CHAPTER
McGraw-Hill/Irwin
as:
How much cash is generated from or used in operations?
What expenditures are made with cash from operations?
Year 1 Year 2
$3,000
$5,000
Noncash accounts:
Noncash current assets
Noncurrent assets
Current liabilities
Long-term liabilities
Equity accounts
Net noncash balance
$(9,000)
(6,000)
8,000
3,000
7,000
$3,000
$(11,000)
(8,000)
10,000
5,000
9,000
$5,000
Note:
Change in cash from Year 1 to Year 2 (increase of $2,000) = Change in noncash
balance sheet accounts ($2,000 increase) from Year 1 to Year 2
Indirect Method
-Net income is adjusted for non-cash income (expense) items
and accruals to yield cash flow from operations
Direct Method
-Each income item is adjusted for its related accruals
*Both methods yield identical results-only the presentation format
differs.
Sales
- Expenses
- Depreciation and amortization expense
Net Income
+ Depreciation expense
+/- Gains (losses) on sales of assets
+/- Cash generated (used) by current assets
and liabilities
Net cash flows from operating activities
Assets
Liabs/Equity
Increase
(Outflow)
Inflow
Decrease
Inflow
(Outflow)
1.
The company purchased a truck during the year at a cost of $30,000 that was financed in full by the manufacturer.
2.
A truck with a cost of $10,000 and a net book value of $2,000 was sold during the year for $7,000. There were no
other sales of depreciable assets.
3.
Note: assets costing $30,000 were purchased during Year 2 and were financed in whole by the manufacturer.
Amount
Amount
(in
thousands)
(in thousands)
$$54
54
Add
Add(deduct)
(deduct)adjustment
adjustmenttotocash
cashbasis:
basis:
Depreciation
Depreciation
Gain
Gainon
onsale
saleofofassets
assets
35
35
(5)
(5)
Increase
Increaseininreceivables
receivables
Decrease
Decreaseinininventories
inventories
(9)
(9)
66
Decrease
Decreaseininprepaids
prepaids
33
Decrease
Decreaseininaccounts
accountspayable
payable
(5)
(5)
Increase
Increaseininaccrued
accruedexpenses
expenses
44
_____
_____
Cash
Cashflows
flowsfrom
fromoperations
operations(Exhibit
(Exhibit7.3)
7.3)
$113
$113
Explanation
Explanation
Starting
Startingpoint
pointofofconversion
conversion
Depreciation
Depreciationhas
hasno
nocash
cashoutflow.
outflow.
Remove
Removegain
gain(because
(becauseititisisonoperating)cash
onoperating)cash
inflow
inflowisiscash
cashfrom
frominvesting
investingactivities.
activities.
Cash
Cashflow
flowfrom
fromsales
salesisisless
lessthan
thanaccrual
accrualsales.
sales.
Cash
Cashoutflow
outflowfor
forinventory
inventoryexceeds
exceedsaccrual
accrual
inventory
cost
included
in
cost
inventory cost included in costofofsales.
sales.
Cash
Cashoutflow
outflowoccurred
occurredwhen
whenprepaids
prepaidswere
were
purchased-current
purchased-currentexpense
expenseisisnon-cash
non-cash
Cash
Cashoutflows
outflowsfor
forpurchases
purchases(included
(includedinincost
costofof
goods
goodssold)
sold)isisless
lessthan
thanaccrual
accrualpurchases
purchasescost.
cost.
Expense
Expensehas
hasbeen
beenrecognized
recognizedbut
butno
nocash
cashpaid
paid
yet.
yet.
Indirect Method
97%
Cash
Cashprovided
providedby
byoperations
operations($45,000
($45,000xx55years)
years)
Cost
of
the
machine
Cost of the machine
Income
Incomefrom
fromoperating
operatingmachine
machine
Average
Averageyearly
yearlynet
netincome
income
Five-Year
Five-YearPeriod
Period
$225,000
$225,000
$$(50,000)
(50,000)
$175,000
$175,000
$$ 35,000
35,000
Year
Year
11
22
33
44
55
Total
Total
Income
Income
before
before
Depreciation
Depreciation
$$ 45,000
45,000
45,000
45,000
45,000
45,000
45,000
45,000
45,000
45,000
$225,000
$225,000
Company
CompanyA:
A:
Straight-Line
Straight-Line
Depreciation
Depreciation
Depreciation
Depreciation
$10,000
$10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
$50,000
$50,000
Net
NetIncome
Income
$$ 35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
$175,000
$175,000
Company
CompanyB:
B:
Sum-of-the-YearsSum-of-the-YearsDigits
DigitsDepreciation
Depreciation
Depreciation
DepreciationNet
NetIncome
Income
$16,667
$$ 28,333
$16,667
28,333
13,334
31,666
13,334
31,666
10,000
35,000
10,000
35,000
6,667
38,333
6,667
38,333
3,332
41,668
3,332
41,668
$50,000
$175,000
$50,000
$175,000
Income
Incomebefore
beforedepreciation
depreciationfor
forthese
thesetwo
twocompanies
companiesisisidentical--this
identical--thisfaithfully
faithfullyreveals
revealsidentical
identical
earning
power.
earning power.
Income
Incomeafter
afterdepreciation
depreciationisisconsiderably
considerablydifferent
differentacross
acrossthe
theyearsthis
yearsthisdoes
doesnot
notreflect
reflect
changes
in
earning
power.
changes in earning power.
The
The statement
statement of
of cash
cash flows
flows is
is
useful
useful in
in identifying
identifying misleading
misleading
or
or erroneous
erroneous operating
operating results
results
or
or expectations.
expectations.