Beruflich Dokumente
Kultur Dokumente
Income Statement
Period Ending
Total Revenue
107,829,000
91,815,000
101,359,000
Cost of Revenue
78,389,000
68,651,000
75,120,000
Gross Profit
29,440,000
23,164,000
26,239,000
Operating Expenses
Research Development
5,883,000
4,959,000
5,702,000
16,683,000
14,312,000
18,617,000
Non Recurring
Others
6,875,000
3,893,000
1,920,000
835,000
(161,000)
(55,000)
7,710,000
3,732,000
1,865,000
102,000
134,000
228,000
7,608,000
3,598,000
1,637,000
2,495,000
1,572,000
1,112,000
Interest Expense
Minority Interest
(355,000)
6,444,000
(152,000)
(141,000)
2,872,000
1,387,000
Non-recurring Events
Discontinued Operations
Extraordinary Items
Other Items
6,444,000
2,872,000
1,387,000
6,444,000
2,872,000
1,387,000
Net Income
Preferred Stock And Other Adjustments
Currency in USD.
Balance Sheet
GO
Period Ending
15,432,000
11,985,000
6,990,000
Net Receivables
25,592,000
23,119,000
22,521,000
Inventory
10,857,000
10,013,000
12,595,000
4,708,000
4,259,000
4,682,000
56,588,000
49,376,000
46,787,000
36,062,000
32,149,000
30,772,000
39,781,000
36,332,000
34,783,000
Goodwill
Intangible Assets
Accumulated Amortization
7,179,000
6,599,000
7,319,000
139,610,000
124,455,000
119,661,000
Other Assets
Deferred Long Term Asset Charges
Total Assets
Liabilities
Current Liabilities
Accounts Payable
15,071,000
14,650,000
12,856,000
25,126,000
19,406,000
27,500,000
2,857,000
2,535,000
2,545,000
43,053,000
36,592,000
42,901,000
24,653,000
24,754,000
19,567,000
Other Liabilities
16,609,000
15,417,000
15,375,000
4,041,390
Minority Interest
Negative Goodwill
Total Liabilities
1,604,000
1,368,000
1,246,000
85,918,000
78,130,000
79,089,000
Stockholders' Equity
Misc Stocks Options Warrants
Preferred Stock
Common Stock
1,038,000
921,000
871,000
Retained Earnings
68,370,000
56,769,000
51,628,000
Treasury Stock
(315,000)
(768,000)
(726,000)
Capital Surplus
2,082,000
1,846,000
1,747,000
(17,484,000)
(12,443,000)
(12,948,000)
53,692,000
46,325,000
40,572,000
53,692,000
46,325,000
40,572,000
GO
Cash Flow
Period Ending
Net Income
Mar 31,
2011
Mar 31,
2010
Mar 31,
2009
6,444,000
2,872,000
1,387,000
6,801,000
6,739,000
6,456,000
810,000
1,188,000
1,372,000
467,000
Changes In Liabilities
(696,000)
983,000
(1,658,000)
Changes In Inventories
(406,000)
3,778,000
(2,661,000)
(854,000)
888,000
(849,000)
12,920,000
Activities
(74,000)
16,526,000
(304,000)
3,884,000
(3,843,000)
Investments
(4,196,000)
(6,431,000)
758,000
517,000
(4,409,000)
(2,937,000)
(5,561,000)
(8,825,000)
(6,376,000)
(11,475,000)
(572,000)
(1,308,000)
(420,000)
Net Borrowings
516,000
(1,212,000)
Activities
Effect Of Exchange Rate Changes
(964,000)
1,920,000
Currency in USD.
(834,000)
(5,150,000)
-
(1,524,000)
1,000
6,898,000
-
(5,985,000)
5,375,000
431,000
(1,434,000)
4,597,000
(3,650,000)