Results Tracker

Saturday, 21 Apr 2012

make more, for sure.

Q4FY12
Results to be Declared on Monday, 23rd April 2012
COMPANIES NAME
Alstom Projects
BOC India
Coromandel Intl

Geometric
GS Auto
Himgiri Foods

Noida Toll
Premier Syn
Rallis India

Relic Tech
Rose Merc
State Bank Mysre

Tata Sponge
TCS
Ultratech Cem

Gee El Woollens

Mahindra & Mah Fin

Ram Informatics

Supreme Petro

White Lion

Results Announced on 20th April 2012 (Rs Million)

Reliance Industries
Quarter ended
201203
201103
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

851820
22950
88580
7680
80900
26590
54310
11950
0
42360

726740
9170
107600
6960
100640
33870
66770
13010
0
53760

Equity
PBIDTM(%)

32710
10.4

32730
14.81

Year to Date
201203

201103

150.27
-17.68
10.34
-19.61
-21.49
-18.66
-8.15
0
-21.21

3299040
61920
398110
26670
371440
113940
257500
57100
0
200400

2481700
30520
411780
23280
388500
136080
252420
49560
0
202860

-0.06
-29.76

32710
12.07

32730
16.59

% Var
17.21

Year ended
201203

201103

102.88
-3.32
14.56
-4.39
-16.27
2.01
15.21
0
-1.21

3299040
61920
398110
26670
371440
113940
257500
57100
0
200400

2481700
30520
411780
23280
388500
136080
252420
49560
0
202860

-0.06
-27.27

32710
12.07

32730
16.59

% Var
32.93

% Var
32.93
102.88
-3.32
14.56
-4.39
-16.27
2.01
15.21
0
-1.21
-0.06
-27.27

The revenue for the March 2012 quarter is pegged at Rs. 851820.00 millions, about 17.21% up against Rs. 726740.00 millions recorded
during the year-ago period.The Company's Net profit for the March 2012 quarter have declined marginally to Rs. 42360.00 millions as
against Rs. 53760.00 millions reported during the corresponding quarter ended.Operating Profit reported a sharp decline to 88580.00
millions from 107600.00 millions in the corresponding previous quarter.

Cairn India
Quarter ended

Year to Date

Year ended

201203
14.4

201103
1.9

% Var
657.89

201203
88

201103
23.9

% Var
268.2

201203
88

201103
23.9

% Var
268.2

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

499.4
198.8
266
-67.2
0
-67.2
-32
0
-35.2

272.9
-86.2
182.8
-269
0.2
-269.2
0
0
-269.2

83
-330.63
45.51
-75.02
0
-75.04
0
0
86.92

2401.4
1589.5
1114.5
475
0
475
35.4
0
439.6

927.1
-259.5
1866.9
-2126.4
0.3
-2126.7
0
0
-2126.7

159.02
-712.52
-40.3
-122.34
0
-122.34
0
0
120.67

2401.4
1589.5
1114.5
475
0
475
35.4
0
439.6

927.1
-259.5
1866.9
-2126.4
0.3
-2126.7
0
0
-2126.7

159.02
-712.52
-40.3
-122.34
0
-122.34
0
0
120.67

Equity
PBIDTM(%)

19074
1380.56

19019.2
-4536.84

0.29
130.43

19074
1806.25

19019.2
-1085.77

0.29
266.36

19074
1806.25

19019.2
-1085.77

0.29
266.36

Sales

The total revenue stands at Rs. 14.40 millions for the March 2012 quarter. The mentioned figure indicates an increase of about 657.89% as
against Rs. 1.90 millions during the year-ago period.The Net Loss for the quarter ended March 2012 is Rs. -35.20 millions as compared to
Net Loss of Rs. -269.20 millions of corresponding quarter ended March 2011 Operating profit Margin for the quarter ended March 2012
improved to 198.80% as compared to -86.20% of corresponding quarter ended March 2011.
Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q4FY12
make more, for sure.

Honeywell Automation
Quarter ended
201203
201103
Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

4131.5
19.6
267.4
0.6
266.8
34.3
232.5
66.9
0
165.6

3529.5
26.5
437.4
0
437.4
34.6
402.8
84.7
0
318.1

Equity
PBIDTM(%)

88.4
6.47

88.4
12.39

Year to Date
201203

201103

-26.04
-38.87
0
-39
-0.87
-42.28
-21.02
0
-47.94

4131.5
19.6
267.4
0.6
266.8
34.3
232.5
66.9
0
165.6

3529.5
26.5
437.4
0
437.4
34.6
402.8
84.7
0
318.1

0
-47.77

88.4
6.47

88.4
12.39

% Var
17.06

Year ended
201112

201012

-26.04
-38.87
0
-39
-0.87
-42.28
-21.02
0
-47.94

16190.6
103
1613.6
8.5
1605.1
148.1
1457
385.6
0
1071.4

13557.9
79.7
1518.8
0.8
1518
129
1389
338.5
0
1050.5

0
-47.77

88.4
9.97

88.4
11.2

% Var
17.06

% Var
19.42
29.23
6.24
962.5
5.74
14.81
4.9
13.91
0
1.99
0
-11.03

The revenue for the March 2012 quarter is pegged at Rs. 4131.50 millions, about 17.06% up against Rs. 3529.50 millions recorded during
the year-ago period.Profit after Tax for the quarter ended March 2012 saw a decline of -47.94% from Rs. 318.10 millions to Rs. 165.60
millions.A decline of 267.40 millions was observed in the OP in the quarter ended March 2012 from 437.40 millions on QoQ basis.

FAG Bearings India

Quarter ended

Year to Date

201203

201103

Sales

3633

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT
Equity
PBIDTM(%)

Year ended

201203

201103

3089

% Var
17.61

201112

201012

3089

% Var
17.61

3633

13123.4

10485.9

% Var
25.15

112.7
749.2
3.6
745.6
62.8
682.8
219.7
0
463.1

71.1
696.7
2.8
693.9
53.2
640.7
211.9
0
428.8

58.51
7.54
28.57
7.45
18.05
6.57
3.68
0
8

112.7
749.2
3.6
745.6
62.8
682.8
219.7
0
463.1

71.1
696.7
2.8
693.9
53.2
640.7
211.9
0
428.8

58.51
7.54
28.57
7.45
18.05
6.57
3.68
0
8

270.6
2848.1
12.6
2835.5
225.9
2609.6
849.9
0
1759.7

167.6
2054.4
8.9
2019.9
201.1
1818.8
603.8
0
1215

61.46
38.63
41.57
40.38
12.33
43.48
40.76
0
44.83

166.2
20.62

166.2
22.55

0
-8.57

166.2
20.62

166.2
22.55

0
-8.57

166.2
21.7

166.2
19.59

0
10.77

The revenue zoomed 17.61% to Rs. 3633.00 millions for the quarter ended March 2012 as compared to Rs. 3089.00 millions during the
corresponding quarter last year.The Company has registered profit of Rs. 463.10 millions for the quarter ended March 2012, a growth of
8.00% over Rs. 428.80 millions millions achieved in the corresponding quarter of last year.Operating profit surged to 749.20 millions from
the corresponding previous quarter of 696.70 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q4FY12
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387