Beruflich Dokumente
Kultur Dokumente
Prepared by:
Group No.: 04
BBA-Fin, 2nd Batch 4th year, 2nd Semester Department of Finance Jagannath University Dhaka
Succession of Learners
Work Load (%) 13 12 12 13 13 13 12 12 Case write up (6)
Name Mohammad Fayez Uddin Md. Maruf Hasan Sharmin Mannan Nur-A-Afsana Md. Abdul Mumen Mohammad Alamgir Hossain Bubli Rani Saha Rifat Islam
Presenta -tion(4)
Total Obtained
Letter of Transmittal
May 21, 2012 Md. Monzur Morshed Bhuiya Associate Professor Department of Finance Jagannath University, Dhaka Subject: Submission of report on the case study The Polyurethane Company-Cash and Marketable Securities: The Miller-Orr Model.
Dear Sir, Here is the report on the case study The Polyurethane Company-Cash and Marketable Securities: The Miller-Orr Model that you assigned to prepare last Marsh 20, 2012.The report is prepared on the basis of primary & secondary data collected from different sources such as book, Internet etc. Experts of different areas of cash management and researching department have been consulted for their opinions by publishing their journal. Data are classified and tabulated with objective judgment. Findings and conclusion are only subjective judgment of ours.
We sincerely hope that the report and the recommendations would help you making effective decisions. We are truly appreciate this assignment and enjoyed it very much.
Sincerely yours, Mohammad Fayez Uddin On behalf of Group-04 B.B.A-Fin-2nd Batch 4th Year, 2nd Semester Department of Finance. Jagannath University, Dhaka
Acknowledgement
At the beginning we desire to express our deepest sense of gratitude of almighty Allah. With profound regard we gratefully acknowledge our respected course teacher Md. Monzur Morshed Bhuiya, Associate Professor, Department of Finance, Jagannath University, Dhaka for his generous help and day to day suggestions during the preparation of this report. We like to give thanks especially to our friends and many individuals, for their enthusiastic encouragements and helps during the preparation of this report us by sharing ideas regarding this subject and for their assistance in typing and proof reading this manuscript.
Executive Summary
The Polyurethane is a largest division of a middle sized chemical company and primarily manufacturer of the chemicals use in the production of Polyurethane form. Polyurethane is made by mixing chemicals together under controlled conditions polyurethane. The controlled conditions of Polyurethane chemicals are used in exact amount to determine the consistency of the Polyurethane foam; hard or soft, with large of small bubbles is known as controlled conditions. The uses of different kinds of Polyurethane foam for insulating materials; shoe soles. The urethane also sometimes is used in paint and rubber production. However the most common use of urethane foam is in cushions and mattresses. Mr. Thomas Charles is a manager who performs many functions in the polyurethane company like, Assisting in credit management, Managing accounts receivables, Reporting cash, Forecasting cash, Assisting the accounting department in computing break even points, Performing accounting functions, Helping the firms planning department with statistical analysis. Mr. Charles had fallen in problem with cash flow forecasting so, after getting suggestions from his friend he applied a new approach which is called Miller Orr Model for managing daily cash flows. The Miller and Orr model of cash management is one of the various cash management models in operation. It is an important cash management model as well. It helps the present day companies to manage their cash while taking into consideration the fluctuations in daily cash flow. He then decided to test the applicability of this new approach through non-normality testing and correlation coefficient then he found the new approach can be an appropriate for his firm to manage daily cash flows.
Table of Contents
Name Page no. Letter of Transmittal 04 Acknowledgement 05 Executive Summary 06 Introduction 1.1 1.1: Introduction 09 1.2: Rationale of the Study 09 09 Chapter-01 1.3: Objective of the Report 1.4: Scope of the Study 10 1.5: Methodology of the Study 10 1.6: Limitations of the Study 10 Questions and Answers Company 2.1: What type of company, the Polyurethane is? 11 11 Chapter-02 2.2: What is size of polyurethane company? 11 2.3: What are the differences between polyurethane company, the middle sized company to large sized company? Management of Company 3.1: What is educational background of Mr. Thomas Charles? 11 3.2: What are the functions that Mr. Thomas Charles performs in 11 Chapter-03 the polyurethane company? 3.3: What was the remark of Charles after moving to the new 12 building of finance department? Companys Products and Services 4.1: How polyurethane is made? 12 4.2: What are the controlled conditions of Polyurethane? 12 4.3: What are the uses of different kinds of Polyurethane foams? 12 Chapter-04 4.4: What is the most common use of urethane foams? 12 4.5: How are mattresses produced? 12-13 4.6: What the amount was of sold of Polyurethane in the early 13 1980s? Cash flows & Securities management: Old approaches 5.1: What were the positive and negative sides of Charles cash 13 forecasting of the firm? 5.2: What were the decisions of Mr. Charles for daily and monthly 13-14 Chapter 05 cash forecasting? 5.3: How Mr. Charles examined the daily and monthly cash 14-15 forecasting? 5.4: Whom Mr. Charles told about his cash flow problem and 15 what was the solution given by him? Cash flows & Securities management: New approach 6.1: What is the new approach? 16 Chapter-06 6.2: Enumerate The Miller and Orr Model? 16-17 6.3: State the assumptions of Miller Orr Model? 17 Testing new approach using statistical tools
Chapter-07
7.1: How Mr. Charles tested the Miller Orr Model as an Appropriate Strategy? i) Calculating Sample mean and standard deviation ii) Test for non-normality for net cash flow iii) Calculation for first order correlation coefficient for net cash flows Application of new approach 8.1: The application of Miller Orr Model Recommendation conclusion Reference Appendix
18-22
Chapter-08
23-24 24 25 26 27-31
Contents of Table
Table no. 7.1 7.2 7.3 7.4 A-1 A-2 A-3 Name The Polyurethane Company changes in cleared balances Calculating Sample mean and standard deviation Test for non-normality for net cash flow Calculation for first order correlation coefficient for net cash flows Standard Normal Distribution The Chi-Square Distribution the Student t Distribution Page no. 18-19 19-20 20 21-22 27-29 29-30 30-31
Contents of Graphs
Graph no. 5.1 5.2 6.1 8.1 Name Cash flow patterns Changes in Cleared balances The Miller-Orr Model Cash and marketable securities management- Miller Orr Model Page no. 14 15 17 24
Chapter-01: Introduction
1.1 Introduction
The Miller Orr model (Miller and Orr, 1966) for cash management is the improvement on Baumols economic order quality model (EOQ) methodology in significant ways. Miller and Orr start with the assumption that the firm has two forms of assets: cash and marketable securities. The model allows for cash balance movement in both positive and negative directions and its can state the optimal cash balance as a range of values, rather than a single point estimate. This makes the model especially useful for firms with unpredictable day to day sash inflows and outflows. While the Miller-Orr Model is an important over the EOQ model, it too makes some assumptions. The most important is that cash flows are random, which is many cases is not completely valid, Under certain circumstances and particular times of the year consecutive periods cash flows may be dependent upon one another, the volatility of net cash flows may sharply increase, Orr cash balances may demonstrate a definite trend. The frequency and extent of these events will affect the MillerOrr models effectiveness. Actual tests using daily cash flows for various firms indicate that the model minimized cash holding costs as wells as or better than the intuitive decisions of these firms financial managers. However, other studies have shown than simple rules of thumb have performed just as well. Still, the Miller Orr Model is valuable because of the insight to offers concerning the forces that influence a firms optimal cash balance.
1.4 Scope
There were huge scopes to work in the arena of the case study. Considering the deadline, the scope and expose of the paper has been wide-ganging. The study on The Polyurethane Company-Cash and Marketable Securities: The Miller-Orr Model has covered overall cash flows activities of a firm and these are related to the decision has been shown in this report. By preparing this report it becomes more understandable about the practices and the activities of the cash flow and marketable securities and the importance of its through proper channel.
1.5 Methodology
We have collected all the required data for this paper from different primary & secondary sources. The primary data are collected by conducting cash flow and marketable security manager through face to face interview and the secondary data are collected from Internet, Books & Journals etc. The data are presented in The Text and table format adding with graphs.
Question-2.3: What are the differences between polyurethane company, the middle sized company to large sixed company?
Answer i) ii) The managers of polyurethane company wear many hats but large sized company managers dont. The managers do several jobs on Polyurethane Company but these works are performed by specialist in large sized company.
Question-3.2: What are the functions that Mr. Thomas Charles performs in the polyurethane company?
Answer i) ii) iii) iv) v) vi) vii) Assisting in credit management Managing accounts receivables Reporting cash Forecasting cash Assisting the accounting department in computing break even points Performing accounting functions Helping the firms planning department with statistical analysis.
Question-3.3: What was the remark of Charles after moving to the new building of finance department?
Answer He remarked, I hope my new office isnt near the boiler; they will have me shoveling coal too!
2nd step and finally These buns are then cut into mattresses sized by means of a hot wire system. The foam produced for this application is large bubbled and soft.
Question-4.6: What the amount was of sold of Polyurethane in the early 1980s?
Answer In the early 1980s the Polyurethane Company sold about $200 millions of 80/20 toluene diisocyanate and similar chemicals annually.
Question-5.2: What were the decisions of Mr. Charles for daily and monthly cash forecasting?
Answer Mr. Charles found the inaccuracy of the daily forecasts to be quite perplexing; while the company sales were somewhat seasonal, by using appropriate estimates of firms collections rates, he could make fairly accurate estimates of month cash flows. The difficulty was in forecasting daily flows within the monthly periods. Mr. Charles had been distributing the monthly forecasts to daily forecasts based on his feel for the patterns of cash flow within The Polyurethane Company-Cash and Marketable Securities: The Miller-Orr Model 13
the month. His initial efforts to improve his daily forecasts centered on the statistical estimation of week of the month and day of the week effects. It was his plan to use these estimates in his cash flow distribution system.
Question-5.3: How Mr. Charles examined the daily and monthly cash forecasting?
Answer First He first examined the firms cash flow pattern near the tenth and twenty-fifth of a month. He knew that, in the past, some customers had tended to concentrate their payments around these dated. However, he found no statistically significant differences between the cash flow patterns around these dates and other times during the month. Graph: 5.1
Second He then tested cash flow patterns for days early in the week versus those later in the week. He had suspected that there would be heavier cleared cash flows at some point during the week since the firms bank credited checks received in the mail on Saturday to Monday to the companys account on Monday. Again, he found no statistically significant differences in cleared balances.
Graph: 5.2
616 501 376 445 274 294 308 239 34 4 5 6 -137 7 -34 8 11 12 13 14 -96 15 18 19 20 21 22 25 26 27 28 29 -103 -117 -137 -205 171
Finally He ran regressions looking for daily and weekly forecasting tools, but the explanatory power of these regressions was minimal.
Question-5.4: Whom Mr. Charles told about his cash flow problem and what was the solution given by him?
Answer Mr. Charles told the problem to his friend and golfing partner, David Feldstein. Tom, Mr. Feldstein had said, has it occurred to you that there may be no time pattern in these net cash flows at all? If there is not really a time pattern, all this churning of cash and investments on the basis of your daily forecasts is counterproductive. May be what you need is a new approach to the daily cash management problem.
Depends on: transaction costs of buying or selling securities variability of daily cash (incorporates uncertainty) return on short-term investments
Question-7.1: How Mr. Charles tested the Miller Orr Model as an Appropriate Strategy?
Answer The Polyurethane Company changes in cleared balances (Cleared daily net cash flows) Month of January 1982(Business days only; Rounded thousands of dollars) (Table: 7.1 )
Date Day Change in cleared balances 4 5 6 7 8 11 12 13 14 15 18 19 20 21 22 25 26 27 28 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 -445 -137 376 -34 445 -479 274 -96 294 501 239 34 171 308 -342 -205 -103 -117 616
29 26 27 28 29
20 17 18 19 20
Calculating Sample mean and standard deviation (Table 7.2 in thousand dollars)
Date Day 4 5 6 7 8 11 12 13 14 15 18 19 20 21 22 25 26 27 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 X X- (-445-58.15)2 =253160 (-137-58.15) 2 =58084 (376-58.15) 2 =101029 (-34-58.15) 2 =8492 (445-58.15) 2 =149653 (-479-58.15) 2 =288530 (274-58.15) 2 =46591 (-96-58.15) 2 =23,762 (294-58.15) 2 =55,625 (501-58.15) 2 =196,116 (239-58.15) 2 =32,707 (34-58.15) 2 =583 (171-58.15) 2 =12,735 (308-58.15) 2 =62,425
-445 -445-58.15 -137 -137-58.15 376 -34 445 376-58.15 -34-58.15 445-58.15
-479 -479-58.15 274 -96 294 501 239 34 171 308 274-58.15 -96-58.15 294-58.15 501-58.15 239-58.15 34-58.15 171-58.15 308-58.15
-342 -342-58.15 (-342-58.15) 2 =160,120 -205 -205-58.15 -103 -103-58.15 -117 -117-58.15 (-205-58.15) 2 =69,248 (-103-58.15) 2 =25,969 (-117-58.15) 2 =30,677
28 29
19 20
616
616-58.15
Sample mean =
= 58.15
Standard deviation =
= 310.22
Test for non-normality for net cash flow (Table: 7.3 in thousand dollars)
Upper cutoff of range -400 -100 100 350 600 +infinity Z for upper cutoff -1.29 -0.32 0.32 1.13 1.93 +Infinity Probability for upper cutoff 0.09853 0.3745 0.6255 0.8708 0.9732 1 Probability for range Expected number of range 0.9853 2.756 2.51 2.453 1.024 0.268 10 Actual number in range 1 3 2 2 1 1 10 Cont. to chisquare 0.239 0.0238 0.4064 0.3702 0.2681 0.20008 1.5083
Total chi-squared statistic measures the difference between the actual and expected frequencies, and the distribution of this statistic is known. The number of degrees of freedom is the number of ranges minus three, so in this case the number of degrees of freedom is 3. From the table of critical chi-square values, at the 90 percent confidence level with three degree of freedom the chi square of greater than 6.25 is required to accept the hypothesis. Since the calculation chi-square statistic is 1.5083, the hypothesis of non-normality is not supported at the 90 percent confidence level. The Polyurethane Company-Cash and Marketable Securities: The Miller-Orr Model 20
Calculation for first order correlation coefficient for net cash flows (Table 7.4 in thousand dollars)
Days cleared net cash flow 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 -445 -137 376 -34 445 -479 274 -96 294 501 239 34 171 308 -342 -205 -103 -117 616 -137 -445 -137 376 -34 445 -479 274 -96 294 501 239 34 171 308 -342 -205 -103 -117 616 18,769 1,41,376 1156 1,98,025 2,29,441 75,076 9,216 86,436 2,51,001 57,121 1,156 29,241 94,864 1,16,964 42,025 10,609 13,689 3,79,456 18,769 17,74,390 198,025 18,769 141,376 1156 198,025 229,441 75,076 9,216 86,436 251,001 57,121 1156 29,241 94,864 116,964 42,025 10,609 13,689 379,456 19,53,646 60,965 -51,512 -12,784 -15,130 -213,155 -131,246 -26,304 -28,224 147,294 119,739 8,126 5,814 52,668 -105,336 70,110 21,115 12,051 -72,072 -84,392 Prior days cleared net cash flow Days squared deviations from zero Prior days squared deviation from zero Product of deviations from zero
Day
-242,273 -0.130
Correlation Coefficient=
=- 0.130 The calculated value for the correlation coefficient is 0.130. To test whether this is significantly different from zero, we use a students t-test. The formula for converting a correlation coefficient into a t-test is: Students t-test = [ ]
[ = - 488
The assumptions of the Miller Orr Model are violated if the correlation coefficient is significantly deferent from zero in a positive or negative direction, so a two-tailed test is required. With 17 degree of freedom, 90 percent of the students distribution is contained between t statistics of -1.740 and +1.740. Since the calculated statistics is within this range, the hypothesis of significant autocorrelation is not accepted at the 90 percent confidence level. Since the data ate neither significantly non-normal or significantly auto correlated, the firm might consider applying the Miller Orr Model as part of its management strategy for cash and temporary investments.
R= = = $53,133
ii)
iii)
iv)
Formulate the optimal strategy 3R + L = $2, 59,399 R + L = $1, 53,133 L = $1, 00,000
Decision So, more than the lower limit then the investment and less than lower limit then no investment is made. The Polyurethane Company-Cash and Marketable Securities: The Miller-Orr Model 23
Graph-8.1
Cash and marketable securities management- Miller Orr Model
300000 250000 200000 150000 100000 50000 0 LCL Peturn point UCL
Recommendation
Mr. Charles had to face frequent problem concerning cash inflows, outflows and decision making due to the seasonal sales and cash flows. He forecasted cash inflows and outflows monthly, weekly and daily but he failed to gratify the firms decisions. After getting suggestions from his friends to execute the new approach called the Miller-Orr model, he tested it using different statistical tools. Finally he implemented the new approach for his firms daily cash investment and disinvestment. Although Miller-Orr model was decisive importance after developing Stone model its application had been abridged in some extent. But its yet widely used in numerous firms. The reasons for such alluring are allows for net cash flows occurring in a random fashion, transfers can take place at any time and are instantaneous with a fixed transfer cost, produces control limits which can be used as basis for balance management. The management may face some difficulties with Miller-Orr model like difficult to calculate, monitoring needs to be continuous for the organization to benefit. The difficulties which can be removed and new approach can be a strategic tool for the firm.
Conclusion
This models practical usefulness is limited by the assumptions it rests on. For example, few managers would agree that cash inflows and outflows are entirely unpredictable, as Miller and Orr assume. The manager of a toy store knows that there will be substantial cash inflows around the holidays. Financial managers know when dividends will be paid and when income taxes will be due. We described how firms forecast cash inflows and outflows and how they arrange short-term investment and financing decisions to supply cash when needed and put cash to work earning interest when it is not needed. This kind of short-term financial plan is usually designed to produce a cash balance that is stable at some lower limit. But there are always fluctuations that financial managers cannot plan for, certainly not on a day-to-day basis. You can think of the Miller-Orr policies as responding to the cash inflows and outflows which cannot be predicted, or which are not worth predicting. Trying to predict all cash flows would chew up enormous amounts of management time. The Miller-Orr model has been tested on daily cash-flow data for several firms. It preformed as well as better than the intuitive policies followed by these firms cash managers. However, the model was not an unqualified success; in particular, simple rules of thumb seem to perform just as well. The Miller-Orr model may improve our understanding of the problem of cash management, but it probably will not yield substantial savings compared with policies based on a managers judgment; providing of course that the manager understands the tradeoffs we have discussed.
Reference
Books i) ii) iii) Miller, R. H., and D. Orr. A Model of Demand for Money by Firms, Quarlerly Journal of Economics (August 1966), pp. 413-435. Stone, Bernell, The Use of Forecasts and Smoothing in Control-Limit Models for Cash Management, Financial Management (Spring 1972), pp. 72-84. Emery, Gary, Some Empirical Evidence on the Properties of Daily Cash Flow, Financial Management (Spring 1981), pp. 21-28.
Appendix
Terminologies
Polyurethane A type of plastic used for making things such as paint and rubber. Toluene diisocyanate (TDI) It is an organic compound. It exists in two isomers, 2, 4-TDI and 2, 6-TDI. 2, 4-TDI is produced in the pure state, but TDI is often marketed as 80/20 and 65/35 mixtures of the 2, 4 and 2, 6 isomers respectively. It is produced on a large scale.
Exothermic
An exothermic reaction is a chemical reaction that releases energy in the form of light or heat. It is the opposite of an endothermic reaction. Expressed in a chemical equation: reactants products + energy Monomer
Monomer (from Greek mono "one"and meros "part") is a molecule that may bind chemically to other molecules to form a polymer. The term "mo nomeric protein" may also be used to describe
one of the proteins making up a multiprotein complex. The most common natural monomer is glucose, which is linked by glycosidic bonds into polymers such as cellulose and starch, and is over 77% of the mass of all plant matter. Most often the term monomer refers to the organic molecules which form synthetic polymers, such as, for example, vinyl chloride, which is used to produce the polymer polyvinyl chloride (PVC).
.8 .9 1.0 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 2.0 2.1 2.2 2.3 2.4 2.5 2.6 2.7 2.8 2.9 3.0 3.1 3.2 3.3
.7881 .8159 .8413 .8643 .8849 .9032 .9192 .9332 .9452 .9554 .9641 .9713 .9772 .9821 .9861 .9893 .9918 .9938 .9953 .9965 .9974 .9981 .9987 .9990 .9993 .9995
.7910 .8186 .8438 .8665 .8869 .9049 .9207 .9345 .9463 .9564 .9649 .9719 .9778 .9826 .9864 .9896 .9920 .9940 .9955 .9966 .9975 .9982 .9987 .9991 .9993 .9995
.7939 .8212 .8461 .8686 .8888 .9066 .9222 .9357 .9474 .9573 .9656 .9726 .9783 .9830 .9868 .9898 .9922 .9941 .9956 .9967 .9976 .9982 .9987 .9991 .9994 .9995
.7969 .8238 .8485 .8708 .8907 .9082 .9236 .9370 .9484 .9582 .9664 .9732 .9788 .9834 .9871 .9901 .9925 .9943 .9957 .9968 .9977 .9983 .9988 .9991 .9994 .9996
.7995 .8264 .8508 .8729 .8925 .9099 .9215 .9382 .9495 .9591 .9671 .9738 .9793 .9838 .9875 .9904 .9927 .9945 .9959 .9969 .9977 .9984 .9988 .9992 .9994 .9996
.8023 .8289 .8513 .8749 .8944 .9115 .9265 .9394 .9505 .9599 .9678 .9744 .9798 .9842 .9878 .9906 .9929 .9946 .9960 .9970 .9978 .9984 .9989 .9992 .9994 .9996
.8051 .8315 .8554 .8770 .8962 .9131 .9279 .9406 .9515 .9608 .9686 .9750 .9803 .9846 .9881 .9909 .9931 .9948 .9961 .9971 .9979 .9985 .9989 .9992 .9994 .9996
.8078 .8340 .8577 .8790 .8980 .9147 .9292 .9418 .9525 .9616 .9693 .9756 .9808 .9850 .9884 .9911 .9932 .9949 .9962 .9972 .9979 .9985 .9989 .9992 .9995 .9996
.8106 .8365 .8529 .8810 .8997 .9162 .9306 .9492 .9535 .9625 .9699 .9761 .9812 .9854 .9887 .9913 .9934 .9951 .9963 .9973 .9980 .9986 .9990 .9993 .9995 .9996
.8133 .8389 .8621 .8830 .9015 .9177 .9319 .9441 .9545 .9633 .9706 .9767 .9817 .9857 .9890 .9916 .9936 .9952 .9964 .9974 .9981 .9986 .9990 .9993 .9995 .9997
3.4
.9997
.9997
.9997
.9997
.9997
.9997
.9997
.9997
.9997
.9998
120
83.85
86.92
91.58
95.70
100.62
140.23
146.57
152.21
158.95
163.64
22 23 24 25 26 27 28 29 30 40 60 120 infinity
.256 .256 .256 .256 .256 .256 .256 .256 .256 .255 .254 .254 .253
.532 .532 .531 .531 .531 .531 .530 .530 .530 .529 .527 .526 .524
.858 .858 .857 .856 .856 .855 .855 .854 .854 .851 .848 .845 .842
1.321 1.319 1.316 1.316 1.315 1.314 1.313 1.310 1.310 1.303 1.296 1.289 1.282
1.717 1.714 1.708 1.708 1.706 1.703 1.701 1.697 1.697 1.684 1.671 1.658 1.645
2.074 2.069 2.060 2.060 2.056 2.052 2.048 2.042 2.042 2.021 2.000 1.980 1.960
2.508 2.500 2.485 2.485 2.479 2.473 2.467 2.457 2.457 2.423 2.390 2.358 2.326
2.819 2.807 2.787 2.787 2.779 2.771 2.763 2.750 2.750 2.704 2.660 2.617 2.576