Sie sind auf Seite 1von 16

Market Outlook

May 14, 2012

Dealers Diary
The domestic markets are expected to open flat to positive tracking mixed opening
in Asian markets. Most of the Asian markets fell for third consecutive session on
Friday as Chinese industrial production, retail sales and fixed asset investment
confirmed bearing expectations about demand outlook. Also, JPMorgans warning
of US$2bn trading loss fueled risk aversion.

Domestic Indices

U.S markets mostly fell on Friday to a second weekly decline as a rise in consumer
sentiment failed to outweigh JPMorgan Chase & Co.s US$2 billion trading loss.
Also, in Greece lawmakers struggled to form a coalition government and appear
poised for a new round of elections. The negative sentiment was partly offset by a
report from Reuters and University of Michigan showing that their consumer
sentiment index for May rose to 77.8 from the final April reading of 76.4.
Meanwhile, Indian markets extended losses for a fourth consecutive session on
Friday after government data showed the nation's IIP unexpectedly contracted in
March, with production shrinking 3.5%. Markets would now watch out for domestic
inflation data for March 2012 (Bloomberg estimate 6.7%) to be released today.
Markets Today
The trend deciding level for the day is 16,325 / 4,937 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 16,416 16,538 / 4,968 5,007 levels. However, if NIFTY trades below
16,325 / 4,937 levels for the first half-an-hour of trade then it may correct up to
16,202 16,111 / 4,898 4,867 levels.

Chg (%)

(Pts)

(Close)

BSE Sensex

(0.8) (127.1) 16,293

Nifty

(0.7)

(36.8)

4,929

MID CAP

(0.8)

(49.6)

5,949

SMALL CAP

(0.9)

(58.8)

6,395

BSE HC

(2.0) (132.4)

6,574

BSE PSU

(1.0)

6,711

BANKEX

0.0

AUTO

0.6

(68.5)

1.9 10,836
56.8

9,779

METAL

(1.2) (120.1) 10,107

OIL & GAS

(0.5)

(37.2)

7,548

BSE IT

(1.1)

(58.3)

5,482

(Pts)

(Close)

Global Indices
Dow Jones

Chg (%)

(0.3)

(34.4) 12,821

NASDAQ

0.0

0.2

2,934

FTSE

0.6

31.6

5,576

Nikkei

(0.6)

(56.3)

8,953

Hang Seng

(1.3) (262.7) 19,965

Straits Times

(0.6)

(16.6)

2,886

Shanghai Com

(0.6)

(15.3)

2,395

Chg (%)

(Pts)

(Close)

$43.7

Indian ADRs

Indices

S2

S1

PIVOT

R1

R2

INFY

(1.6)

(0.7)

SENSEX

16,111

16,202

16,325

16,416

16,538

WIT

(1.1)

(0.1)

$9.1

NIFTY

4,867

4,898

4,937

4,968

5,007

IBN

(0.2)

(0.1)

$30.7

HDB

(1.2)

(0.4)

$31.2

News Analysis

IIP shrinks in March by 3.5%


4QFY2012 Result Reviews Dr. Reddys Lab, Bhushan Steel, Indian Bank,
Federal Bank, Thermax, JSW Ispat, Graphite India, Goodyear India, CCCL
4QFY2012 Result Previews L&T, JSW Steel, Ashok Leyland, IVRCL, Orchid
Chemicals

Refer detailed news analysis on the following page

Advances / Declines

BSE

NSE

Advances

919

427

1,850

1,010

110

70

Declines
Unchanged

Net Inflows (May 10, 2012)


` cr

Purch

Sales

Net

MTD

YTD

FII

1,933

1,591

342

(129)

43,332

BSE

1,924

(474)

(6,575)

NSE

9,264

MFs

FII Derivatives (May 11, 2012)


` cr

Purch

Sales

Net

Open Interest

Index Futures

1,452

1,831

(379)

10,951

Stock Futures

1,269

1,318

(49)

20,767

Gainers / Losers
Gainers
Company
Manappuram Finance

Losers

Price (`)

chg (%)

Company

Price (`)

chg (%)

23

14.4

IRB Infra

105

(13.4)

1,131

7.7

Indian Bank

180

(8.5)

63

4.1

India Cements

79

(6.0)

Bajaj Auto

1,555

3.5

JSW Ispat

10

(5.7)

Bata India

853

3.0

JSW Steel

627

(5.2)

Jubliant Foodworks
Jaiprakash Asso

www.angelbroking.com

Volumes (` cr)

Market Outlook
May 14, 2012

IIP shrinks in March by 3.5%


Industrial production (IIP) growth contracted in March, declining by 3.5% yoy, well
below Bloomberg consensus estimates of 1.7% yoy growth. The 12-month rolling
industrial production growth, which has been on a declining trend since November
2010 (9.9%), slipped further to 2.8% yoy.
Manufacturing index, which has witnessed continued sluggish growth over the last
year, contracted by 4.4% in March. Only 10 out of 22 industry groups in the
manufacturing sector registered above zero growth during March 2012. Mining
activity index, which had recorded expansion for the first time in the last eight
months in February, contracted again by 1.3% in March. Growth in electricity
production, after reviving in February, again moderated down to 2.7% in March
2012
As per use-based data, capital goods index disappointed the most (contraction of
21.3%), followed by intermediate goods (contraction of 2.1%). Rest of the indices
could only achieve marginal growth, with basic goods witnessing the highest
growth at 1.1%.

Result Reviews
Dr. Reddys Lab (CMP: `1,662 / TP: - /Upside: -)
Dr. Reddys Lab (DRL) Lupin reported better than expected sales, while the net profit
came in below expectations. For the quarter, the company posted sales of
`2,658cr, a rise of 31.8% yoy. The growth on the sales front was lead by the US
and the Russian markets. The US markets grew by 36% yoy (in US$ terms), while
Russia, grew by 23% yoy in local currency. Indian markets also grew at an 11%
yoy. On the operating front, the Gross and Operating margins came in at 52.6%
and 22.7% respectively. On yoy the gross margins declined by 172bps, while the
OPMs expanded by 229bps, mainly on back of reduction in SG&A expenses.
However, a higher tax burden during the quarter lead the adj. net profit come in
`431cr, a yoy growth of 28.9%.We remain neutral on the stock.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

9,183

25.7

1,550

92.1

22.8 18.0

3.9

12.2

3.2

FY2014E

10,063

25.1

1,513

89.9

18.8 18.5

3.5

11.5

2.9

Bhushan Steel (CMP: `438 / TP: - / Upside: -)


Bhushan Steel reported its 4QFY2012 results. Net sales grew by 44.3% yoy to
`2,837cr which would be mainly on account of higher sales volumes in our view.
EBITDA increased 49.0% yoy to `898cr, representing EBITDA margin of 31.6%.
Depreciation expense increased 140.5% yoy to `166cr on account of increased
capacity, while interest expense increased 125.6% yoy to `299cr as it had
capitalized phase II. Consequently, net profit increased by 14.9% yoy to `331cr.
We recommend Neutral on the stock.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

9,182

30.8

850

40.0

11.6 10.9

1.2

10.4

3.8

FY2014E

13,487

31.1

1,244

58.6

14.9

1.0

7.1

3.0

7.5

Market Outlook
May 14, 2012

Indian Bank (CMP: `180 / TP: `218 / Upside: 21.6% )


Indian Bank reported a dismal performance for 4QFY2012, both on the
operational and asset-quality front. The bank reported a decline in its NII by 2.6%
yoy to `1,083cr. Non-interest income increased by 13.0% on a yoy basis to
`307cr. Operating expenses increased at a much higher pace of 23.5% yoy to
`592cr, which resulted in an 11.7% yoy decline in pre-provisioning profit to
`797cr. Net profit declined by 21.3% yoy to `345cr (despite being aided by
`110cr of negative tax expense for the quarter as against tax expense of `337cr in
4QFY2011), on the back of a substantial increase in provisioning expenses by
343.1% on a yoy basis to `562cr. The banks asset quality deteriorated
considerably during the quarter, with both gross and net NPA ratio increasing on a
sequential basis by 68bp and 53bp, respectively, and PCR declining by 637bp qoq
to 70.1%. At the CMP, the stock is trading at attractive valuation of 0.6x FY2014
ABV. We maintain our Buy recommendation on the stock with a target price
of `218.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

6,469

3.5

1,954

45.5

253.5

1.3

19.6 4.0

0.7

FY2014E

7,244

3.3

2,099

48.8

291.3

1.2

18.2 3.7

0.6

Federal Bank (CMP: `414 / TP - / Upside: -)


For 4QFY2012, Federal Bank reported 38.4% yoy (17.7% qoq) growth in its net
profit to `238cr, in-line with our estimates. While the bank witnessed sequential
moderate growth in its operating income (10.7% qoq), lower provisioning
expenses (down by 80.5% qoq) propped up profitability growth to 38.4% qoq.
The banks asset quality improved during 4QFY2012 as well with absolute gross
and net NPAs decreasing by 4.6% and 18.3% sequentially, respectively. Gross
NPA ratio improved by 62bp qoq to 3.4%, while net NPA ratio improved by 21bp
to 0.5%.
At the CMP, the stock is trading at valuations of 1.0x FY2014E ABV. Considering
the deregulation of NRE FD rates (NRE deposits comprise ~12% of its total
deposits) and that mid-size PSU banks with similar earnings outlook are trading at
valuation of 0.5-0.7x, we remain Neutral on the stock.
Y/E

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,766

3.4

846

49.5

372.9

1.3

14.0 8.2

1.1

FY2014E

3,163

3.3

979

57.2

417.9

1.3

14.5 7.1

1.0

Thermax (CMP: `418/ TP: - / Upside: -)


Thermax announced a muted set of numbers for 4QFY2012, which were more or
less in-line with our estimates. The companys top line declined by 4.5% yoy to
`1,687cr (`1,767cr), which was 5.7% lower than our estimates. The decline in
total revenue was mainly on account of a 7.6% yoy dip in the energy segments
revenue, with the environment segment growing by 10%. The companys EBITDA
margin expanded by 39bp yoy to 11.0% on account of falling raw-material cost

www.angelbroking.com

Market Outlook
May 14, 2012

(as a percentage of total income), which was partially able to offset the declining
revenue, with EBITDA coming at `185cr (`187cr). PAT for the quarter stood as at
`130cr, increasing by 2.6% yoy. Owing to the tough macro environment,
especially in the power sector, the companys order backlog declined by 25.1%
yoy to `4,828cr. We maintain our Neutral view on the stock.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

5,473

8.6

536

30.4

20.5 13.8

2.6

8.1

0.7

FY2014E

5,497

8.2

506

28.7

16.9 14.7

2.3

7.8

0.6

JSW Ispat
JSW Ispat, an associate of JSW Steel, reported its 4QFY2012 results. JSW Ispats
net sales grew by 6.1% yoy to `2,783cr in 4QFY2012. However, the companys
EBITDA declined by 40.7% yoy to `195cr mainly due to higher costs and technical
problems in its blast furnace operations. Further, it reported PAT loss of `141cr,
compared to a PAT of `70cr in 4QFY2011 due to higher interest. We maintain our
Neutral rating on JSW Steel.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

39,161

17.8

1,736

72.1

10.1

9.9

0.9

4.0

0.7

FY2014E

43,958

17.9

2,162

89.5

11.4

8.0

0.8

3.6

0.6

Graphite India- 1QCY2012 (CMP: `93 / TP: `124 / Upside: 34%)


GIL reported strong sales growth in 4QFY2012. The companys revenue increased
by 48.6% yoy to `452cr. The graphite segment, which contributed around 85.3%
to the companys total revenue, registered strong growth of 52.9% yoy to `386cr,
while the steel segment managed a whopping 150% yoy increase to `24cr. The
companys OPM declined by 142bp yoy to 18.3% due to increased raw-material
cost, which grew to 51.2% as a percentage of sales in 4QFY2012 vs. 50.5% as a
percentage of sales in 4QFY2011. PAT increased by 131% yoy to `103cr, largely
due to forex gain of `30cr and other income of `22cr during the quarter. Adjusted
for other income and forex gain, PAT increased by 77.7% yoy. PAT margin also
expanded significantly by 813bp yoy to 22.8% due to the above reason and priorperiod tax adjustments resulting in lower tax rate. Tax rate declined to 12.5% of
PBT in 4QFY2012 vs. 29.3% of PBT in 4QFY2011. We maintain our Buy view on
the stock with a target price of `124.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

FY2013E

2,158

18.1

243

(`)

(%)

(x)

(x)

(x)

(x)

12.4

14.0

7.5

1.0

5.1

FY2014E

2,406

18.9

274

14.0

0.9

14.3

6.6

0.9

4.0

0.8

Goodyear India (CMP: `332, TP: `372, Upside: 12%)


For 1QCY2012, Goodyear reported a disappointing set of numbers. The company
reported top line of `331cr, 13% below our estimates of `380cr and a decline of
1.6% yoy from `336cr in 1QCY2011 mainly due to suppressed demand for

www.angelbroking.com

Market Outlook
May 14, 2012

tractors and muted growth in the passenger vehicles industry. The companys
EBITDA margin contracted by 125bp yoy to 6% during the quarter and PAT
declined by 21% yoy to `11cr. We expect the companys revenue to post a 7.5%
CAGR over CY2011-13E; however, its EBITDA margin is expected to expand by
116bp due to stability in rubber prices, thus leading to a PAT CAGR of 23.1% over
CY2011-13E. We recommend Accumulate on the stock with a target price
of `372.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

CY2012E

1,571

7.2

69

(`)

(%)

(x)

(x)

(x)

(x)

29.8

20.2 11.1

2.1

3.9

0.3

CY2013E

1,753

8.6

98

42.4

24.3

1.7

2.5

0.2

7.8

CCCL (CMP: `14 / TP: - / Upside: -)


CCCL posted a mixed set of numbers for the quarter. Revenue came in-line with
our expectations but the company gave a positive surprise at the EBITDA level,
which led to higher-than-expected profit for the quarter. The top line of the
company declined by 8.4% yoy to `589cr, against our estimate of `572cr.
However, the positive surprise came on the margin front, as the company posted
significantly higher-than-expected EBITDA margin of 9.5%, a jump of
600bp/490bp on a yoy/qoq basis, against our expectation of 4.4%. The main
reason for the improvement in margins was lower cost of material and
subcontracting charges as a percentage of sales. Interest cost came in at `29cr, a
jump of 142.8%/59.4% on a yoy/qoq basis. On the bottom-line front, the
company posted profit of `25cr in 4QFY2012 vs. `2cr in 4QFY2011 and against
our expectations of `1cr profit mainly on account of improvement in margin.
CCCL had an order inflow of `3,114cr during the year, taking its outstanding
order book to `5,916cr. Although, CCCL has reported better-than-expected
performance in this quarter, the company has disappointed on the earnings front
and posted erratic margins since the last few quarters. Hence, we maintain our
Neutral view on the stock.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

2,526

34

1.8

5.6

7.6

0.4

5.6

0.3

FY2014E

2,792

52

2.8

8.2

4.9

0.4

5.0

0.3

Result Previews
L&T
We expect L&T to record revenue of `18,944cr, registering 23.1% yoy growth, for
4QFY2012. This growth can be attributed to the companys large order book
(~`1.4trillion). On the EBITDA front, we expect the companys margin to witness a
decline of 150bp yoy to 13.7%. We project the companys net profit to come in at
`1,862cr, reporting yoy growth of 10.4%. We believe the company would end the
quarter with a total order inflow of ~`26,000cr.
At the CMP of `1,139, the stock is trading at 14.9x FY2014E earnings and 2.1x
FY2014E P/BV, on a standalone basis. We have used the SOTP methodology to
value the company to capture all its business initiatives and investments/stakes in

www.angelbroking.com

Market Outlook
May 14, 2012

different businesses. Ascribing separate values to its parent business on a P/E basis
and investments in subsidiaries on P/E, P/BV and mcap basis, our target price
works out to `1,641. We recommend Buy on the stock.

JSW Steel
JSW Steel is slated to announce its standalone 4QFY2012 results. The companys
net revenue is expected to grow by 19.5% yoy to `8,406cr mainly on account of
increased sales volumes as well as realizations. However, operating margin is
expected to contract by 708bp yoy to 16.4% on account of higher costs of iron ore
and coking coal. Hence, net profit is expected to decrease by 48.1% yoy to
`432cr. We maintain our Neutral view on the stock.

Ashok Leyland
Ashok Leyland (AL) is slated to announce its 4QFY2012 results. The companys top
line is expected to grow by healthy 12.3% yoy to `4,298cr, led by ~19% growth in
volumes. We expect net average realization to decline on account of higher
contribution from lower priced vehicle, Dost. On the operating front, EBITDA
margin is expected to witness a ~250bp yoy contraction to 10.8%. As a result, the
companys bottom line is expected to decline by 15% yoy to `253cr. The stock
rating is under review.

IVRCL
We expect IVRCL to post poor numbers for the quarter. On the revenue front,
IVRCL is expected to post a yoy decline of 18.0% to `1,682cr on the back of
slowdown in execution. On the EBITDA margin front, we expect a dip of 70bp yoy
to 8.0%. On the earnings front, we expect a decline of 56.6% yoy for the quarter
to `27.9cr, primarily on account of higher interest costs for the quarter. We
maintain our Buy view on the stock with a target price of `79.

Orchid Chemicals
For the 4QFY2012, Orchid chemicals is expected to post a net sales and profits of
around `528cr and `36.3cr. While the net sales are expected to be flat, while the
net profit is expected to dip by 43.1%. On the operating front, the margins are
expected to dip by 160bps to end the period at 24.5%. We maintain our buy on
the stock with a target price of `207.

Quarterly Bloomberg Brokers Consensus Estimate


Adani Ports & SEZ Ltd - (14/05/2012)
Particulars (` cr)

www.angelbroking.com

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

680

421

62

588

16

EBITDA

464

310

50

411

13

EBITDA margin (%)

68.2

73.6

Net profit

318

228

69.9
39

273

16

Market Outlook
May 14, 2012

Ashok Leyland Ltd - (14/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

4,224

3,829

10

2,880

47

EBITDA

475

510

(7)

210

126

EBITDA margin (%)

11.2

13.3

Net profit

263

298

Net sales

7.3
(12)

67

293

JSW Steel Ltd - Consolidated (14/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

8,869

7,210

23

8,405

EBITDA

1,592

1,016

57

1,317

21

EBITDA margin (%)

18.0

14.1

Net profit

561

292

92

(48)

(1269)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

18,468

15,078

22

13,999

32

2,547

2,341

1,343

90

13.8

15.5

1,652

1,686

(2)

992

67

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,086

1,010

971

12

EBITDA

188

185

179

EBITDA margin (%)

17.3

18.3

Net profit

145

144

15.7

Larsen & Toubro Ltd - (14/05/2012)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

9.6

Cummins India Ltd - (15/05/2012)


Particulars (` cr)
Net sales

18.4
0

141

Unitech Ltd - Consolidated (15/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

611

1,054

(42)

514

19

EBITDA

135

168

(20)

107

26

EBITDA margin (%)

22.1

16.0

86

103

Net profit

20.9
(17)

Economic and Political News

Disappointing March IIP numbers, output falls by 3.5%


Government disburses `4.76lakh cr farm credit in FY2012
RBI expects mild recovery in economic growth for 2012-13

Corporate News

Ashok Leyland cuts vehicle prices by 1%


ONGC Videsh may buy 25% in South Atlantic sea block
SAIL inks pact with Mongolia to explore steel, mines space
TCS to manage Lakshmi Vilas Bank's back-office operations

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

55

55

Market Outlook
May 14, 2012

Result Calendar
Date

Company

May 15, 2012

Larsen & Toubro, Mundra Port, JSW Steel , Ashok Leyland, Indraprasth Gas, Areva, Monnet Ispat, Orchid Chemicals,
IVRCL Infra, Abbott India
Cummins India, Unitech, Patel Engg., Dishman Pharma, JK Tyre

May 16, 2012

Blue Star, J K Lakshmi Cements

May 17, 2012

Bajaj Auto, Mahindra Satyam

May 18, 2012

Coal India, St Bk of India, Tata Steel, HT Media

May 19, 2012

Force Motors

May 20, 2012

May 21, 2012

Adani Enterp., Adani Power, Nalco, Zee Entertainment, Tata Comm

May 22, 2012

Tata Power Co., Power Fin.Corpn.

May 23, 2012

Rural Elec.Corp., Tata Global, LMW, Jyothy Laboratories

May 24, 2012

GSPL, TVS Motor, Madras Cements, Hitachi

May 25, 2012

NHPC, BPCL

May 26, 2012

May 27, 2012

May 28, 2012

Motherson Sumi, Britannia, Amara Raja Batteries, Subros

May 29, 2012

Tata Motors, GMR Infra., Aurobindo Pharma

May 14, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Country

Event Description

May 14, 2012

India

May 15, 2012

US

Monthly Wholesale Prices


YoY%
Consumer price index (mom)

Euro Zone
Germany
Euro Zone

Unit

Period

Bloomberg Data
Last Reported

Estimated

% Change

Mar-12

6.89

6.67

% Change

Mar-12

0.30

--

Euro-Zone GDP s.a. (QoQ)

% Change

Dec-11

(0.30)

(0.20)

GDP nsa (YoY)

% Change

Dec-11

1.50

0.90

Euro-Zone CPI (YoY)

Mar-12

2.70

2.60

US

Industrial Production

Mar-12

--

0.60

US

Housing Starts

Thousands

Mar-12

654.00

685.00

US

Building permits

Thousands

Mar-12

764.00

728.00

UK

Jobless claims change

% Change

Mar-12

3.60

5.00

May 17, 2012

US

Thousands

05-May-12

367.00

365.00

May 22, 2012

Euro Zone

Value

Apr-12

(19.90)

--

UK

Initial Jobless claims


Euro-Zone Consumer
Confidence
CPI (YoY)

% Change

Mar-12

3.50

--

May 16, 2012

US

Existing home sales

May 23, 2012

US

New home sales

Millions

Mar-12

4.48

4.60

Thousands

Mar-12

328.00

335.00

May 24, 2012

Germany

PMI Services

Value

Apr-12

52.20

--

Germany

PMI Manufacturing

Value

Apr-12

46.20

--

UK

GDP (YoY)

Mar-12

--

--

May 29, 2012

US

Consumer Confidence

Apr-12

69.20

70.00

May 31, 2012

Germany

Unemployment change (000's)

% Change
S.A./
1985=100
Thousands

Apr-12

19.00

--

US

GDP Qoq (Annualised)

% Change

Mar-12

2.20

1.80

India

Qtrly GDP YoY%

% Change

6.10

--

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
May 14, 2012

Macro watch

Exhibit 1: Quarterly GDP trends


(%)

Exhibit 2: IIP trends


(%)

9.8

10.0

12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0
7.7
6.9

5.8

5.3

6.0

7.0

6.0

4.0
6.1

5.9

6.2
3.7

4.1

3.4

2.7

2.5

1.1

2.0

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI


Mfg. PMI

60.0
9.7

9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Mar-12

Services PMI

58.0

9.5
6.9

7.0

56.0
6.9

Source: MOSPI, Angel Research

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Exhibit 6: Key policy rates

(%)

Exports yoy growth

Repo rate

(%)
9.00

Imports yoy growth

90
75

Reverse Repo rate

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Jun-11

Oct-11

48.0

Sep-11

0.0

Aug-11

50.0

Jul-11

2.0

May-11

52.0

Apr-11

4.0

Jun-11

54.0

6.0

May-11

10.0

Feb-12

(5.0)

Source: MOSPI, Angel Research

(%)

Jan-12

(3.5)

(6.0)

Source: CSO, Angel Research

12.0

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

(4.0)

May-11

(2.0)

5.0

Jun-11

Apr-11

6.0

9.5

10.0

8.5

CRR
8.00

8.00

60
7.00

45
30

6.00
4.75

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

4.00

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

Apr-12

15

(15)

7.00

Market Outlook
May 14, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

125

2,430

1,432

1,647

14.7

14.7

7.0

8.0

17.9

15.6

3.8

3.2

22.8

22.3

1.7

1.5

United Phosphorus

Buy

119

183

5,497

8,191

8,764

16.5

16.5

17.1

18.3

7.0

6.5

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Buy

297

345

2,540

2,691

3,032

15.6

15.5

29.4

32.8

10.1

9.1

2.4

1.9

26.5

23.6

0.9

0.8

Apollo Tyres

Buy

83

100

4,171

13,699

15,184

10.5

10.2

12.1

13.3

6.8

6.2

1.2

1.1

19.7

18.4

0.5

0.4

Ashok Leyland

Buy

27

37

7,131

15,008

16,906

9.5

9.5

2.6

3.1

10.4

8.7

2.2

1.9

15.5

17.0

0.6

0.5

Automotive Axle

Neutral

496

749

1,211

1,387

12.1

11.7

50.3

57.1

9.9

8.7

2.5

2.0

27.8

25.7

0.7

0.6

Bajaj Auto

Buy

1,555

1,811

45,002

21,966

24,774

19.8

19.0

111.7

120.7

13.9

12.9

5.4

4.3

43.1

37.1

1.6

1.4

Bharat Forge

Accumulate

324

372

7,548

7,173

7,998

16.3

16.5

22.3

26.6

14.5

12.2

2.8

2.4

21.0

21.0

1.1

1.0

Bosch India

Neutral

9,006

28,278

9,390

10,716

19.5

19.1

420.2

471.4

21.4

19.1

5.0

4.2

23.3

21.8

2.7

2.3

CEAT

Buy

98

164

336

5,067

5,631

8.0

7.6

39.4

41.0

2.5

2.4

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Buy

121

146

10,315

5,787

6,595

15.5

17.0

7.1

9.0

17.1

13.6

3.0

2.6

18.6

20.3

1.4

1.2

FAG Bearings

Accumulate

1,501

1,594

2,495

1,531

1,748

18.8

18.5

118.0

132.8

12.7

11.3

2.8

2.3

24.0

21.9

1.4

1.1

Hero Motocorp

Buy

1,843

2,280

36,808

26,106

29,296

15.0

15.2

140.3

148.1

13.1

12.5

6.2

4.8

54.8

43.3

1.1

0.9

JK Tyre

Buy

77

113

318

8,058

9,025

5.4

5.5

24.8

32.2

3.1

2.4

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

655

802

40,225

35,095

40,213

10.7

10.5

44.6

48.7

14.7

13.5

2.6

2.3

18.8

18.1

0.8

0.7

Maruti

Buy

1,234

1,510

35,652

42,683

48,736

7.1

7.5

86.6

100.6

14.3

12.3

2.0

1.8

15.3

15.5

0.6

0.5

Motherson Sumi

Buy

169

216

6,547

11,167

12,516

9.5

10.0

11.3

14.4

14.9

11.8

3.2

2.7

23.3

24.7

0.7

0.6

Subros

Neutral

30

182

1,225

1,393

8.5

8.2

4.2

5.0

7.3

6.1

0.7

0.7

10.3

11.8

0.4

0.3

Tata Motors

Accumulate

297

328

80,047 191,183 213,150

12.6

12.6

38.7

42.9

7.7

6.9

2.7

2.1

39.8

33.9

0.5

0.5

TVS Motor

Buy

35

55

1,682

7,982

8,816

6.4

6.3

5.0

5.6

7.1

6.4

1.3

1.1

18.9

18.2

0.2

0.2

ABB*

Sell

721

503

15,276

8,926

10,220

7.7

7.5

18.6

20.9

38.7

34.4

5.3

4.7

14.5

14.5

1.7

1.5

BGR Energy

Reduce

295

274

2,128

4,170

5,396

11.5

10.4

27.2

30.4

10.9

9.7

1.8

1.6

17.3

17.4

1.1

1.0

BHEL

Neutral

221

54,129

46,344

46,916

18.3

18.6

23.5

24.1

9.4

9.2

1.9

1.6

21.3

18.9

1.0

1.0

Blue Star

Buy

184

221

1,654

3,250

3,551

5.9

5.9

12.4

15.8

14.8

11.7

3.0

2.6

21.2

23.8

0.6

0.5

Crompton Greaves

Buy

117

164

7,515

12,936

14,101

9.6

10.0

10.9

11.7

10.8

10.0

1.9

1.6

18.4

17.3

0.6

0.5

Jyoti Structures

Buy

39

67

320

2,622

2,801

10.6

11.0

10.9

13.4

3.6

2.9

0.4

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

52

73

1,333

6,686

7,200

7.7

7.9

10.6

12.2

4.9

4.3

0.9

0.8

25.9

24.0

0.3

0.3

LMW

Buy

1,544

2,609

1,739

2,663

3,130

12.8

12.8

185.0

217.4

8.3

7.1

1.7

1.5

21.2

21.7

0.2

0.1

Thermax

Neutral

420

5,007

5,473

5,497

10.1

9.8

30.4

28.7

13.8

14.7

2.6

2.3

20.5

16.9

0.8

0.7

Capital Goods

www.angelbroking.com

Market Outlook
May 14, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,168

21,922

11,018

12,663

19.9

21.2

70.7

81.2

16.5

14.4

2.9

2.6

18.0

19.0

1.7

1.4

Ambuja Cements

Neutral

144

22,106

10,035

11,504

23.5

23.8

10.1

10.6

14.2

13.6

2.8

2.5

18.5

19.4

1.8

1.5

India Cements

Neutral

79

2,434

4,423

4,906

18.2

18.8

9.9

12.7

8.0

6.3

0.7

0.6

8.6

10.5

0.8

0.7

J K Lakshmi Cements

Buy

61

79

746

1,880

2,201

19.0

22.6

12.2

16.4

5.0

3.7

0.6

0.5

11.9

14.3

0.6

0.9

Madras Cements

Neutral

145

3,440

3,434

3,777

25.5

26.1

14.1

18.1

10.2

8.0

1.5

1.3

15.2

16.9

1.6

1.4

Shree Cements

Neutral

2,671

9,305

5,552

6,193

25.7

26.0

130.3

182.0

20.5

14.7

4.2

3.6

19.1

22.3

1.4

1.0

UltraTech Cement

Neutral

1,363

37,365

20,116

22,655

21.3

22.5

82.1

97.5

16.6

14.0

2.6

2.3

16.8

17.4

1.8

1.7

193

302

1,016

2,014

2,294

22.4

22.4

28.4

30.8

6.8

6.3

0.9

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

14

259

2,526

2,792

5.7

6.6

1.8

2.8

7.6

4.9

0.4

0.4

5.6

8.2

0.3

0.3

Hind. Const.

Neutral

19

1,137

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.5)

(24.0)

1.1

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

105

166

3,496

3,821

4,582

42.3

40.2

15.0

16.9

7.0

6.2

1.1

0.9

16.1

15.8

2.5

2.3

ITNL

Buy

165

265

3,199

6,619

7,925

23.8

23.3

22.0

26.7

7.5

6.2

1.1

0.9

14.9

15.9

2.2

2.1

IVRCL Infra

Buy

51

79

1,366

5,758

6,860

9.2

9.2

4.7

6.0

10.9

8.5

0.6

0.6

6.0

7.3

0.7

0.7

Jaiprakash Asso.

Buy

63

104

13,365

16,017

18,359

24.4

23.5

4.2

5.0

15.0

12.5

1.3

1.2

8.8

9.7

2.1

1.9

Larsen & Toubro

Buy

1,139

1,641

69,743

60,258

69,900

12.1

11.5

70.7

76.3

16.1

14.9

2.4

2.1

16.1

15.2

1.3

1.1

Madhucon Proj

Buy

47

84

348

2,503

2,903

10.7

10.7

5.8

6.6

8.1

7.2

0.5

0.5

6.6

7.0

0.7

0.6

Nagarjuna Const.

Buy

36

76

917

5,790

7,022

9.2

9.5

3.5

5.4

10.3

6.6

0.4

0.4

3.7

5.6

0.8

0.8

Patel Engg.

Neutral

92

641

3,609

3,836

13.1

13.1

14.0

14.6

6.6

6.3

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

45

1,494

10,592

12,193

8.4

8.4

2.9

4.6

15.5

9.9

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

132

199

1,991

2,989

3,315

10.6

10.6

10.2

11.3

13.0

11.7

2.1

1.8

17.6

16.3

0.9

0.8

Simplex Infra

Buy

211

316

1,044

6,732

7,902

9.3

9.6

27.2

35.1

7.8

6.0

0.8

0.7

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

148

166

7,400

7,392

8,542

3.1

3.1

38.3

42.1

3.9

3.5

0.7

0.6

18.4

17.6

Andhra Bank

Neutral

105

5,859

5,151

5,843

3.2

3.1

22.4

25.7

4.7

4.1

0.7

0.6

15.8

16.0

Axis Bank

Buy

1,001

1,587

41,437

16,157

19,557

3.2

3.2

116.4

139.1

8.6

7.2

1.6

1.4

20.0

20.3

Bank of Baroda

Buy

649

925

25,415

15,993

18,918

2.6

2.6

127.3

149.9

5.1

4.3

0.9

0.7

17.8

18.2

Bank of India

Buy

318

411

18,226

13,558

15,551

2.5

2.4

61.6

70.8

5.2

4.5

0.9

0.7

16.8

16.9

Bank of Maharashtra

Accumulate

Canara Bank

Buy

Central Bank

Neutral

Financials

www.angelbroking.com

48

55

2,854

3,580

4,050

3.2

3.2

11.5

13.1

4.2

3.7

0.7

0.6

17.4

17.2

419

522

18,562

12,061

13,906

2.3

2.3

83.1

92.7

5.0

4.5

0.8

0.7

16.7

16.4

78

5,723

6,838

7,912

2.3

2.4

13.8

20.3

5.6

3.8

0.8

0.7

10.9

14.4

Market Outlook
May 14, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

405

504

6,001

5,203

5,880

2.2

2.1

107.5

112.7

3.8

3.6

0.7

0.6

17.9

16.5

Dena Bank

Buy

85

111

2,967

3,149

3,522

2.8

2.8

23.3

26.1

3.6

3.3

0.6

0.5

17.7

17.0

Federal Bank

Neutral

415

7,100

2,766

3,163

3.4

3.3

49.5

57.2

8.4

7.3

1.1

1.0

14.0

14.5

HDFC

Neutral

646

95,438

7,393

8,844

3.5

3.4

31.7

37.9

20.4

17.0

4.1

3.6

34.7

31.9

HDFC Bank

Accumulate

511

567

119,945

21,831

27,477

4.3

4.3

28.3

35.5

18.1

14.4

3.5

2.9

20.8

22.1

ICICI Bank

Buy

813

1,201

93,430

22,209

26,512

2.8

2.8

67.9

81.1

12.0

10.0

1.4

1.3

14.7

16.0

IDBI Bank

Buy

92

117

11,761

8,004

9,589

1.9

2.0

19.9

23.9

4.6

3.9

0.6

0.6

13.8

14.9

Indian Bank

Buy

180

218

7,721

6,469

7,244

3.5

3.3

45.5

48.8

4.0

3.7

0.7

0.6

19.6

18.2

IOB

Buy

82

96

6,500

7,354

8,283

2.5

2.4

16.3

21.7

5.0

3.8

0.6

0.5

11.5

13.9

J & K Bank

Neutral

846

4,102

2,420

2,792

3.5

3.6

178.0

195.8

4.8

4.3

0.9

0.8

19.5

18.6

LIC Housing Finance

Buy

240

286

12,107

2,108

2,607

2.6

2.6

24.5

30.6

9.8

7.8

1.8

1.6

20.1

21.4

Oriental Bank

Buy

219

274

6,381

6,431

7,315

2.7

2.6

54.4

63.8

4.0

3.4

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

746

1,066

23,625

19,893

23,653

3.1

3.2

153.4

175.2

4.9

4.3

0.9

0.7

18.3

18.1

South Ind.Bank

Neutral

22

2,500

1,399

1,596

2.6

2.5

3.5

3.8

6.3

5.9

1.1

1.0

18.7

17.5

St Bk of India

Buy

1,852

2,511

124,291

69,568

81,445

3.7

3.7

220.9

269.8

8.4

6.9

1.4

1.2

18.9

19.1

Syndicate Bank

Buy

91

131

5,469

7,133

8,255

3.0

3.0

25.9

30.0

3.5

3.0

0.6

0.5

16.9

17.1

UCO Bank

Neutral

68

4,242

5,623

6,380

2.4

2.4

16.9

17.9

4.0

3.8

0.8

0.7

16.5

15.4

Union Bank

Buy

206

276

10,775

10,215

11,854

2.9

2.8

42.7

50.3

4.8

4.1

0.8

0.7

17.0

17.5

United Bank

Buy

58

78

2,110

3,551

4,128

2.7

2.8

18.8

22.6

3.1

2.6

0.5

0.4

15.5

16.5

Vijaya Bank

Neutral

53

2,496

2,668

3,001

2.2

2.2

10.6

12.2

5.0

4.3

0.7

0.6

13.3

13.8

Yes Bank

Buy

329

470

11,650

3,209

4,144

2.7

2.8

33.9

41.5

9.7

7.9

2.0

1.7

23.1

23.3

3,619

34,709

10,961

12,773

16.3

16.3

120.3

142.5

30.1

25.4

10.0

7.9

36.9

34.7

3.1

2.6

540

650

6,444

5,906

6,856

6.9

7.0

22.3

28.3

24.2

19.1

9.9

7.3

45.2

44.1

1.1

0.9

1,183

16,087

3,007

3,417

21.1

22.1

37.7

42.6

31.4

27.8

37.4

30.2

129.4

120.1

5.2

4.6

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

105

18,257

5,878

6,799

16.8

17.0

4.2

4.9

25.3

21.3

9.2

7.5

39.3

42.0

3.1

2.7

GlaxoSmith Con*

Neutral

2,773

11,661

3,124

3,663

17.1

11.6

103.0

123.3

26.9

22.5

8.3

6.7

34.0

32.9

3.4

2.8

Godrej Consumer

Neutral

519

17,646

5,973

7,000

18.4

18.6

22.8

27.2

22.7

19.1

6.2

5.0

31.3

38.4

3.1

2.6

HUL

Neutral

431

93,150

25,350

29,309

14.3

14.4

14.1

16.4

30.5

26.3

22.8

17.8

82.7

76.2

3.5

3.0

ITC

Accumulate

234

252

182,795

28,955

33,595

35.9

35.7

9.2

10.5

25.5

22.3

8.2

6.7

34.8

33.1

6.0

5.2

www.angelbroking.com

Market Outlook
May 14, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

178

10,967

4,667

5,427

12.8

12.9

6.6

8.1

26.8

21.9

7.2

5.6

30.0

28.8

2.4

2.0

Nestle*

Neutral

4,545

43,816

8,731

10,539

21.0

21.4

119.3

147.9

38.1

30.7

23.3

15.9

73.0

61.6

5.1

4.1

Tata Global

Buy

108

136

6,707

7,011

7,712

9.7

10.0

6.0

7.1

18.2

15.2

1.7

1.6

8.9

10.2

0.9

0.8

HCL Tech

Accumulate

488

560

33,776

22,792

25,743

17.4

17.4

37.8

43.0

12.9

11.3

2.9

2.4

22.3

21.3

1.5

1.2

Hexaware

Neutral

119

3,529

1,821

2,105

19.0

18.6

9.8

10.7

12.1

11.1

2.8

2.4

23.7

22.5

1.7

1.4

Infosys

Buy

2,312

2,792

132,753

37,615

42,491

31.1

30.6

158.5

174.5

14.6

13.3

3.3

2.8

22.5

20.8

2.9

2.4

Infotech Enterprises

Accumulate

160

177

1,782

1,758

1,972

17.0

16.6

16.8

18.6

9.5

8.6

1.3

1.1

13.6

13.2

0.6

0.5

KPIT Cummins

Reduce

112

98

1,986

2,042

2,139

15.2

14.9

9.6

10.9

11.7

10.3

2.0

1.7

19.2

18.0

0.9

0.8

Mahindra Satyam

Buy

69

89

8,155

7,142

8,042

15.4

15.0

7.7

8.3

9.1

8.4

1.3

1.1

13.8

13.0

0.8

0.6

Mindtree

Neutral

581

2,356

2,172

2,450

16.1

15.5

53.9

58.5

10.8

9.9

2.0

1.7

18.9

17.0

0.9

0.7

Mphasis

Accumulate

386

433

8,112

5,904

6,320

18.3

17.9

38.7

41.2

10.0

9.4

1.5

1.3

14.9

13.7

0.9

0.8

NIIT

Buy

41

61

679

1,105

1,200

16.4

16.9

7.5

9.2

5.5

4.5

1.0

0.9

17.6

19.0

0.4

0.2

Persistent

Neutral

362

1,446

1,109

1,224

23.3

22.4

37.2

40.1

9.7

9.0

1.5

1.3

15.4

14.5

1.0

0.8

TCS

Neutral

1,232

241,032

57,189

66,329

29.3

28.7

63.2

70.9

19.5

17.4

6.0

4.8

30.5

27.7

4.0

3.3

Tech Mahindra

Buy

639

750

8,142

6,030

6,511

16.3

15.7

81.1

87.0

7.9

7.3

1.6

1.3

20.1

18.0

1.3

1.1

Wipro

Accumulate

401

430

98,547

41,918

46,879

19.4

19.9

25.1

28.7

16.0

14.0

3.0

2.6

18.6

18.3

2.0

1.7

D B Corp

Buy

195

274

3,575

1,656

1,869

26.0

26.8

14.0

16.1

14.0

12.1

3.2

2.7

24.8

24.1

2.1

1.8

HT Media

Buy

119

170

2,785

2,255

2,555

17.8

18.3

10.0

12.0

11.9

9.8

1.6

1.4

14.7

15.4

1.0

0.8

Jagran Prakashan

Buy

92

137

2,903

1,499

1,642

27.4

28.8

7.6

9.1

12.0

10.1

4.0

3.6

34.6

37.7

1.9

1.7

PVR

Neutral

148

383

625

732

17.4

16.9

12.4

15.8

11.9

9.4

1.9

2.0

8.5

9.9

0.8

0.7

Sun TV Network

Neutral

295

11,635

2,135

2,458

75.2

74.4

20.9

24.0

14.2

12.3

3.3

2.8

26.0

25.1

4.4

3.6

Bhushan Steel

Neutral

438

9,299

9,232

13,557

30.8

31.1

48.0

58.6

9.1

7.5

1.2

1.0

14.5

7.5

3.2

2.2

Coal India

Accumulate

314

351

198,618

65,654

71,756

26.8

27.3

24.0

26.3

13.1

11.9

3.6

2.9

30.4

27.0

2.0

1.7

Electrosteel Castings

Buy

20

27

678

1,984

2,074

10.6

12.0

2.7

3.3

7.3

6.0

0.4

0.1

5.2

6.2

0.5

0.4

Hind. Zinc

Buy

119

139

50,260

13,043

14,223

51.8

52.8

14.8

16.6

8.0

7.2

1.6

1.3

21.2

19.9

2.1

1.5

Hindalco

Neutral

114

21,730

84,652

88,766

9.6

10.5

17.0

18.9

6.7

6.0

0.6

0.6

9.7

9.8

0.5

0.5

JSW Steel

Accumulate

627

693

13,991

39,161

43,958

17.8

17.9

72.2

89.5

8.7

7.0

0.8

0.7

10.1

11.4

0.6

0.5

MOIL

Neutral

254

4,272

979

1,061

45.7

46.8

24.5

26.6

10.4

9.6

1.6

1.4

16.1

15.8

2.2

1.9

Monnet Ispat

Buy

464

585

2,986

2,986

3,908

22.1

28.9

50.5

83.4

9.2

5.6

1.1

0.9

13.5

19.2

1.9

1.3

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 14, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

58

51

14,871

8,276

8,578

12.7

16.4

2.5

3.5

22.8

16.5

1.3

1.2

5.6

7.5

1.4

1.3

169

185

66,825

11,726

12,890

77.8

78.4

18.6

20.6

9.1

8.2

2.2

1.8

26.1

23.8

3.5

3.0

SAIL

Accumulate

Sesa Goa

Buy

89

102

36,824

52,461

62,935

18.0

18.8

13.2

14.5

6.8

6.2

0.8

0.7

12.4

12.3

1.1

0.9

179

206

15,561

9,067

9,316

35.7

35.5

44.5

44.3

4.0

4.0

0.9

0.7

23.5

19.5

0.3

Sterlite Inds

Buy

95

123

31,959

45,805

49,029

21.2

23.5

16.5

19.1

5.8

5.0

0.6

0.6

11.5

12.0

0.3

0.2

Tata Steel

Buy

412

503

39,990 141,358 142,265

11.1

13.7

45.8

58.9

9.0

7.0

0.9

0.8

10.0

11.7

0.6

0.6

Cairn India

Buy

316

372

60,369

15,513

16,074

74.0

69.7

51.1

48.6

6.2

6.5

1.0

0.9

18.3

14.8

2.8

2.0

GAIL

Buy

319

392

40,401

50,472

55,503

15.3

15.6

35.4

37.0

9.0

8.6

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

255

319

217,866 148,157 150,563

37.6

39.5

31.0

33.6

8.2

7.6

1.5

1.3

18.8

18.1

1.1

1.0

Reliance Industries

Buy

697

872

228,334 325,734 328,669

10.9

11.7

65.8

70.1

10.6

10.0

1.1

1.0

11.9

11.5

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

52

91

975

1,624

1,855

14.2

15.6

6.6

9.1

7.8

5.7

1.9

1.5

27.5

29.2

0.8

0.7

Aurobindo Pharma

Buy

109

175

3,179

5,243

5,767

14.6

14.6

13.8

14.7

7.9

7.4

0.9

0.4

11.4

10.9

0.9

0.8

Aventis*

Neutral

2,083

4,796

1,482

1,682

15.5

15.5

95.0

104.0

21.9

20.0

3.9

3.0

18.6

17.0

3.0

2.6

Cadila Healthcare

Buy

766

1,016

15,680

6,196

7,443

18.5

19.5

43.3

50.8

17.7

15.1

4.6

3.7

25.4

24.8

2.5

2.0

Cipla

Buy

319

380

25,605

7,006

8,164

20.0

21.2

17.0

19.0

18.8

16.8

3.4

2.9

16.8

18.2

3.7

3.1

Dr Reddy's

Neutral

1,662

28,163

9,183

10,063

25.7

25.1

92.1

89.9

18.0

18.5

3.9

3.4

22.8

18.8

3.2

2.9

Dishman Pharma

Buy

42

91

339

1,282

1,538

17.9

17.9

10.1

13.0

4.2

3.2

0.3

0.3

8.5

10.1

1.0

0.9

GSK Pharma*

Neutral

2,049

17,353

2,788

3,148

35.6

35.2

87.9

96.7

23.3

21.2

7.6

6.3

34.8

32.1

5.4

4.7

Indoco Remedies

Buy

460

665

565

685

837

15.2

15.2

55.5

66.5

8.3

6.9

1.3

1.1

16.4

16.9

1.0

0.9

Ipca labs

Buy

358

443

4,501

2,907

3,541

21.5

21.5

32.7

40.6

10.9

8.8

2.8

2.2

27.8

27.7

1.7

1.4

Lupin

Buy

517

656

23,076

8,272

9,929

19.7

20.0

29.7

32.8

17.4

15.8

4.5

3.5

25.0

22.9

2.8

2.3

Orchid Chemicals

Buy

161

270

1,131

2,143

2,508

21.8

21.8

28.3

38.1

5.7

4.2

1.1

0.9

19.3

23.4

1.5

1.2

Ranbaxy*

Neutral

479

20,228

12,023

12,264

19.9

16.9

41.1

36.9

11.7

13.0

2.5

2.2

30.0

17.6

1.4

1.3

Sun Pharma

Accumulate

570

634

58,674

9,272

11,080

40.3

36.3

26.7

28.8

21.3

19.8

4.3

3.7

22.1

20.8

5.6

4.6

CESC

Buy

266

342

3,318

4,927

5,429

23.8

23.9

41.0

46.2

6.5

5.7

0.6

0.6

10.4

10.7

1.2

1.3

GIPCL

Buy

63

98

954

1,557

1,573

28.7

27.5

10.4

10.2

6.1

6.2

0.6

0.6

10.5

9.6

1.1

0.9

NTPC

Buy

148

201

122,321

73,558

84,843

23.4

23.6

12.6

14.1

11.8

10.5

1.5

1.4

13.3

13.6

2.4

2.2

53

78

1,568

657

875

52.0

56.1

8.4

12.7

6.3

4.2

0.4

0.4

6.3

8.9

3.7

2.7

187

31,811

9,878

12,033

44.7

46.1

9.6

13.4

19.6

14.0

1.2

1.2

6.4

8.7

5.7

4.7

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 14, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

64

115

2,698

2,441

3,344

53.0

46.7

21.4

25.4

3.0

2.5

0.2

0.2

8.4

9.1

3.0

2.2

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

307

116,622

80,967

88,684

33.1

33.4

17.9

22.0

17.2

13.9

2.0

1.7

11.5

12.5

2.1

1.8

Idea Cellular

Neutral

82

27,153

22,558

25,326

26.4

27.5

3.2

4.7

25.5

17.3

1.9

1.7

7.5

10.0

1.7

1.4

Rcom

Neutral

68

13,963

21,899

23,740

32.7

32.7

4.2

6.7

16.0

10.1

0.3

0.3

2.1

3.2

2.1

1.7

199

245

1,982

3,670

4,384

8.5

8.5

18.3

22.3

10.9

8.9

2.4

2.0

23.9

24.3

0.5

0.5

zOthers
Bajaj Electrical

Buy

CRISIL

Neutral

1,075

7,541

982

1,136

34.3

34.3

34.3

40.0

31.3

26.9

14.2

11.3

50.9

46.9

7.3

6.1

Finolex Cables

Buy

38

60

574

2,341

2,656

8.5

8.8

8.0

10.0

4.7

3.8

0.7

0.6

18.1

20.2

0.2

0.1

Graphite India

Buy

93

116

1,812

2,053

2,437

22.6

22.4

13.5

16.3

6.9

5.7

1.0

0.9

15.4

16.5

1.0

0.8

Greenply

Buy

207

298

500

1,800

2,047

11.1

11.6

34.1

49.6

6.1

4.2

1.1

0.9

20.2

23.7

0.5

0.4

Page Industries

Neutral

3,021

3,369

935

1,168

19.6

19.6

99.7

122.2

30.3

24.7

17.5

14.0

64.2

63.1

3.7

2.9

Sintex

Buy

59

129

1,601

5,219

5,912

16.5

16.9

15.8

21.4

3.7

2.7

0.6

0.5

14.7

17.1

0.5

0.4

Siyaram Silk Mills

Buy

254

439

238

1,045

1,173

12.3

12.4

61.5

73.2

4.1

3.5

0.8

0.7

20.2

20.4

0.5

0.4

SpiceJet

Neutral

27

1,196

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(7.9)

11.4

(11.0)

23.1

0.4

0.4

Taj GVK

Buy

58

116

361

322

355

36.3

35.8

8.3

9.6

6.9

6.0

1.0

0.8

14.5

14.9

1.5

1.2

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 11, 2012

www.angelbroking.com

Market Outlook
May 14, 2012

www.angelbroking.com

Das könnte Ihnen auch gefallen