Beruflich Dokumente
Kultur Dokumente
UU Investing
Creating wealth from the unknown and unknowable
HIGHLIGHTS
UU situations offer asymmetric payoffs; these can be exploited only by investors with complementary skills and unusual judgement Low payback ratio remains the most reliable valuation indicator of fastest wealth creation Ten Trillion TTS Ten Trillion Dollar Savings through 2020 will throw up many UU investing opportunities in Indian financial services
THE FASTEST
Company Unitech Areva T&D Jindal Steel Adani Enterprises Sesa Goa Shriram Transport Exide Inds Titan Inds Bhushan Steel Hind Copper
/
We thank Mr Dhruv Mehta (Dhruv.Mehta@dhruvmehta.in), Investment Consultant, for his invaluable contribution to this report.
Contents
Objective, Concept and Methodology ........................................................................ 3 Wealth Creation Study 2005-2010: Findings ......................................................... 4-17 Theme 2011: UU Investing - Creating wealth from the unknown and unknowable ........ 18-35 Market Outlook .................................................................................................... 36-38 Appendix I: MOSL 100 Biggest Wealth Creators .......................................... 39-40 Appendix II: MOSL 100 Fastest Wealth Creators ......................................... 41-42 Appendix III: MOSL 100 Wealth Creators (alphabetical).............................. 43-44
Reference to years for India are financial year ending March, unless otherwise stated Average Compound Annual Growth Rate; All CAGR calculations are for 2005 to 2010 unless otherwise stated Loss to Profit / Profit to Loss. In such cases, calculation of PAT CAGR is not possible In the case of aggregates, Price CAGR refers to Market Cap CAGR Indian Rupees in billion Wealth Creation / Wealth Created Increase in Market Capitalization over the last 5 years, duly adjusted for corporate events such as fresh equity issuance, mergers, demergers, share buybacks, etc.
15 December 2010
Theme 2011 Our Theme for 2011 is Investing in the unknown and unknowable, discussion on which starts from page 18.
* Capitaline database has been used for this study
15 December 2010
Findings
Findings
15 December 2010
Findings
TOP 10 BIGGEST WEALTH CREATORS RANK COMPANY NET WEALTH CREATED RS B % SHARE PRICE CAGR (%) PAT CAGR (%) FY10 P/E (X) FY05
1 2 3 4 5 6 7 8 9 10
Reliance Inds. ONGC NMDC NTPC BHEL Infosys TCS State Bank of India Larsen & Toubro Bharti Airtel
2,556 1,092 1,014 1,000 980 870 838 802 799 792
9.6 4.1 3.8 3.8 3.7 3.3 3.2 3.0 3.0 3.0
37.1 13.3 50.3 19.3 44.1 18.4 16.9 27.4 45.6 24.7
16.5 5.2 35.5 8.5 35.2 25.0 25.1 16.3 34.8 50.8
21.6 14.0 33.8 19.6 27.1 25.9 27.2 14.4 22.4 12.6
10.0 9.7 20.1 12.2 19.7 32.0 37.6 8.0 13.1 31.7
BIGGEST WEALTH CREATORS AND WEALTH CREATED (RS B): OIL & GAS DOMINATES
SHARE OF TOP 10 WEALTH CREATORS IN TOTAL WEALTH CREATION STEADILY DECLINING (%)
Key Finding
Wealth creation in India is getting dispersed. The share of top 10 wealth creators is on a secular declining trend - from 76% in FY03 to as low as 41% in FY10.
15 December 2010 5
2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
2,556 Reliance Inds 1,514 Reliance 3,077 Reliance Inds 1,856 Reliance Inds 1,678 ONGC 1,065 ONGC 1,030 ONGC 245 Wipro 383 Wipro 377 Hind. Lever 1,247 Wipro 341 Hind. Lever 262 Hind. Lever 73 Hind. Lever 91 Hind. Lever
76
59 53 50 45 41 51 49
2003
2004
2005
2006
2007
2008
2009
2010
Findings
TOP 10 FASTEST WEALTH CREATORS RANK COMPANY PRICE APPRE- PRICE CIATION (X) CAGR (%) PAT CAGR (%) MCAP (RS B) FY10 FY05 P/E (X) FY10 FY05
1 2 3 4 5 6 7 8 9 10
Unitech Areva T&D Jindal Steel Adani Enterprises Sesa Goa Shriram Transport Exide Inds Titan Inds Bhushan Steel Hind Copper
28 22 20 16 13 10 9 8 8 8
95 85 82 73 67 57 56 52 52 51
79 55 23 19 36 78 47 59 41 23
179.0 72.9 653.9 248.2 391.4 118.2 105.5 81.7 71.3 493.5
4.2 32.9 2.8 37.9 32.3 44.2 13.5 97.6 28.8 18.5 3.6 13.5 10.6 19.6 9.8 32.6 8.4 8.4 49.3 319.0
14.1 13.2 6.3 12.4 6.2 7.3 13.7 39.3 5.5 88.1
2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
28
182 Matrix Labs 136 Matrix Labs 75 Matrix Labs 50 e-Serve 69 Wipro 66 Infosys
Findings
TOP 10 CONSISTENT WEALTH CREATORS RANK COMPANY APPEARED IN LAST 10 WC STUDIES (X) 10-YR PRICE CAGR (%) PAT CAGR (%) P/E (X) 2010 2005
1 2 3 4 5 6 7 8 9 10
Hero Honda Motor Sun Pharma Asian Paints HDFC HDFC Bank Reliance Inds Infosys Kotak Mahindra Bank Hind.Zinc ONGC
10 10 10 10 10 10 10 9 9 9
33.9 33.2 32.3 29.1 26.7 23.7 19.9 58.9 56.7 32.3
22.5 24.1 34.8 22.2 34.7 16.5 25.0 45.9 43.9 5.2
17.4 41.2 25.3 27.6 30.0 21.6 25.9 46.5 12.6 14.0
13.5 28.6 21.6 17.5 25.3 10.0 32.0 49.5 11.0 9.7
Key Finding
Consistent wealth creators have a remarkable track record of steady earnings growth. This makes them relatively immune to wide fluctuations in valuation, causing stock prices to consistently appreciate over long periods of time.
15 December 2010 7
Pharma Cipla (3) Dr Reddy's Lab (2) GSK Pharma (1) Piramal Health. (3) Ranbaxy Lab (3) Sun Pharma (3)
Others Hero Honda (5) HDFC (5) HDFC Bank (2) Kotak Mah. Bk (1)
IT
Infosys (4) Wipro (2) Satyam (2)
Others Reliance Inds (3) Ambuja Cement (1) Hind.Zinc (1) O N G C (1)
Number in brackets indicates times appeared within top 10 in last six years, 2005 to 2010
Findings
24,000 16,000 8,000 0 Mar-05 Mar-06 Mar-07 Mar-08 Mar-09 Dec-05 Dec-06 Dec-07 Dec-08 Dec-09 Sep-05 Sep-06 Sep-07 Sep-08 Sep-09 Mar-10 Jun-05 Jun-06 Jun-07 Jun-08 Jun-09
SENSEX V/S WEALTH CREATORS: HIGHER EARNINGS GROWTH, LOWER VALUATION MAR-05 MAR-06 MAR-07 MAR-08 MAR-09 MAR-10 5-YEAR CAGR (%)
BSE Sensex CAGR (%) YoY Performance (%) Wealthex - based to Sensex CAGR (%) YoY Performance (%) Sensex EPS (Rs) YoY Performance (%) Sensex P/E (x) Wealthex EPS (Rs) YoY Performance (%) Wealthex P/E (x)
6,493
6,493
450
11,280 73.7 73.7 11,035 70.0 70.0 523 16.4 21.6 566 13.8 19.5
13,072 41.9 15.9 12,568 39.1 13.9 718 37.3 18.2 774 36.8 16.2
15,644 34.1 19.7 17,154 38.2 36.5 833 16.0 18.8 963 24.4 17.8
9,709 10.6 (37.9) 11,470 15.3 (33.1) 820 (1.7) 11.8 954 (0.9) 12.0
17,528 22.0 80.5 22,054 27.7 92.3 829 1.2 21.1 1,141 19.5 19.3
22.0
27.7
13.0
18.1
Findings
(RS B) PRICE CAGR (%) PAT CAGR (%) P/E (X) 2010 2005
WEALTH CREATORS: CLASSIFICATION BY INDUSTRY INDUSTRY WEALTH CREATED (RS B) SHARE OF WEALTH CREATED (%) 2010 2005
Metals / Mining (13) Oil & Gas (7) Banking & Finance (15) Engineering (11) IT (7) FMCG / Retail (14) Ultility (4) Auto (8) Pharma (8) Telecom (1) Cement (5) Const./Real Estate (2) Others (5) Total
4,949 4,412 3,879 2,722 2,679 1,878 1,470 1,303 1,009 792 521 334 574 26,522
18.7 16.6 14.6 10.3 10.1 7.1 5.5 4.9 3.8 3.0 2.0 1.3 2.2 100.0
12.6 36.9 15.8 7.3 0.2 3.4 3.5 6.8 4.8 0.0 3.0 0.0 5.6 100.0
40.4 21.0 32.7 42.9 19.1 26.3 20.6 28.3 29.9 25.3 22.6 66.3 32.5 27.7
12.9 10.9 23.6 32.5 27.0 18.1 8.3 20.8 27.5 50.8 30.5 56.8 7.9 18.0
21.5 15.5 16.5 25.8 24.5 27.3 20.9 17.8 27.3 12.6 12.6 22.1 28.7 19.3
7.2 10.0 11.6 17.7 33.7 19.4 12.2 13.2 24.9 31.7 17.2 16.4 10.3 13.0
Key Finding
Sustained commodity boom is reflected in FY05-10 wealth creation. In the years ahead, users of commodities will have challenging times unless their franchise is very strong. Service sectors like banking, telecom and IT could bring surprises in terms of wealth creation.
15 December 2010 9
2003-08
2004-09
2005-10
Old economy vs New economy: Telecom has faced the biggest setback, slipping from 5th position last year to 10th this year. Also, only one telecom company (Bharti) features among the top 100 wealth creators compared to four in our last years study.
Findings
MNC WEALTH CREATION BY SECTOR
Pharma 4% IT 10%
Number of Wealth Creators % Wealth Created Sales CAGR (%) PAT CAGR (%) Price CAGR (%) P/E - 2005 (x) P/E - 2010 (x) RoE - 2005 (%) RoE - 2010 (%)
FMCG 50%
Auto 18%
Engg 18%
50
30 43 23 15 3 21 19 16 10 8 11 2 7 10 7 7 23 12 16 10 10 14 9
1994-99 1995-00 1996-01 1997-02 1998-03 1999-04 2000-05 2001-06 2002-07 2003-08 2004-09 2005-10
Findings
PSU WEALTH CREATION BY SECTOR PRIVATE
Number of Wealth Creators in Top 100 Share of Wealth Created (%) 5-year Sales CAGR (%) 5-year PAT CAGR (%) 5-year Price CAGR (%) P/E - 2005 (x) P/E - 2010 (x) RoE - 2005 (%) RoE - 2010 (%)
Engg 15%
% Wealth Created
35.9 28 30 26 24.8
Key Finding
PSU share of India's market capitalization is set to increase due to: (1) listing of mining companies led by Coal India, and (2) recapitalization of PSU banks.
15 December 2010 11
1999-2004
2000-2005
2001-2006
2002-2007
2003-2008
2004-2009
2005-2010
Findings
WEALTH CREATORS: CLASSIFICATION BY AGE-GROUP NO. OF YEARS NO. OF COS. WEALTH CREATED (RS B) % SHARE OF WC PAT CAGR (%) PRICE CAGR (%)
0-10 11-20 21-30 31-40 41-50 51-60 61-70 71-80 81-90 >90 Total
7 22 21 8 12 15 4 2 3 6 100
2,155 4,506 5,601 4,855 3,948 2,779 504 352 407 1,415 26,522
8.1 17.0 21.1 18.3 14.9 10.5 1.9 1.3 1.5 5.3 100.0
40.2 13.3 18.1 14.1 18.4 20.4 29.7 14.3 17.1 17.8 18.0
23.9 25.6 27.6 39.3 29.2 26.0 30.4 14.7 27.4 23.0 27.7
40
39
24
26
28 18 13 14
29 26 18 20
30 30
27 23 17 15 14 18
Key Finding
Age may well have no bar on size and speed of wealth creation, but small is still beautiful. Companies with base market cap of less than Rs50b in FY05, handsomely outperformed their larger peers, both in terms of PAT CAGR and Price CAGR.
15 December 2010 12
0-10
11-20
21-30
31-40
41-50
51-60
61-70
71-80
81-90
>90
Findings
WEALTH CREATORS: CLASSIFICATION BY SALES GROWTH SALES GR. RANGE (%) NO. OF COS. SHARE OF WC (%) PRICE CAGR (%) PAT CAGR (%) 2010 2005 2010 2005 ROE (%) P/E (X)
9 37 36 8 4 6 100
CLASSIFICATION BY PAT GROWTH PAT GR. RANGE (%) NO. OF COS PRICE CAGR (%) P/E (X) 2010 2005
51 46 43 37
15 16 28 18 7 10 6 100
27 18
25
0-10
10-20
20-30
30-40
40-50
50-70
>70
Findings
WEALTH CREATORS: CLASSIFICATION BY BASE ROE 2005 ROE RANGE (%) NO. OF COS. SHARE OF WC (%) PRICE CAGR (%) PAT CAGR (%) ROE (%) 2010 2005 P/E (X) 2010 2005
5 7 13 21 13 17 12 12 100
5 3 11 18 15 24 12 12 100
46 32 29 28 32 26 26 23 28
65.1 34 20 19 18 17 23 11 18
7.7 12 15 15 16 21 23 25 18
2.7 8 13 18 21 28 33 57 23
59 20 21 16 19 19 22 19 19
110 22 15 11 11 13 19 11 13
46
32 29 28
32
23
Key Finding
Contrary to popular perception, rather than absolute RoE markets give more importance to change in RoE as it is an indicator of things to come.
15 December 2010 14
<5
5-10
10-15
15-20
20-25
25-30
30-40
>40
Findings
WEALTH CREATORS: CLASSIFICATION BY VALUATION PARAMETERS (MARCH 2005) NO. OF COS % WEALTH CREATED PRICE CAGR %
P/E (x) <5 5-10 10-15 15-20 20-25 >25 Total Price/Book (x) <1.5 1.5-2.0 2-3 3-4 4-5 >5 Total Price/Sales (x) <0.5 0.5-1.0 1.0-1.5 1.5-2.0 2.0-3.0 3.0-5.0 >5.0 Total
2 19 24 18 13 24 100
3 18 30 15 9 25 100
30 23 29 33 33 27 28
10 14 22 17 11 26 100
8 10 32 17 8 25 100
31 20 29 36 29 24 28
6 13 20 16 15 16 14 100
2 11 24 11 12 18 22 100
15 37 34 34 20 27 27 28
15 December 2010
15
Findings
WEALTH CREATORS: CLASSIFICATION BY VALUATION PARAMETERS (MARCH 2005) NO. OF COS % WEALTH CREATED PRICE CAGR %
7 28 23 26 16 100
4 35 22 22 16 100
61 36 23 28 21 28
MEDIAN VALUATIONS (X) 2005 SENSEX WEALTH CREATORS SENSEX 2010 WEALTH CREATORS
Key Finding
Stocks with lower P/E and P/B have not necessarily delivered superior returns over FY05-10. Chances are high that this is an aberration. In this context, it may be relevant to check out the UU investing approach, covered in the theme section of this report.
15 December 2010 16
Findings
Wealth Destroyers
TOP-10 WEALTH DESTROYERS (2005-2010) COMPANY RS B WEALTH DESTROYED % SHARE PRICE CAGR (%)
Wealth destroyed is 2% of wealth created During FY05-10, total wealth destroyed at Rs650b is about 2% of the total wealth created of Rs26,500b. This reflects the significant recovery of the Indian market over FY09. In our last study covering FY0409, wealth destroyed was a high 17% of the wealth created. Decline in profits will always be severely punished by markets even in boom times. Satyam Computer, Ranbaxy and MTNL were featured in last years study as well. But some other wealth destroyers of last year Tata Motors, Tata Steel, etc have staged a remarkable comeback.
Jet Airways Indiabulls Fin. Satyam Computer MTNL Wockhardt Ranbaxy Labs. HFCL Infotel Sundaram Clayton Arvind Ltd Videocon Inds. Total of above Total Wealth Destroyed
63 38 26 26 25 17 17 16 14 13 255 650
10 6 4 4 4 3 3 3 2 2 39 100
Textiles, 10.9
IT, 15.4
Pharma, 9.6
Key Finding
A positive approach towards wealth destroyers is that if the factors which caused wealth destruction are temporary, the bounceback holds potential for significant wealth creation. Turnaround is a key UU situation, and can offer favorable risk-reward ratio (see UU investing in the theme section).
15 December 2010 17
Banking & Finance, 8.1 Auto, 7.7 Telecom, 7.7 Engineering, 5.4
Others, 35.2
Theme 2011
Theme 2011
15 December 2010
18
Theme 2011
UU Investing
Creating wealth from the unknown and unknowable
"Learning to invest more wisely in a UU world may be the most promising way to significantly bolster your prosperity."
- Richard Zeckhauser, Professor of Political Economy, Kennedy School, Harvard University *
1. Introduction
The stock market presents investors with situations of varying levels of uncertainty. In many cases though, such uncertainty goes into a completely different dimension of nonknowledge. Richard Zeckhauser of Harvard University calls this the "world of ignorance" or "unknown and unknowable (UU)". Classical examples are: (1) a new company in a new business (e.g. casino company in India), or (2) a company prospecting for precious metals such as gold. Traditional models of investing and finance do not apply in UU situations. And yet, wise investors can go about systematically thinking through UU opportunities and earn extraordinary returns. Legg Mason Value Fund manager Bill Miller's large subscription to Google IPO and, more recently, Warren Buffett's investment in BYD (a Chinese company making batteries and electric cars) are real-life examples of UU investing. Closer home, Infosys' IPO in 1994 was a textbook UU situation. Of late, Vedanta group's series of acquisitions in India - Balco, Hindustan Zinc, Sesa Goa and now Cairn India - have a strong UU flavor. In the traditional investing model, portfolio return in excess of benchmark is called "Alpha". As Zeckhauser says, "Unknowable situations have been and will be associated with remarkably powerful investment returns." We call the very high excess return possible from UU situations "Omega".
Beta, Alpha, Omega - Thematic representation If these ways are followed, they can provide a path to extraordinary expected investment returns.
* The core idea in this report is drawn from Richard Zeckhauser's paper, "Investing in the unknown and unknowable". All quotes in this note are from this paper, unless otherwise stated. 15 December 2010
19
Theme 2011
1.1 Report structure We cover the theme in the subsequent pages as follows: Backdrop to UU investing - understanding risk, uncertainty and ignorance What is UU investing? How to go about UU investing? Case study: Indian banking stock ideas for 2020.
The real world of investing often ratchets the level of non-knowledge into still another dimension, where even the identity and nature of possible future states are not known. This is the world of ignorance. In it, there is no way that one can sensibly assign probabilities to the unknown states of the world.
2.2 Unknown (or Uncertainty): This refers to a situation where probabilities cannot be assigned to at least part of the event space. This is equivalent to Knight's definition of uncertainty - events are specified but probabilities are not.
Examples: Terrorist attacks, systemic risk in financial systems, stock prices
2.3 Unknowable (or Ignorance): This refers to a situation where even the events defining the space cannot be identified in advance. Only after they occur, do they enter the domain of uncertainty or risk, as the case may be. This is because the events are discontinuous there is no precedence or even an underlying model with which to explain them. A new model will need to be conceived or conjectured.
Example: Long-term future of a sunrise industry or a start-up company.
The following table captures the implications of these states of knowledge in investing.
Escalating challenges of effective investing
Investment challenge Risk (K) Uncertainty (U) Ignorance (UU) Knowledge of states of the world Outcomes known; Probabilities known Outcomes known; Probabilities unknown Outcomes or states of the world unknown Investment environment Distribution of returns known Distribution of returns conjectured Distribution of returns conjectured, often from deductions about other's behavior Complementary (i.e. special investing) skills often rewarded Skills needed Portfolio optimization Stock market relevance Not very relevant as very few outcomes, if any, have known probabilities Faced by all stock market investors Profitably exploited by intelligent investors
Portfolio optimization Decision theory Portfolio optimization Decision theory Complementary skills (mainly unusual judgment) Strategic inference
15 December 2010
20
Theme 2011
3. What is UU investing?
UU investing may be defined as the process of "identifying good investments when the level of uncertainty is well beyond that considered in traditional models of finance". If UU is a situation where future states of the world are unknown, then UU investing is the art of "selecting assets that will fare well when future states of the world become known." 3.1 Core essence of UU investing 1. Assessing asymmetric payoff using special skills: Investors with special investing skills such as strategic thinking, domain knowledge, and unusual judgment can identify stock opportunities with very high payoff asymmetry i.e. significantly high upside for a fixed maximum downside of 100%. (Zeckhauser calls such special investing skills "complementary skills". Such skills are also advantageous in situations such as venture capital where entrepreneurs approach only those funds that not only bring in money, but also their connections and business knowhow.) 2. Identifying unique situations with low competition and attractive price: Most investors - even speculators and arbitrageurs - tend to avoid UU situations due to: (1) fear of capital loss due to ignorance or ambiguity, and (2) aversion to hindsight criticism, if the investment decision goes wrong. As a result, there is hardly any competition for UU investments, leading to an extremely attractive price. 3. Portfolio approach to diversify risks: A reasonably diversified portfolio of such UU investments ensures that even if only a couple of ideas play out as expected, the huge positive payoffs from them will handsomely compensate for losses, if any, on all the remaining ideas.
It would be surprising not to see significant expected excess returns to investments that have three characteristics: (1) UU underlying features, (2) complementary capabilities are required to undertake them, so the investments are not available to the general market, and (3) it is unlikely that a party on the other side of the transaction is better informed.
3.2 Where UU is relevant Empirical evidence suggests that in normal life, most massive gains (or losses) are the outcome of positive (or negative) UU events. For instance, positive UU events could include an unexpected lucrative job, or a low-value real estate holding exploding in value, sharp surge in the value of gold accumulated over time, or even a lottery jackpot. The classical arenas of UU are insurance and venture capital. However, the UU investing technique can also be effectively deployed for stock market investments. The following matrix provides more clarity on the terms known, knowable, unknown and unknowable in the context of stock market investing.
15 December 2010
21
Theme 2011
Note: The arrow indicates the typical path of stock knowledge in the markets from the UU zone to the UK zone to the KK zone
All future is uncertain, and hence falls into the realm of the unknown. When the future is broadly a continuity of the past, it becomes knowable through methodic research and analysis. In equity investing, the market typically rewards successful knowability (i.e. ability to know) with a reasonable excess return over the benchmark i.e. Alpha. When the future is discontinuous from the past, it enters the realm of the unknowable. Rational decision-making and behavior in this situation calls for a radically different skill-set culminating in unusual judgment, courage and patience. The market handsomely rewards a successful journey from UU (unknown-unknowable) to KK (known-knowable) i.e. Omega.
15 December 2010
22
Theme 2011
Example #1
New company in a new sector The Y2K opportunity India's competitive advantage in intellectual capital businesses Management depth of Infosys
Domain knowledge of IT and its potential Knowledge of IT experience in other countries Assessment of Infosys' management competence and character Understanding of labor cost arbitrage
1,600
Payoff Infosys stock appreciated 890x over 7 years post IPO listing
1,200
Example #2
The opportunity size of wireless telephony High level of profitability once the break-even level of subscribers is achieved Management execution capability
The concept of value migration - from wired telephony to wireless The exponentiality of network businesses, where every member added to a network expands the number of transactions manifold
Payoff Bharti stock appreciated 37x in 4.5 years from March 2003
450 300
150 0 Mar-03 Mar-04 Mar-05 Mar-06 Dec-03 Dec-04 Dec-05 Dec-06 Sep-03 Sep-04 Sep-05 Sep-06 Mar-07 Jun-03 Jun-04 Jun-05 Jun-06 Sep-07
15 December 2010
23
Feb-00
Jun-93
Jun-94
Jun-95
Jun-96
Jun-97
Jun-98
Jun-99
Theme 2011
Example #3
New company in a new sector The opportunity in Indian organized retail Management execution capability
The concept of value migration - from unorganized retail to organized The success story of organized retail elsewhere e.g. Wal-mart
Payoff Pantaloon stock appreciated over 109x in less than 5 years from March 2003
Payoff: 109x in less than 5 years (156% CAGR) Market: 7x (46% CAGR)
Jul-03
Jan-04
Jul-04
Jan-05
Jul-05
Jan-06
Jul-06
Jan-07
Jul-07
Apr-03
Apr-04
Apr-05
Apr-06
Example #4
Real estate boom Unitech's low-cost land bank Management execution capability
Experience of real estate boom in other Asian countries Increase in funding sources for home buyers due to focus of banks on mortgages
600
15 December 2010
24
Apr-07
Jan-08
Theme 2011
Example #5
Explosion in jewelry sales (13x) Divergence of rising profits amidst falling margins (due to higher share of lower margin jewelry business)
Exponentiality of discretionary spend (e.g. jewelry) on the back of economic prosperity Value migration from unorganized to organized jewelers, specially the reassurance of house of Tatas Profitability of near monopoly business (domestic watches)
4,400
3,300
Example #6
Domain knowledge of the luxury car business JLR's focus on emerging markets like Russia and China Scope for margin improvement following falling commodity prices Knowledge of CV business cycles
1,600
15 December 2010
25
Theme 2011
Clear thinking about UU situations, which includes prior diagnosis of their elements, and relevant practice with simulated situations, may vastly improve investment decisions where UU events are involved.
The opportunity to get a 10 or 100 multiple on your investment as often as you lose virtually all of it is tremendously attractive.
SP #2: High level of complementary (i.e. special) skills Complementary or special investing skills form the core of UU investing. But for these, committing monies in UU situations is tantamount to sheer speculation. By deploying these special investing skills, the investor is able to determine in any given UU situation, whether there is a favorable chance of a highly asymmetric positive payoff. Such special investing skills pertain to both decision-making behavior, and vary from investor to investor. However, the more generic ones are: Domain knowledge of specific businesses Past experience elsewhere (in other companies, in other industries, or in other geographies)
15 December 2010
26
Theme 2011
Key takeaways from the payoff diagram Higher the investment challenge (i.e. risk, uncertainty or UU), higher the payoff, whether upside or downside. Higher the special skills, higher the upside payoff and lower the downside payoff. The upside payoff is unlimited whereas the downside payoff is capped at 100%, creating the payoff asymmetry.
Management assessment (mainly its ability to encash the upside possibility, when it arises) Imagination and unusual judgment Conviction and courage to finally commit the investment
In a situation where probabilities may be hard for either side to assess, it may be sufficient to assess your knowledge relative to the party on the other side (perhaps the market).
These special skills help investors create a positive asymmetry of information for themselves. Thus, they move from quadrant C shown in the matrix below to quadrant D, and earn omega returns from the UU situation.
Investment matrix amidst asymmetric information Easy for Others to Estimate Hard for Others to Estimate Easy for You to Estimate A. Tough markets; no excess D. Benefit from the UU returns possible situation using special investing skills Hard for You to Estimate B. Avoid action; possibility C. Potential UU situation of significant loss
UUU investments unknown, unknowable and unique - drive off speculators, which creates the potential for an attractive low price.
SP #3: Low competition In UU situations, typically, neither buyers nor sellers have any meaningful clarity on the future prospects or pitfalls of investing in a particular situation. As a result, competition is very low for the investor who brings to the table the relevant special investing skills. In fact, low competition is not only a principle but also a fundamental evidence of the UU nature of a situation.
15 December 2010
27
Theme 2011
SP #4: Portfolio approach Portfolio approach is a key principle of risk diversification even in the traditional investing model. It becomes more important in UU investing given high risk of loss associated with in each situation. Asymmetric payoff of each UU investment in the portfolio ensures that even if the success ratio is low, the overall portfolio performance is very healthy (see exhibits below). At the same time, however, the UU portfolio cannot be too diversified, as it is unlikely that the investor can bring the same level of special skills in many cases.
Initial portfolio Final portfolio healthy despite low success ratio due to asymmetric payoff
5 Portfolio up 2.5x 10 5 12.5
1 Stock A
1 Stock B
1 Stock C
1 Stock D
0.50
0.75
If none of your investments looks foolish after the fact, you are staying too far away from the unknowable.
SP #5: Non-aversion to hindsight criticism Just as special skill is the core decision-making principle, non-aversion to hindsight criticism is the core behavioral principle. Though the UU portfolio may offer healthy returns as a whole, several individual ideas in the portfolio would perform very poorly. This creates room for hindsight criticism of these investment decisions. In Zeckhauser's own words, "If blame aversion is a prime concern, the world of UU is not for you." Looking at it the other way, aversion to hindsight criticism is what partly helps create UU situations as institutional investors tend to shun away from stocks of lesser known companies fearing hindsight criticism if the stock were to underperform. SP #6: Long-term outlook and patience This again is a principle of the traditional investing model, but all the more important in UU investing to allow for the UU situation to journey play out into KK and for the positive upside to pay off.
15 December 2010
28
4.2 UU situations and events All situations where the future is discontinuous from the past are UU situations. This includes situations where there is no past e.g. a sunrise industry or a start-up venture. Likewise, all events which cause the future to be discontinuous from the past are UU events e.g. a major global acquisition. From the investing perspective, UU situations and events can be understood in three areas: (1) Business, (2) Management, and (3) Valuation. We discuss the most relevant ones below, with appropriate examples. In the case of some investment opportunities, more than one of UU situations/events could be at play. In general, higher the number of UU situations/events in a particular case, lower the competition, and higher the potential upside payoff.
UU situations and events are multiple and diverse UU situation / event Business-related #1 Short history of industry and/or company Past example(s)
Industries such as IT, dotcoms, wind energy, telecom, real estate, etc, when they were sunrise Start-up ventures (e.g. private equity investment into Google when it was a fledgling) Indian IT and Infosys, Wipro, TCS Wireless telecom and Bharti Organized retail and Pantaloon Gas and Reliance Industries' KG-D6 discovery Proliferation of PCs compared to mainframes Decimation of pagers by cellphones Private sector Indian banks armed with technology (e.g. core banking system, ATMs, etc) Amazon versus traditional booksellers Lowering of trade and tariff barriers to imports, increasing the competition for global tradables Cement decontrol in the '90s Issue of new licenses in wireless telecom From wired to wireless in telecom From unorganized to organized in retail From non-brands to brands in FMCG From PSU banks to private banks Expansion of shampoo market by sachets Exponential rise in wireless subscribers on lower tariffs Boom in affordable housing Rising penetration of branded noodles Sale of Nihar brand of coconut oil to Marico Issue of new licenses in wireless telecom Several new players in BTG (boiler-turbinegenerator) Gradually rising competition in two-wheelers
#2 Huge size of opportunity coupled with company's own scalability #3 Technology intensity of business
Dem
and
Product Price
Falling Produ ct Pric
Time
15 December 2010
29
Theme 2011
UU situation / event
Business-related (continued)
Past example(s)
If the events are unpleasant, it is not clear when to celebrate their end.
#8 Turnaround
Crompton Greaves' turnaround in FY02 after two successive years of loss Ranbaxy turning from profit to loss in 2008 JLR turnaround in FY11 Major M&A activity (Reliance group break-up, Tata-Corus, Tata Motors-JLR, Hindalco-Novelis, Bharti-Zain) Unprecedented capex plan (e.g. Nestle India) Change in business model (e.g. Lupin) Satyam Computers' disclosure of fraud Change in C, V, P, M (cost, volume, profit, mix) due to factors not covered above e.g. sharp rise in global commodity prices is a positive UU for commodity suppliers and negative UU for commodity users Start-ups by first generation entrepreneurs Satyam's takeover by Mahindra group Privatization of Hindustan Zinc In its heydays, Ambuja Cement traded at a premium to peers due to innovative management Recent sharp decline in stock prices of mgmts allegedly involved in stock price rigging
Management-related #1 Management with no track record #2 Change in management #3 Intellect and integrity of management
Valuation-related
Extreme pessimism and optimism in the markets creates UU situations e.g. Infosys valuation at the height of dotcom boom Indian stock valuations at the height of global crisis in early 2009 Tata Motors hitting rock bottom in 2009
4.3 UU investing pitfalls The two major pitfalls of UU investing are:: (1) Overconfidence leading to loss; and (2) Hindsight criticism.
If you lack Buffett capabilities, you will get chewed up as a bold stock picker.
1. Overconfidence: Behavioral economics suggests people tend to think they know much more about unknowable quantities than they do. This can prove to be a dangerous tendency when coupled with the temptation of high payoffs in UU investing. Zeckhauser puts it aptly, If you lack Buffett capabilities, you will get chewed up as a bold stock picker. 2. Hindsight criticism: We have already mentioned non-aversion to hindsight criticism as a core principle of UU investing. Still, it is important enough to be reiterated as a pitfall that investors need to be aware of. By definition, UU investing involves taking calculated bets in situations where knowledge is scanty. If such investment(s) were to incur significant loss, the investment would be criticized in hindsight as foolish by all but the most sophisticated. Investors who are prone to get affected by such hindsight criticism technically termed Monday Morning Quarterback risk need to refrain from the UU investing approach.
One might be blamed for a poor outcome if one invests in ignorance when, in fact, it was a good decision that got a bad outcome.
15 December 2010
30
Theme 2011
Which bank(s) will yield the maximum return by 2020 Clarity on the NTD framework (next trillion dollar of India's GDP) TTS by 2020 - Ten Trillion Saving (in dollars, decadal cumulative), 5x the last decade Huge opportunity for financial intermediation 2020 aggregate banking sector profit will be 6x 2010 Growth will be higher for banks with UU potential High upside with relatively low downside The bank stocks will be part of a larger UU portfolio Unavoidable! As Buffett is likely to say, "We are OK if the stock market were to remain shut for the next 7-8 years!"
Asymmetric payoff
15 December 2010
31
Theme 2011
5.2 Major exhibits 5.2.1 NTD revisited: India's GDP will near US$5 trillion by 2020 In 2007, we published our first note on the concept of NTD (next trillion dollar of India's GDP). The core NTD thesis is this: It took India about 60 years post independence to clock the first trillion dollar of GDP. With nominal GDP growth of 14-15%, at constant exchange rates, India's next trillion dollar (NTD) will come in just 5-7 years. This linear growth in GDP has exponential growth implications for several businesses. We juxtapose the NTD idea with the GDP growth experience of China to arrive at India's GDP of almost US$5 trillion by 2020.
By 2020 India's GDP would triple from the current level almost ~5 times the level of FY08
Key assumptions in this case study Real GDP growth 8% p.a. Inflation 5% p.a. INR/USD Fixed at 45 Saving rate (GDS/GDP) To grow from 34% currently to 40% by 2020. Credit/deposits to GDP Up 3% every year (as observed during FY00-10) Sector aggregate profits 1.3% of deposits in line with past trend
479
451
21
33
57
150
293
461
508
600
721
837
946
1,214
1,230
1,314
FY11E
1,570
FY12E
1,781
FY13E
2,019
FY14E
2,290
FY15E
2,597
FY16E
2,945
FY17E
3,339
FY18E
3,787
FY19E
4,294
Source: MOSL
5.2.2 TTS: Over ten trillion dollar cumulative saving through 2020 India's current GDS (gross domestic saving) is at 34% of GDP. In line with long-term trend, we expect this to rise steadily to 40% by 2020. This translates to cumulative decadal saving of over US$10 trillion, compared to US$2.7 trillion during the decade to 2010.
1,696
US$9t 11,281
448
109
112
134
179
232
277
326
395
453
557
641
737
847
974
US$2t 2,665 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 799 1990s 2000s 2010s
Source: MOSL
FY01
FY02
FY03
FY04
FY05
FY06
15 December 2010
32
FY07
FY20E
FY51
FY60
FY70
FY80
FY90
FY00
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
4,870
Theme 2011
5.2.3 Huge opportunity for banking sector; business 5x, profits 6x the previous decade The large savings pool presents a huge opportunity for the banking sector. Applying a trended growth rate correlated to GDP, in the decade to 2020, business opportunity will be 5x and profits 6x the previous decade.
2010-20: Business opportunity 5x previous decade ...
4,129 5,629 Credit (US$ b) Deposits (US$ b)
101 188
685
948
11
61 100
26 39
FY60
FY70
5 7
2 4
0.1 FY70
0.5 FY80
FY80
FY90
FY00
FY90
FY00
FY10
FY20
Source: CMIE/MOSL
5.2.4 Which stocks to bet on? This would involve an unusual judgement based on several factors including Impact of technology on various banks, especially PSU banks Assessment of the bank management, and the vision of the Chairman, specially in case of a new incumbent Various data screens (annexed on page 34) 5.2.5 The unusual judgement: Buy one small/medium high-growth bank and one large, unpopular bank Small/medium high-growth bank - Yes Bank Management with established credentials Growing at 2x industry growth rate Branch scale-up plans to increase CASA and expand NIMs Not among the cheapest banks, but absolute market cap low compared to size of opportunity and that of peers Large, unpopular bank - Central Bank of India Among top 10 banks by asset size Recently completed 100% CBS; full benefits to accrue in future Management focus on margin improvement through focus on high-yielding retail segment Not among the cheapest in terms of P/B, but very attractive in terms of MCap/Assets.
15 December 2010
33
Theme 2011
The UU suspects
Second tier banks IDBI Bank Union Bank of India Central Bank of India Syndicate Bank Indian Overseas Bank Second tier banks ING Vysya Bank Indusind Bank Karnataka Bank Yes Bank South Indian Bank Top losers Bank of Maharashtra Dena Bank Central Bank of India Canara Bank SBI (Cons) Top losers Karnataka Bank Indusind Bank Development Credit Bank ING Vysya Bank J&K Bank Lowest 5 Dena Bank Vijaya Bank Bank of Maharashtra IDBI Bank Central Bank of India Lowest 5 J&K Bank South Indian Bank ING Vysya Bank Indusind Bank Development Credit Bank Next cheapest 5 IDBI Bank Central Bank of India Corporation Bank Andhra Bank Allahabad Bank Next cheapest 5 ING Vysya City Union Bank DCB Karur Vysya Bank Yes Bank 1.8 1.8 1.9 2.1 2.7 1.2 1.2 1.3 1.3 1.3 1.1 0.8 0.5 0.5 (0.8) 0.8 0.7 0.6 0.6 0.5 -0.1 -0.1 -0.2 -0.2 -0.3 -0.3 -0.4 -0.6 -0.7 -7.0 255 250 201 183 175 1,458 1,344 1,245 1,054 991
15 December 2010
34
Theme 2011
6. Conclusions
Metals/Mining sector has dominated this years Wealth Creation Study.
(1) The sector has displaced Oil & Gas as the biggest wealth creator. (2) 4 out of top 10 fastest wealth creators are from this sector. (3) The sector has even made a beginning into the consistent wealth creating category.
Low payback ratio (Market cap/Next 5 years profits) remains the most reliable valuation
complementary skills, unusual judgement, and no fear of MMQ (Monday Morning Quarterback) risk.
TTS Ten Trillion Dollar Savings through 2020 will throw up many UU investing
15 December 2010
35
Market Outlook
15 December 2010
36
Market Outlook
Market Outlook
Sensex earnings in a new growth cycle ... After a two-year growth holiday, India's corporate sector is expected to clock earnings CAGR of 24% through FY12.
Sensex EPS (Rs): On a new cycle of growth
FY10-12: 24% CAGR 1,275 FY08-10E: 1,065 -0.2% CAGR 833 820 829 718 523
348 250 266 291 278 280 216 236 272 181 81 129 FY93 FY94 FY95 FY96 FY97 FY98 FY99 FY00 FY01 FY02 FY03 FY04
FY11E
Source: MOSL
... but face headwinds of rising commodity prices and inflation Rising global commodity prices led by crude, coupled with persistently high domestic inflation increase the risk of earnings downgrades going forward. Still, earnings growth will be higher than the nominal growth in GDP, implying that corporate profits to GDP would bottom out.
Indian corporate sector profits to GDP (%)
6.4 6.8 5.1 4.4 3.5 3.3 Average of 3.8x 3.1 2.4 2.3 2.1 2.3 1.8 1.9 65 40 19 15 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 24 54 43 43 34 28 26 44 37 26 23 5.6 5.4 5.3 90 Average of 49% for the period 51 43 82 83 52 55
FY12E
FY05
FY06
FY07
FY08
FY09
FY10
102
Liquidity tight; valuations fair However, market cap/GDP ratio is close to its all-time high. In parallel, domestic liquidity situation is tight and interest rates are trending higher. Market valuations do not offer any margin of safety; earnings yield to bond yield is below its long-period average (LPA) while Sensex P/E at 16x one-year forward earnings is above its LPA of 14.5x.
15 December 2010
37
1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011E
Source: CMIE/MOSL
Market Outlook
Source: MOSL
Sensex trend
24,000 18,000 12,000 6,000 0 Dec-95 Dec-97 Dec-99 Dec-01 Dec-03 Dec-05 Dec-07 Dec-09
11.7
Source: MOSL
Governance: A whole new concern Macroeconomic and business headwinds apart, markets have reason to be concerned about the serious and relentless issues of corporate and political governance which India is currently embroiled in. Till the air on these issues is cleared, global investor sentiment for India is unlikely to be highly positive, keeping valuations in check. Conclusion All things considered, we expect Indian markets to remain range-bound in 2011. Downside is limited given the bedrock of steady earnings growth, but upside is capped given no valuation triggers.
15 December 2010
38
Appendix I
P/E (X) FY10 FY05
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50
Reliance Inds. ONGC NMDC NTPC BHEL Infosys Tech. TCS St Bk of India Larsen & Toubro Bharti Airtel SAIL ITC Jindal Steel HDFC Bank HDFC Wipro ICICI Bank Sterlite Inds. Hind.Copper Hind.Zinc Sesa Goa GAIL (India) Axis Bank Maruti Suzuki Hero Honda Motor Sun Pharma.Inds. Hind. Unilever M&M Adani Enterp. Tata Power Co. Tata Motors Hindalco Inds. JP Associates Tata Steel Nestle India Kotak Mah. Bank Punjab Natl.Bank IOCL Siemens Cipla JSW Steel Asian Paints Grasim Inds Bank of Baroda Natl. Aluminium Dr Reddy's Labs Crompton Greaves Oracle Fin.Serv. Reliance Capital Neyveli Lignite
2,556 1,092 1,014 1,000 980 870 838 802 799 792 780 661 622 553 547 546 492 478 447 437 354 341 321 288 278 268 239 234 232 225 220 209 205 204 197 197 196 195 191 180 163 158 155 154 150 149 146 141 135 131
9.6 4.1 3.8 3.8 3.7 3.3 3.2 3.0 3.0 3.0 2.9 2.5 2.3 2.1 2.1 2.1 1.9 1.8 1.7 1.6 1.3 1.3 1.2 1.1 1.0 1.0 0.9 0.9 0.9 0.8 0.8 0.8 0.8 0.8 0.7 0.7 0.7 0.7 0.7 0.7 0.6 0.6 0.6 0.6 0.6 0.6 0.5 0.5 0.5 0.5
37 13 50 19 44 18 17 27 46 25 32 24 82 29 30 16 19 43 51 48 67 24 37 27 29 31 13 34 73 31 14 10 42 12 33 41 21 6 34 27 28 39 18 24 18 28 49 31 33 17
16 5 35 8 35 25 25 16 35 51 0 13 23 35 22 27 15 51 23 44 36 10 50 24 22 24 13 32 19 11 13 8 52 8 21 46 23 16 47 21 18 35 19 35 -8 67 40 27 26 1
24 5 23 15 28 25 23 17 23 35 7 19 27 39 28 26 22 28 22 29 29 13 43 22 16 16 12 23 -3 13 16 16 30 11 18 51 20 14 36 20 23 21 6 21 4 24 21 20 52 7
13 19 24 14 27 26 37 14 24 26 20 29 22 14 19 28 8 4 14 22 29 19 16 21 64 16 85 27 13 9 15 7 21 14 113 12 24 20 36 18 21 50 29 20 8 14 35 16 5 12
20 28 29 14 16 36 55 18 29 27 66 28 39 15 27 31 16 3 -129 32 64 23 14 19 54 28 57 26 16 11 30 17 17 49 79 11 18 19 25 27 30 30 20 12 26 3 29 18 7 16
22 14 34 20 27 26 27 14 22 13 15 25 44 30 28 21 26 86 319 13 18 17 19 16 17 41 24 15 98 35 19 18 19 11 39 46 8 7 24 25 11 25 12 8 32 25 27 29 55 19
10 10 20 12 20 32 38 8 13 32 4 15 6 25 17 32 14 74 88 11 6 9 20 14 14 29 24 11 12 13 12 9 17 6 24 49 9 10 37 19 5 22 13 10 9 86 20 22 22 9
15 December 2010
39
Appendix I
P/E (X) FY10 FY05
51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100
Unitech ABB HCL Technologies Essar Oil Bharat Electronics Zee Entertainment Lupin Container Corpn Bank of India Reliance Infra. ACC Dabur India Engineers India MphasiS UltraTech Cem. United Spirits Union Bank (I) Glaxosmit Pharma Exide Inds. Bosch Shriram Trans. Ambuja Cem. Canara Bank Cadila Health. Cummins India Divi's Lab. Titan Inds. Shree Cement Colgate-Palm. Thermax Castrol India Jain Irrigation Financial Tech. LIC Housing Fin. BPCL Areva T&D Bhushan Steel Marico Voltas MRPL GlaxoSmith C H L Pidilite Inds. IndusInd Bank P & G Hygiene Pantaloon Retail GE Shipping Co Ashok Leyland Piramal Health Godrej Consumer Jindal Saw
129 127 127 122 122 120 118 117 115 113 111 106 105 101 100 93 91 91 88 88 87 87 86 83 80 76 71 68 67 67 62 60 57 56 56 55 52 52 51 50 48 47 47 47 47 45 45 45 45 40
0.5 0.5 0.5 0.5 0.5 0.5 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
95 29 14 32 27 14 42 27 27 14 21 34 46 41 27 41 21 20 56 19 57 17 15 29 36 47 52 47 30 42 30 50 43 30 8 85 52 35 51 10 34 41 28 29 26 14 22 16 28 32
30 23 29 104 10 15 26 13 24 19 15 18 17 69 22 34 22 7 27 16 68 22 20 12 19 22 34 43 15 27 12 34 59 27 16 36 16 17 27 12 17 20 19 6 42 -1 12 17 18 45
7 15 21 1 17 20 26 18 14 8 27 58 39 41 24 8 24 29 25 17 23 19 24 31 28 22 35 37 130 13 77 20 17 20 12 22 21 41 35 20 26 31 16 34 7 7 18 30 30 20
17 22 12 0 28 8 17 25 8 9 24 44 13 9 0 9 23 36 18 30 25 21 19 21 20 23 18 10 45 15 35 14 7 12 15 11 21 34 26 41 14 20 25 55 18 37 24 34 173 15
33 50 23 593 24 21 22 21 10 21 11 32 28 16 13 44 7 29 20 26 14 15 6 22 23 26 33 12 22 57 22 27 21 13 12 38 8 28 17 12 27 20 20 36 45 11 18 20 32 8
15 December 2010
40
Appendix II
P/E (X) FY10 FY05
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50
Unitech Areva T&D Jindal Steel Adani Enterp. Sesa Goa Shriram Trans. Exide Inds. Titan Inds. Bhushan Steel Hind.Copper Voltas NMDC Jain Irrigation Crompton Greaves Hind.Zinc Divi's Lab. Shree Cement Engineers India Larsen & Toubro BHEL Financial Tech. Sterlite Inds. Lupin Thermax JP Associates United Spirits MphasiS Pidilite Inds. Kotak Mah. Bank Asian Paints Reliance Inds. Axis Bank Cummins India Marico M&M Siemens GlaxoSmith C H L Dabur India Reliance Capital Nestle India SAIL Jindal Saw Essar Oil Oracle Fin.Serv. Tata Power Co. Sun Pharma.Inds. HDFC Colgate-Palm. LIC Housing Fin. Castrol India
129 55 622 232 354 87 88 71 52 447 51 1,014 60 146 437 76 68 105 799 980 57 478 118 67 205 93 101 47 197 158 2,556 321 80 52 234 191 48 106 135 197 780 40 122 141 225 268 547 67 56 62
0.5 0.2 2.3 0.9 1.3 0.3 0.3 0.3 0.2 1.7 0.2 3.8 0.2 0.5 1.6 0.3 0.3 0.4 3.0 3.7 0.2 1.8 0.4 0.3 0.8 0.3 0.4 0.2 0.7 0.6 9.6 1.2 0.3 0.2 0.9 0.7 0.2 0.4 0.5 0.7 2.9 0.2 0.5 0.5 0.8 1.0 2.1 0.3 0.2 0.2
95 85 82 73 67 57 56 52 52 51 51 50 50 49 48 47 47 46 46 44 43 43 42 42 42 41 41 41 41 39 37 37 36 35 34 34 34 34 33 33 32 32 32 31 31 31 30 30 30 30
79 55 23 19 36 78 47 59 41 23 47 35 53 40 44 39 88 31 35 35 103 51 50 21 52 70 76 32 46 35 16 50 26 26 32 47 26 24 26 21 0 67 24 27 11 24 22 30 36 24
30 36 27 -3 29 68 27 34 16 22 27 23 34 21 29 22 43 17 23 28 59 28 26 27 30 34 69 20 51 21 24 43 19 17 23 36 17 18 52 18 7 45 104 20 13 16 28 15 27 12
7 22 22 13 29 23 25 35 21 14 35 24 20 35 22 22 37 39 24 27 17 4 26 13 21 8 41 31 12 50 13 16 28 41 27 36 26 58 5 113 20 20 1 16 9 16 19 130 20 77
17 11 39 16 64 25 18 18 21 -129 26 29 14 29 32 23 10 13 29 16 7 3 17 15 17 9 9 20 11 30 20 14 20 34 26 25 14 44 7 79 66 15 0 18 11 28 27 45 12 35
33 38 44 98 18 14 20 33 8 319 17 34 27 27 13 26 12 28 22 27 21 86 22 57 19 44 16 20 46 25 22 19 23 28 15 24 27 32 55 39 15 8 593 29 35 41 28 22 13 22
14 13 6 12 6 7 14 39 5 88 15 20 23 20 11 19 41 16 13 20 117 74 26 26 17 45 35 14 49 22 10 20 16 19 11 37 21 21 22 24 4 19 355 22 13 29 17 22 14 18
15 December 2010
41
(contd.)
Appendix II
ROE (%) P/E (X) FY10 FY05
FY10
FY05
51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100
ABB Cadila Health. HDFC Bank Hero Honda Motor P & G Hygiene Dr Reddy's Labs JSW Steel Godrej Consumer IndusInd Bank Maruti Suzuki St Bk of India Cipla Bharat Electronics Bank of India UltraTech Cem. Container Corpn Pantaloon Retail Bharti Airtel ITC Bank of Baroda GAIL (India) Ashok Leyland ACC Union Bank (I) Punjab Natl.Bank Glaxosmit Pharma ICICI Bank NTPC Bosch Natl. Aluminium Infosys Tech. Grasim Inds Ambuja Cem. TCS Neyveli Lignite Wipro Piramal Health Canara Bank Zee Entertainment HCL Technologies GE Shipping Co Tata Motors Reliance Infra. ONGC Hind. Unilever Tata Steel Hindalco Inds. MRPL BPCL IOCL
127 83 553 278 47 149 163 45 47 288 802 180 122 115 100 117 47 792 661 154 341 45 111 91 196 91 492 1,000 88 150 870 155 87 838 131 546 45 86 120 127 45 220 113 1,092 239 204 209 50 56 195
0.5 0.3 2.1 1.0 0.2 0.6 0.6 0.2 0.2 1.1 3.0 0.7 0.5 0.4 0.4 0.4 0.2 3.0 2.5 0.6 1.3 0.2 0.4 0.3 0.7 0.3 1.9 3.8 0.3 0.6 3.3 0.6 0.3 3.2 0.5 2.1 0.2 0.3 0.5 0.5 0.2 0.8 0.4 4.1 0.9 0.8 0.8 0.2 0.2 0.7
29 29 29 29 29 28 28 28 28 27 27 27 27 27 27 27 26 25 24 24 24 22 21 21 21 20 19 19 19 18 18 18 17 17 17 16 16 15 14 14 14 14 14 13 13 12 10 10 8 6
18 31 35 22 8 67 18 24 11 24 16 21 10 39 229 13 36 51 13 35 10 9 34 24 23 9 15 8 10 -8 25 19 21 25 1 27 21 22 28 26 -13 13 17 5 13 8 8 5 10 16
23 12 39 16 6 24 23 18 19 22 17 20 10 24 22 13 42 35 19 21 13 12 15 22 20 7 22 15 16 4 25 6 22 23 7 26 17 20 15 29 -1 16 19 5 12 11 16 12 16 14
15 31 14 64 34 14 21 30 16 21 14 18 17 14 24 18 7 26 29 20 19 18 27 24 24 29 8 14 17 8 26 29 19 37 12 28 30 24 20 21 7 15 8 19 85 14 7 20 12 20
22 21 15 54 55 3 30 173 25 19 18 27 28 8 0 25 18 27 28 12 23 24 24 23 18 36 16 14 30 26 36 20 21 55 16 31 34 19 8 12 37 30 9 28 57 49 17 41 15 19
50 22 30 17 36 25 11 32 20 16 14 25 24 10 13 21 45 13 25 8 17 18 11 7 8 29 26 20 26 32 26 12 15 27 19 21 20 6 21 23 11 19 21 14 24 11 18 12 12 7
32 22 25 14 15 86 5 20 7 14 8 19 12 15 1,548 12 42 32 15 10 9 9 17 7 9 19 14 12 17 9 32 13 15 38 9 32 25 7 35 36 4 12 19 10 24 6 9 9 11 10
15 December 2010
42
Appendix III
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50
ABB ACC Adani Enterp. Ambuja Cem. Areva T&D Ashok Leyland Asian Paints Axis Bank BHEL BPCL Bank of Baroda Bank of India Bharat Electronics Bharti Airtel Bhushan Steel Bosch Cadila Health. Canara Bank Castrol India Cipla Colgate-Palm. Container Corpn Crompton Greaves Cummins India Dabur India Divi's Lab. Dr Reddy's Labs Engineers India Essar Oil Exide Inds. Financial Tech. GAIL (India) GE Shipping Co Glaxosmit Pharma GlaxoSmith C H L Godrej Consumer Grasim Inds HDFC HCL Technologies HDFC Bank Hero Honda Motor Hind. Unilever Hind.Copper Hind.Zinc Hindalco Inds. IOCL ICICI Bank IndusInd Bank Infosys Tech. ITC
52 61 29 72 86 97 42 23 5 85 44 59 55 10 87 70 74 73 81 40 79 58 47 75 62 76 46 63 54 69 83 22 96 68 91 99 43 15 53 14 25 27 19 20 32 38 17 93 6 12
127 111 232 87 55 45 158 321 980 56 154 115 122 792 52 88 83 86 62 180 67 117 146 80 106 76 149 105 122 88 57 341 45 91 48 45 155 547 127 553 278 239 447 437 209 195 492 47 870 661
51 73 4 83 2 72 30 32 20 99 70 64 63 68 9 79 52 88 50 62 48 66 14 33 38 16 56 18 43 7 21 71 91 76 37 58 82 47 90 53 54 95 10 15 97 100 77 59 81 69
29 21 73 17 85 22 39 37 44 8 24 27 27 25 52 19 29 15 30 27 30 27 49 36 34 47 28 46 32 56 43 24 14 20 34 28 18 30 14 29 29 13 51 48 10 6 19 28 18 24
18 34 19 21 55 9 35 50 35 10 35 39 10 51 41 10 31 22 24 21 30 13 40 26 24 39 67 31 24 47 103 10 -13 9 26 24 19 22 26 35 22 13 23 44 8 16 15 11 25 13
23 15 -3 22 36 12 21 43 28 16 21 24 10 35 16 16 12 20 12 20 15 13 21 19 18 22 24 17 104 27 59 13 -1 7 17 18 6 28 29 39 16 12 22 29 16 14 22 19 25 19
15 27 13 19 22 18 50 16 27 12 20 14 17 26 21 17 31 24 77 18 130 18 35 28 58 22 14 39 1 25 17 19 7 29 26 30 29 19 21 14 64 85 14 22 7 20 8 16 26 29
22 24 16 21 11 24 30 14 16 15 12 8 28 27 21 30 21 19 35 27 45 25 29 20 44 23 3 13 0 18 7 23 37 36 14 173 20 27 12 15 54 57 -129 32 17 19 16 25 36 28
50 11 98 15 38 18 25 19 27 12 8 10 24 13 8 26 22 6 22 25 22 21 27 23 32 26 25 28 593 20 21 17 11 29 27 32 12 28 23 30 17 24 319 13 18 7 26 20 26 25
32 17 12 15 13 9 22 20 20 11 10 15 12 32 5 17 22 7 18 19 22 12 20 16 21 19 86 16 355 14 117 9 4 19 21 20 13 17 36 25 14 24 88 11 9 10 14 7 32 15
15 December 2010
43
Appendix III
51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100
Jain Irrigation Jindal Saw Jindal Steel JP Associates JSW Steel Kotak Mah. Bank Larsen & Toubro LIC Housing Fin. Lupin M&M MRPL Marico Maruti Suzuki MphasiS Natl. Aluminium Nestle India Neyveli Lignite NMDC NTPC ONGC Oracle Fin.Serv. P & G Hygiene Pantaloon Retail Pidilite Inds. Piramal Health Punjab Natl.Bank Reliance Capital Reliance Inds. Reliance Infra. SAIL Sesa Goa Shree Cement Shriram Trans. Siemens St Bk of India Sterlite Inds. Sun Pharma.Inds. Tata Motors Tata Power Co. Tata Steel TCS Thermax Titan Inds. UltraTech Cem. Union Bank (I) Unitech United Spirits Voltas Wipro Zee Entertainment
82 100 13 33 41 36 9 84 57 28 90 88 24 64 45 35 50 3 4 2 48 94 95 92 98 37 49 1 60 11 21 78 71 39 8 18 26 31 30 34 7 80 77 65 67 51 66 89 16 56
60 40 622 205 163 197 799 56 118 234 50 52 288 101 150 197 131 1,014 1,000 1,092 141 47 47 47 45 196 135 2,556 113 780 354 68 87 191 802 478 268 220 225 204 838 67 71 100 91 129 93 51 546 120
13 42 3 25 57 29 19 49 23 35 98 34 60 27 80 40 85 12 78 94 44 55 67 28 87 75 39 31 93 41 5 17 6 36 61 22 46 92 45 96 84 24 8 65 74 1 26 11 86 89
50 32 82 42 28 41 46 30 42 34 10 35 27 41 18 33 17 50 19 13 31 29 26 41 16 21 33 37 14 32 67 47 57 34 27 43 31 14 31 12 17 42 52 27 21 95 41 51 16 14
53 67 23 52 18 46 35 36 50 32 5 26 24 76 -8 21 1 35 8 5 27 8 36 32 21 23 26 16 17 0 36 88 78 47 16 51 24 13 11 8 25 21 59 229 24 79 70 47 27 28
34 45 27 30 23 51 23 27 26 23 12 17 22 69 4 18 7 23 15 5 20 6 42 20 17 20 52 24 19 7 29 43 68 36 17 28 16 16 13 11 23 27 34 22 22 30 34 27 26 15
20 20 22 21 21 12 24 20 26 27 20 41 21 41 8 113 12 24 14 19 16 34 7 31 30 24 5 13 8 20 29 37 23 36 14 4 16 15 9 14 37 13 35 24 24 7 8 35 28 20
14 15 39 17 30 11 29 12 17 26 41 34 19 9 26 79 16 29 14 28 18 55 18 20 34 18 7 20 9 66 64 10 25 25 18 3 28 30 11 49 55 15 18 0 23 17 9 26 31 8
27 8 44 19 11 46 22 13 22 15 12 28 16 16 32 39 19 34 20 14 29 36 45 20 20 8 55 22 21 15 18 12 14 24 14 86 41 19 35 11 27 57 33 13 7 33 44 17 21 21
23 19 6 17 5 49 13 14 26 11 9 19 14 35 9 24 9 20 12 10 22 15 42 14 25 9 22 10 19 4 6 41 7 37 8 74 29 12 13 6 38 26 39 1,548 7 14 45 15 32 35
15 December 2010
44
N O T E S
15 December 2010
45
N O T E S
15 December 2010
46
For more copies or other information, contact Institutional: Navin Agarwal. Retail: Manish Shah Phone: (91-22) 39825500 Fax: (91-22) 22885038. E-mail: reports@motilaloswal.com
Motilal Oswal Securities Ltd, 3rd Floor, Hoechst House, Nariman Point, Mumbai 400 021
This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you. Motilal Oswal Securities Limited (hereinafter referred as MOSt) is not soliciting any action based upon it. This report is not for public distribution and has been furnished to you solely for your information and should not be reproduced or redistributed to any other person in any form. The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete, and it should not be relied upon such. MOSt or any of its affiliates or employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. MOSt or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and non-infringement. The recipients of this report should rely on their own investigations. MOSt and/or its affiliates and/or employees may have interests/ positions, financial or otherwise in the securities mentioned in this report. To enhance transparency, MOSt has incorporated a Disclosure of Interest Statement in this document. This should, however, not be treated as endorsement of the views expressed in the report. Disclosure of Interest Statement The MOSt group and/or its Directors own shares in the following companies covered in this report: Bharti Airtel, Birla Corporation, Central Bank of India, GSK Pharma, Hero Honda, IOC, Marico, Nestle India, Oriental Bank, Siemens, South Indian Bank, State Bank, Tata Steel MOSt may have broking relationships with a few of the companies covered in this report. MOSt is engaged in providing investment-banking services in the following companies covered in this report: NIL This information is subject to change without any prior notice. MOSt reserves the right to make modifications and alternations to this statement as may be required from time to time. Nevertheless, MOSt is committed to providing independent and transparent recommendations to its clients, and would be happy to provide information in response to specific client queries.
Motilal Oswal Securities Ltd, Hoechst House, Nariman Point, Mumbai 400 021 Tel: +91 22 3892 5500 Fax: 2281 6161