Cost benefit of the project. Eliminate out going organic and convert into FUEL recover RDF and RECYCLABLES. Plastic (Rigid) 2.27% Plastic (Film) 5.28% Plastic (Foam & Polystyrene) 1.21% Textiles 9.27% Paper (mixed) 2.77% Diaper / Pad 10.60% Wood 2.54% Yard 1.15% Coconut Husk, Fiber & Shell 2.35% Sponge 0.79% Ferrous & Non Ferrous 0.93% Electrical Parts 0.00% Aluminum 0.00% Glass (mixed) 2.10% Rubber / Leather 1.55% Battery / Hazards 0.00% Marble / Stone / Ceramic 3.54% Cockle & Others Shell 1.42% Cigarettes 0.00% Food & Organic 52.24% Composition of Organic (Rotary Screen) Simulation for removal of MSW(organic) components to produce RDF MSW weight Removal RDF weight RDF Kg % Kg % Food & organic 5.52 65 1.93 35.32 Plastic 0.93 5 0.88 16.08 Paper 0.29 5 0.28 5.09 Rubber 0.24 10 0.22 4.06 Yard 0.12 95 0.006 0.11 Textile 2.1 0 2.1 38.39 Wood 0.51 90 0 0.94 Ferrous 0.098 0 0 0 Item Simulation for removal of MSW(organic) components to produce RDF Food & organic 56% Plastic 10% Paper 3% Rubber 3% Yard 1% Textile 21% Wood 5% Ferrous 1% Final simulation from Organic disposable 200 tan/ day Actual Total Composition weight (T) Food & organic 56% RDF 112 Plastic 10% RDF 20 Paper 3% RDF 6 Rubber 3% RDF 6 Yard 1% RDF 2 Textile 21% RDF 42 Wood 5% RDF 10 Ferrous 1% recycleable 2 Total % Recover as Eliminate out going organic and convert into FUEL (Process Flow) Organic will be separated after the screening process where all the recyclable materials will be sorted and balance of materials return to FORUS Shredder as FUEL.
Pure Organic will be feed into Screw Press to remove (moisture 15.95%) an average weight reduction of (42.88%) mean says that the actual organic net weight after the above process is 48.02 tones(from 112T).
PROJECT NAME: ORGANIC SCREW PRESS TESTING. TESTING DESCRIPTION :REDUCE MOISTURE FROM ORGANIC AND CONVERT TO RDF DATE : 11/3/13 TO 19/3/13 WEIGHT MOISTURE Before press After Press Before After Reduction lost % 11-Mar 9.30AM 1 520 300 60.96% 47.83% 220 13.13 11-Mar 4.50PM 2 520 320 63% 44.30% 200 18.72 12-Mar 2.30PM 3 4090 2390 59.20% 44.55% 1700 14.65 13-Mar 2.50PM 4 1080 630 64.94% 50.90% 450 13.97 13-Mar 5.15PM 5 630 460 50.97% 48.51% 170 16.44 14-Mar 2.41PM 6 1010 610 64.85% 46.19% 400 18.66 14-Mar 4.30PM 7 610 440 46.19% 44.45% 170 20.42 15-Mar 3.25PM 8 1080 500 63.29% 47.17% 580 16.57 15-Mar 5.30PM 9 500 400 47.17% 46.90% 100 17.89 MOISTURE (%) WEIGHT (kg) DATE TIME BATH Proposed Organic to RDF Layout To PP R e t u r n
C o n v e y o r R e c y c l a b l e s
C o n v e y o r Rotary Screen Rotary Screen Rotary Screen Forus Forus Magnetic Separator S c r e w
P r e s s Drier O r g a n i c
S c r e e n Rotary Screen F e e d i n g Organic will be sorted in a organic screen Pure organics pass through screw press and drying, and sent to power plant via manual feeding Balance from RDF sent to recyclables return conveyor to be processed Estimated Project Cost NO DESCREPCTION QTY UNIT PRICE 1 DRYING SYS 1LOT 1,500,000 2 SCREEN SETTING AND REPAIR 1LOT 200,000 3 SCREW PRESS (12 TON CAPACITY) 1UNIT 800,000 4 CONVEYOR SYS 1LOT 300,000 TOTAL 2,800,000 OPERATION COST/MTH NO COST QTY AMOUNT 1 GAS COST 120,000 2 ELE COST 200/KW/HR 93,000 3 MAN POWER 4 PAX 5800 4 PERAIR AND MAINTENANCE 5000 TOTAL OPERATION COST (RM 223,800.00 ) COST BENEFIT ANALYSIS NO BENEFIT MONTHLY YEARLY 1 DISPOSABLE 252,000 3,024,000 2 RECYCLEABLE RECOVER 9000 108,000 3 RDF RECOVER FROM ORGANIC 241,920 2,903,040 48TON/DAY
502,920 6,035,040
TOTAL RECOVER 6,035,040 48TON /2.5 PER MW * RM 420.00 TOTAL SAVING PER YEAR NO BENEFIT INVESTMENT COST MONTHLY RECOVER ANNUAL RECOVER 1 TOTAL RECOVER 502,920 6,035,040 2 PROJECT COST 2,800,000 2,800,000 1 st YEAR (RM 3,235,040) 2 nd YEAR (RM 6,035,040 ) Thank You