Beruflich Dokumente
Kultur Dokumente
Disclaimer
This presentation may contain statements which reflect Managements current views and estimates and could be construed as forward looking statements. The future involves certain risks and uncertainties that could cause actual results to differ materially from the current views being expressed. Potential risks and uncertainties include such factors as general economic conditions, commodities and currency fluctuations, competitive product and pricing pressures, industrial relations and regulatory developments.
Responses can be given to questions, which are not price sensitive.
Jan-Sep 2011
Weighted Volumes & Prices
21.1
Jan-Sep 2010
Net Sales
OPBIT
NET SALES
16.8 17.6 24.0 16.9 21.3 25.7 23.6 22.3 51.3 Bio = 18.6% 62.5 Bio = 21.9%
Q1
Q2
Q3
Q4
20.2
19.9
12.1
13.0
13.5
14.8
14.7
16.4
16.7
18.1
17.6
19.6
2009
% of Net Sales
22.0
18.6
18.8
OPBIT
17.8
18.3
2.2
2.4
1.7
2.8
2.6
3.0
2.9
3.5
3.1
3.7
0.2
Product mix
5.4
55.4
Volume
45.8
Jan-Sep 10
All figures are in INR Bio
Jan-Sep 11
12.8%
Jan-Sep 11 Restated
Value
120 200 40
24.4% 20.8%
Impacts computed basis stripping out discontinued/curtailed business from both periods Figures in boxes represent basis points
Q1 10
Q2 10
Q3 10
Q4 10
Q1 11
Q2 11
Q3 11
* Impacts computed basis stripping out discontinued/curtailed business from both periods
297.8
326.1
43.0
52.3
Exports
Volume (000 Tons) -10.2% Value (INR Bio) +8.9%
12.8
11.5
2.8 Jan-Sep 10
3.0 Jan-Sep 11
Jan-Sep 10
Jan-Sep 11
44.7
45.0
28.5
27.1
13.9
12.9 Jan-Sep 11
14.6
13.3 Jan-Sep 10
x = 8.7
Milk Products & Nutrition
15.8
x = 20.8
Prepared Dishes & Cooking Aids
24
Beverages
24.7 7.7
7.1
-5
10
20
Jan-Sep 11
+4.4%
+19.9%
108.9
113.8
20.6
24.7
Jan-Sep 10
Jan-Sep 11
Jan-Sep 10
Jan-Sep 11
Contribution 44.7%
140.8
162.4
12.4
15.8
Jan-Sep 10
Jan-Sep 11
Jan-Sep 10
Jan-Sep 11
Contribution 28.5%
+1.5%
40.7
Jan-Sep 10
+15.1%
41.3
Jan-Sep 11
6.7 Jan-Sep 10
7.7 Jan-Sep 11
Contribution 13.9%
Beverages
20.1 Jan-Sep 10
20.0 Jan-Sep 11
6.1 Jan-Sep 10
7.1 Jan-Sep 11
Contribution 12.9%
Jan-Sep 11
Jan-Sep 10
% Net Sales
4.2
4.5
3.8
3.5
2.0
INR Bio 27.0 22.6
Materials
2.0
4.0
3.2
2.7
2.3
2.3
2.1
2.1
1.6
1.1
0.9
Employees cost
Distribution
A&SP
Not to scale
17.6
17.9
18.2
7.6 2008
9.2 2009
OPBIT (INR Bio)
11.4 2010
8.4 Jan-Sep 10
10.3 Jan-Sep 11
17
40
40
Contingencies & Exceptions Commodities
30 50
Employees cost Sales Mix
40 30 30
Power & Fuel
30
Scale*
10
Exchange loss A&SP
Cost of Materials
18.6%
18.4%
Jan-Sep 2010
% & basis points in boxes are with reference to Net sales
Jan-Sep 2011
*w/o Employees cost
100% tax holiday drops to 30% from 1 Apr 2011 for 5 years at PANTNAGAR FACTORY
32.7
29.8
28.4
28.1 2.4
Jan-Sep 10
2.3
2008
2.6
2009
3.1
Jan-Sep 11
Net profit
Tax Holiday
12.4
12.8
13.1
13.4
13.2
5.3 2008
8.2 2010
6.2 Jan-Sep 10
7.3 Jan-Sep 11
% of Net Sales
50
15
13.4%
Tax holiday
13.2%
Jan-Sep 10
* Net of tax
Jan-Sep 11
EPS (INR)
18.0
20.9
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
Jan-Sep 10
CAGR 21.3%
Jan-Sep 11
5.1
4.6
4.8
5.0
4.6
2.3
2008
2.4
2009
3.1
2010
3.0
Jan-Sep 10
3.4
Jan-Sep 11
Operating Working Capital = Inventories + Debtors Trade Payables (excluding Staff Costs, Contingencies, Capex & Taxes) Operating Working capital is average for 5 quarter end data points Basis Nestl Internal Reporting Standards
16.4
16.9
6.7 2008 #
9.3 2009
10.4 2010
7.5 Jan-Sep 10
9.4 Jan-Sep 11
% of Net Sales
9.3
10.4
7.5
9.4 4.6
1.3
0.5
2.2
1.6 2.4
5.4
3.7 5.4 2.4 10.0 2.5 4.5 2.6 2.9
2008
2009
Cash retained
2010
Dividends
Jan-Sep 10
Jan-Sep 11
Fixed Assets
51
4.1
2008
Economic Profit (INR Bio)
4.9
2009
6.2
2010
4.6
Jan-Sep 10
5.3
Jan-Sep 11
11.6 7.9
12.8 8.5
12.9 8.0
13.0 8.0
12.9 8.0
2.5
3.0
3.5
3.5
3.5
0 :100
0 :100
0 :100
0 :100
25 : 75
113
104
55.4 42.5
63.8 48.5
75.8 66
48.5
4.7
2008
Average Share Price (INR)
5.8
2009
8.6
2010
7.9
Jan-Sep 10
DPS (INR)
14.9
Jan-Sep 11
ROE %
EPS (INR)
1544
1987
3021
2831
3953
6.5
4.7
7.1 3.8
2.8 1.0
2008
2.4 0.7
2009
4.5 7.7
2010
1.7 5.5
Jan-Sep 10
9.1 11.4
Jan-Sep 11
Commitment
5.6 1.01
5.4 1.19
5.8 0.87
4.0 1.09
0.82
(INR Bio)
Fixed Assets exclude Intangibles Capex excludes Capital advances which are shown in commitments
Accounting Treatment
32.2% 421.5
Cost above benchmark Exchange differences capitalised per option given in AS 11 (rev) (amended by NACAS in March 2009)
295.0
5.4%
52.7
(22.5)
73.8 52.7
4.0%
Capitalised (INR 88 mio) Expensed off (INR 16 mio), after offsetting income earned on ECB ahead of utilisation ( INR 22.5 mio)
Jan-Sep 2011
Interest cost FX movement Earning
Interest cost Exchange diff upto benchmark Exchange diff above benchmark
INR Mio
USD:INR Movement
May
Jun
2010
Jul
Aug
2011
Sep
Oct
Nov
Dec
&
ROCE
Mkt Cap
EPS
100
91
34
61
26
53
99
Thank You
Q3 2011
Q3 2010
Net Sales
OPBIT
123
+13
110
112
+11
100
+12
2007
2008
2009
2010
YTD 2011
1.4
Wheat Flour
2.1
(20) (200)
Cocoa
0.3
20
40
60
80
Fresh Milk
(400)
MSK
Palm Oil
1.0
Fats
(600)
7.2
Green Coffee
(800)
Q1
Indexed with base Q1-08
Q2
2008 2009 2010
Q3
2011
Q4
Current
113.4 108.5 103.3 100.0 96.0 87.8 99.5 99.1 100.7 95.8 87.8 89.9 97.3
Q1
Indexed with base Q1-08
2008
Q2
2009
2010
2011
Q3
Q4
89.9
95.6
Q1
2008
Indexed with base Q1-08
Q2
2009 2010
Q3
2011
Q4
214.2 209.2
Q1
2008
Indexed with base Q1-08
Q2
2009 2010
Q3
2011
Q4
117.7 111.2
115.8
Q1
Q2 2008 2009
Q3 2010 2011
Q4
111.1
Q1
2008
Indexed with base Q1-08
Q2
2009 2010
Q3
2011
Q4
42
SUGAR [NCX]
WHEAT [NCX]
+ 22.9%
Fuel Oils
38.6
+28.1%
30.1
+8.9%
36.9
33.8
Furnace Oil
Price - Rs./ltr
Share % in total Power & Fuel cost Furnace Oil ~ 55% HSD ~ 10%
HSD
Jan-Sep 11 Jan-Sep 10
Q1 10
PY CY Change bps 47.2 49.8 260
Q2 10
47.6 49.0 140
Q3 10
47.8 49.1 130
Q4 10
48.2 47.6 60
Q1 11
49.8 48.8 100
Q2 11
49.03 49.45 42
Q3 11
49.1 48.2 90