carried for 10 KM. Hence for 1 Tonne/KM = 600/(10*10)= Rs. 24602.40 6/The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 1353.13 added to the base rate ie. 36.68% 56052.47 460467.53

Generator 100 KVA

Hour

6.00

450.00

Loader 1 cum capacity

Hour

6.00

520.00

Transit Mixer 4 Cum Capacity for Lead upto 1 Km

Hour

15.00

600.00

Transit Mixer 4 Cum Capacity for Lead beyond 1 Tonne./K Km upto 10 KM M

3000.00

6.00

Concrete Pump Sub-Total of ( c ) Per Cum Basic Cost of Labour, Material & Machinery Add 5 per cent of cost of material and labour towards cost of forming sump, protective bunds, chiselling and making arrangements for under water concreting with tremie pipe d) Sub-Total Rate / Cum Taking PILING output = 10 m

Hour

6.00

165.00

460467.53 3837.23

A) Sub-Total of PCC Grade M35 B) Machinery (for boring and construction)

cum

7.85

3837.23

for 1000mm dia pile quantity of concrete per rmt=0.785 cum and hence for 10m the 30122.25 quantity=7.85 cum

Hire and running charges of piling rig and complete accessories including shifting from one bore location to another Hire and running charges of light crane for lowering reinforcement cage Loader 1 Cum bucket Capacity Tipper 5.5 cum capacity for disposal of muck from pile bore hole Bentonite SUB-TOTAL OF (B) C) Labour Mate/Supervisor Mazdoor SUB-TOTAL OF (C) D) SUB-TOTAL OF A, B, C E) Overhead charges @ 25% F) Contractor's Prifit @ 10% on (D+E) Cost for 10m = (A+B+C+E+F) Cost per metre

Hour Hour Hour Hour Kg

16.00

514.00

The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 11240.56 added to the base rate ie. 36.68% 0.00 284.29 1093.44 4900.00 17518.30 1312.50 5075.00 6387.50 54028.05 13507.01 6753.51 74288.57 7428.86 As per Page No. 440 of MOST Item No. 12.37. Working load on 1000mm dia pile is 150 T for 18m piles. Rate/running metre = 150x1.50 Times xRs.300/(25 Nosx18m deep) 0.00 7428.86

0.40 4.00 350.00

520.00 200.00 14.00

Day Day

3.75 25.00

350.00 203.00

G) Add for cost of routine Pile load Test- Vertical K) Contractor's Prifit @ 10% on (J+G+H) Rate per meter Rs. 7,429.00

A) Sub-Total of PCC Grade M35 B) Machinery (for boring and construction) Hire and running charges of piling rig and complete accessories including shifting from one bore location to another Hire and running charges of light crane for lowering reinforcement cage Loader 1 Cum bucket Capacity Tipper 5.5 cum capacity for disposal of muck from pile bore hole Bentonite SUB-TOTAL OF (B) C) Labour Mate/Supervisor Mazdoor SUB-TOTAL OF (C) D) SUB-TOTAL OF A, B, C E) Overhead charges @ 25% F) Contractor's Prifit @ 10% on (D+E) Cost for 10m = (A+B+C+E+F) Cost per metre

cum

2.36

3836.00

for 1000mm dia pile quantity of concrete per rmt=0.785 cum and hence for 10m the 9033.78 quantity=7.85 cum

Hour Hour Hour Hour Kg

40.00 0.50 0.40 4.00 350.00

514.00

The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 28101.41 added to the base rate ie. 36.68% 0.00 284.29 1093.44 4900.00 34379.14 1312.50 5075.00 6387.50 49800.42 12450.11 6225.05 68475.58 22825.19 As per Page No. 440 of MOST Item No. 12.37. Working load on 1000mm dia pile is 150 T for 18m piles. Rate/running metre = 150x1.50 Times xRs.300/(25 Nosx18m deep) As per Page No. 440 of MOST Item No. 12.37. Working load on 1000mm dia pile is 20 T for 18m piles. Rate/running metre = 20x1.50 Times xRs.5000/(25 Nosx18m deep) 0.00 0.00 22825.19

520.00 200.00 14.00

Day Day

3.75 25.00

350.00 203.00

G) Add for cost of routine Pile load Test- Vertical

Add for cost of routine Pile load TestH) Horizontal J) Overhead charges @ 25% on (G+H) K) Contractor's Prifit @ 10% on (J+G+H) Rate per meter Rs. 22,826.00

A) Sub-Total of PCC Grade M35 B) Machinery (for boring and construction) Hire and running charges of piling rig and complete accessories including shifting from one bore location to another Hire and running charges of light crane for lowering reinforcement cage Loader 1 Cum bucket Capacity Tipper 5.5 cum capacity for disposal of muck from pile bore hole Bentonite SUB-TOTAL OF (B) C) Labour Mate/Supervisor Mazdoor SUB-TOTAL OF (C) D) SUB-TOTAL OF A, B, C E) Overhead charges @ 25% F) Contractor's Prifit @ 10% on (D+E) Cost for 10m = (A+B+C+E+F) Cost per metre

cum

7.85

0.00

for 1000mm dia pile quantity of concrete per rmt=0.785 cum and hence for 10m the 0.00 quantity=7.85 cum

Hour Hour Hour Hour Kg

16.00 0.50 0.40 4.00 350.00

514.00

The usage rate in MOST are given for the base year 2001-2002. Hence escalation is 11240.56 added to the base rate ie. 36.68% 0.00 284.29 1093.44 4900.00 17518.30 1312.50 5075.00 6387.50 23905.80 5976.45 2988.22 32870.47 3287.05 As per Page No. 440 of MOST Item No. 12.37. Working load on 1000mm dia pile is 150 T for 18m piles. Rate/running metre = 150x1.50 Times xRs.300/(25 Nosx18m deep) As per Page No. 440 of MOST Item No. 12.37. Working load on 1000mm dia pile is 20 T for 18m piles. Rate/running metre = 20x1.50 Times xRs.5000/(25 Nosx18m deep) 0.00 0.00 3287.05

520.00 200.00 14.00

Day Day

3.75 25.00

350.00 203.00

G) Add for cost of routine Pile load Test- Vertical

Add for cost of routine Pile load TestH) Horizontal J) Overhead charges @ 25% on (G+H) K) Contractor's Prifit @ 10% on (J+G+H) Rate per meter Rs. 3,288.00