Sie sind auf Seite 1von 14

Budgeted Spending 2012

Marion Civil City, Indiana


Fund

Department

Category

SubCategory

Line Item

Published

Published Per
Capita

Adopted

Adopted Per
Capita

TOTAL - ALL FUNDS

$27,966,722

$933.84

$27,966,722

$933.84

General

$19,497,356

$651.04

$19,497,356

$651.04

$110,414

$3.69

$110,414

$3.69

$7,814

$0.26

$7,814

$0.26

$7,814

$0.26

$7,814

$0.26

$203

$0.01

$203

$0.01

$7,524

$0.25

$7,524

$0.25

Attorney (Corporate - City Atty)


Personal Services
Employee Benefits
Eye Care
Health Insurance
Life Insurance

$87

$0.00

$87

$0.00

$102,600

$3.43

$102,600

$3.43

$300

$0.01

$300

$0.01

$300

$0.01

$300

$0.01

$300

$0.01

$300

$0.01

Official Bond Premium

$100

$0.00

$100

$0.00

Court Related Expenses

$200

$0.01

$200

$0.01

$2,000

$0.07

$2,000

$0.07

Services And Charges


Communication and
Transportation

Travel

Other Services and Charges

Printing and Advertising


Publication of Legal Notices
Professional Services
Professional Services

$2,000

$0.07

$2,000

$0.07

$100,000

$3.34

$100,000

$3.34

$100,000

$3.34

$3.34

$100,000

$0

$0.00

$0

$0.00

$2,800,900

$93.53

$2,800,900

$93.53

$20,000

$0.67

$20,000

$0.67

$20,000

$0.67

$20,000

$0.67

$20,000

$0.67

$20,000

$0.67

$22,800

$0.76

$22,800

$0.76

$22,550

$0.75

$22,550

$0.75

$2,000

$0.07

$2,000

$0.07

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Contractual Services

Board Of Public Safety

Personal Services

Salaries and Wages

Unemployment Comp

Supplies

I
ND
I
A
NA

Office Supplies

Supplies Official Records &


Forms
Stationary & Printing

$1,000

$0.03

$1,000

$0.03

$19,550

$0.65

$19,550

$0.65

$250

$0.01

$250

$0.01

$250

$0.01

$250

$0.01

$2,757,600

$92.08

$2,757,600

$92.08

$106,700

$3.56

$106,700

$3.56

$6,700

$0.22

$6,700

$0.22

Telephone

$80,000

$2.67

$80,000

$2.67

Postage

$20,000

$0.67

$20,000

$0.67

$0

$0.00

$0

$0.00

$0

$0.00

$0

$0.00

$590,000

$19.70

$590,000

$19.70

Workman's Comp

$315,000

$10.52

$315,000

$10.52

Liability

$260,000

$8.68

$260,000

$8.68

Property

$15,000

$0.50

$15,000

$0.50

$1,405,900

$46.94

$1,405,900

$46.94

Office Supplies

Operating Supplies
Other Misc Supplies
Services And Charges
Communication and
Transportation

.
NET

Travel

Debt Service
Other Services and Charges
Debt
Insurance

Other Services and Charges


Premiums of Offical Bonds

$1,650

$0.06

$1,650

$0.06

Membership & Dues

$13,500

$0.45

$13,500

$0.45

Clean Up

$75,000

$2.50

$75,000

$2.50

Refunds, Awards, Indemnities

$10,000

$0.33

$10,000

$0.33

Election Expenses

$30,000

$1.00

$30,000

$1.00

July 4th Entertainment

$35,000

$1.17

$35,000

$1.17

$500

$0.02

$500

$0.02

$2,000

$0.07

$2,000

$0.07

$10,000

$0.33

$10,000

$0.33

Memorial Day Flags


Drainage Assessments
Domestic Violence

Marion-Grant Co Senior
Center
21st Century Scholarships

$55,000

$1.84

$55,000

$1.84

$5,000

Main Street Marion

$25,000

$0.17

$5,000

$0.17

$0.83

$25,000

Inmate Work Crew

$0.83

$0

$0.00

$0

$0.00

$250

$0.01

$250

$0.01

$4,000

$0.13

$4,000

$0.13

$1,139,000

$38.03

$1,139,000

$38.03

$5,000

$0.17

$5,000

$0.17

$5,000

$0.17

$5,000

$0.17

$50,000

$1.67

$50,000

$1.67

$50,000

$1.67

$50,000

$1.67

$50,000

$1.67

$50,000

$1.67

$50,000

$1.67

$50,000

$1.67

$550,000

$18.37

$550,000

$18.37

Electric

$420,000

$14.02

$420,000

$14.02

Gas

$110,000

$3.67

$110,000

$3.67

$20,000

$0.67

$20,000

$0.67

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$928,284

$31.00

$928,284

$31.00

$534,519

$17.85

$534,519

$17.85

$190,568

$6.36

$190,568

$6.36
$0.88

Education & Instruction


Promotional Misc
Wabash Valley
Printing and Advertising
Media Advertising
Professional Services
Economic Growth Council
Repairs and Maintenance
Maintenance Agreements
Utility Services

Water & Sewer


Capital Outlays
Machinery, Furniture, and
Equipment
Building Department (Jail Const. Bldg. Comm. - Permits)

Office Equipment

Personal Services
Employee Benefits

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Social Security

$26,320

$0.88

$26,320

Perf

$31,000

$1.04

$31,000

$1.04

$2,798

$0.09

$2,798

$0.09

Eye Care

Health Insurance

$126,275

$4.22

$126,275

$4.22

Life Insurance

$1,175

$0.04

$1,175

$0.04

Medical Reimbursement

$3,000

$0.10

$3,000

$0.10

$343,951

$11.48

$343,951

$11.48

$335,951

$11.22

$335,951

$11.22

$8,000

$0.27

$8,000

$0.27

$24,375

$0.81

$24,375

$0.81

$21,775

$0.73

$21,775

$0.73

$21,775

$0.73

$21,775

$0.73

$2,600

$0.09

$2,600

$0.09

I
ND
I
A
NA

Salaries and Wages

Salaries

Overtime

Supplies

Operating Supplies
Fuel
Repair and Maintenance
Supplies

Small Tools & Minor


Equipment

$2,600

$0.09

$2,600

$0.09

$369,390

$12.33

$369,390

$12.33

$2,500

$0.08

$2,500

$0.08

$2,500

$0.08

$2,500

$0.08

$2,200

$0.07

$2,200

$0.07

$2,200

$0.07

$2,200

$0.07

$4,900

$0.16

$4,900

$0.16

$4,900

$0.16

$4,900

$0.16

$5,250

$0.18

$5,250

$0.18

$4,500

$0.15

$4,500

$0.15

Other Printing

$500

$0.02

$500

$0.02

Media Advertising

$250

$0.01

$250

$0.01

$354,540

$11.84

$354,540

$11.84

Subscription & Dues

$250

$0.01

$250

$0.01

Memberships & Dues

$750

$0.03

$750

$0.03

$1,540

$0.05

$1,540

$0.05

Services And Charges


Communication and
Transportation

Travel

Insurance
Automobile
Other Services and Charges
Truck Lease
Printing and Advertising
Legal Advertising

Repairs and Maintenance

Misc Contractual Services


Education & Instruction
Demolition
City Council/Town Board (Common
Council)

Personal Services
Employee Benefits

.
NET

$2,000

$0.07

$2,000

$0.07

$350,000

$11.69

$350,000

$11.69

$177,395

$5.92

$177,395

$5.92

$175,895

$5.87

$175,895

$5.87

$106,070

$3.54

$106,070

$3.54

City Council/Town Board (Common


Council)

Personal Services
Employee Benefits
Social Security

$5,342

$0.18

$5,342

$0.18

Perf

$6,284

$0.21

$6,284

$0.21

Eye Care

$1,415

$0.05

$1,415

$0.05

$90,329

$3.02

$90,329

$3.02

$2,700

$0.09

$2,700

$0.09

$69,825

$2.33

$69,825

$2.33

$69,825

$2.33

$69,825

$2.33

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$254,800

$8.51

$254,800

$8.51

$247,290

$8.26

$247,290

$8.26

$66,881

$2.23

$66,881

$2.23

Social Security

$12,800

$0.43

$12,800

$0.43

Perf

$15,100

$0.50

$15,100

$0.50

$785

$0.03

$785

$0.03

$36,646

$1.22

$36,646

$1.22

$350

$0.01

$350

$0.01

$0

$0.00

$0

$0.00

$1,200

$0.04

$1,200

$0.04

$13,500

$0.45

$13,500

$0.45

$12,500

$0.42

$12,500

$0.42

$1,000

$0.03

$1,000

$0.03

$166,909

$5.57

$166,909

$5.57

$146,625

$4.90

$146,625

$4.90

$20,284

$0.68

$20,284

$0.68

$2,550

$0.09

$2,550

$0.09

$2,550

$0.09

$2,550

$0.09

$250

$0.01

$250

$0.01

$2,300

$0.08

$2,300

$0.08

$4,960

$0.17

$4,960

$0.17

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$1,750

$0.06

$1,750

$0.06

Subscriptions & Dues

$100

$0.00

$100

$0.00

Premium on Official Bonds

$100

$0.00

$100

$0.00

$50

$0.00

$50

$0.00

$1,500

$0.05

$1,500

$0.05

$2,210

$0.07

$2,210

$0.07

$210

$0.01

$210

$0.01

$2,000

$0.07

$2,000

$0.07

$141,106

$4.71

$141,106

$4.71

$109,819

$3.67

$109,819

$3.67

$40,535

$1.35

$40,535

$1.35

Social Security

$5,305

$0.18

$5,305

$0.18

Perf

$6,240

$0.21

$6,240

$0.21

$330

$0.01

$330

$0.01

$27,085

$0.90

$27,085

$0.90

Life Insurance

$175

$0.01

$175

$0.01

Uniform Rental

$800

$0.03

$800

$0.03

Medical Reimbursement

$600

$0.02

$600

$0.02

$69,284

$2.31

$69,284

$2.31

$69,284

$2.31

$69,284

$2.31

$12,737

$0.43

$12,737

$0.43

$7,037

$0.23

$7,037

$0.23

Fuel

$1,037

$0.03

$1,037

$0.03

Institution & Medical

$5,000

$0.17

$5,000

$0.17

Health Insurance
Medical Reimbursement
Salaries and Wages
Salaries
Supplies
Office Supplies
Services And Charges
Communication and
Transportation

Travel

City/Town Court (City Judge/Judge)


Personal Services
Employee Benefits

Eye Care
Health Insurance
Life Insurance
Clothing
Medical Reimbursement
Other Personal Services
Pauper Attorney

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Special Judge

Salaries and Wages

Salaries

Part Time Salaries

Supplies

I
ND
I
A
NA

Office Supplies

Stationary & Printing


Office Supplies

Services And Charges

Communication and
Transportation

Travel

Other Services and Charges

Memberships & Dues


Misc Contractual Services
Repairs and Maintenance
Repair & Maintenance
Maintenance Agreements
City/Town Hall
Personal Services
Employee Benefits

Eye Care
Health Insurance

Salaries and Wages


Salaries
Supplies
Operating Supplies

.
NET

Supplies
Operating Supplies

Hazard Materials Supplies

$1,000

$0.03

$1,000

$0.03

$400

$0.01

$400

$0.01

$400

$0.01

$400

$0.01

$5,300

$0.18

$5,300

$0.18

Materials

$2,500

$0.08

$2,500

$0.08

Small Tools & Minor


Equipment
Repair Parts

$2,000

$0.07

$2,000

$0.07
$0.03

Other Supplies
Other Misc Supplies
Repair and Maintenance
Supplies

$800

$0.03

$800

$18,550

$0.62

$18,550

$0.62

$1,450

$0.05

$1,450

$0.05

$1,450

$0.05

$1,450

$0.05

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$17,000

$0.57

$17,000

$0.57

Building & Structures

$3,250

$0.11

$3,250

$0.11

Equipment 7 Machinery

$6,250

$0.21

$6,250

$0.21
$0.25

Services And Charges


Insurance
Automobile
Rentals
Misc Rentals
Repairs and Maintenance

Maintenance Agreements
Clerk (Clerk/Treasurer)
Personal Services
Employee Benefits

$7,500

$0.25

$7,500

$170,112

$5.68

$170,112

$5.68

$167,067

$5.58

$167,067

$5.58

$58,747

$1.96

$58,747

$1.96

Social Security

$8,160

$0.27

$8,160

$0.27

Perf

$9,600

$0.32

$9,600

$0.32

$705

$0.02

$705

$0.02

$39,122

$1.31

$39,122

$1.31
$0.01

Eye Care
Health Insurance

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Life Insurance

$260

$0.01

$260

Medical Reimbursement

$900

$0.03

$900

$0.03

$108,320

$3.62

$108,320

$3.62

$106,603

$3.56

$106,603

$3.56

$1,717

$0.06

$1,717

$0.06

$1,200

$0.04

$1,200

$0.04

$1,200

$0.04

$1,200

$0.04

$200

$0.01

$200

$0.01

$1,000

$0.03

$1,000

$0.03

$1,845

$0.06

$1,845

$0.06

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$1,045

$0.03

$1,045

$0.03

Subscriptions & Dues

$220

$0.01

$220

$0.01

Premium on Official Bonds

$100

$0.00

$100

$0.00

Membership & Dues

$125

$0.00

$125

$0.00

Recording Fees

$600

$0.02

$600

$0.02

$700

$0.02

$700

$0.02

Repair & Maintenance

$100

$0.00

$100

$0.00

04Maintenance Agreements

$600

$0.02

$600

$0.02

$323,090

$10.79

$323,090

$10.79

$290,240

$9.69

$290,240

$9.69

$100,164

$3.34

$100,164

$3.34

Social Security

$14,541

$0.49

$14,541

$0.49

Perf

$17,200

$0.57

$17,200

$0.57

$775

$0.03

$775

$0.03

$65,988

$2.20

$65,988

$2.20

$460

$0.02

$460

$0.02

$1,200

$0.04

$1,200

$0.04

$190,076

$6.35

$190,076

$6.35

$190,076

$6.35

$190,076

$6.35

$800

$0.03

$800

$0.03

$800

$0.03

$800

$0.03

$800

$0.03

$800

$0.03

Salaries and Wages

Salaries

Temporary

Supplies

I
ND
I
A
NA

Office Supplies

Stationary & Printing


Office Supplies

Services And Charges

Communication and
Transportation

Travel

Other Services and Charges

Repairs and Maintenance

Community Planning & Development


(Chamber Of Commerce)
Personal Services
Employee Benefits

Eye Care
Health Insurance
Life Insurance
Medical Reimbursement
Salaries and Wages
Salaries
Supplies
Operating Supplies
Other Misc Supplies for
Neighborhood As

.
NET

Services And Charges


Communication and
Transportation

$32,050

$1.07

$32,050

$1.07

$10,000

$0.33

$10,000

$0.33

$10,000

$0.33

$10,000

$0.33

$16,050

$0.54

$16,050

$0.54

Subscriptions & Dues

$150

$0.01

$150

$0.01

Memberships & Dues

$700

$0.02

$700

$0.02

Education & Instruction

$200

$0.01

$200

$0.01

$15,000

$0.50

$15,000

$0.50

$6,000

$0.20

$6,000

$0.20

Travel

Other Services and Charges

Promotional
Professional Services
Contractual Services

$6,000

$0.20

$6,000

$0.20

$234,193

$7.82

$234,193

$7.82

$232,493

$7.76

$232,493

$7.76

$77,011

$2.57

$77,011

$2.57

Benefits Social Security

$11,900

$0.40

$11,900

$0.40

Benefits Perf

$14,000

$0.47

$14,000

$0.47

$878

$0.03

$878

$0.03

$48,683

$1.63

$48,683

$1.63

$350

$0.01

$350

$0.01

$1,200

$0.04

$1,200

$0.04

$155,482

$5.19

$155,482

$5.19

$155,482

$5.19

$155,482

$5.19

$0

$0.00

$0

$0.00

$1,700

$0.06

$1,700

$0.06

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$1,200

$0.04

$1,200

$0.04

Subscriptions and Dues

$125

$0.00

$125

$0.00

Memberships & Dues

$975

$0.03

$975

$0.03

Misc Contractual Services

$100

$0.00

$100

$0.00

Education & Instruction

$0

$0.00

$0

$0.00

Promotional

$0

$0.00

$0

$0.00

$169,552

$5.66

$169,552

$5.66

$162,368

$5.42

$162,368

$5.42

$49,202

$1.64

$49,202

$1.64

$8,660

$0.29

$8,660

$0.29

$10,190

$0.34

$10,190

$0.34

$450

$0.02

$450

$0.02

$29,122

$0.97

$29,122

$0.97

Life Insurance

$180

$0.01

$180

$0.01

Medical Reimbursement

$600

$0.02

$600

$0.02

$113,166

$3.78

$113,166

$3.78

$113,166

$3.78

$113,166

$3.78

$7,184

$0.24

$7,184

$0.24

$200

$0.01

$200

$0.01

$200

$0.01

$200

$0.01

$6,984

$0.23

$6,984

$0.23

Controller
Personal Services
Employee Benefits

Benefits Eye Care


Benefits Health Insurance
Benefits Life Insurance
Medical Reimbursement
Salaries and Wages
Salaries Regular
Salaries Overtime
Services And Charges
Communication and
Transportation

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Travel Expenses

Other Services and Charges

Data Processing (Computers)

Personal Services

I
ND
I
A
NA

Employee Benefits

Social Security
Perf
Eye Care
Health Insurance

Salaries and Wages


Salaries
Services And Charges
Communication and
Transportation

Travel

Other Services and Charges


Software Updates & Lic

.
NET

$6,159

$0.21

$6,159

$0.21

Memberships

$325

$0.01

$325

$0.01

Contractual Services

$250

$0.01

$250

$0.01

Promotional

$250

$0.01

$250

$0.01

$726,979

$24.27

$726,979

$24.27

$109,795

$3.67

$109,795

$3.67

$39,915

$1.33

$39,915

$1.33

Social Security

$5,400

$0.18

$5,400

$0.18

Perf

$6,300

$0.21

$6,300

$0.21

$350

$0.01

$350

$0.01

$27,085

$0.90

$27,085

$0.90

Life Insurance

$180

$0.01

$180

$0.01

Medical Reimbursement

$600

$0.02

$600

$0.02

Engineer
Personal Services
Employee Benefits

Eye Care
Health Insurance

Salaries and Wages


Salaries
Supplies
Operating Supplies
Fuel
Other Supplies
Other Misc Supplies
Repair and Maintenance
Supplies

Materials
Small Tools & Minor
Equipment
Repair Parts

Services And Charges


Insurance
Automobile
Other Services and Charges
Memberships & Dues
Misc Contractual Services
Misc Fees
50/50 Sidewalks
Professional Services
Services Contractual
Repairs and Maintenance
Equip/Machine Repairs

$69,880

$2.33

$69,880

$69,880

$2.33

$69,880

$2.33

$3,100

$0.10

$3,100

$0.10

$2,000

$0.07

$2,000

$0.07

$2,000

$0.07

$2,000

$0.07

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$600

$0.02

$600

$0.02

$300

$0.01

$300

$0.01

$0

$0.00

$0

$0.00

$300

$0.01

$300

$0.01

$614,084

$20.51

$614,084

$20.51

$5,584

$0.19

$5,584

$0.19

$5,584

$0.19

$5,584

$0.19

$70,500

$2.35

$70,500

$2.35

$200

$0.01

$200

$0.01

$20,000

$0.67

$20,000

$0.67

$300

$0.01

$300

$0.01

$50,000

$1.67

$50,000

$1.67

$13,000

$0.43

$13,000

$0.43

$13,000

$0.43

$13,000

$0.43

$525,000

$17.53

$525,000

$17.53

$10,000

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Street Maintenance

Public Tree Maintenance

$500,000

$0.33

$10,000

$0.33

$16.70

$500,000

$16.70

$15,000

$0.50

$15,000

$0.50

$5,562,858

$185.75

$5,562,858

$185.75

$5,352,018

$178.71

$5,352,018

$178.71

$1,932,540

$64.53

$1,932,540

$64.53

Social Security

$2,307

$0.08

$2,307

$0.08

Perf

$2,738

$0.09

$2,738

$0.09

$20,870

$0.70

$20,870

$0.70

$966,965

$32.29

$966,965

$32.29
$0.57

Fire Department

Personal Services

Employee Benefits

I
ND
I
A
NA
Eye Care

Health Insurance
Life Insurance

.
NET

$17,163

$0.57

$17,163

Protective Clothing

$112,800

$3.77

$112,800

$3.77

77 Pension Cont Share

$740,311

$24.72

$740,311

$24.72

Medicare

$48,386

$1.62

$48,386

$1.62

Medical Reimbursement

$21,000

$0.70

$21,000

$0.70

$127,250

$4.25

$127,250

$4.25

$102,250

$3.41

$102,250

$3.41

$25,000

$0.83

$25,000

$0.83

$3,292,228

$109.93

$3,292,228

$109.93

$2,996,001

$100.04

$2,996,001

$100.04

$82,160

$2.74

$82,160

$2.74

$132,867

$4.44

$132,867

$4.44

FIRE LONGEVITY

$44,500

$1.49

$44,500

$1.49

Vacation Buyback

$25,000

$0.83

$25,000

$0.83

Out of Rank Pay

$11,700

$0.39

$11,700

$0.39

$73,600

$2.46

$73,600

$2.46

$60,500

$2.02

$60,500

$2.02

$51,000

$1.70

$51,000

$1.70

Institutional & Medical

$7,000

$0.23

$7,000

$0.23

Hazard Materials Supplies

$2,000

$0.07

$2,000

$0.07

$500

$0.02

$500

$0.02

$1,100

$0.04

$1,100

$0.04

Other Personal Services


Specialty Pay
Department Physicals
Salaries and Wages
Salaries
Overtime
Holiday Pay

Supplies
Operating Supplies
Garage & Motors

Foam & Additives


Other Supplies
Other Miscellaneous
Investigation Supplies
Repair and Maintenance
Supplies

$2.33

Building & Grounds Materials

$100

$0.00

$100

$0.00

$1,000

$0.03

$1,000

$0.03

$12,000

$0.40

$12,000

$0.40

$4,000

$0.13

$4,000

$0.13

Repair and Maintenance


Supplies
Vehicles & Equipment

$5,000

$0.17

$5,000

$0.17

Small Tools & Minor


Equipment

$3,000

$0.10

$3,000

$0.10

$121,240

$4.05

$121,240

$4.05

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$0

$0.00

$0

$0.00

$0

$0.00

$0

$0.00

$43,640

$1.46

$43,640

$1.46

$3,500

$0.12

$3,500

$0.12

Services And Charges


Communication and
Transportation

Travel

Debt Service
Lease Payments
Insurance
Property
Boiler & Machinery

$140

$0.00

$140

$0.00

$40,000

$1.34

$40,000

$1.34

$21,900

$0.73

$21,900

$0.73

$1,300

$0.04

$1,300

$0.04

$100

$0.00

$100

$0.00

$0

$0.00

$0

$0.00

Misc Contractual Services

$1,000

$0.03

$1,000

$0.03

Software

$7,000

$0.23

$7,000

$0.23

$500

$0.02

$500

$0.02

Additional Training

$10,000

$0.33

$10,000

$0.33

Promotional Misc

$2,000

$0.07

$2,000

$0.07

$300

$0.01

$300

$0.01

$300

$0.01

$300

$0.01

$11,900

$0.40

$11,900

$0.40

Automobile
Other Services and Charges
Subscriptions & Dues
Premium of Official BOnds
Membership & Dues

Education & Instruction

Rentals
Misc Rentals
Repairs and Maintenance

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Building & Grounds

$6,400

$0.21

$6,400

$0.21

Equipment & Machinery

$2,500

$0.08

$2,500

$0.08

Equipment Testing (OSHA)

$1,500

$0.05

$1,500

$0.05

Maintenance Agreement

$1,500

$0.05

$1,500

$0.05

$43,000

$1.44

$43,000

$1.44

Electric

$12,500

$0.42

$12,500

$0.42

Gas

$25,000

$0.83

$25,000

$0.83

$5,500

$0.18

$5,500

$0.18

$16,000

$0.53

$16,000

$0.53

$16,000

$0.53

$16,000

$0.53

FURNITURE & FIXTURES

$5,000

$0.17

$5,000

$0.17

Investigation Equipment

$2,000

$0.07

$2,000

$0.07

Motor Vehicles

$1,000

$0.03

$1,000

$0.03

Fire Fighting Equipment

$4,000

$0.13

$4,000

$0.13

Rescue Equipment

$3,000

$0.10

$3,000

$0.10

Computer

$1,000

$0.03

$1,000

$0.03

$307,020

$10.25

$307,020

$10.25

$267,220

$8.92

$267,220

$8.92

$81,596

$2.72

$81,596

$2.72

Social Security

$14,200

$0.47

$14,200

$0.47

Perf

$16,707

$0.56

$16,707

$0.56

$660

$0.02

$660

$0.02

$48,683

$1.63

$48,683

$1.63

Life Insurance

$446

$0.01

$446

$0.01

Medical Reimbursement

$900

$0.03

$900

$0.03

$185,624

$6.20

$185,624

$6.20

$185,624

$6.20

$185,624

$6.20

$39,800

$1.33

$39,800

$1.33

$3,000

$0.10

$3,000

$0.10

Utility Services

I
ND
I
A
NA
Water & Sewer

Capital Outlays

Machinery, Furniture, and


Equipment

Mayor
Personal Services
Employee Benefits

Eye Care
Health Insurance

Salaries and Wages


Salaries
Services And Charges
Communication and
Transportation

Travel

.
NET

$3,000

$0.10

$3,000

$0.10

$12,800

$0.43

$12,800

$0.43

Subscriptions & Dues

$200

$0.01

$200

$0.01

Membership & Dues

$500

$0.02

$500

$0.02

Education & Instructions

$100

$0.00

$100

$0.00

$12,000

$0.40

$12,000

$0.40

Other Services and Charges

Promotional

Professional Services

$24,000

$0.80

$24,000

$24,000

$0.80

$24,000

$0.80

$142,144

$4.75

$142,144

$4.75

$125,794

$4.20

$125,794

$4.20

$31,818

$1.06

$31,818

$1.06

Social Security

$7,190

$0.24

$7,190

$0.24

Perf

$8,460

$0.28

$8,460

$0.28

$340

$0.01

$340

$0.01

$15,048

$0.50

$15,048

$0.50

Life Insurance

$180

$0.01

$180

$0.01

Medical Reimbursement

$600

$0.02

$600

$0.02

$93,976

$3.14

$93,976

$3.14

$93,976

$3.14

$93,976

$3.14

$1,850

$0.06

$1,850

$0.06

$1,500

$0.05

$1,500

$0.05

$1,500

$0.05

$1,500

$0.05

$350

$0.01

$350

$0.01

Materials

$250

$0.01

$250

$0.01

Small Tools & Minor


Equipment

$100

$0.00

$100

$0.00

$14,500

$0.48

$14,500

$0.48

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$3,500

$0.12

$3,500

$0.12

Contractual Services
Planning & Zoning
Personal Services
Employee Benefits

Eye Care
Health Insurance

Salaries and Wages


Salaries
Supplies
Other Supplies
Other Misc Supplies
Repair and Maintenance
Supplies

Services And Charges


Communication and
Transportation

Travel

Other Services and Charges

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Subscriptions & Dues

$0.80

$500

$0.02

$500

$0.02

Membership & Dues

$1,000

$0.03

$1,000

$0.03

Misc Contractual Services

$1,000

$0.03

$1,000

$0.03

Education & Instruction

$500

$0.02

$500

$0.02

Promotional

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$10,000

$0.33

$10,000

$0.33

$10,000

$0.33

$10,000

$0.33

$6,164,126

$205.83

$6,164,126

$205.83

$5,732,939

$191.43

$5,732,939

$191.43

$1,863,256

$62.22

$1,863,256

$62.22

Social Security

$38,071

$1.27

$38,071

$1.27

Perf

$38,952

$1.30

$38,952

$1.30

Eye Care

$18,027

$0.60

$18,027

$0.60

$880,000

$29.38

$880,000

$29.38

Life Insurance

$15,848

$0.53

$15,848

$0.53

Clothing

$82,200

$2.74

$82,200

$2.74

Medicare

$56,806

$1.90

$56,806

$1.90

Medical Reimbursement

$25,200

$0.84

$25,200

$0.84

$708,152

$23.65

$708,152

$23.65

$23,500

$0.78

$23,500

$0.78

$17,500

$0.58

$17,500

$0.58

$6,000

$0.20

$6,000

$0.20

$3,846,183

$128.43

$3,846,183

$128.43

$3,387,113

$113.10

$3,387,113

$113.10

Part-Time

$77,710

$2.59

$77,710

$2.59

Overtime

$80,000

$2.67

$80,000

$2.67

$120,360

$4.02

$120,360

$4.02

Longevity Pay

$25,000

$0.83

$25,000

$0.83

Vacation Pay

$45,000

$1.50

$45,000

$1.50

$111,000

$3.71

$111,000

$3.71

$239,500

$8.00

$239,500

$8.00

$52,000

$1.74

$52,000

$1.74

$52,000

$1.74

$52,000

$1.74

Printing and Advertising

I
ND
I
A
NA
Media Advertising

Professional Services

Services Contractual

Police Department (Town Marshall)

Personal Services
Employee Benefits

Health Insurance

77 Pension Fund
Other Personal Services
Specialty Pay
Medical Requirements
Salaries and Wages
Salaries

Holiday Pay

Sick Pay
Supplies
Office Supplies
JEAN Team Misc

.
NET

Supplies

Operating Supplies

$175,000

$5.84

$175,000

$5.84

$175,000

$5.84

$175,000

$5.84

$9,500

$0.32

$9,500

$0.32

Other Misc Supplies

$5,000

$0.17

$5,000

$0.17

Firearms Supplies

$3,000

$0.10

$3,000

$0.10

K-9 Supplies

$1,500

$0.05

$1,500

$0.05

$3,000

$0.10

$3,000

$0.10

Repair Parts

$1,000

$0.03

$1,000

$0.03

Radio Maintenance

$2,000

$0.07

$2,000

$0.07

$144,687

$4.83

$144,687

$4.83

$500

$0.02

$500

$0.02

$500

$0.02

$500

$0.02

$82,187

$2.74

$82,187

$2.74

$107

$0.00

$107

$0.00

$80,000

$2.67

$80,000

$2.67

$2,080

$0.07

$2,080

$0.07

$42,000

$1.40

$42,000

$1.40

$500

$0.02

$500

$0.02

Misc Contractual Services

$30,000

$1.00

$30,000

$1.00

Education & Training

$10,000

$0.33

$10,000

$0.33

$1,500

$0.05

$1,500

$0.05

$20,000

$0.67

$20,000

$0.67

$2,000

$0.07

$2,000

$0.07

$18,000

$0.60

$18,000

$0.60

$47,000

$1.57

$47,000

$1.57

$47,000

$1.57

$47,000

$1.57

Bullet Proof Vest

$7,000

$0.23

$7,000

$0.23

Motor Equipment

Fuel
Other Supplies

Repair and Maintenance


Supplies
Services And Charges
Communication and
Transportation

Travel

Insurance
Property
Automobile
K-9 Insurance
Other Services and Charges
Memberships & Dues

Crime Prevention & Promo


Repairs and Maintenance
Equipment Repair
Maintenance Agreement

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Capital Outlays

Machinery, Furniture, and


Equipment

Transportation (Municipal Coach)

Personal Services

$30,000

$1.00

$30,000

$1.00

Equipment

$4,000

$0.13

$4,000

$0.13

Communication Equipment

$4,000

$0.13

$4,000

$0.13

Computer Equipment

$2,000

$0.07

$2,000

$0.07

$1,284,383

$42.89

$1,284,383

$42.89

$882,356

$29.46

$882,356

$29.46

$309,719

$10.34

$309,719

$10.34

Social Security

$43,670

$1.46

$43,670

$1.46

Perf

$51,500

$1.72

$51,500

$1.72

$2,250

$0.08

$2,250

$0.08

$203,699

$6.80

$203,699

$6.80

$1,150

$0.04

$1,150

$0.04

$0

$0.00

$0

$0.00

Medical Reimbursement

$4,200

$0.14

$4,200

$0.14

Associates Relations

$3,250

$0.11

$3,250

$0.11

$1,500

$0.05

$1,500

$0.05

I
ND
I
A
NA

Employee Benefits

Eye Care
Health Insurance
Life Insurance
Protective Clothing

Other Personal Services


License, Physicals, Medical
Salaries and Wages
Salaries

.
NET

$1,500

$0.05

$1,500

$0.05

$571,137

$19.07

$571,137

$19.07

$461,831

$15.42

$461,831

$15.42

Part Time Drivers

$47,456

$1.58

$47,456

$1.58

Overtime

$51,350

$1.71

$51,350

$1.71

Bonuses

$7,500

$0.25

$7,500

$0.25

CDL Bonuses
Supplies
Office Supplies
Stationery & Printing
Office Supplies
Operating Supplies
Fuel
Institutional & Medical
Other Supplies
Other Misc Supplies

$3,000

$0.10

$3,000

$0.10

$185,000

$6.18

$185,000

$6.18
$0.38

$11,500

$0.38

$11,500

$10,000

$0.33

$10,000

$0.33

$1,500

$0.05

$1,500

$0.05

$163,000

$5.44

$163,000

$5.44

$160,000

$5.34

$160,000

$5.34

$3,000

$0.10

$3,000

$0.10

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

$1,000

$0.03

Repair and Maintenance


Supplies

$9,500

$0.32

$9,500

$0.32

Building & Grounds Materials

$300

$0.01

$300

$0.01

Small Tools & Minor


Equipment
Repair Parts

$200

$0.01

$200

$0.01

$9,000

$0.30

$9,000

$0.30

$217,027

$7.25

$217,027

$7.25

$8,500

$0.28

$8,500

$0.28

$50

$0.00

$50

$0.00

$1,250

$0.04

$1,250

$0.04

Services And Charges


Communication and
Transportation

Freight & Express


Travel
Telephone

$7,200

$0.24

$7,200

$0.24

$121,452

$4.06

$121,452

$4.06

$22,493

$0.75

$22,493

$0.75

$6,959

$0.23

$6,959

$0.23

$685

$0.02

$685

$0.02

$34

$0.00

$34

$0.00

$91,281

$3.05

$91,281

$3.05

$1,850

$0.06

$1,850

$0.06

Subscriptions & Dues

$500

$0.02

$500

$0.02

Memberships & Dues

$350

$0.01

$350

$0.01

$1,000

$0.03

$1,000

$0.03
$0.58

Insurance
Workman's Comp
Liability
Property
Boiler & Machinery
Automobile
Other Services and Charges

Education & Instruction


Printing and Advertising

$17,250

$0.58

$17,250

Publication of Legal Notices

$500

$0.02

$500

$0.02

Printing other than Supplies

$1,750

$0.06

$1,750

$0.06

$15,000

Media Advertising

$0.50

$15,000

$0.50

$35,500

$1.19

$35,500

$1.19

$35,500

$1.19

$35,500

$1.19

$21,075

$0.70

$21,075

$0.70

Repairs & Maintenance

$2,000

$0.07

$2,000

$0.07

Equipment & Machinery

$17,000

$0.57

$17,000

$0.57

Maintenance Agreement

$2,075

$0.07

$2,075

$0.07

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Professional Services

Contractual Services

Repairs and Maintenance

I
ND
I
A
NA

Utility Services

$11,400

$0.38

$11,400

$0.38

Electric

$5,200

$0.17

$5,200

$0.17

Gas

$5,000

$0.17

$5,000

$0.17

Water & Sewer

$1,200

$0.04

$1,200

$0.04

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$201,254

$6.72

$1,834,319

$61.25

$1,834,319

$61.25

$1,834,319

$61.25

$1,834,319

$61.25

$250

$0.01

$250

$0.01

$250

$0.01

$250

$0.01

$250

$0.01

$250

$0.01

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$1,833,969

$61.24

$1,833,969

$61.24

Debt Service
No Department
Services And Charges
Debt Service
Bond & Interest
Fire Pension
No Department
Personal Services
Other Personal Services
Personal Services
Supplies
Office Supplies
Services And Charges
Communication and
Transportation

.
NET

$200

$0.01

$200

$0.01

Postage

$100

$0.00

$100

$0.00

Travel

$100

$0.00

$100

$0.00

$1,828,544

$61.06

$1,828,544

$61.06

Premiums of Official Bonds

$100

$0.00

$100

$0.00

Software

$100

$0.00

$100

$0.00

$1,452,154

$48.49

$1,452,154

$48.49

Other Services and Charges

Prior Firemen's Pension


Eligible Firemens's Pension
Dependent's Pension
Death Benefits
Professional Services
Transcription Services

$0

$0.00

$0

$0.00

$340,190

$11.36

$340,190

$11.36

$36,000

$1.20

$36,000

$1.20

$5,200

$0.17

$5,200

$0.17

$400

$0.01

$400

$0.01

Professional Services
Pension Secretary
Repairs and Maintenance
Equipment Repairs
Police Pension
No Department
Supplies
Office Supplies
Supplies
Services And Charges
Communication and
Transportation

Postage

$4,800

$0.16

$4,800

$0.16

$25

$0.00

$25

$0.00

$25

$0.00

$25

$0.00

$1,412,253

$47.16

$1,412,253

$47.16

$1,412,253

$47.16

$1,412,253

$47.16

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$1,412,153

$47.15

$1,412,153

$47.15

$451

$0.02

$451

$0.02

$451

$0.02

$451

$0.02

$0

$0.00

$0

$0.00

$1,407,562

$47.00

$1,407,562

$47.00

Travel
Other Services and Charges
Bond for Secretary
Retired Officers Pension
Widows & Dependents
Death Benefits
Professional Services
Attorney

$100

$0.00

$100

$0.00

$1,071,205

$35.77

$1,071,205

$35.77

$276,257

$9.22

$276,257

$9.22

$60,000

$2.00

$60,000

$2.00

$4,140

$0.14

$4,140

$0.14

$500

$0.02

$500

$0.02

$3,640

$0.12

$3,640

$0.12

$0

$0.00

$0

$0.00

$0

$0.00

$0

$0.00

$248,699

$8.30

$248,699

$8.30

$248,699

$8.30

$248,699

$8.30

$248,699

$8.30

$248,699

$8.30

$229,699

$7.67

$229,699

$7.67

$229,699

$7.67

$229,699

$7.67

$19,000

$0.63

$19,000

$0.63

$19,000

$0.63

$19,000

$0.63

$0

$0.00

$0

$0.00

$0

$0.00

$0

$0.00

$2,392,109

$79.88

$2,392,109

$79.88

$2,392,109

$79.88

$2,392,109

$79.88

$1,659,795

$55.42

$1,659,795

$55.42

$675,268

$22.55

$675,268

$22.55

Social Security

$71,350

$2.38

$71,350

$2.38

Perf

$84,000

$2.80

$84,000

$2.80

$4,525

$0.15

$4,525

$0.15

Pension Secretary
Rentals
Office Space
Local Road & Street
No Department

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Services And Charges

Other Services and Charges

Other Contractual Services

Professional Services

Professional Services

Rentals

I
ND
I
A
NA
Lease Rental

Motor Vehicle Highway

No Department

Personal Services

Employee Benefits

Eye Care
Health Insurance

.
NET

$499,560

$16.68

$499,560

$16.68

Life

$3,933

$0.13

$3,933

$0.13

Protective Clothing

$3,500

$0.12

$3,500

$0.12

Medical Reimbursement

$8,400

$0.28

$8,400

$0.28

$400

$0.01

$400

$0.01

$400

$0.01

$400

$0.01

$984,127

$32.86

$984,127

$32.86

Salaries

$892,602

$29.81

$892,602

$29.81

Overtime

$40,000

$1.34

$40,000

$1.34

$7,800

$0.26

$7,800

$0.26

Bonuses

$15,765

$0.53

$15,765

$0.53

Longevity Pay

$22,760

$0.76

$22,760

$0.76

$5,200

$0.17

$5,200

$0.17

$400,750

$13.38

$400,750

$13.38

$163,250

$5.45

$163,250

$5.45

$250

$0.01

$250

$0.01

$160,000

$5.34

$160,000

$5.34

$3,000

$0.10

$3,000

$0.10

$5,000

$0.17

$5,000

$0.17

$5,000

$0.17

$5,000

$0.17

Other Personal Services


Specialty Pay
Salaries and Wages

Incentive Pay (Driving Bonus)

Safety Bonuses
Supplies
Operating Supplies
Fuel & Ice
Fuel
Institutional & Medical
Other Supplies
Other Misc Supplies

Repair and Maintenance


Supplies

Materials
Small Tools & Minor
Equipment
Repair Parts

Services And Charges


Communication and
Transportation

Freight & Express


Travel

Debt Service
Lease Purchase
Insurance
Property
Boiler & Machinery
Automobile
Other Services and Charges

$7.76

$232,500

$7.76

$130,000

$4.34

$130,000

$4.34

$2,500

$0.08

$2,500

$0.08

$100,000

$3.34

$100,000

$3.34

$331,564

$11.07

$331,564

$11.07

$1,100

$0.04

$1,100

$0.04

$100

$0.00

$100

$0.00

$1,000

$0.03

$1,000

$0.03

$100,000

$3.34

$100,000

$3.34

$100,000

$3.34

$100,000

$3.34

$23,814

$0.80

$23,814

$0.80

$4,100

$0.14

$4,100

$0.14

$3,160

$0.11

$3,160

$0.11

$16,554

$0.55

$16,554

$0.55

$62,000

$2.07

$62,000

$2.07

Yardwaste

$20,000

$0.67

$20,000

$0.67

Clean Up

$20,000

$0.67

$20,000

$0.67

30Contractual Services

$22,000

$0.73

$22,000

$0.73

$19,000

$0.63

$19,000

$0.63

$1,000

$0.03

$1,000

$0.03

$18,000

$0.60

$18,000

$0.60

$82,500

$2.75

$82,500

$2.75

$7,500

$0.25

$7,500

$0.25

$75,000

$2.50

$75,000

$2.50

$43,150

$1.44

$43,150

$1.44

Electric

$10,000

$0.33

$10,000

$0.33

Gas

$30,000

$1.00

$30,000

$1.00

$3,150

$0.11

$3,150

$0.11

$470,054

$15.70

$470,054

$15.70

$470,054

$15.70

$470,054

$15.70

$314,479

$10.50

$314,479

$10.50

$119,620

$3.99

$119,620

$3.99

Social Security

$14,920

$0.50

$14,920

$0.50

Perf

$17,538

$0.59

$17,538

$0.59

$1,320

$0.04

$1,320

$0.04

$83,512

$2.79

$83,512

$2.79

$530

$0.02

$530

$0.02

Rentals
Equipment Rentals
Uniform Rentals
Repairs and Maintenance
Buildings & Structures

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Equipment & Machinery

Utility Services

Water & Sewer

Park

$232,500

I
ND
I
A
NA

No Department

Personal Services

Employee Benefits

Eye Care
Health Insurance
Life Insurance
Medical Reimbursment

$1,800

$0.06

$1,800

$0.06

$194,859

$6.51

$194,859

$6.51

$194,859

$6.51

$194,859

$6.51

$44,000

$1.47

$44,000

$1.47

$32,000

$1.07

$32,000

$1.07

Fuel

$20,000

$0.67

$20,000

$0.67

Chemical & Playground

$10,000

$0.33

$10,000

$0.33

$2,000

$0.07

$2,000

$0.07

$12,000

$0.40

$12,000

$0.40

$10,000

$0.33

$10,000

$0.33

Repair Parts

$1,000

$0.03

$1,000

$0.03

Small Tools & Minor


Equipement

$1,000

$0.03

$1,000

$0.03

$111,575

$3.73

$111,575

$3.73

$250

$0.01

$250

$0.01

$250

$0.01

$250

$0.01

$17,451

$0.58

$17,451

$0.58

Property

$8,200

$0.27

$8,200

$0.27

Boiler & Machinery

$1,473

$0.05

$1,473

$0.05

Automobile Insurance

$7,778

$0.26

$7,778

$0.26

$36,324

$1.21

$36,324

$1.21

Salaries and Wages


Salaries
Supplies
Operating Supplies

Institutional
Repair and Maintenance
Supplies

Materials

Services And Charges


Communication and
Transportation

Travel

Insurance

Other Services and Charges

.
NET

Other Services and Charges


Memberships & Dues
Misc Contractual Services
Education & Instruction
Promotional
Printing and Advertising
Media Advertising
Repairs and Maintenance
Building & Grounds
Equipment & Machinery
Equipment Rental
Utility Services
Electric
Gas
Water & Sewage
Park Bond
No Department
Services And Charges
Debt Service
Bond & Interest
Aviation/Airport
No Department
Supplies
Office Supplies
Office Supplies

$400

$0.01

$400

$33,424

$1.12

$33,424

$1.12

$500

$0.02

$500

$0.02

$2,000

$0.07

$2,000

$0.07

$7,750

$0.26

$7,750

$0.26

$7,750

$0.26

$7,750

$0.26

$14,500

$0.48

$14,500

$0.48

$10,000

$0.33

$10,000

$0.33

$3,000

$0.10

$3,000

$0.10

$1,500

$0.05

$1,500

$0.05

$35,300

$1.18

$35,300

$1.18

$15,000

$0.50

$15,000

$0.50

$2,800

$0.09

$2,800

$0.09

$17,500

$0.58

$17,500

$0.58

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$408,100

$13.63

$208,471

$6.96

$208,471

$6.96

$208,471

$6.96

$208,471

$6.96

$2,150

$0.07

$2,150

$0.07

$100

$0.00

$100

$0.00

$100

$0.00

$100

$0.00

$1,800

$0.06

$1,800

$0.06

$1,800

$0.06

$1,800

$0.06

$250

$0.01

$250

$0.01

$250

$0.01

$250

$0.01

$185,321

$6.19

$185,321

$6.19

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
Operating Supplies

Operating Supplies

Repair and Maintenance


Supplies

Services And Charges

I
ND
I
A
NA

Communication and
Transportation
Insurance

Building Grounds & Repair

$0.01

$757

$0.03

$757

$0.03

Telephone

$625

$0.02

$625

$0.02

Postage

$132

$0.00

$132

$0.00

$15,795

$0.53

$15,795

$0.53

Liability

$6,200

$0.21

$6,200

$0.21

Property

$6,000

$0.20

$6,000

$0.20

Automobile

$3,503

$0.12

$3,503

$0.12

$92

$0.00

$92

$0.00

$6,000

$0.20

$6,000

$0.20

$6,000

$0.20

$6,000

$0.20

$200

$0.01

$200

$0.01

$200

$0.01

$200

$0.01

$56,000

$1.87

$56,000

$1.87

$56,000

$1.87

$56,000

$1.87

$81,000

$2.70

$81,000

$2.70

$79,000

$2.64

$79,000

$2.64

Boiler & Machinery


Other Services and Charges
Other Services & Charges
Printing and Advertising
Legal Notices
Professional Services
Professional Services
Repairs and Maintenance
General Repair &
Maintenance
Equipment Repair

.
NET

$2,000

$0.07

$2,000

$0.07

$25,569

$0.85

$25,569

$0.85

Electric

$13,500

$0.45

$13,500

$0.45

Gas

$12,000

$0.40

$12,000

$0.40

$69

$0.00

$69

$0.00

$21,000

$0.70

$21,000

$0.70

$21,000

$0.70

$21,000

$0.70

$21,000

$0.70

$21,000

$0.70

$183,921

$6.14

$183,921

$6.14

$183,921

$6.14

$183,921

$6.14

$183,921

$6.14

$183,921

$6.14

$183,921

$6.14

$183,921

$6.14

$20,000

$0.67

$20,000

$0.67

Utility Services

Water Utilities
Capital Outlays
Buildings
Equipment
Cumulative Capital Imp (Cig Tax)
No Department
Capital Outlays
Other Capital Outlays
Computers

No Department
Capital Outlays
Other Capital Outlays
Public Ways (Council)

$163,921

$5.47

$163,921

$5.47

$320,000

$10.69

$320,000

$10.69

$320,000

$10.69

$320,000

$10.69

$138,225

$4.62

$138,225

$4.62

$138,225

$4.62

$138,225

$4.62

$138,225

$4.62

$138,225

$4.62

Lease Rentals

$0

$0.00

$0

$0.00

Bond Payment

$0

$0.00

$0

$0.00

$181,775

$6.07

$181,775

$6.07

$0

$0.00

$0

$0.00

$0

$0.00

$0

$0.00

$181,775

$6.07

$181,775

$6.07

$181,775

$6.07

$181,775

$6.07

$790,186

$26.39

$790,186

$26.39

$790,186

$26.39

$790,186

$26.39

$790,186

$26.39

$790,186

$26.39

$125,000

$4.17

$125,000

$4.17

$125,000

$4.17

$125,000

$4.17

$665,186

$22.21

$665,186

$22.21

Cumulative Capital Development


No Department
Services And Charges
Debt Service
Debt Service

Capital Outlays
Machinery, Furniture, and
Equipment

Public Safety Vehicles

Other Capital Outlays


Public Ways
Economic Dev Income Tax Cedit
No Department
Services And Charges
Debt Service
Animal Care and Control
Other Services and Charges
Misc Contractual Services

$90,000

$3.01

$90,000

$3.01

INMATE WORK CREW

$120,000

$4.01

$120,000

$4.01

Major Moves

$455,186

$15.20

$455,186

$15.20

MA
R
I
O
NDI
ANA
MA
R
I
ON
NI
I
ND
I
A
NA

.
NET

Das könnte Ihnen auch gefallen