Beruflich Dokumente
Kultur Dokumente
16.67
Stock Valuation Models
The Constant Growth Model
D4 = D1 (1+g)3 = Rs.4.764
GROWTH?
Stock Valuation Models
The Constant Growth Model
What would an investor be willing to pay for a stock if he just received a
dividend of $2.50, his RRR is 15% and he expects dividends to grow at 5%
per year?
26.25
Stock Valuation Models
Variable Growth Model
• The non-constant
dividend or variable
growth model
assumes that the
stock will pay
dividends that grow
at one rate during
one period, and at
another rate in
another year or
thereafter.
Stock Valuation Models
Variable Growth Model
W hat would an investor be willing to pay for a stock if she just received
dividend of $2.50, her required return is 15% , and she expected dividne
to grow at a rate of 10% per year for the first two years, and then at a r
5% thereafter.
g 10.0%
D0 $ 2.50
D1 $ 2.75
D2 $ 3.03
Stock Valuation Models
Variable Growth Model
W hat would an investor be willing to pay for a stock if she just received
dividend of $2.50, her required return is 15% , and she expected dividne
to grow at a rate of 10% per year for the first two years, and then at a r
5% thereafter.
Step 2: Compute the Estimated Value of the stock at the end of year 2
using the Constant Growth Model
D2 $ 3.03
k 15.00%
g 5.00%
V 2? $ 31.76
Stock Valuation Models
Variable Growth Model
W hat would an investor be willing to pay for a stock if she just received
dividend of $2.50, her required return is 15% , and she expected dividne
to grow at a rate of 10% per year for the first two years, and then at a r
5% thereafter.
Step 3: Compute the Present Value of all expected cash flows
to find the price of the stock today.
Cash PV at
Flow 15%
1 D1 $ 2.75 $ 2.39
2 D2 $ 3.03 $ 2.29
3 V 2? $ 31.76 $ 24.02
V0 ? $ 28.69
A common stock just paid a dividend of
Rs.2. The dividend is expected to grow at
8% for 3 years, then it will grow at 4% in
perpetuity. What is the stock worth if the
required rate of return is 12%?
D n +1
D1 (1 + g1 ) r − g 2
t
P= 1 − t
+
r − g1 (1 + r ) (1 + r ) n
2(1.08) (1.04)
3
2 × (1.08) (1.08) .12 − .04
3
P= 1 − 3
+
.12 − .08 (1.12) (1.12) 3
P = 54 × [1 − .8966] +
( 32.75)
3
(1.12)