Analysis, Specification and Estimate on Road

Works in Odisha
(Session-II)
Er. A.K. Sahoo,
Assistant Executive
Engineer(Civil)
Mob: 9938177044
Email:
akshay.sahoo@gmail.com
Contents:
How do you do analysis of Rates for different
specifications
How to measure an Item
Estimate framework
Example
Q&A Session
Cross Section of a Road
Pavement Composition
Paved Shoulder
Layers of Concrete Pavement
Road Machineries/ Equipments
Tentative output of road machinery
Basic Idea for AoR and Estimate
Type of Pavement- Loading, Lane Nos., Traffic Growth, Soil Condition,
Environmental Condition, Life of Road
Layer Thickness with quality specifications
Types of Aggregates, bitumen, Fillers and HMA mix properties, Grading,
preparation, transporting/hauling and spreading/ laying.
Machineries requirement and their output
Lead Statement : Location of quarries, dealers/distributors for Bitumen,
Cement, HPs, Steel,Aggregates-Sand and CA w.r.t. Project road
Setting of HMP, WMM Plant its cost
Please refer SoR and AoR as per MorT&H Data Book
Man power, material requirement, machineries requirements, Overheads,
Contractors profit, Cess in analysis of rate ( Basic
cost+carriage+Royalty+OH@7.5%+CP@7.5%+Labour welfare Cess@ 1 %)
Estimate for road and CD Works with Contigencies @1 %and QC @ 1%
Schedule of Rate
Basic Cost of material zone wise
Labour Rate Dept. Of Labour
Equipment Cost
Published Annually by Government
From SoR AoR
AoR & Drawing C.S. details Detailed
Estimate
Abstract of Estimate
Crust Detail as per IRC-37. 2012.
TYPE Chainage. Length
in Meter.
C.B.R MSA Existing Crust Required Crust Proposed Crust
Items. Items. Widening
portion.
Items. On
widening
portion.
On
overlaying
portion
I Flexible Road
36.980 km to 47.060 km 10080.00 7.00 5 GSB(Moorum) 150 GSB 180 GSB Coarse
graded Gr-II
Bottom layer
180
GSB close
graded Gr-II
Top layer
0
WMM 250 WMM 250 WMM 250
BM 50 DBM 50 BM 50 50
SDBC 25 SDBC 25 SDBC 25 25












Total 475 505 505 75
Total 10080.00


NAME OF THE WORK : WIDENING AND STRENGTHENING OF SATHIPUR-JAJPUR-MANGALPUR-KAYANGOLA ROAD (SH 56) TO TWO LANE WITHOUT PAVED
SHOULDER FROM KM 36/980 TO KM 47/060 .
L E A D S T A T E M E N T
Sl. no. Name of the road material Unit
Name of the
quarry
Lead in kms
(from source
to Plant)
Cost of
carriage from
source to
plant side
Lead in km
from (source
to site)
Cost of
carriage from
(source to
site)
Basic cost
central
Royality
Carriage+
Royality
Basic
cost+Carriag
e Cost
1 Good laterite moorum Cum Neulpur 61.00 558.70 44.00 27.44 586.14 602.70
2 63mm size H.G. C.B. metal Cum Baghua 25.00 296.00 85.00 695.50 594.00 98.78 794.28 1289.50
3 45mm size H.G. C.B. metal Cum Baghua 25.00 296.00 85.00 695.50 616.00 98.78 794.28 1311.50
4 45mm size H.G. H.B. metal Cum Baghua 25.00 296.00 85.00 695.50 475.00 98.78 794.28 1170.50
5 40mm size H.G. C.B. metal Cum Baghua 25.00 296.00 85.00 695.50 682.00 98.78 794.28 1377.50
6 26.5mm size H.G. C.B. metal Cum Baghua 25.00 296.00 85.00 695.50 726.00 98.78 794.28 1421.50
7 25 mm size H.G. C.B. metal Cum Baghua 25.00 296.00 85.00 695.50 737.00 98.78 794.28 1432.50
8 22.4 mm size H.G. C.B. metal Cum Baghua 25.00 296.00 85.00 695.50 759.00 98.78 794.28 1454.50
9 12mm size H.G C.B. Chips Cum Baghua 25.00 296.00 85.00 695.50 1001.00 98.78 794.28 1696.50
10 11.2mm size H.G. C.B. Chips Cum Baghua 25.00 296.00 85.00 695.50 1012.00 98.78 794.28 1707.50
11 13.2mm size H.G. C.B. Chips Cum Baghua 25.00 296.00 85.00 695.50 990.00 98.78 794.28 1685.50
12 10 mm size H.G. C.B. Chips Cum Baghua 25.00 296.00 85.00 695.50 1023.00 98.78 794.28 1718.50
13 6.7 mm size H.G. C.B. Chips Cum Baghua 25.00 296.00 85.00 695.50 687.00 98.78 794.28 1382.50
14 4.7 mm size H.G. C.B. Chips Cum Baghua 25.00 296.00 85.00 695.50 616.00 98.78 794.28 1311.50
15 Stone screened dust Cum Baghua 25.00 296.00 85.00 695.50 77.00 27.44 722.94 772.50
16 IRC Gr. III metal (53-22.4mm) Cum Baghua 25.00 296.00 85.00 695.50 682.00 98.78 794.28 1377.50
17 IRC Gr. II metal (63-45 mm) Cum Baghua 25.00 296.00 85.00 695.50 638.00 98.78 794.28 1333.50
18 20mm size H.G. Chips Cum Baghua 25.00 296.00 85.00 695.50 968.00 98.78 794.28 1663.50
19 Other than granite Stone (0.0015 - 0.003 cm) Cum Neulpur 25.00 296.00 61.00 558.70 165.00 98.78 657.48 723.70
20 30cm. and above size H.G. stone Cum Baghua 25.00 296.00 85.00 695.50 214.00 98.78 794.28 909.50
21 Good course sand ( Filling ) Cum Baitarani 5.00 136.00 41.00 27.44 163.44 177.00
22 Good course sand ( Mortar ) Cum Baitarani 5.00 136.00 46.00 27.44 163.44 182.00
23
Cement. 43 grade (excluding cost of Empty Cement
bags (HDPE))
MT Jajapur road 55.00 516.50 6835.00 516.50 7351.50
Rs. 345.25/- per bag x 20 - Rs. 3.5/- per empty bag x 20 0.00
24 Steel (SAIL, JUNE-2014) MT Bhubaneswar 130.00 996.50 51150.00 996.50 52146.50
25 Emulision (SS-1) (IOCL - 1- 6-2014) MT Haladia 367.00 2513.30 37685.31 2513.30 40198.61
26 Bitumen VG-30 (60/70) (IOCL - 1- 6-2014) MT Haladia 358.00 2455.70 367.00 2513.30 48851.50 2513.30 51364.80
28 Emulision (RS-1) (IOCL - 1- 6-2014) MT Haladia 367.00 2513.30 39363.81 2513.30 41877.11
29 Hume pipes (1000 dia) (EPM rate Incl. 5% VAT)NP4 Rmt Chandikhol 61.00 424.53 5559.75 424.53 5984.28
30 Hume pipes (1200 dia) (EPM rate Incl. 5% VAT) NP4 Rmt Chandikhol 61.00 424.53 7371.00 424.53 7795.53
31 Hume pipes (900 dia) (EPM rate Incl. 5% VAT) NP4 Rmt Chandikhol 61.00 424.53 4326.00 424.53 4750.53
32 Hume pipes (1800 dia) (EPM rate Incl. 5% VAT) NP4 Rmt Chandikhol 61.00 424.53 14700.00 424.53 15124.53
33 Enamel Paint Kg Local 176.00 0.00 176.00
34 Stone other than granite 40 to 90mm size Cum Neulpur 61.00 558.70 176.00 98.78 657.48 734.70
35 M.S.Angle MT Bhubaneswar 51150.00 51150.00
36 M.S.Plate MT Bhubaneswar 51150.00 51150.00
37 Hot applied thermoplastic compound Litre 130.00 130.00
1.Certified that the lead provided is correct and minimum to the best of my knowledge
LEAD CALCULATION SHEET
Stone product to work site
From Baghua quarry
For 36/980 TO 47/060 km
Centre of the
project 42.02 Km
Bahgua to 15th km(Jajpur Town) 58
15 th km to centre of site 27.02
Total 85.02 km
85 Km
Stone product to Plant
From Baghua quarry
Quarry to Plant 25 km
Total 25 km
25 Km
Moorum
From Neulpur
For 36/980 TO 47/060 km
Centre of the
project 42.02 Km
Neulpur to 15th km(Jajpur Town) 34.00
15 th km to centre of site 27.02
Total 61.02 km
61.00 Km
Sand
From River Baitarani
= 5 Km
5 Km
Stone other than granite 40 to 90mm
From Neulpur
For 36/980 TO 47/060 km
Centre of the
project 42.02 Km
Neulpur to 15th km(Jajpur Town) 34.00
15th km to centre of site 27.02
Total 61.02 km
61.00 Km
Cement
From Jajpur road
For 36/980 TO 47/060 km
Centre of the
project 42.02
From Jajpur road to Sathipur 13 km
Sathipur centre of site 42.02 km
Total 55.02 km 55 Km
Humepipe
NP3
From Chandikhol
For 36/980 TO 47/060 km
Centre of the
project 42.02 Km
Chandikhol to 15th km(Jajpur Town) 34
15th km to centre of site 27.02
Total 61.02 km
61 Km
HYSD
From Bhubaneswar
For 36/980 TO 47/060 km
Centre of the
project 42.02 Km
Bhubaneswar to 15th km(Jajpur Town) 103
15th km to centre of site 27.02
Total 130.02 km
130 Km
Emulsion to site
From Haldia
For 36/980 TO 47/060 km 42.02
From Haldia to Sathipur 325 km
Sathipur to centre of site 42.02 km
Total 367.02 km
367.00 Km
Bitumen
(60/70) to
Plant
Plant is assumed to be installed at 25 km from stone quary
From Haldia
From Haldia to Sathipur 325 km
Sathipur to plant 33 km
358 km 358.00 Km
Lead (L) for
Plant Mix
material
Plant is assumed to be installed at 25 km from stone quary
plant to Neulpur 2 km
Neulpur to 15th km(Jajpur town) 31
15 th km to centre of the site 27.02 km
60.02 km
60.00 Km
LABOUR
Sl. No. Description of Labour Unit Rate
L-01 Blacksmith (IInd class)/mason (II class) day 190.00
L-02
Blacksmith (Ist class)/ Welder/ Plumber/ Electrician/Mason
(high skilled)
day 205.00
L-03 Blaster (Stone cutter) day 205.00
L-04 Carpenter I Class day 205.00
L-05 Chiseller (Head Mazdoor) day 205.00
L-06 Driller (Jumper) day 205.00
L-07 Driver day 205.00
L-08 Fitter day 205.00
L-09 Mali day 205.00
L-10 Mason (IInd class) day 190.00
L-11 Mason (Ist class) day 205.00
L-12 Mate / Supervisor day 170.00
L-13 Mazdoor day 150.00
L-14 Mazdoor/Dresser (Semi Skilled) day 170.00
L-15 Mazdoor/Dresser/Sinker (Skilled) day 190.00
L-18 Painter I class day 205.00
HIRING CHARGES OF PLANTS AND MACHINERY
1 Air Compressor General Purpose capacity in cfm 170/250 hour 206.00
P&M-
068
Cement concrete batch mix plant @ 75 cum per hour hour 2,760.00
2 Batching and Mixing Plant (a) 30 cum capacity Concrete Mixing cum/hour 20 hour 1,440.00
3 Batching and Mixing Plant (b) 15 - 20 cum capacity Concrete Mixing cum/hour 13 hour 1,200.00
4 Bitumen Pressure Distributor Applying bitumen tack coat sqm/hour 1750 hour 692.00
5 Bitumen Boiler oil fired Bitumen Spraying capacity in litre 1500 hour 128.00
6 Concrete Paver Finisher with 40 HP Motor Paving of concrete surface cum / hour 20 hour 1,850.00
7 Concrete Pump of 45 & 30 cum capacity Pumping of concrete cum / hour 33 / 22 hour 165.00
8 Concrete Bucket For Pouring concrete capacity in
cum
1 hour 10.00
9 Concrete Mixer (a) 0.4/0.28 cum Concrete Mixing cum/hour 2.5 hour 177.00
10 Concrete Mixer (b) 1 cum Concrete Mixing cum/hour 7.5 hour input
11 Crane (a) 80 tonnes Lifting Purpose hour 825.00
12 Cranes (b) 35 tonnes Lifting Purpose hour 550.00
13 Cranes (c) 3 tonnes Lifting Purpose hour 230.00
14 Dozer D - 80 - A 12 Spreading /Cutting /
Clearing
cum/hour 300/ 150/250 hour 2,519.00
15 Dozer D - 50 - A 15 Spreading /Cutting /
Clearing
cum/hour 200/ 120/150 hour 1,831.00
16 Emulsion Pressure Distributor Applying emulsion tack
coat
sqm/hour 1750 hour 516.00
17 Front End loader 1 cum bucket capacity Soil loading / Aggregate
loading
cum/hour 60 /25 hour 520.00
18 Generator (a) 125 KVA Genration of electric
Energy
KVA 100 hour 905.00
19 Generator( b) 63 KVA Genration of electric
Energy
KVA 50 hour 425.00
20 GSB Plant 50 cum Producing GSB cum/hour 40 hour 670.00
21 Hotmix Plant - 120 TPH capacity DBM/BM/SDC/ Premix cum/hour 40 hour 15,100.00
22 Hotmix Plant - 100 TPH capacity DBM/BM/SDC/ Premix cum/hour 30 hour 11,167.00
23 Hotmix Plant - 60 to 90 TPH capacity DBM/BM/SDC/ Premix cum/hour 25 hour 8,930.00
24 Hotmix Plant - 40 to 60 TPH capacity DBM/BM/SDC/ Premix cum/hour 17 hour 7,150.00
25 Hydraulic Chip Spreader Surface Dressing sqm/hour 1500 hour 1,700.00
26 Hydraulic Excavator of 1 cum bucket Soil Ordinary/Soil Marshy /
Soil Unsuitable
cum/hour 60 /60 /60 hour 840.00
27 Integrated Stone Crusher 100THP Crushing of Spalls TPH 100 hour 5,590.00
28 Integrated Stone Crusher 200 HP Crushing of Spalls TPH 200 hour 11,760.00
29 Kerb Casting Machine Kerb Making Rm/hour 80 hour 200.00
30 Mastic Cooker Mastic Wearing coat capacity in
tonne
1 hour 1,586.00
31 Mechanical Broom Hydraulic Surface Cleaning sqm/hour 1250 hour 230.00
32 Motor Grader 3.35 mtr blade Clearing /Spreading /GSB
/WBM
cum/hour 200/200/50/5
0
hour 1,545.00
33 Mobile slurry seal equipment Mixing and laying slurry
seal
sqm/hour 2700 hour 650.00
34 Paver Finisher Hydrostatic with sensor control 100 TPH Paving of DBM/ BM/SDC/
Premix
cum/hour 40 hour 1,725.00
35 Paver Finisher Mechanical 100 TPH Paving of WMM /Paving of
DLC
cum/hour 40/30 hour 739.00
36 Piling Rig with Bantonite Pump 0.75 m dia to 1.2 m dia
Boring attachment
Rm/hour 2 to 3 hour 3,525.00
37 Pneumatic Road Roller Rolling of Asphalt Surface cum/hour 25 hour 802.00
38 Pneumatic Sinking Plant Pneumatic Sinking of wells cum/hour 1.5 to 2.00 hour 2,690.00
39 Pot Hole Repair Machine Repair of potholes cum/hour 4 hour 585.00
40 Prestressing Jack with Pump & access Stressing of steel
wires/stands
hour 83.00
41 Ripper Scarifying cum/hour 60 hour 18.00
42 Rotavator Scarifying cum/hour 25 hour 11.00
43 Road marking machine Road marking Sqm/hour 100 hour 60.00
44 Smooth Wheeled Roller 8 tonne Soil Compaction /BM
Compaction
cum/hour 70/25 hour 339.00
45 Tandem Road Roller Rolling of Aspalt Surface cum/hour 30 hour 738.00
46 Tipper - 5 cum Transportation of soil,
GSB, WMM, Hotmix etc.
Capacity in
cum
5.5 km 24.00
47 Tipper - 5 cum Transportation of soil,
GSB, WMM, Hotmix etc.
Capacity in
cum
5.5 tonne.km 2.50
48 Tipper - 5 cum Transportation of soil,
GSB, WMM, Hotmix etc.
Capacity in
cum
5.5 hour 582.00
49 Transit Mixer 4.0/4.5 cum Transportation of Concrete
Mix to site
cum/hour 4.5 hour 600.00
50 Transit Mixer 4/4.5 cum Transportation of Concrete
Mix to site
cum/hour 4.5 tonne.km 825.00
51 Transit Mixer 3.0 cum Transportation of Concrete
Mix to site
cum/hour 3 hour 550.00
52 Transit Mixer 3.0 cum Transportation of Concrete
Mix to site
cum/hour 3 tonne.km input
53 Tractor Pulling capacity in HP 50 hour 231.00
54 Tractor with Rotevator Rate of Tractor +
Rotevator
hour 242.00
55 Tractor with Ripper Rate of Tractor 6+ Ripper hour 249.00
56 Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 km 20.00
57 Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 hour 582.00
58 Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 tonne.km 2.00
59 Vibratory Roller 8 tonne Earth or soil / GSB / WBM cum/hour 100/60/60 hour 994.00
60 Water Tanker Water Transport capacity in KL 6 hour 582.00
61 Water Tanker Water Transport capacity in KL 6 km 15.60
62 Wet Mix Plant 60 TPH Wet Mix cum/hour 25 hour 777.00
63 Wet Mix Plant 75 TPH hour 1,036.00
64 Generator 250 KVA hour 1,125.00
65 Watercharges KL 10.00
66 Dozer 80 H.P. Earthen shoulder. cum/hour 200 hour 1,831.00
67 Generator 33 KVA Genration of electric Energy KVA 50 hour 240.00
Air Compressor General Purpose capacity in cum 170/250 hour 206.00
Batching and Mixing Plant (a) 30 cum capacity Concrete Mixing cum/hour 20 hour 1,440.00
Batching and Mixing Plant (b) 15 - 20 cum capacity Concrete Mixing cum/hour 13 hour 1,200.00
Bitumen Pressure Distributor Applying bitumen tack coat sqm/hour 1750 hour 692.00
Bitumen Boiler oil fired Bitumen Spraying capacity in litre 1500 hour 128.00
Concrete Paver Finisher with 40 HP Motor Paving of concrete surface cum / hour 20 hour 1,850.00
Concrete Pump of 45 & 30 cum capacity Pumping of concrete cum / hour 33 / 22 hour 165.00
Concrete Bucket For Pouring concrete capacity in cum 1 hour 10.00
Concrete Mixer (a) 0.4/0.28 cum Concrete Mixing cum/hour 2.5 hour 177.00
Concrete Mixer (b) 1 cum Concrete Mixing cum/hour 7.5 hour 177.00
Crane (a) 80 tonnes Lifting Purpose hour 825.00
Cranes (b) 35 tonnes Lifting Purpose hour 550.00
Cranes (c) 3 tonnes Lifting Purpose hour 230.00
Dozer D - 80 - A 12 Spreading /Cutting / Clearing cum/hour 300/ 150/250 hour 2,519.00
Dozer D - 50 - A 15 Spreading /Cutting / Clearing cum/hour 200/ 100/150 hour 1,831.00
Emulsion Pressure Distributor Applying emulsion tack coat sqm/hour 1750 hour 516.00
Front End loader 1 cum bucket capacity Soil loading / Aggregate loading cum/hour 60 /25 hour 520.00
Generator (a) 100/125 KVA Genration of electric Energy KVA 100 hour 450.00
Generator( b) 33/63 KVA Genration of electric Energy KVA 50 hour 240.00
GSB Plant 50 cum Producing GSB cum/hour 40 hour 670.00
Grouting pump with agitator As per Market rate hour 230.00
Hotmix Plant - 120 TPH capacity DBM/BM/SDC/ Premix cum/hour 40 hour 15,100.00
Hotmix Plant - 100 TPH capacity DBM/BM/SDC/ Premix cum/hour 30 hour 11,167.00
Hotmix Plant - 60 to 90 TPH capacity DBM/BM/SDC/ Premix cum/hour 25 hour 8,930.00
Hotmix Plant - 40 to 60 TPH capacity DBM/BM/SDC/ Premix cum/hour 17 hour 7,150.00
Hydraulic Chip Spreader Surface Dressing sqm/hour 1500 hour 1,700.00
Hydraulic Excavator of 1 cum bucket Soil Ordinary/Soil Marshy / Soil
Unsuitable
cum/hour 60 /60 /60 hour 840.00
Integrated Stone Crusher 100THP Crushing of Spalls TPH 100 hour 5,590.00
Integrated Stone Crusher 200 HP Crushing of Spalls TPH 200 hour 11,760.00
Kerb Casting Machine Kerb Making Rm/hour 80 hour 200.00
Mastic Cooker Mastic Wearing coat capacity in
tonne
1 hour 1,586.00
Mechanical Broom Hydraulic Surface Cleaning sqm/hour 1250 hour 230.00
Motor Grader 3.35 mtr blade Clearing /Spreading /GSB
/WBM
cum/hour 200/200/50/50 hour 1,545.00
Mobile slurry seal equipment Mixing and laying slurry seal sqm/hour 2700 hour 650.00
Paver Finisher Hydrostatic with sensor control 100 TPH Paving of DBM/ BM/SDC/
Premix
cum/hour 40 hour 1,725.00
Paver Finisher Mechanical 100 TPH Paving of WMM /Paving of
DLC
cum/hour 40/30 hour 739.00
Piling Rig with Bantonite Pump 0.75 m dia to 1.2 m dia
Boring attachment
Rm/hour 2 to 3 hour 3,525.00
Pneumatic Road Roller Rolling of Asphalt Surface cum/hour 25 hour 802.00
Pneumatic Sinking Plant Pneumatic Sinking of wells cum/hour 1.5 to 2.00 hour 2,690.00
Pot Hole Repair Machine Repair of potholes cum/hour 4 hour 585.00
Prestressing Jack with Pump & access Stressing of steel
wires/stands
hour 83.00
Ripper Scarifying cum/hour 60 hour 18.00
Rotavator Scarifying cum/hour 25 hour 11.00
Road marking machine Road marking Sqm/hour 100 hour 60.00
Smooth Wheeled Roller 8 tonne Soil Compaction /BM
Compaction
cum/hour 70/25 hour 339.00
Tandem Road Roller Rolling of Aspalt Surface cum/hour 30 hour 738.00
Tipper - 5 cum Transportation of soil, GSB,
WMM, Hotmix etc.
Capacity in cum 5.5 km 24.00
Tipper - 5 cum Transportation of soil, GSB,
WMM, Hotmix etc.
Capacity in cum 5.5 tonne.km 2.00
Tipper - 5 cum Transportation of soil, GSB,
WMM, Hotmix etc.
Capacity in cum 5.5 hour 582.00
Transit Mixer 4.0/4.5 cum Transportation of Concrete
Mix to site
cum/hour 4.5 hour 600.00
Transit Mixer 4/4.5 cum Transportation of Concrete
Mix to site
cum/hour 4.5 tonne.km 1.62
Transit Mixer 3.0 cum Transportation of Concrete
Mix to site
cum/hour 3 hour 550.00
Transit Mixer 3.0 cum Transportation of Concrete
Mix to site
cum/hour 3 tonne.km 1.46
Tractor Pulling capacity in HP 50 hour 231.00
Tractor with Rotevator Rate of Tractor + Rotevator hour 242.00
Tractor with Ripper Rate of Tractor 6+ Ripper hour 249.00
Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 km 20.00
Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 hour 582.00
Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 tonne.km 2.00
Vibratory Roller 8 tonne Earth or soil / GSB / WBM cum/hour 100/60/60 hour 994.00
Water Tanker Water Transport capacity in KL 6 hour 582.00
Water Tanker Water Transport capacity in KL 6 km 15.60
Wet Mix Plant 60 TPH Wet Mix cum/hour 25 hour 777.00
Description of Machine Unit
Air compressor with pneumatic chisel attachment for cutting
hard clay.
hour 206.00
Cement concrete batch mix plant @ 175 cum per hour
(effective output)
hour 5,160.00
Cement concrete batch mix plant @ 75 cum per hour hour 2,760.00
Generator 33 KVA hour 240.00
Generator 100 KVA hour 450.00
Generator 250 KVA hour 1,125.00
Joint Cutting Machine with 2-3 blades (for rigid pavement) hour 300.00
Plate compactor hour 100.00
Texturing machine (for rigid pavement) hour 250.00
Wet Mix Plant 75 TPH 1,036.00
Concrete Paver Finisher with 40 HP Motor Paving of concrete surface cum / hour 175 hour 16,188.00
Analysis of Rates
Please visit the link.


Detailed Quantity Estimate
Please refer the link for road estimate.

Please refer the link for CD work Estimate
GENERAL ABSTRACT

A) ROAD PROPER Rs 984,86,185.04

Rs
9,84,86,185.04
B) CD WORKS
ii SLAB CULVERT (1.5x2.0) 1No. Rs 13,79,558.58
iii HUME PIPE CULVERT 1x1.2m Dia ( 3Nos) Rs 9,84,846.82
Rs 23,64,405.40
C) RETAINING WALL & DRAIN

i ROAD SIDE DRAIN

BUILTUP AREA
DRAIN 2240 m Rs 53,19,102.00
ii TOE WALL 300 m Rs 25,55,049.60
Rs 78,74,151.60

SUB TOTAL. Rs 1087,24,742.04

D ADD 1% FOR CONTINGENCIES Rs 10,87,247.00
E ADD 1% FOR QUALITY CONTROL Rs 10,87,247.00
F
ADD FOR SHIFTING OF UTILITY SERVICES,TREE
FELLING & PLATATION. Rs 30,00,000.00
GRAND TOTAL. Rs 11,38,99,236.04


SAY
Rs 11,38,99,000.00
Please open the excel sheet B_M Road
Open

C
l
i
c
k

o
n

O
p
e
n
(
b
y

r
i
g
h
t

c
l
i
c
k

:

o
p
e
n

h
y
p
e
r
l
i
n
k

o
p
t
i
o
n
)