Beruflich Dokumente
Kultur Dokumente
Contents
Disclaimer ......................................................................................................................................................................3
Financial Benchmark Analysis Overview .....................................................................................................................4
General Construct of Benchmark Report .................................................................................................................5
Pupil Count .................................................................................................................................................................6
Pupil to Teacher Ratio .................................................................................................................................................6
Average Teacher Salary ................................................................................................................................................7
Total Instructional Salaries ...........................................................................................................................................7
General Fund Revenue ................................................................................................................................................7
Local .......................................................................................................................................................................8
State ........................................................................................................................................................................8
Total General Fund Operating Expenditure ................................................................................................................8
Instructional Expenditures ...........................................................................................................................................9
Basic Instruction Expense .......................................................................................................................................9
Added Needs Instruction Expense ..........................................................................................................................9
Support Services Expenses ....................................................................................................................................... 10
Instructional Support Expense.............................................................................................................................. 10
Business and Administration Expense .................................................................................................................. 10
Operations and Maintenance Expense .................................................................................................................. 10
Transportation Expense ....................................................................................................................................... 10
Summary .................................................................................................................................................................. 10
Glossary of Terms .................................................................................................................................................... 11
General Fund ................................................................................................................................................... 11
Revenue ................................................................................................................................................................ 11
Local ................................................................................................................................................................ 11
State ................................................................................................................................................................. 11
Expenditures ........................................................................................................................................................ 12
Instruction ........................................................................................................................................................ 12
Basic Programs ................................................................................................................................................. 12
Added Needs .................................................................................................................................................... 12
Total Instructional Expenditure ........................................................................................................................ 12
Support Services ............................................................................................................................................... 12
Instructional Support ........................................................................................................................................ 12
Business and Administration ............................................................................................................................. 12
Disclaimer
This analysis was conducted, written and executed solely by myself DWQRRQHVGLUHFWLRQEXWP\RZQUHODWHGWRP\GXWLHVas the
Treasurer of the Grosse Pointe Public School System Board of Education. It therefore reflects my opinion alone and not that of
the district, any of its employees, the Board of Education, or any of its individual members.
For this reason, this benchmark report represents expense categories in both a cost per pupil as well as a
percentagHRIWKHGLVWULFWVUHYHQXHSHUSXSLO7KLVDOORZVXVWRDEVWUDFWWKHGLIIHUHQFHVLQUHYHQXHSHUSXSLO
and evaluate investment strategy on a proportional basis. The analysis below will provide greater detail.
In such a data analysis, there are no absolute answers. For example, being a high or low spender
(proportionally or in dollars) is not in itself an indication of effective or poor financial management.
However, benchmark comparisons as well as trend over time are informative to root causes of financial
distress.
As the report indicates, there is significant variance in some of the expense categories. In times such as now
when expense control is paramount to financial survival, cross referencing districts that are delivering quality
services at a lower cost can be a valuable exercise.
This analysis accompanies the benchmark report itself and offers commentary in each category. Please refer
to the glossary for a description of each category, excerpts from the Bulletin 1014 report itself.
Support Services
Instructional Support
Business and Administration
Operations and Maintenance
Transportation
The report contains a breakout of each and then an aggregation of Total Instructional Expense and Total Support
Services. Those totals comprehend the categories delineated in the table above. This hierarchy will provide an
informative overall context for the report. A summary here may be helpful:
Benchmark Group
Average
Statewide
Average
Total Instruction
Basic Instruction
Added Needs Instruction
67%
60%
62%
33%
Grand Total
100%
54%
13%
50%
10%
36%
12%
11%
10%
1%
47%
14%
39%
12%
12%
9%
4%
96%
11%
14%
10%
5%
101%
The remainder of this analysis will treat these sub-categories in greater detail.
Pupil Count
This category is of great significance since revenue for Michigan K-12 schools, student enrollment, along
with revenue per pupil, is the single biggest determinant of revenue. The State of Michigan pupil count has
dropped a staggering 9% from 2003-4 to 2010-,QWKLVVDPHWLPHWKLVUHSRUWVEHQFKPDUNJURXSKDV
seen its average enrollment increase 3.3%, but in the same period GPPSS enrollment is down 5.9%. In this
UHVSHFW*3366HQUROOPHQWPRUHFORVHO\UHVHPEOHVWKHVWDWHVRYHUDOOSattern than the benchmark group
not as favorable as the benchmark group, but more favorable than statewide trend.
$YDULHW\RIIDFWRUVLQIOXHQFHVWXGHQWHQUROOPHQWZLWKSDUWLFLSDWLRQLQWKHVWDWHV School of Choice program
EHLQJWKHPRVWVLJQLILFDQW7KHGLVWULFWVZLWKWKHODUJHVWVWXGHQWSRSXODWLRQJURZWKRYHUWKLVUHSRUWVWLPH
period, Chippewa Valley and Forest Hills, both participate in School of Choice. Others who do not, such as
GPPSS (-5.9%) and Bloomfield Hills (-8.3%), are seeing larger enrollment declines.
2IFRXUVHLWVQRWDVVLPSOHDV6FKRRORI&KRLFHSDUWLFLSDWLRQHLWKHU%LUPLQJKDP6FKRROVLVQRWD6FKRRORI
Choice district (other than allowing non-resident staff members to send their children to their schools) and
their enrollment is up 4.4% over the period of this report. This is indication that strategies beyond School of
Choice can influence enrollment.
,QWKH*3366FDVH\HDURYHU\HDUHQUROOPHQWKDVGHFOLQHGLQILYHRIWKHeight years in this report; with the
best indication in 2010-11 that enrollment may be stabilizing and more clearly resembling the average of the
benchmark districts.
Enrollment is a major factor in nearly all of the other benchmark categories. Recall that all the data points in
the report are represented on a per pupil basis. This is very relevant to the analysis since scaling expenses to
per pupil revenue is critical to financial solvency.
This report shows a 4% reduction in revenue per pupil from just three years ago. This is rate is four times
greater than the benchmark groups loss in the same time. Even more startling in comparison is the
statewide average shows an increase of 4%. This reflects ongoing pressure to decrease the per pupil funding
disparity across the state, a trend that is gaining steam even now as the 2012-13 school aid bill.
In 1995, the first year under Proposal A, the GPPSS ranked 27th among all state school systems in revenue
per pupil. In 2010-11 we had dropped to 76th. This is an informative trend to identify for higher revenue
districts like the GPPSS. Inability to maintain proportional scale in expenditures is unworkable financially.
Local
7KH*3366LVRQHRIDOLPLWHGQXPEHURI+ROG+DUPOHVVGLVWULFWVLQWKHVWDWHWKDWDUHDOORZHGXQGHU3URSRVDO$
to levy a state prescribed tax to yield a fixed amount of revenue per pupil. In our case, just under 30% of our total
operating revenue per pupil is derived from locally levied property taxes. This revenue is significant to our operations,
EXWWKHGDWDVKRZVWKDWPDQ\OLNH GLVWULFWVLQWKHEHQFKPDUNJURXSGHULYHHYHQJUHDWHUSURSRUWLRQVRIUHYHQXH
locally. Five of the fourteen benchmark districts levy greater local taxes per pupil than the GPPSS.
One possible explanation for this is that the GPPSS community has, relatively, a very low commercial property
baseline. Proposal A, particularly for Hold Harmless districts, increases the local tax burden as non-homestead
property values increase. Ann Arbor is a good example, as their local revenue has increased while their state revenue
has declined.
State
State revenues represent about two-thirds of the GPPSS operating revenue. We enjoy significant
incremental revenue from the state in comparison to both the benchmark group and the statewide average.
But as above, we have experienced an even greater decline in ranking among Michigan districts, dropping
from 12th in the state in 1995 to 84th in 2010-11.
Instructional Expenditures
This category comprehends Basic, generally meaning general education student instruction, and Added Needs,
generally referring to special needs student instruction.
guidance counselors, school nurses, and curriculum specialists. A majority of these titles are compensated
the same as teachers, so much of the analysis is affected by this factor.
2QWKLVEDVLVDORQHJLYHQWKDWWKH*3366SURSRUWLRQDOLQYHVWPHQWLQWKLVFDWHJRU\LVDERXWHTXDOWRWKHEHQFKPDUN
DYHUDJHLWVUHDVRQDEOHWRFRQFOXGHVWDIILQJLVOLJKWHUKHUHWKDQLn the benchmark districts. As with other benchmark
categories, the variance here is significant, with other districts investing, in some cases, half that of the GPPSS (in
*URVVH,OHVFDVHRU0% more (LQ$QQ$UERUVFDVH More in depth analysis and benchmarking of service offerings
would be helpful here.
Transportation Expense
With no general education student bus expenses, the GPPSS has long enjoyed a massive cost savings from our
neighborhood school organizational structure. This translates into a $324 per pupil cost benefit relative to the
benchmark districts and $352 per pupil lower than the state average. This structural cost advantage accounts for
overall proportional difference in Support Services expense when comparing the GPPSS to the benchmark districts,
but is only about half of the difference relative to the statewide comparison.
Summary
Again, as a note of caution, the figures in the benchmark report alone are not necessarily indicative of a good or poor
condition, but are best used to draw attention to particular areas to optimize services and maintain financial stability.
As a result, benchmarking draws attention to areas that are most out of skew with similar organizations. With this in
mind, the areas where the GPPSS is most out of skew are summarized here:
10
1. Enrollment: Relative to the benchmark group, the GPPSS has lost student enrollment at a rate almost
double. As noted in the analysis, School of Choice programs are a factor, but other districts have stabilized or
increased enrollment without resorting to open enrollment.
2. Pupil to Teacher Ratio: Many will conclude lower ratios are better, but we are out of skew relative to the
overall trend for of higher ratios. This is not a call for increasing the ratio, but merely a factor that requires
attention relative to salary expenses.
3. Average Teacher Salary: The GPPSS variance to the benchmark average is not as high as it has been in the
last several years, but still significantly higher and 5th highest in the state. Maintaining high salaries and low
pupil to teacher ratios is a problematic trend to reconcile.
4. Instructional Salaries per Pupil: A byproduct of Pupil to Teacher Ratio and Average Teacher Salary, the
GPPSS premium over the benchmark districts is at its highest point in the 8 years covered in this report.
5. Revenue per Pupil: The contraction of the per pupil funding gap between the highest and lowest revenue
districts is a clear trend that should not be expected to abate.
6. Basic Instruction7KHLQYHVWPHQWLQWKLVFRUHVHUYLFHDUHDUHIOHFWVWKHGLVWULFWVYDOXHVEXWILQDQFLDOUHDOLWLHV
require attention. With the 34th highest investment per pupil in the state here, we are spending proportionally
much higher than our revenue position, which is 84th in the state.
7. Added Needs Instruction: This is the area where the district is most adversely out of skew with other
benchmarks. It is a rapidly growing expense and higher in both absolute and relative terms even accounting
for revenue advantages. This deserves prioritized attention.
8. Instructional Support:LWKVLPLODUFRVWFKDUDFWHULVWLFVDV,QVWUXFWLRQWKHGLVWULFWVUHODWLYHO\DYHUDJH
position here may reflect significant service structure differences from like districts. This deserves analysis.
Glossary of Terms
This section contains terms used in the Bulletin 1014, together with such additional terms as may be helpful
in promoting a common understanding of school financial accounting and reporting procedures. (Major,
Function, and Object Codes are further defined in the Michigan Public School Accounting Manual found on the
Michigan Department of Education website at:
http://www.michigan.gov/documents/appendix_33974_7.pdf)
General FundThe fund used to record all operating revenue and expenditures of the district pertaining to
education except school food service, athletics, certain special education center programs, certain large noninstructional programs, purchase of sites, construction of buildings, and the retirement of bonded debt.
Revenue
Local (Major Class Codes 1xx, 2xx, 51x, 52x)Revenue produced within the school district boundaries
for operating the schools and available to the district in the amount produced. The major source of local
revenue in most districts is the general property tax levy. (Note: To avoid counting the same revenue
multiple times; Statewide and Groupings reports DO NOT INCLUDE local revenue paid to another
Michigan public school (Major Class Code 51x.)
State (Major Class Codes 3xx) Revenues received or to be received from the State of Michigan which
are appropriated by the state out of state levied funds. The major source of state revenue in most districts is
the State School Aid foundation allowance. (Note: To avoid counting the same revenue multiple times;
Statewide and Groupings reports DO NOT INCLUDE state revenue paid to another Michigan public
school (Major Class Code 317 and 318.)
11
Expenditures
Instruction(Function Codes 1xx)- The cost of activities dealing directly with the teaching of students in
includes pre-school, elementary, middle and high school. These expenditures do not include capital outlay.
The denominator for this category includes k-12 and special education pupils.
Added Needs (Function Codes 12x) The classroom costs of added needs instructional programs offered
by the school. This includes special education, compensatory education, and vocational education. These
expenditures do not include capital outlay. The denominator for this category includes k-12 and special
education pupils.
Total Instructional Expenditure (Function Codes 1xx) The total basic, added needs, and adult education
Instructional Support (Function Codes 21x and 22x)The costs of pupil support services and
instructional staff support services. These include, but are not limited to, speech therapists, guidance
counselors, school nurses, and curriculum specialists. These expenditures do not include capital outlay.
Business and Administration (Function Codes 23x,24x,25x,28x,29x,and 45x)The total cost of general
administration, school administration, business services, central services, and other support services. Noncapital facilities acquisition costs are included in this total. For fiscal year 1999-2000 and following, the
source data breaks out the facility acquisition costs from other business services. These expenditures do not
include capital outlay.
Operations and Maintenance (Function Codes 26x)The cost of those activities concerned with keeping
instructional support, business and administration, and operations and maintenance, the total includes
transportation services. These expenditures do not include capital outlay.
Other Terms
Average Salary Per TeacherA heading under which are gathered the full-time and prorated portions of
regular teachers' salaries for teaching services provided to pupils. The computation is made by dividing the
total salaries of certified teaching staff charged to Function Code 111, 112, 113 Basic Programs, by the
corresponding teacher FTE reported in the Registry of Educational Personnel (REP) for the same fiscal
year.
Fall Pupil CountThe number of pupils legally enrolled and reported to the Center for Educational
Performance and Information on the fall submission of the Single Record Student Database (SRSD). The
count includes prorated portions of the instructional time spent by private school pupils in the public school
district and all four adult education participant counts for the fiscal year.
12
Taxable Value Per State Aid Member (Homestead and Non-Homestead)The figure represents a
calculation made by dividing the ad valorem taxable value of real and personal property in the district (as
reported on the DS4410) by the Fall Pupil Count.
Pupil Teacher RatioCalculated by dividing the Fall Pupil Count excluding adult education participants by
Per PupilThe total revenue or expenditure amount was divided by the Fall Pupil Count of the school
13
16,720
7,911
5,954
13,988
2,877
12,524
8,989
2,022
8,915
6,356
17,695
14,423
12,121
6,949
9,818
2,331
-903
-9.2%
73.9%
2004-5
2005-6
2006-7
2007-8
2008-9
16,948
8,028
6,027
14,428
2,896
12,497
9,466
1,975
8,965
6,680
18,113
14,568
12,158
6,997
9,982
2,267
-1,016
-10.2%
74.7%
1.7%
0.6%
-2.7%
16,954
8,069
5,950
14,845
2,993
12,525
9,817
2,017
8,888
6,963
18,510
14,671
12,102
7,019
10,094
2,229
-1,207
-12.0%
74.9%
1.1%
-0.9%
-1.7%
16,748
8,132
5,867
15,193
3,016
12,338
10,014
2,010
8,899
7,083
18,822
14,874
12,223
6,919
10,153
2,191
-1,254
-12.3%
75.4%
0.6%
0.1%
-1.7%
16,537
8,047
5,717
15,539
3,004
12,335
10,014
1,941
8,853
7,185
19,047
15,017
12,290
6,704
10,159
2,149
-1,306
-12.9%
75.7%
0.1%
-0.5%
-1.9%
16,492
8,080
5,570
15,736
2,972
12,213
10,086
1,875
8,561
7,237
19,135
14,990
12,272
6,913
10,152
2,101
-1,591
-15.7%
75.5%
-0.1%
-3.3%
-2.2%
2009-10
16,529
8,179
5,498
15,984
3,005
12,126
10,187
1,838
8,416
7,284
19,102
14,976
12,152
6,983
10,161
2,051
-1,745
-17.2%
75.6%
0.1%
-1.7%
-2.4%
Page 1 of 13
2010-11
2003-4
2004-5
2005-6
2006-7
16,668
19
20
19
19
8,256
24
18
19
19
5,459
17
17
17
17
16,292
25
25
25
26
3,010
21
21
21
21
11,762
20
20
20
20
10,099
20
19
21
20
1,846
20
20
21
20
8,391
18
19
19
20
7,301
20
20
20
20
18,973
22
23
24
24
14,948
18
24
24
23
12,124
19
20
21
20
6,848
20
20
20
21
10,141
20.2
20.4
20.8
20.7
2,002
22.0
22.0
23.0
23.0
-1,750
-2.2
-1.4
-1.8
-0.7
-17.3% -11.0% -7.0% -8.6% -3.4%
76.1% -22.2% -15.8% -21.1% -15.0%
-0.2%
1.1%
1.7% -0.3%
-0.3%
5.6%
0.0%
5.3%
-2.4%
0.0%
4.5%
0.0%
2007-8
2008-9
20
20
19
20
16
17
26
26
21
24
21
21
20
20
20
20
21
20
21
21
24
25
23
23
20
21
20
20
20.9
21.3
23.0
22.0
0.1
-1.3
0.7% -6.0%
-9.5% -10.0%
0.7%
2.1%
5.0% -4.8%
0.0% -4.3%
2009-10
19
24
17
26
21
21
20
21
20
21
24
23
20
21
21.3
23.0
-1.3
-6.0%
-15.0%
0.0%
0.0%
4.5%
2010-11
21
25
18
26
22
23
21
23
20
24
24
24
21
22
22.4
23.0
-2.4
-10.8%
-15.0%
5.4%
0.0%
0.0%
$63,212
$88,747
$63,768
$64,840
$56,266
$64,482
$57,093
$63,343
$66,799
$61,140
$58,336
$51,066
$70,249
$58,690
$63,431
$52,161
$3,368
5.0%
21.9%
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$66,303
$66,282
$66,268
$68,481
$59,255
$65,716
$57,621
$64,414
$69,348
$63,153
$62,441
$64,317
$75,092
$63,280
$65,141
$53,959
$4,207
6.1%
22.2%
2.7%
3.8%
3.4%
$67,346
$68,736
$72,371
$68,966
$60,416
$67,298
$58,993
$64,657
$77,843
$64,276
$63,281
$67,334
$71,651
$66,608
$67,127
$54,739
$10,716
13.8%
29.7%
3.0%
12.2%
1.4%
$66,624
$69,902
$73,352
$71,185
$60,594
$70,917
$60,732
$63,468
$79,284
$63,634
$64,749
$67,296
$72,219
$68,590
$68,039
$55,526
$11,245
14.2%
30.0%
1.4%
1.9%
1.4%
$70,758
$73,025
$74,340
$73,645
$63,387
$71,254
$61,595
$65,999
$85,985
$66,289
$65,443
$67,013
$73,652
$68,299
$70,049
$60,430
$15,936
18.5%
29.7%
3.0%
8.5%
8.8%
$72,761
$75,890
$72,966
$75,907
$65,614
$74,526
$64,460
$66,240
$85,828
$69,214
$66,644
$67,827
$76,256
$70,192
$71,738
$62,237
$14,091
16.4%
27.5%
2.4%
-0.2%
3.0%
$ 72,058
$ 96,215
$ 70,352
$ 76,665
$ 66,948
$ 76,086
$ 67,391
$ 76,258
$ 85,851
$ 72,500
$ 68,526
$ 69,184
$ 74,162
$ 73,186
$74,670
$63,024
$11,181
13.0%
26.6%
4.1%
0.0%
1.3%
$ 71,425
$ 94,703
$ 69,764
$ 73,519
$ 69,859
$ 78,677
$ 66,950
$ 72,493
$ 80,566
$ 75,070
$ 66,783
$ 69,584
$ 76,726
$ 64,824
$73,639
$61,560
$6,927
8.6%
23.6%
-1.4%
-6.2%
-2.3%
Page 2 of 13
2003-4
$5,693
$6,688
$6,127
$4,363
$4,493
$5,964
$5,232
$4,956
$6,536
$4,986
$4,440
$4,665
$6,107
$5,390
$5,403
$4,928
$1,133
21.0%
24.6%
2004-5
$5,934
$6,814
$6,445
$4,551
$4,763
$6,362
$5,457
$5,130
$6,430
$5,142
$4,582
$4,824
$6,767
$5,863
$5,647
$4,688
$783
13.9%
27.1%
4.5%
-1.6%
-4.9%
2005-6
$6,196
$6,968
$7,119
$4,679
$4,833
$6,680
$5,348
$5,215
$6,924
$5,335
$4,818
$5,012
$6,308
$6,063
$5,821
$4,784
$1,103
18.9%
30.9%
3.1%
7.7%
2.0%
2006-7
$6,428
$7,327
$7,554
$4,823
$4,968
$6,828
$5,424
$5,366
$7,114
$5,464
$5,047
$5,214
$6,405
$6,243
$6,015
$4,903
$1,099
18.3%
31.1%
3.3%
2.7%
2.5%
2007-8
$6,323
$7,130
$7,698
$4,655
$5,104
$6,457
$5,548
$5,431
$7,133
$5,297
$5,009
$5,341
$6,385
$6,280
$5,985
$4,962
$1,148
19.2%
30.4%
-0.5%
0.3%
1.2%
2008-9
$6,652
$7,087
$7,434
$4,926
$5,206
$6,869
$5,683
$5,884
$7,479
$5,625
$4,890
$5,547
$6,885
$6,333
$6,179
$5,119
$1,300
21.0%
31.6%
3.2%
4.9%
3.2%
2009-10
2010-11
$ 6,885
$ 7,202
$ 7,123
$ 5,142
$ 5,327
$ 6,969
$ 5,892
$ 6,153
$ 7,444
$ 5,833
$ 5,039
$ 5,649
$ 6,559
$ 6,316
$6,252
$5,180
$1,192
19.1%
30.4%
1.2%
-0.5%
1.2%
$ 6,256
$ 7,064
$ 6,993
$ 5,086
$ 5,433
$ 6,765
$ 5,941
$ 5,641
$ 7,448
$ 5,754
$ 5,102
$ 5,628
$ 6,641
$ 5,892
$6,117
$5,105
$1,331
21.8%
31.5%
-2.2%
0.1%
-1.4%
$4,192
$6,529
$6,675
$1,050
$969
$4,451
$2,128
$1,447
$3,087
$1,371
$1,907
$2,294
$4,823
$2,160
$3,077
$1,720
$10
0.3%
44.3%
2004-5
$4,623
$6,598
$7,424
$1,089
$1,363
$4,575
$2,744
$1,489
$3,077
$1,383
$1,986
$2,466
$4,955
$2,285
$3,290
$1,857
-$213
-6.5%
39.6%
6.9%
-0.3%
8.0%
2005-6
$5,080
$6,914
$8,108
$1,239
$1,351
$4,654
$2,833
$1,458
$3,429
$1,404
$2,117
$2,418
$5,020
$2,268
$3,450
$1,974
-$21
-0.6%
42.4%
4.9%
11.4%
6.3%
2006-7
$5,549
$7,113
$8,733
$1,330
$1,419
$4,910
$3,016
$1,508
$3,716
$1,504
$2,216
$2,725
$5,117
$2,480
$3,667
$1,753
$49
1.3%
52.8%
6.3%
8.4%
-11.2%
2007-8
$6,506
$7,314
$9,090
$1,375
$1,469
$4,993
$3,147
$1,670
$3,716
$1,567
$2,306
$2,655
$5,028
$2,809
$3,832
$1,853
-$116
-3.0%
50.1%
4.5%
0.0%
5.7%
2008-9
2009-10
2010-11
$4,573
$6,588
$7,218
$1,124
$888
$4,718
$2,187
$1,471
$2,956
$1,294
$1,873
$1,788
$3,860
$1,966
$3,036
$1,713
-$80
-2.6%
42.1%
-20.8%
-20.5%
-7.6%
$ 4,833
$ 6,670
$ 7,279
$ 1,132
$ 895
$ 4,660
$ 1,995
$ 1,396
$ 2,912
$ 1,289
$ 1,935
$ 1,882
$ 3,833
$ 2,014
$3,052
$1,742
-$140
-4.6%
40.2%
0.5%
-1.5%
1.7%
$ 5,741
$ 6,737
$ 7,780
$ 1,321
$ 1,505
$ 4,660
$ 2,775
$ 1,951
$ 3,362
$ 1,487
$ 1,936
$ 2,531
$ 4,238
$ 2,519
$3,467
$1,720
-$105
-3.0%
48.8%
13.6%
15.5%
-1.3%
Page 3 of 13
2003-4
$5,484
$6,142
$6,488
$6,009
$7,040
$5,738
$6,205
$7,514
$7,524
$6,609
$5,653
$6,939
$5,172
$7,107
$6,402
$6,160
$1,122
17.5%
18.1%
2004-5
$4,973
$6,142
$6,355
$6,017
$7,079
$5,996
$6,142
$7,592
$7,685
$6,684
$5,661
$6,956
$5,230
$7,208
$6,409
$6,145
$1,276
19.9%
20.0%
0.1%
2.1%
-0.2%
2005-6
$5,330
$6,173
$6,612
$6,144
$7,190
$6,129
$6,293
$7,628
$7,723
$6,858
$5,857
$7,151
$5,362
$7,442
$6,564
$6,280
$1,159
17.7%
18.7%
2.4%
0.5%
2.2%
2006-7
$5,373
$6,134
$6,584
$6,339
$7,440
$6,170
$6,395
$7,921
$8,078
$7,043
$5,999
$7,084
$5,598
$7,593
$6,697
$6,458
$1,382
20.6%
20.1%
2.0%
4.6%
2.8%
2007-8
$5,190
$6,184
$6,493
$6,425
$7,537
$6,188
$6,410
$7,989
$8,126
$7,001
$6,106
$7,317
$5,599
$7,582
$6,725
$6,468
$1,401
20.8%
20.4%
0.4%
0.6%
0.2%
2008-9
$5,252
$5,776
$6,130
$6,181
$7,259
$6,061
$6,455
$7,719
$7,984
$6,847
$6,085
$7,067
$5,658
$7,079
$6,540
$6,334
$1,445
22.1%
20.7%
-2.8%
-1.7%
-2.1%
2009-10
2010-11
$ 5,029
$ 5,633
$ 5,815
$ 6,131
$ 7,201
$ 5,859
$ 6,602
$ 7,195
$ 7,464
$ 6,575
$ 5,909
$ 6,991
$ 5,521
$ 6,850
$6,341
$6,191
$1,123
17.7%
17.1%
-3.0%
-6.5%
-2.3%
$ 5,467
$ 6,142
$ 6,236
$ 6,280
$ 7,343
$ 6,373
$ 6,644
$ 7,397
$ 7,728
$ 6,816
$ 6,219
$ 7,331
$ 6,103
$ 7,178
$6,661
$6,429
$1,067
16.0%
16.8%
5.0%
3.5%
3.8%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
$10,025
$12,981
$13,603
$7,246
$8,270
$11,184
$8,596
$9,130
$11,028
$8,368
$7,811
$9,449
$11,180
$9,795
$9,905
$8,530
$1,123
11.3%
22.7%
$9,984
$13,064
$14,409
$7,328
$8,721
$11,533
$9,134
$9,310
$11,018
$8,469
$7,913
$9,796
$10,562
$10,233
$10,105
$8,793
$913
9.0%
20.2%
2.0%
-0.1%
3.1%
$10,830
$13,416
$15,087
$7,592
$8,804
$11,696
$9,368
$9,356
$11,418
$8,696
$8,258
$9,925
$10,796
$10,037
$10,377
$8,917
$1,041
10.0%
21.9%
2.7%
3.6%
1.4%
$11,376
$13,586
$15,572
$7,862
$9,137
$12,093
$9,681
$9,696
$12,042
$8,960
$8,560
$10,062
$11,158
$10,380
$10,726
$8,783
$1,316
12.3%
27.1%
3.4%
5.5%
-1.5%
$12,140
$13,841
$15,957
$8,064
$9,275
$12,514
$9,807
$9,921
$12,104
$8,958
$8,824
$10,309
$11,089
$10,738
$10,967
$8,831
$1,137
10.4%
27.0%
2.2%
0.5%
0.5%
$10,525
$12,929
$13,838
$7,943
$8,657
$12,320
$9,087
$9,833
$11,399
$8,802
$8,447
$9,432
$10,298
$9,595
$10,222
$8,981
$1,177
11.5%
21.2%
-6.8%
-5.8%
1.7%
Page 4 of 13
2009-10
2010-11
$ 10,449
$ 12,767
$ 13,468
$ 7,949
$ 8,496
$ 11,874
$ 8,965
$ 9,247
$ 11,025
$ 8,498
$ 8,257
$ 9,326
$ 10,171
$ 9,329
$9,987
$8,919
$1,038
10.4%
19.1%
-2.3%
-3.3%
-0.7%
$ 11,906
$ 13,583
$ 14,770
$ 8,370
$ 9,304
$ 12,592
$ 9,951
$ 9,889
$ 11,647
$ 8,925
$ 8,834
$ 10,575
$ 11,380
$ 10,347
$10,862
$9,202
$785
7.2%
21.0%
8.8%
5.6%
3.2%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$10,005
$12,050
$11,670
$6,982
$7,549
$10,524
$8,576
$8,461
$10,367
$8,268
$7,506
$8,180
$10,046
$9,249
$9,245
$8,142
$1,122
12.1%
21.5%
$10,290
$12,091
$12,269
$7,145
$7,859
$11,145
$8,620
$8,895
$10,363
$8,397
$7,713
$8,576
$10,851
$9,859
$9,577
$8,327
$786
8.2%
19.6%
3.6%
0.0%
2.3%
$10,830
$12,339
$13,139
$7,364
$7,997
$11,549
$8,370
$9,259
$10,959
$8,717
$7,931
$9,014
$10,469
$10,180
$9,866
$8,558
$1,094
11.1%
21.9%
3.0%
5.8%
2.8%
$10,994
$12,543
$14,115
$7,615
$8,603
$11,774
$9,103
$9,266
$11,018
$8,772
$8,458
$9,257
$10,823
$10,321
$10,190
$8,756
$828
8.1%
20.5%
3.3%
0.5%
2.3%
$11,304
$12,643
$14,707
$7,525
$8,752
$11,451
$9,243
$9,566
$11,304
$8,778
$8,641
$9,631
$10,889
$10,549
$10,356
$8,922
$948
9.2%
21.1%
1.6%
2.6%
1.9%
$11,878
$12,417
$13,801
$8,065
$8,926
$11,976
$9,329
$9,938
$11,815
$8,947
$8,434
$9,790
$11,375
$10,480
$10,512
$9,138
$1,303
12.4%
22.7%
1.5%
4.5%
2.4%
$12,342
$12,386
$13,089
$8,169
$8,793
$12,205
$9,041
$9,870
$11,754
$9,053
$8,441
$9,637
$10,760
$10,348
$10,421
$9,241
$1,333
12.8%
21.4%
-0.9%
-0.5%
1.1%
$11,605
$12,355
$13,883
$8,026
$9,118
$11,832
$9,795
$9,583
$11,619
$8,992
$8,597
$9,717
$11,187
$9,985
$10,450
$9,258
$1,169
11.2%
20.3%
0.3%
-1.1%
0.2%
Page 5 of 13
2003-4
2004-5
2005-6
2006-7
2007-8
96.6% 93.1%
92.3% 91.3%
90.6% 92.2%
96.9% 93.3%
94.2% 94.4%
97.4% 91.5%
94.0% 94.2%
95.6% 96.4%
91.5% 93.4%
97.9% 98.0%
98.8% 97.9%
92.0% 93.4%
97.0% 98.2%
99.4% 98.2%
95.3% 94.7%
99.7% 101.0%
-3.8% -1.3%
-4.0% -1.4%
-9.0% -8.2%
-0.1% -0.6%
-4.7%
2.1%
3.9%
1.3%
2008-9
112.9%
96.0%
99.7%
101.5%
103.1%
97.2%
102.7%
101.1%
103.6%
101.6%
99.8%
103.8%
110.5%
109.2%
103.1%
101.7%
0.6%
0.6%
1.8%
8.8%
11.0%
0.7%
2009-10
118.1%
97.0%
97.2%
102.8%
103.5%
102.8%
100.8%
106.7%
106.6%
106.5%
102.2%
103.3%
105.8%
110.9%
104.6%
103.6%
2.0%
1.9%
2.8%
1.5%
2.9%
1.8%
2010-11
97.5%
91.0%
94.0%
95.9%
98.0%
94.0%
98.4%
96.9%
99.8%
100.8%
97.3%
91.9%
98.3%
96.5%
96.4%
100.6%
3.3%
3.4%
-0.9%
-7.8%
-6.4%
-2.9%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$ 4,915
$ 5,572
$ 5,788
$ 3,763
$ 4,028
$ 5,062
$ 4,542
$ 4,583
$ 5,658
$ 4,360
$ 3,912
$ 4,138
$ 5,404
$ 4,765
$4,749
$3,825
$909
19.1%
32.4%
$ 5,084
$ 5,775
$ 6,152
$ 3,913
$ 4,312
$ 5,331
$ 4,757
$ 4,646
$ 5,707
$ 4,498
$ 3,972
$ 4,201
$ 5,988
$ 5,123
$4,961
$3,940
$746
15.0%
31.0%
4.5%
0.9%
3.0%
$ 5,184
$ 5,913
$ 6,817
$ 4,012
$ 4,404
$ 5,590
$ 4,653
$ 4,770
$ 6,108
$ 4,688
$ 4,114
$ 4,333
$ 5,412
$ 5,309
$5,093
$4,021
$1,015
19.9%
34.2%
2.7%
7.0%
2.1%
$ 5,258
$ 6,263
$ 7,264
$ 4,175
$ 4,621
$ 5,657
$ 4,810
$ 4,792
$ 5,990
$ 4,784
$ 4,252
$ 4,561
$ 5,513
$ 5,369
$5,236
$4,148
$754
14.4%
30.8%
2.8%
-1.9%
3.2%
$ 5,227
$ 6,146
$ 7,487
$ 4,097
$ 4,712
$ 5,484
$ 4,895
$ 5,005
$ 6,088
$ 4,711
$ 4,244
$ 4,661
$ 5,571
$ 5,445
$5,270
$4,226
$819
15.5%
30.6%
0.6%
1.6%
1.9%
$ 5,521
$ 6,229
$ 7,577
$ 4,330
$ 4,798
$ 5,877
$ 5,005
$ 5,343
$ 6,365
$ 5,008
$ 4,042
$ 4,788
$ 6,026
$ 5,476
$5,456
$4,376
$909
16.7%
31.2%
3.5%
4.5%
3.5%
$ 5,673
$ 6,274
$ 6,577
$ 4,482
$ 5,038
$ 5,931
$ 5,202
$ 5,551
$ 6,283
$ 5,093
$ 4,337
$ 4,779
$ 5,648
$ 5,450
$5,451
$4,403
$832
15.3%
29.9%
-0.1%
-1.3%
0.6%
$ 5,215
$ 6,140
$ 6,718
$ 4,422
$ 5,062
$ 5,816
$ 5,299
$ 5,055
$ 6,301
$ 4,997
$ 4,351
$ 4,732
$ 5,838
$ 5,077
$5,359
$4,359
$942
17.6%
30.8%
-1.7%
0.3%
-1.0%
Page 6 of 13
2003-4
49.0%
42.9%
42.5%
51.9%
48.7%
45.3%
52.8%
50.2%
51.3%
52.1%
50.1%
43.8%
48.3%
48.6%
48.4%
44.8%
2.9%
6.0%
12.6%
2004-5
50.9%
44.2%
42.7%
53.4%
49.4%
46.2%
52.1%
49.9%
51.8%
53.1%
50.2%
42.9%
56.7%
50.1%
49.5%
44.8%
2.3%
4.5%
13.5%
2.3%
1.0%
-0.1%
2005-6
47.9%
44.1%
45.2%
52.8%
50.0%
47.8%
49.7%
51.0%
53.5%
53.9%
49.8%
43.7%
50.1%
52.9%
49.5%
45.1%
4.0%
8.2%
15.7%
-0.2%
3.3%
0.6%
2006-7
46.2%
46.1%
46.6%
53.1%
50.6%
46.8%
49.7%
49.4%
49.7%
53.4%
49.7%
45.3%
49.4%
51.7%
49.1%
47.2%
0.6%
1.2%
5.1%
-0.7%
-7.0%
4.7%
2007-8
2008-9
43.1%
44.4%
46.9%
50.8%
50.8%
43.8%
49.9%
50.4%
50.3%
52.6%
48.1%
45.2%
50.2%
50.7%
48.4%
47.9%
1.9%
4.0%
4.9%
-1.5%
1.1%
1.3%
52.5%
48.2%
54.8%
54.5%
55.4%
47.7%
55.1%
54.3%
55.8%
56.9%
47.9%
50.8%
58.5%
57.1%
53.5%
48.7%
2.3%
4.3%
12.7%
10.6%
11.0%
1.8%
2009-10
54.3%
49.1%
48.8%
56.4%
59.3%
49.9%
58.0%
60.0%
57.0%
59.9%
52.5%
51.2%
55.5%
58.4%
55.0%
49.4%
1.9%
3.5%
13.4%
2.8%
2.1%
1.3%
2010-11
43.8%
45.2%
45.5%
52.8%
54.4%
46.2%
53.3%
51.1%
54.1%
56.0%
49.3%
44.7%
51.3%
49.1%
49.8%
47.4%
4.3%
8.7%
12.4%
-9.6%
-5.1%
-4.0%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$ 933
$ 1,300
$ 721
$ 766
$ 607
$ 1,144
$ 860
$ 606
$ 1,033
$ 745
$ 659
$ 714
$ 802
$ 889
$841
$1,108
$192
22.8%
-7.3%
$ 998
$ 1,266
$ 755
$ 763
$ 646
$ 1,271
$ 870
$ 657
$ 925
$ 727
$ 694
$ 815
$ 890
$ 955
$874
$1,115
$51
5.9%
-20.5%
3.8%
-10.5%
0.6%
$ 1,167
$ 1,296
$ 786
$ 788
$ 585
$ 1,369
$ 834
$ 793
$ 991
$ 730
$ 780
$ 858
$ 1,013
$ 1,013
$929
$1,142
$62
6.7%
-15.2%
6.3%
7.1%
2.4%
$ 1,324
$ 1,293
$ 954
$ 803
$ 630
$ 1,400
$ 879
$ 856
$ 1,300
$ 760
$ 873
$ 964
$ 1,235
$ 1,116
$1,028
$1,174
$272
26.5%
9.7%
10.6%
31.2%
2.8%
$ 1,441
$ 1,307
$ 1,137
$ 730
$ 657
$ 1,347
$ 937
$ 900
$ 1,425
$ 782
$ 922
$ 1,063
$ 1,268
$ 1,137
$1,075
$1,191
$350
32.5%
16.4%
4.6%
9.6%
1.4%
$ 1,484
$ 1,308
$ 1,201
$ 806
$ 633
$ 1,401
$ 960
$ 947
$ 1,484
$ 821
$ 976
$ 1,179
$ 1,405
$ 1,169
$1,127
$1,248
$357
31.7%
15.9%
4.8%
4.1%
4.8%
$ 1,544
$ 1,261
$ 884
$ 862
$ 576
$ 1,461
$ 903
$ 940
$ 1,505
$ 937
$ 841
$ 1,158
$ 1,112
$ 1,163
$1,082
$1,332
$423
39.1%
11.5%
-4.0%
1.4%
6.7%
$ 1,355
9.3% 10.0% 10.8% 11.6% 11.9%
$ 1,321 10.0%
9.7%
9.7%
9.5%
9.4%
$ 1,250
5.3%
5.2%
5.2%
6.1%
7.1%
$ 839 10.6% 10.4% 10.4% 10.2%
9.1%
$ 599
7.3%
7.4%
6.6%
6.9%
7.1%
$ 1,319 10.2% 11.0% 11.7% 11.6% 10.8%
$ 947 10.0%
9.5%
8.9%
9.1%
9.6%
$ 1,004
6.6%
7.1%
8.5%
8.8%
9.1%
$ 1,453
9.4%
8.4%
8.7% 10.8% 11.8%
$ 941
8.9%
8.6%
8.4%
8.5%
8.7%
$ 884
8.4%
8.8%
9.4% 10.2% 10.4%
$ 1,264
7.6%
8.3%
8.6%
9.6% 10.3%
$ 1,317
7.2%
8.4%
9.4% 11.1% 11.4%
$ 1,237
9.1%
9.3% 10.1% 10.8% 10.6%
$1,124
8.6%
8.7%
9.0%
9.6%
9.8%
$1,329 13.0% 12.7% 12.8% 13.4% 13.5%
$329
0.8% -0.3% -0.3%
1.2%
2.0%
29.3%
9.4% -3.8% -3.9% 12.2% 20.1%
8.5% -38.7% -51.0% -47.6% -23.8% -14.6%
3.8%
1.9%
3.5%
6.6%
1.9%
-3.5%
-10.4%
3.4% 24.4%
9.1%
-0.2%
-2.4%
1.0%
4.4%
0.9%
Page 7 of 13
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
14.1%
10.1%
8.7%
10.1%
7.3%
11.4%
10.6%
9.6%
13.0%
9.3%
11.6%
12.5%
13.6%
12.2%
11.0%
13.9%
2.0%
18.2%
-6.7%
12.3%
10.6%
3.0%
2009-10
14.8%
9.9%
6.6%
10.8%
6.8%
12.3%
10.1%
10.2%
13.7%
11.0%
10.2%
12.4%
10.9%
12.5%
10.9%
14.9%
2.8%
25.7%
-9.4%
-1.4%
4.9%
7.5%
2010-11
11.4%
9.7%
8.5%
10.0%
6.4%
10.5%
9.5%
10.2%
12.5%
10.5%
10.0%
12.0%
11.6%
12.0%
10.3%
14.4%
2.1%
20.7%
-15.8%
-4.9%
-8.6%
-3.3%
$5,842
$6,858
$6,509
$4,512
$4,634
$6,151
$5,403
$5,190
$6,691
$5,106
$4,584
$4,842
$6,322
$5,673
$5,594
$4,928
$1,097
19.6%
26.3%
2004-5
$6,074
$7,028
$6,907
$4,664
$4,957
$6,570
$5,627
$5,303
$6,632
$5,225
$4,682
$5,000
$6,953
$6,105
$5,838
$5,053
$794
13.6%
23.8%
4.4%
-0.9%
2.5%
2005-6
$6,340
$7,191
$7,603
$4,799
$4,988
$6,919
$5,486
$5,563
$7,098
$5,418
$4,927
$5,176
$6,542
$6,325
$6,027
$5,168
$1,071
17.8%
27.2%
3.2%
7.0%
2.3%
2006-7
$6,573
$7,327
$8,218
$4,969
$5,252
$7,023
$5,690
$5,648
$7,290
$5,544
$5,162
$5,509
$6,890
$6,484
$6,256
$5,318
$1,034
16.5%
27.1%
3.8%
2.7%
2.9%
2007-8
$6,658
$7,424
$8,624
$4,818
$5,369
$6,788
$5,832
$5,905
$7,513
$5,492
$5,196
$5,706
$6,976
$6,573
$6,348
$5,423
$1,165
18.3%
27.8%
1.5%
3.1%
2.0%
2008-9
$6,993
$7,505
$7,808
$5,126
$5,396
$7,208
$5,918
$6,177
$7,849
$5,800
$5,056
$5,846
$7,373
$6,596
$6,475
$5,614
$1,374
21.2%
28.5%
2.0%
4.5%
3.5%
2009-10
2010-11
$ 7,204
$ 7,494
$ 7,462
$ 5,329
$ 5,614
$ 7,351
$ 6,105
$ 6,491
$ 7,788
$ 6,030
$ 5,215
$ 5,920
$ 7,074
$ 6,573
$6,546
$5,723
$1,242
19.0%
26.5%
1.1%
-0.8%
1.9%
$ 6,554
$ 7,427
$ 7,968
$ 5,244
$ 5,661
$ 7,105
$ 6,246
$ 6,060
$ 7,754
$ 5,938
$ 5,293
$ 5,979
$ 7,541
$ 6,283
$6,504
$5,678
$1,250
19.2%
26.8%
-0.7%
-0.4%
-0.8%
Page 8 of 13
2003-4
58.3%
52.8%
47.8%
62.3%
56.0%
55.0%
62.9%
56.8%
60.7%
61.0%
58.7%
51.2%
56.5%
57.9%
57.0%
57.8%
3.7%
6.4%
4.8%
2004-5
60.8%
53.8%
47.9%
63.6%
56.8%
57.0%
61.6%
57.0%
60.2%
61.7%
59.2%
51.0%
65.8%
59.7%
58.3%
57.5%
1.9%
3.2%
4.5%
2.3%
-0.8%
-0.5%
2005-6
58.5%
53.6%
50.4%
63.2%
56.7%
59.2%
58.6%
59.5%
62.2%
62.3%
59.7%
52.2%
60.6%
63.0%
58.5%
58.0%
3.6%
6.2%
6.8%
0.4%
3.3%
0.9%
2006-7
57.8%
53.9%
52.8%
63.2%
57.5%
58.1%
58.8%
58.3%
60.5%
61.9%
60.3%
54.8%
61.7%
62.5%
58.7%
60.5%
1.8%
3.1%
0.0%
0.3%
-2.6%
4.5%
2007-8
54.8%
53.6%
54.0%
59.7%
57.9%
54.2%
59.5%
59.5%
62.1%
61.3%
58.9%
55.3%
62.9%
61.2%
58.2%
61.4%
3.8%
6.6%
1.1%
-0.8%
2.5%
1.4%
2008-9
66.4%
58.0%
56.4%
64.5%
62.3%
58.5%
65.1%
62.8%
68.9%
65.9%
59.9%
62.0%
71.6%
68.7%
63.7%
62.5%
5.2%
8.2%
9.2%
9.3%
10.9%
1.8%
2009-10
68.9%
58.7%
55.4%
67.0%
66.1%
61.9%
68.1%
70.2%
70.6%
71.0%
63.2%
63.5%
69.6%
70.5%
66.0%
64.2%
4.6%
7.0%
9.2%
3.8%
2.6%
2.7%
2010-11
55.0%
54.7%
53.9%
62.7%
60.8%
56.4%
62.8%
61.3%
66.6%
66.5%
59.9%
56.5%
66.3%
60.7%
60.3%
61.7%
6.3%
10.4%
7.3%
-8.7%
-5.8%
-3.8%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$ 1,561
$ 1,767
$ 1,420
$ 779
$ 897
$ 1,480
$ 845
$ 654
$ 1,014
$ 798
$ 846
$ 1,111
$ 1,337
$ 920
$1,102
$837
-$88
-8.0%
17.5%
$ 1,661
$ 1,705
$ 1,557
$ 779
$ 801
$ 1,582
$ 668
$ 680
$ 1,078
$ 803
$ 876
$ 1,183
$ 1,444
$ 976
$1,128
$846
-$50
-4.4%
21.5%
2.4%
6.3%
1.1%
$ 1,764
$ 1,630
$ 1,679
$ 821
$ 850
$ 1,682
$ 594
$ 704
$ 1,184
$ 857
$ 898
$ 1,260
$ 1,385
$ 1,019
$1,166
$888
$18
1.5%
25.0%
3.4%
9.8%
5.0%
$ 1,762
$ 1,636
$ 1,785
$ 867
$ 1,091
$ 1,700
$ 937
$ 764
$ 1,116
$ 815
$ 960
$ 1,296
$ 1,462
$ 985
$1,227
$901
-$111
-9.0%
19.3%
5.2%
-5.7%
1.5%
$ 1,876
$ 1,637
$ 1,867
$ 911
$ 1,106
$ 1,640
$ 969
$ 782
$ 1,229
$ 788
$ 1,011
$ 1,322
$ 1,476
$ 1,017
$1,259
$903
-$30
-2.4%
26.5%
2.6%
10.1%
0.2%
$ 2,065
$ 1,654
$ 1,890
$ 988
$ 1,188
$ 1,833
$ 1,023
$ 782
$ 1,441
$ 781
$ 995
$ 1,356
$ 1,547
$ 1,035
$1,327
$933
$114
8.6%
35.3%
5.4%
17.2%
3.3%
$ 2,180
$ 1,767
$ 1,834
$ 982
$ 935
$ 1,946
$ 697
$ 555
$ 1,397
$ 840
$ 981
$ 1,388
$ 1,417
$ 1,118
$1,288
$971
$109
8.4%
30.5%
-2.9%
-3.1%
4.1%
Page 9 of 13
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
19.6%
12.8%
13.7%
12.4%
13.7%
14.9%
11.3%
8.0%
12.6%
8.9%
11.8%
14.4%
15.0%
10.8%
12.8%
10.4%
-0.2%
-1.6%
17.8%
13.0%
24.5%
1.6%
2009-10
20.9%
13.8%
13.6%
12.4%
11.0%
16.4%
7.8%
6.0%
12.7%
9.9%
11.9%
14.9%
13.9%
12.0%
12.6%
10.9%
0.0%
0.2%
14.1%
-1.5%
0.2%
4.8%
2010-11
16.1%
13.0%
12.3%
11.8%
10.9%
14.4%
10.0%
6.9%
11.8%
9.2%
11.3%
12.9%
11.8%
9.9%
11.6%
10.5%
0.2%
1.6%
10.4%
-8.4%
-7.1%
-3.2%
$1,257
$1,405
$1,805
$774
$1,008
$1,041
$949
$1,196
$1,160
$962
$809
$834
$1,038
$1,065
$1,093
$1,100
$67
6.1%
5.2%
2004-5
$1,154
$1,317
$1,628
$792
$1,077
$1,087
$952
$1,245
$1,056
$945
$807
$981
$1,050
$1,109
$1,086
$1,109
-$30
-2.7%
-5.0%
-0.7%
-9.0%
0.8%
2005-6
$1,226
$1,374
$1,700
$839
$1,079
$1,098
$959
$1,128
$1,144
$972
$733
$1,042
$1,052
$1,139
$1,106
$1,116
$38
3.4%
2.4%
1.9%
8.3%
0.6%
2006-7
$1,202
$1,391
$1,826
$844
$1,164
$1,237
$966
$1,220
$1,158
$996
$898
$926
$1,101
$1,152
$1,149
$1,140
$9
0.8%
1.6%
3.8%
1.2%
2.2%
2007-8
$1,188
$1,364
$1,871
$832
$1,140
$1,293
$955
$1,203
$1,200
$998
$905
$940
$1,033
$1,188
$1,151
$1,158
$49
4.3%
3.5%
0.2%
3.6%
1.6%
2008-9
$1,240
$1,386
$1,858
$938
$1,172
$1,180
$934
$1,233
$1,217
$907
$918
$962
$1,048
$1,135
$1,152
$1,169
$65
5.6%
3.9%
0.1%
1.4%
0.9%
2009-10
2010-11
$ 1,267
$ 1,363
$ 1,778
$ 893
$ 1,168
$ 1,233
$ 972
$ 1,262
$ 1,319
$ 885
$ 850
$ 962
$ 1,062
$ 1,107
$1,152
$1,181
$168
14.5%
10.5%
0.0%
8.4%
1.0%
Page 10 of 13
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
12.1%
10.7%
13.2%
11.2%
13.7%
10.4%
10.8%
13.6%
12.0%
10.4%
10.3%
10.3%
10.4%
11.9%
11.5%
13.2%
0.5%
3.9%
-10.7%
2.2%
12.1%
1.7%
2010-11
13.1%
11.9%
14.7%
11.2%
15.0%
10.6%
11.7%
14.3%
11.1%
11.1%
10.9%
9.1%
10.7%
12.1%
12.0%
14.0%
-0.8%
-7.1%
-26.3%
3.8%
-7.1%
6.0%
$948
$1,559
$1,432
$692
$963
$1,393
$947
$991
$1,458
$1,121
$898
$947
$1,024
$893
$1,090
$935
$368
33.7%
35.9%
2004-5
$991
$1,613
$1,632
$672
$973
$1,407
$965
$1,208
$1,536
$1,146
$933
$959
$1,051
$920
$1,143
$959
$393
34.3%
37.6%
4.8%
5.3%
2.6%
2005-6
$1,079
$1,718
$1,567
$633
$1,030
$1,316
$964
$1,392
$1,461
$1,156
$934
$1,080
$1,091
$946
$1,169
$1,006
$292
25.0%
31.1%
2.3%
-4.9%
4.9%
2006-7
$1,026
$1,738
$1,675
$669
$1,004
$1,260
$992
$1,139
$1,378
$1,096
$965
$1,069
$1,012
$952
$1,141
$1,023
$237
20.8%
25.8%
-2.4%
-5.7%
1.7%
2007-8
$1,128
$1,788
$1,690
$695
$1,047
$1,172
$938
$1,163
$1,285
$1,130
$1,018
$1,159
$1,035
$1,012
$1,161
$1,042
$124
10.6%
18.9%
1.8%
-6.7%
1.9%
2008-9
$1,156
$1,461
$1,630
$745
$1,094
$1,223
$925
$1,250
$1,221
$1,113
$977
$1,110
$1,051
$987
$1,139
$1,039
$82
7.2%
14.9%
-1.9%
-5.0%
-0.3%
2009-10
2010-11
$ 1,225
$ 1,342
$ 1,493
$ 697
$ 1,037
$ 1,138
$ 879
$ 1,119
$ 1,175
$ 975
$ 925
$ 917
$ 875
$ 906
$1,050
$989
$125
11.9%
15.8%
-7.8%
-3.8%
-4.8%
$ 1,130
$ 1,108
$ 1,363
$ 604
$ 958
$ 1,017
$ 834
$ 995
$ 1,125
$ 941
$ 886
$ 926
$ 753
$ 852
$964
$947
$161
16.7%
15.8%
-8.2%
-4.3%
-4.2%
Page 11 of 13
2003-4
9.5%
12.0%
10.5%
9.6%
11.6%
12.5%
11.0%
10.9%
13.2%
13.4%
11.5%
10.0%
9.2%
9.1%
11.0%
11.0%
2.2%
20.2%
17.1%
2004-5
9.9%
12.3%
11.3%
9.2%
11.2%
12.2%
10.6%
13.0%
13.9%
13.5%
11.8%
9.8%
10.0%
9.0%
11.3%
10.9%
2.7%
23.8%
21.8%
2.4%
5.4%
-0.5%
2005-6
2006-7
2007-8
10.0%
9.0%
9.3%
12.8% 12.8% 12.9%
10.4% 10.8% 10.6%
8.3%
8.5%
8.6%
11.7% 11.0% 11.3%
11.3% 10.4%
9.4%
10.3% 10.2%
9.6%
14.9% 11.7% 11.7%
12.8% 11.4% 10.6%
13.3% 12.2% 12.6%
11.3% 11.3% 11.5%
10.9% 10.6% 11.2%
10.1%
9.1%
9.3%
9.4%
9.2%
9.4%
11.2% 10.6% 10.6%
11.3% 11.6% 11.8%
1.6%
0.9%
0.0%
13.8%
8.0%
0.3%
11.8% -1.8% -11.1%
-0.2% -5.8% -0.1%
-8.2% -10.6% -7.2%
3.4%
3.2%
1.3%
2008-9
11.0%
11.3%
11.8%
9.4%
12.6%
9.9%
10.2%
12.7%
10.7%
12.6%
11.6%
11.8%
10.2%
10.3%
11.1%
11.6%
-0.4%
-3.9%
-8.0%
5.4%
0.9%
-2.0%
2009-10
11.7%
10.5%
11.1%
8.8%
12.2%
9.6%
9.8%
12.1%
10.7%
11.5%
11.2%
9.8%
8.6%
9.7%
10.5%
11.1%
0.1%
1.3%
-4.0%
-5.6%
-0.5%
-4.2%
2010-11
9.5%
8.2%
9.2%
7.2%
10.3%
8.1%
8.4%
10.1%
9.7%
10.5%
10.0%
8.8%
6.6%
8.2%
8.9%
10.3%
0.7%
8.4%
-6.5%
-15.3%
-9.4%
-7.2%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$ 397
$ 461
$ 504
$ 225
$ 47
$ 459
$ 432
$ 430
$ 44
$ 281
$ 369
$ 446
$ 325
$ 698
$ 366
$ 362
$ (322)
-88.0%
-87.8%
$ 410
$ 428
$ 545
$ 238
$ 51
$ 499
$ 408
$ 459
$ 61
$ 278
$ 415
$ 453
$ 353
$ 749
$ 382
$ 369
$ (321)
-84.0%
-83.5%
4.5%
38.6%
1.9%
$ 421
$ 426
$ 590
$ 272
$ 50
$ 534
$ 367
$ 472
$ 72
$ 314
$ 439
$ 456
$ 399
$ 751
$ 397
$ 376
$ (325)
-81.9%
-80.9%
4.0%
18.0%
1.9%
$ 431
$ 451
$ 611
$ 266
$ 92
$ 554
$ 518
$ 495
$ 76
$ 321
$ 473
$ 457
$ 358
$ 748
$ 418
$ 400
$ (342)
-81.8%
-81.0%
5.2%
5.6%
6.4%
$ 454
$ 430
$ 655
$ 269
$ 90
$ 558
$ 549
$ 513
$ 77
$ 370
$ 511
$ 504
$ 369
$ 759
$ 436
$ 425
$ (359)
-82.4%
-81.9%
4.4%
1.3%
6.3%
$ 424
$ 411
$ 615
$ 268
$ 76
$ 532
$ 529
$ 496
$ 87
$ 346
$ 488
$ 516
$ 356
$ 727
$ 419
$ 430
$ (332)
-79.3%
-79.8%
-3.9%
13.0%
1.2%
$ 466
$ 420
$ 522
$ 268
$ 39
$ 537
$ 388
$ 443
$
75
$ 323
$ 470
$ 450
$ 332
$ 644
$ 384
$ 413
$ (309)
-80.5%
-81.8%
-8.4%
-13.8%
-4.0%
$ 445
4.0%
4.1%
3.9%
3.8%
3.7%
4.0%
$ 431
3.6%
3.3%
3.2%
3.3%
3.1%
3.2%
$ 574
3.7%
3.8%
3.9%
3.9%
4.1%
4.4%
$ 260
3.1%
3.2%
3.6%
3.4%
3.3%
3.4%
$ 92
0.6%
0.6%
0.6%
1.0%
1.0%
0.9%
$ 565
4.1%
4.3%
4.6%
4.6%
4.5%
4.3%
$ 556
5.0%
4.5%
3.9%
5.4%
5.6%
5.8%
$ 428
4.7%
4.9%
5.0%
5.1%
5.2%
5.0%
$
75
0.4%
0.6%
0.6%
0.6%
0.6%
0.8%
$ 309
3.4%
3.3%
3.6%
3.6%
4.1%
3.9%
$ 462
4.7%
5.2%
5.3%
5.5%
5.8%
5.8%
$ 484
4.7%
4.6%
4.6%
4.5%
4.9%
5.5%
$ 337
2.9%
3.3%
3.7%
3.2%
3.3%
3.5%
$ 573
7.1%
7.3%
7.5%
7.2%
7.1%
7.6%
$ 399
3.7%
3.8%
3.9%
3.9%
4.0%
4.1%
$ 427
4.2%
4.2%
4.2%
4.6%
4.8%
4.8%
$ (324) -3.3% -3.2% -3.2% -3.3% -3.4% -3.4%
-81.2% -89.3% -85.4% -83.6% -84.0% -84.2% -81.6%
-82.4% -90.6% -86.8% -85.0% -86.1% -86.8% -84.1%
4.0%
2.2%
1.7%
2.2%
2.1%
3.1%
0.0%
38.8% 13.9%
0.1%
0.8% 20.0%
3.4%
-1.1%
0.5%
8.0%
5.7% -0.5%
Page 12 of 13
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
4.5%
3.3%
3.9%
3.4%
0.5%
4.5%
4.3%
4.8%
0.7%
3.8%
5.7%
4.8%
3.3%
6.9%
3.9%
4.6%
-3.2%
-82.4%
-85.3%
-6.5%
-10.9%
-3.3%
2010-11
3.7%
3.2%
3.9%
3.1%
1.0%
4.5%
5.6%
4.3%
0.6%
3.5%
5.2%
4.6%
3.0%
5.5%
3.7%
4.6%
-3.0%
-82.6%
-86.1%
-4.7%
-5.3%
0.2%
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
2010-11
$ 4,163
$ 5,192
$ 5,161
$ 2,470
$ 2,915
$ 4,373
$ 3,173
$ 3,271
$ 3,676
$ 3,162
$ 2,922
$ 3,338
$ 3,724
$ 3,576
$3,651
$3,214
$25
0.7%
12.6%
$ 4,216
$ 5,063
$ 5,362
$ 2,481
$ 2,902
$ 4,575
$ 2,993
$ 3,592
$ 3,731
$ 3,172
$ 3,031
$ 3,576
$ 3,898
$ 3,754
$3,739
$3,274
-$8
-0.2%
12.2%
2.4%
1.5%
1.9%
$ 4,490
$ 5,148
$ 5,536
$ 2,565
$ 3,009
$ 4,630
$ 2,884
$ 3,696
$ 3,861
$ 3,299
$ 3,004
$ 3,838
$ 3,927
$ 3,855
$3,839
$3,390
$22
0.6%
12.2%
2.7%
3.5%
3.5%
$ 4,421
$ 5,216
$ 5,897
$ 2,646
$ 3,351
$ 4,751
$ 3,413
$ 3,618
$ 3,728
$ 3,228
$ 3,296
$ 3,748
$ 3,933
$ 3,837
$3,935
$3,434
-$207
-5.2%
7.9%
2.5%
-3.4%
1.3%
$ 4,646
$ 5,219
$ 6,083
$ 2,707
$ 3,383
$ 4,663
$ 3,411
$ 3,661
$ 3,791
$ 3,286
$ 3,445
$ 3,925
$ 3,913
$ 3,976
$4,008
$3,499
-$217
-5.4%
7.7%
1.9%
1.7%
1.9%
$ 4,885
$ 4,912
$ 5,993
$ 2,939
$ 3,530
$ 4,768
$ 3,411
$ 3,761
$ 3,966
$ 3,147
$ 3,378
$ 3,944
$ 4,002
$ 3,884
$4,037
$3,524
-$71
-1.8%
11.1%
0.7%
4.6%
0.7%
$ 5,138
$ 4,892
$ 5,627
$ 2,840
$ 3,179
$ 4,854
$ 2,936
$ 3,379
$ 3,966
$ 3,023
$ 3,226
$ 3,717
$ 3,686
$ 3,775
$3,874
$3,517
$92
2.4%
11.3%
-4.0%
0.0%
-0.2%
$ 5,051
42%
42%
41%
39%
38%
46%
$ 4,928
40%
39%
38%
38%
38%
38%
$ 5,915
38%
37%
37%
38%
38%
43%
$ 2,782
34%
34%
34%
34%
34%
37%
$ 3,457
35%
33%
34%
37%
36%
41%
$ 4,727
39%
40%
40%
39%
37%
39%
$ 3,549
37%
33%
31%
35%
35%
38%
$ 3,523
36%
39%
40%
37%
37%
38%
$ 3,865
33%
34%
34%
31%
31%
35%
$ 3,054
38%
37%
38%
36%
37%
36%
$ 3,304
37%
38%
36%
39%
39%
40%
$ 3,738
35%
37%
39%
37%
38%
42%
$ 3,646
33%
37%
36%
35%
35%
39%
$ 3,702
37%
37%
38%
37%
37%
40%
$3,946
37%
37%
37%
37%
36%
39%
$3,580
38%
37%
38%
39%
40%
39%
-$81
-3%
-3%
-3%
-6%
-5%
-5%
-2.0% -9.3% -8.1% -8.2% -15.4% -14.1% -11.7%
7.4% -13.0% -10.0% -12.4% -26.3% -26.5% -12.8%
1.8%
0.3%
0.0% -0.7% -0.3%
8.1%
-2.5%
1.6% -0.1% -8.4%
1.2% 11.1%
1.8%
-1.2%
2.1%
2.8%
1.3% -1.0%
Page 13 of 13
2003-4
2004-5
2005-6
2006-7
2007-8
2008-9
2009-10
49%
38%
42%
36%
37%
41%
33%
37%
36%
36%
39%
40%
36%
40%
39%
39%
-3%
-6.7%
-9.6%
-2.2%
3.4%
0.5%
2010-11
42%
36%
40%
33%
37%
38%
36%
36%
33%
34%
37%
35%
32%
36%
36%
39%
-3%
-8.2%
-17.2%
-6.3%
-7.8%
-1.3%