______________________________________________________________________________________________ Estimate for pump house and machinery

Pump House 3.00 m X 3.00 m size ABSTRACT Quantity 10.89 Item No. 1 Description Unit Rate per Unit 59.50 Amount in Rs. 647.84

Excavation for foundation upto 1.5 m Cum depth including sorting out and stacking of useful materials and disposing off the excavated stuff upto 50m lead (B) Dense or Hard soil R & B SOR page no. 17 sr. no. 1(b)

3.13

Providing and laying brick bat cement Cum concrete 1:4:8 (1 cement: 4 coarse sand: 8 graded Brick bats) and curing complete,excluding cost of form work in Foundation R & B SOR page no. 20sr. no. 8 Brick work using common burnt Cum claybuilding bricks having crushing strength not less than 35 Kg /Sq. Cm. in foundation in cement mortar 1:6 (1 cement:6 fine sand) (B)Conventional R & B SOR page no. 29 sr. no. 2 Providing and laying controled concrete 1: Cum 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in lintel, Slab R & B SOR page no. 20sr. no. 11 (B)

1510.00

4723.28

13.88

1964.00

27252.46

1.17

2721.00

3176.77

0.60

4A

Providing and laying controled concrete 1: Cum. 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in R & B SOR page no. 20 sr. no. 11 (A)

2699.00

1627.50

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

0.92

4B

Providing thermo mechnically treated bars quintal ( TMT BARS) conforming to IS 1786/ fe 415 for RCC works including bending,binding and placing in position complete upto floor two level. R & B SOR page no. 21 item no. 5.4.11

3910.00

3583.47

6.22

Filling available from excavated earth Cum (excluding rock ) in plinth in layers not exceeding 20 cm. in depth consolidating each deposited layer by ramming and watering. R & B SOR page no. 18 sr. no. 6

29.90

185.86

1.12

For brick work using common brunt clay Cum bricks having crushing strength not less than 35 kg/sq.cm. in superstructure above plinth level upto floor two level. (B) Conventional R & B SOR page no. 29 sr. no. 6

2028.45

2271.86

54.70

Provdg. 15 mm th. Cement plaster in Sq.m single coat for interior plastering on wall upto floor two level finished even and smooth in cement mortar 1:6 (1cement : 6 sand) R & B SOR page no. 69 sr. no. 2(3)

63.00

3446.10

73.51

20mm Th sand faced cement plaster on wall upto height 10 m above ground level consisting of 12 mm th backing coat of C.M. 1:3(1 cement ; 3 sand)and 8 mm th finishing coat of C.M. 1:1 (1cement : 1 sand) etc. complete R & B SOR page no.70 sr.no.9

Sq.m

141.00

10364.35

9.00

Providing & laying cement concrete, IPS Sq.m flooring 1:2:4 (1 cement :2 coarse sand : 4 graded stone aggregate 20 mm nominal size) laid in one layer finished with a floating coat of neat cement for 40 mm thick.

120.00

1080.00

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

54.70

10

white washing with lime on interior wall Sq.m surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. R & B SOR page no. 72 sr. no.1 & 4

3.80

207.86

73.51

11

white washing with lime on exterior wall Sq.m surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. R & B SOR page no. 52 sr. no.4

3.50

257.27

260.00

12

Kg. Providing and fixing iron doors and windows etc including using the frames of channels, angles and flate and M.S. sheet per design and fizxing in concrete block incl. iron fixtures and fastening with one coat of prime coat and two coats of oil painting etc. complete As per Market Rate

75.00

19500.00

1.00

13

Providing and Fixing A.C. Pipe outlet 80 mm dia 2 m long for rainwater disposal.etc complete R & B SOR page no. 5 sr. no. 87 (1)

No.

65.00

65.00

5.00

14

Light point fitting in teak wood coping etc. No. wiring cost and VIR 3/20 CMA wire etc complted As per Market Rate

155.00

775.00

Total Amount Say Rs.

79164.61 79200.00

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

Pump House 3.00 m X 3.00 m size MEASUREMENTS Item Description No. 1 Excavation for foundation upto 1.5 m depth including sorting out and stacking of useful materials and disposing off the excavated stuff upto 50m lead Long Wall Shortwall For Steps No. Length (m) Breadth (m) Depth (m) Quantity Total Quantity

2 2 1

4.15 2.55 1.20

0.80 0.80 0.70

1.00 1.00 0.20

6.64 4.08 0.17

6.64 4.08 0.17 10.89 cu.m.

2 Providing and laying brick bat cement concrete 1:4:8 (1 cement: 4 coarse sand: 8 graded Brick bats) and curing complete,excluding cost of form work in Foundation Long Wall Shortwall For Steps For Flooring 2 2 1 1 4.15 2.55 1.20 3.00 0.80 0.80 0.70 3.00 0.20 0.20 0.10 0.10 1.33 0.82 0.08 0.90 1.33 0.82 0.08 0.90 3.13 cu.m.

3 Brick work using common burnt claybuilding bricks having crushing strength not less than 35 Kg /Sq. Cm. in foundation in cement mortar 1:6 (1 cement:6 fine sand) (A)Conventional Long wall Short wall Up to Ground level LW1 LW2 SW1 SW2 Ground level to Plinth level Long wall Short wall Steps - 1st 2nd 2 2 2 2 2 2 2 2 1 1 4.00 2.70 4.00 4.00 2.70 2.70 3.80 2.90 1.00 1.00 0.65 0.60 0.65 0.55 0.65 0.55 0.45 0.45 0.60 0.30 0.25 0.80 0.25 0.55 0.25 0.55 0.60 0.60 0.15 0.15 1.30 2.59 1.30 2.42 0.88 1.63 2.05 1.57 0.09 0.05 13.88 4 Providing and laying controled concrete 1: 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in lintel, Slab 1.30 2.59 1.30 2.42 0.88 1.63 2.05 1.57 0.09 0.05 13.88 cu.m.

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

Lintel Door Window

1 1

1.4 1.1

0.35 0.35

0.1 0.1

0.05 0.04 0.09 cu.m. 1.08 1.17 cu.m.

Slab

3.00

3.00

0.12

1.08

4A

Providing and laying controled concrete 1: 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in Coping Long wall Short wall 2 2 3.80 2.90 0.45 0.45 0.10 0.10 0.34 0.26 0.34 0.26 0.60 Cum

4B

Providing thermo mechnically treated bars ( TMT BARS) conforming to IS 1786/ fe 415 for RCC works including bending,binding and placing in position complete upto floor two level. Qtysteel= Qtyconc.* %steel *desity steel/100 Lintel =0.09*0.8*78.50/100 Slab=1.35*0.8*78.50/100 0.07 0.85 0.92 quintal 5 Filling available from excavated earth (excluding rock ) in plinth in layers not exceeding 20 cm. in depth consolidating each deposited layer by ramming and watering. For Room 1 3.70 2.80 0.60 6.22 6.22 6.22 Cum

6 For brick work using common brunt clay bricks having crushing strength not less than 35 kg/sq.cm. in superstructure above plinth level upto floor two level. (B) Conventional Long wall Short wall Parapet wall Long wall Short wall Deduction

2 2 2 2

3.70 3.00 3.70 3.00

0.35 0.35 0.23 0.23

3.60 3.60 0.30 0.30

9.32 7.56 0.51 0.41

9.32 7.56 0.51 0.41

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

Door - D Window

1 1

1.00 1.00

0.35 0.35

2.00 1.20

0.70 0.42 1.12

0.70 0.42 1.12 Cum

7 Provdg. 15 mm th. Cement plaster in single coat for interior plastering on wall upto floor two level finished even and smooth in cement mortar 1:6 (1cement : 6 sand) Long Wall Short Wall Inside Parapet Long Wall Short Wall Slab Deduction Door Window 2 2 2 2 1 1 1 3.00 3.00 3.10 3.10 3.00 1.00 0.90 3.60 3.60 0.45 0.45 3.00 2.00 1.20 21.60 21.60 2.79 2.79 9.00 -2.00 -1.08 54.70 21.60 21.60 2.79 2.79 9.00 -2.00 -1.08 54.70 sq.m.

8 20mm Th sand faced cement plaster on wall upto height 10 m above ground level consisting of 12 mm th backing coat of C.M. 1:3(1 cement ; 3 sand)and 8 mm th finishing coat of C.M. 1:1 (1cement : 1 sand) etc. complete Out side Plinth Long Wall Short Wall Above Plinth Long Wall Short Wall Deduction Door Window

2 2 2 2 1 1

3.80 2.90 3.70 3.70 1.00 0.90

0.65 0.65 4.17 4.17 2.00 1.20 -

4.94 3.77 30.86 30.86 2.00 1.08 73.51

4.94 3.77 30.86 30.86 2.00 1.08 73.51 Sq.m

9 Providing & laying cement concrete, IPS flooring 1:2:4 (1 cement :2 coarse sand : 4 graded stone aggregate 20 mm nominal size) laid in one layer finished with a floating coat of neat cement for 40 mm thick. Room

3.00

3.00 -

9.00

9.00 9.00 Sq.m

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

10 white washing with lime on interior wall surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. Quantity is same as per Item No.7 54.70 Sq.m 11 white washing with lime on outer wall surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. Quantity is same as per Item No.8 54.70

73.51 Sq.m

73.51

12 Providing and fixing iron doors and windows etc including using the frames of channels, angles and flate and M.S. sheet per design and fizxing in concrete block incl. iron fixtures and fastening with one coat of prime coat and two coats of oil painting etc. complete Door - D Window Avg. weight per Sq.m 100 kg Kg. 13 Providing and Fixing A.C. Pipe outlet 80 mm dia 2 m long for rainwater disposal.etc complete 1 1.00 1.00 1 1 2.00 1.00 1.00 0.60 2.00 0.60 2.60 2.00 0.60 2.60 260.00

No. 14 Light point fitting in teak wood coping etc. wiring cost and VIR 3/20 CMA wire etc complted 5 5.00 5.00

No.

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

Sr. No. 1 Item No 1: Excavation for foundation upto 1.5 m depth including sorting out and stacking of useful materials and disposing of the excavated stuff upto 50m lead (D)Hard murrum (S.O.R., It.No.4.0.0, Pg.No.18) 2

Pump House 3.00 m X 3.00 m size MEASUREMENTS Description Quantity Unit 15.55 Cum

Rate Amount (Rs.) (Rs.) 101.00 1570.95

Item No 2: Providing and laying brick bat cement concrete 1:4:8 (1 cement: 4 coarse sand: 8 graded Brick bats) and curing complete excluding cost of form work in (A)Foundation (S.O.R., It.No.5.3.3, Pg.No.21) 3 Item No 3: Brick work using common burnt claybuilding bricks having crushing strength not less than 35 Kg /Sq. Cm. in foundation in cement mortar 1:6 (1 cement:6 fine sand) (A)Conventional (S.O.R., It.No.0, Pg.No.29) 4 Item No 4: Providing and laying controled concrete 1: 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in lintel, Slab 5 Item No 5: Providing and laying controled concrete 1: 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in Coping 4B Providing thermo mechnically treated bars ( TMT BARS) conforming to IS 1786/ fe 415 for RCC works including bending,binding and placing in position complete upto floor two level. R & B SOR page no. 21 item no. 5.4.11 5 Filling available from excavated earth (excluding rock ) in plinth in layers not exceeding 20 cm. in depth consolidating each deposited layer by ramming and watering. R & B SOR page no. 18 sr. no. 6 6 For brick work using common brunt clay bricks having crushing strength not less than 35 kg/sq.cm. in superstructure above plinth level upto floor two level. (B) Conventional R & B SOR page no. 29 sr. no. 6

3.13 Cum

1596.00

4992.29

13.50 Cum

1980.00 26728.42

1.73 Cum

2721.00

#REF!

Cum.

2699.00

#REF!

quintal 3910.00

#REF!

Cum

29.90

#REF!

Cum

2028.45

#REF!

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

Provdg. 15 mm th. Cement plaster in single coat for interior plastering on wall upto floor two level finished even and smooth in cement mortar 1:6 (1cement : 6 sand) R & B SOR page no. 69 sr. no. 2(3)
20mm Th sand faced cement plaster on wall upto height 10 m above ground level consisting of 12 mm th backing coat of C.M. 1:3(1 cement ; 3 sand)and 8 mm th finishing coat of C.M. 1:1 (1cement : 1 sand) etc. complete R & B SOR page no.70 sr.no.9

Sq.m

63.00

#REF!

Sq.m

141.00

#REF!

10

11

12

13

14

Providing & laying cement concrete, IPS flooring 1:2:4 (1 cement :2 coarse sand : 4 graded stone aggregate 20 mm nominal size) laid in one layer finished with a floating coat of neat cement for 40 mm thick. white washing with lime on interior wall surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. R & B SOR page no. 72 sr. no.1 & 4 white washing with lime on exterior wall surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. R & B SOR page no. 52 sr. no.4 Providing and fixing iron doors and windows etc including using the frames of channels, angles and flate and M.S. sheet per design and fizxing in concrete block incl. iron fixtures and fastening with one coat of prime coat and two coats of oil painting etc. complete As per Market Rate Providing and Fixing A.C. Pipe outlet 80 mm dia 2 m long for rainwater disposal.etc complete R & B SOR page no. 5 sr. no. 87 (1) Light point fitting in teak wood coping etc. wiring cost and VIR 3/20 CMA wire etc complted As per Market Rate

Sq.m

120.00

#REF!

Sq.m

3.80

#REF!

Sq.m

3.50

#REF!

Kg.

75.00

#REF!

No.

65.00

#REF!

No.

155.00

#REF!

#REF! #REF!

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

Total Qty. 15.55 Item No 1: Excavation for foundation upto 1.5 m depth including sorting out and stacking of useful materials and disposing of the excavated stuff upto 50m lead (D)Hard murrum (S.O.R., It.No.4.0.0, Pg.No.18) Long Wall Shortwall For Steps 3.13 Item No 2: Providing and laying brick bat cement concrete 1:4:8 (1 cement: 4 coarse sand: 8 graded Brick bats) and curing complete excluding cost of form work in (A)Foundation (S.O.R., It.No.5.3.3, Pg.No.21) Long Wall Shortwall For Steps For Flooring 13.50 Item No 3: Brick work using common burnt claybuilding bricks having crushing strength not less than 35 Kg /Sq. Cm. in foundation in cement mortar 1:6 (1 cement:6 fine sand) (A)Conventional (S.O.R., It.No.0, Pg.No.29) Up to Ground level LW1 LW2 SW1 SW2 Ground level to Plinth level Long wall Short wall Steps - 1st 2nd 3rd 1.73 Item No 4: Providing and laying controled concrete 1: 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in lintel, Slab Lintel Door Window Slab

Pump House 3.00 m X 3.00 m size MEASUREMENTS Description No. L (m) B (m) H (m) Quantity

Unit Cum

2 2 1

4.50 2.20 1.20

1.15 1.15 0.60

1.00 1.00 0.20

10.35 5.06 0.14 Cum

2 2 1 1

4.50 2.20 1.20 3.00

0.80 0.80 0.70 3.00

0.20 0.20 0.10 0.10

1.44 0.70 0.08 0.90 Cum

2 2 2 2 2 2 1 1 1

4.30 4.10 2.40 2.60 3.90 2.80 1.20 1.20 1.20

0.95 0.75 0.95 0.75 0.55 0.55 0.90 0.60 0.30

0.25 0.55 0.25 0.55 0.60 0.60 0.17 0.17 0.17

2.04 3.38 1.14 2.15 2.57 1.85 0.18 0.12 0.06 Cum

1 1 1

1.4 1.2 3.70

0.35 0.35 3.70

0.1 0.1 0.12

0.05 0.04 1.64

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

0.74 Item No 5: Providing and laying controled concrete 1: 2: 4 (1 Cement : 2 Coarse sand : 4 graded stone aggregate 20 mm normal size ) and curing comlplete excluding cost of from work and reinforcement for reinforced cement concrete work in Coping Long wall Short wall 1.36 Item No 6: Providing thermo mechnically treated bars ( TMT BARS) conforming to IS 1786/ fe 415 for RCC works including bending,binding and placing in position complete upto floor two level. Qtysteel= Qtyconc.* %steel *desity steel/100 Lintel =0.09*1.0*78.50/100 Slab=1.64*1.0*78.50/100 4.39 Item No 7: Filling available from excavated earth (excluding rock ) in plinth in layers not exceeding 20 cm. in depth consolidating each deposited layer by ramming and watering. For Room 15.82 Item No 8: For brick work using common brunt clay bricks having crushing strength not less than 35 kg/sq.cm. in superstructure above plinth level upto floor two level. (B) Conventional Long wall Short wall Parapet wall Long wall Short wall Deduction Door - D Window 47.28 Item No 9: Provdg. 15 mm th. Cement plaster in single coat for interior plastering on wall upto floor two level finished even and smooth in cement mortar 1:6 (1cement : 6 sand) Inside Long Wall Short Wall Inside Parapet Long Wall Short Wall Slab Top of parapet Long Wall Short Wall Deduction Door Window

Cum

2 2

3.90 2.80

0.55 0.55

0.10 0.10

0.43 0.31 Quintal

0.07 1.29 Cum

2.80

2.80

0.56

4.39 Cum

2 2 2 2 1 1

3.70 3.00 3.70 3.24 1.20 1.00

0.35 0.35 0.23 0.23 0.35 0.35

2.90 2.90 0.30 0.30 2.00 1.20

7.51 6.09 0.51 0.45 0.84 0.42 Sqm

2 2 2 2 1 2 2 -1 -1

3.00 3.00 3.24 3.24 3.00 3.70 3.24 1.20 1.00

2.90 2.90 0.30 0.30 3.00 0.23 0.23 2.00 1.20

17.40 17.40 1.94 1.94 9.00 1.70 1.49 -2.40 -1.20

Animal Hostel Project- Akodara

______________________________________________________________________________________________ Estimate for pump house and machinery

56.46 Item No 10: 20mm Th sand faced cement plaster on wall upto height 10 m above ground level consisting of 12 mm th backing coat of C.M. 1:3(1 cement ; 3 sand)and 8 mm th finishing coat of C.M. 1:1 (1cement : 1 sand) etc. complete Out side Plinth Long Wall Short Wall Above Plinth Long Wall Short Wall Deduction Door Window 9.00 Item No 11: Providing & laying cement concrete, IPS flooring 1:2:4 (1 cement :2 coarse sand : 4 graded stone aggregate 20 mm nominal size) laid in one layer finished with a floating coat of neat cement for 40 mm thick. Room 47.28 Item No 12: white washing with lime on interior wall surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. Quantity is same as per Item No.9 56.46 Item No 13: white washing with lime on outer wall surfaces (two coats) to give an even shade incl. throughly brooming the surface to remove all dust,dirt,mortar drops & other foreign matter. Quantity is same as per Item No.10 Item No 14: Providing and fixing iron doors and windows etc including using the frames of channels, angles and flate and M.S. sheet per design and fizxing in concrete block incl. iron fixtures and fastening with one coat of prime coat and two coats of oil painting etc. complete Door - D Window Avg. weight per Sq.m 100 kg Item No 3: Providing and Fixing A.C. Pipe outlet 80 mm dia 2 m long for rainwater disposal.etc complete Item No 3: Light point fitting in teak wood coping etc. wiring cost and VIR 3/20 CMA wire etc complted

Sqm

2 2 2 2 -1 -1

3.90 3.90 3.70 3.70 1.20 1.00

0.70 0.70 3.32 3.32 2.00 1.20

5.46 5.46 24.57 24.57 -2.40 -1.20 Cum

3.00

3.00

9.00 Sqm

47.28 Sqm

56.46

1 1 1

2.00 1.00

1.00 0.60

2.00 0.60

2.00 0.60 260.00 1.00 1.00

5.00

No. 5.00

No.

Animal Hostel Project- Akodara