Beruflich Dokumente
Kultur Dokumente
2011 Pearson
Education, Inc.
publishing as Prentice
Break-Even Analysis
Fixed costs are costs that
continue even if no units are
produced
Depreciation, taxes, debt,
mortgage payments
Break-Even Analysis
Assumptions
Costs and revenue are
linear functions
Generally not the case in
the real world
2011 Pearson
Education, Inc.
publishing as Prentice
Break-Even Analysis
900
800
Cost in dollars
700
Break-even point
Total cost = Total revenue
ofi
r
P
600
or
c
t
or
d
ri
500
400
Variable cost
300
ss do
o
L rri
co r
200
100
|
Fixed cost
|
Break-Even Analysis
BEPx = breakeven point in
units
BEP$ = breakeven point in
dollars
P = price per
unit (after all
discounts)
Break-even
point occurs when
TR = TC
or
Px = F + Vx
2011 Pearson
Education, Inc.
publishing as Prentice
x = number of
units produced
TR = total revenue
= Px
F = fixed costs
V = variable cost
per unit
TC = total costs = F
+ Vx
F
BEPx =
P-V
Break-Even Analysis
BEP$
=
=
=
F P Profit
P-V
=
F
=
(P - V)/P
=
F
1 - V/P
2011 Pearson
Education, Inc.
publishing as Prentice
x = number of
units produced
TR = total revenue
= Px
F = fixed costs
V = variable cost
per unit
TC = total costs = F
+ Vx
= TR - TC
Px - (F + Vx)
Px - F - Vx
(P - V)x - F
Break-Even Example
Fixed costs = $10,000
Direct labor = $1.50/unit
BEP$ =
2011 Pearson
Education, Inc.
publishing as Prentice
F
1 -(V/P)
Material = $.75/unit
Selling price = $4.00 per unit
$10,000
1 - [(1.50 + .75)/(4.00)]
Break-Even Example
Fixed costs = $10,000
Direct labor = $1.50/unit
F
1 -(V/P)
BEP$ =
BEPx =
2011 Pearson
Education, Inc.
publishing as Prentice
$10,000
.4375
F
P-V
Material = $.75/unit
Selling price = $4.00 per unit
$10,000
1=- [(1.50 + .75)/(4.00)]
= $22,857.14
$10,000
4.00 - (1.50 + .75)
= 5,714
Break-Even Example
50,000
40,000
Revenue
Breakeven point
Dollars
30,000
Total
costs
20,000
10,000
Fixed costs
2,000
2011 Pearson
Education, Inc.
publishing as Prentice
4,000
6,000
Units
8,000
10,000
Multiproduct Example
Fixed costs = $3,000 per month
Item
Price
Sandwich
$5.00
Drink
1.50
Baked potato 2.00
2011 Pearson
Education, Inc.
publishing as Prentice
Cost
$3.00
.50
1.00
Annual Forecasted
Sales Units
9,000
9,000
7,000
Multiproduct Example
Fixed costs = $3,000 per month
Item
Price
Sandwich
$5.00
Drink
1.50
Baked potato 2.00
Cost
$3.00
.50
1.00
Annual Forecasted
Sales Units
9,000
9,000
7,000
Annual
Forecasted % of
Weighted
SellingVariable
Contribution
Item (i) Price (P)Cost (V)(V/P)1 - (V/P)Sales $ Sales(col 5 x col
Sandwich
$5.00 $3.00
.60
.40 $45,000 .621
.248
7)
Drinks
1.50
.50
.33
.67
13,500 .186
.125
Baked
2.00
1.00
.50
.50
14,000 .193
.096
potato
$72,500 1.000
.469
2011 Pearson
Education, Inc.
publishing as Prentice
F
Multiproduct
BEP Example
=
V
1 - P x (W )
$
Annual
$3,000 Forecasted
x 12
=
= $76,759
Cost
Sales
.469 Units
$3.00
9,000
.50
9,000
$76,759
Dail
1.00y= 312 days
7,000= $246.02
sale
Annual
Weighted
s
.621
x $246.02
Forecasted
% of
= 30.6 31
$5.00
SellingVariable
Contribution
sandwiches
Item (i) Price (P)Cost (V)(V/P)1 - (V/P)Sales $ Sales(col
5 x col
Sandwich
$5.00 $3.00
.60
.40 $45,000 .621per day
.248
7)
Drinks
1.50
.50
.33
.67
13,500 .186
.125
Baked
2.00
1.00
.50
.50
14,000 .193
.096
potato
$72,500 1.000
.469
2011 Pearson
Education, Inc.
publishing as Prentice
La
pla
e
rg
nt
Medium plant
Sm
all
2011 Pearson
Education, Inc.
publishing as Prentice
pla
nt
D
o
no
th
in
g
$100,000
$60,000
$40,000
La
pla
e
rg
nt
Medium plant
$100,000
$60,000
Sm Large Plant
Market unfavorable (.6)
-$10,000
all
pla
nt
EMV = D
(.4)($100,000)
o
Market favorable (.4)
+ (.6)(-$90,000)
no
$40,000
th
in
g
Market unfavorable (.6)
EMV = -$14,000
-$5,000
2011 Pearson
Education, Inc.
publishing as Prentice
$0
La
pla
e
rg
nt
$18,000
Medium plant
Sm
all
2011 Pearson
Education, Inc.
publishing as Prentice
$100,000
$60,000
pla
nt
$13,000
D
o
Market favorable (.4)
no
$40,000
th
in
g
Market unfavorable (.6)
-$5,000
$0
Strategy-Driven
Investment
Operations may be
responsible for return-oninvestment (ROI)
Analyzing capacity
alternatives should include
capital investment,
variable cost, cash flows,
and net present value
2011 Pearson
Education, Inc.
publishing as Prentice
F
P
i
N
=
=
=
=
future value
present value
interest rate
number of years
Solving for P:
F
P=
(1 + i)N
2011 Pearson
Education, Inc.
publishing as Prentice
F
P
i
N
=
=
=
=
future value
present value
While this works
interest rate
number offine,
years it is
cumbersome for
larger values of
Solving for P:
N
F
P=
(1 + i)N
2011 Pearson
Education, Inc.
publishing as Prentice
F
(1 + i)N
where
Year
14%
Portion
1
of Table
.877
S7.1
2
.769
3
2011 Pearson
Education, Inc.
.675
publishing as Prentice
= FX
6%
8%
10%
12%
.943
.926
.909
.893
.890
.857
.826
.797
.840
.794
.751
.712
Measuring Supply-Chain
Performance
Typical Firms
Benchmark
Firms
15
42 minutes
15 minutes
33%
2%
1.5%
.0001%
400
2011 Pearson
Education, Inc.
publishing as Prentice
Table 11.6
Measuring Supply-Chain
Performance
Assets committed to inventory
Percent
invested in
inventory
Total inventory
investment
Total assets
x 100
Measuring Supply-Chain
Performance
Inventory as a % of Total Assets
(with exceptional performance)
Manufacturing 15%
(Toyota 5%)
Wholesale 34%
(Coca-Cola 2.9%)
Restaurants 2.9%
(McDonalds .05%)
Retail
27%
(Home Depot 25.7%)
2011 Pearson
Education, Inc.
publishing as Prentice
Table 11.7
Measuring Supply-Chain
Performance
Inventory turnover
Inventory
turnover
2011 Pearson
Education, Inc.
publishing as Prentice
Inventory investment
Measuring Supply-Chain
Performance
Examples of Annual Inventory Turnover
Food, Beverage, RetailManufacturing
Anheuser Busch
15
Dell Computer
Coca-Cola
14
Johnson Controls
Home Depot
5
Toyota (overall)
McDonalds
112
Nissan (assembly)
90
22
13
150
Table 11.8
2011 Pearson
Education, Inc.
publishing as Prentice
Measuring Supply-Chain
Performance
Inventory turnover
Net revenue
Cost of goods sold
Inventory:
Raw material inventory
Work-in-process inventory
Finished goods inventory
Total inventory investment
2011 Pearson
Education, Inc.
publishing as Prentice
$32.5
$14.2
$.74
$.11
$.84
$1.69
Measuring Supply-Chain
Performance
Inventory turnover
Net revenue
$32.5
Cost
of
goods
sold
Cost of goods sold
$14.2
Inventory turnover =
Inventory investment
Inventory:
Raw material inventory
$.74
Work-in-process inventory
$.11
= 14.2 / 1.69 $.84
= 8.4
Finished goods inventory
Total inventory investment
$1.69
2011 Pearson
Education, Inc.
publishing as Prentice
Measuring Supply-Chain
Performance
Inventory turnover
Net revenue
$32.5
Cost
of
goods
sold
Cost of goods sold
$14.2
Average
weekly
cost
Inventory turnover =
Inventory
Inventory:
= $14.2 /investment
52 = $.273
of goods sold
Raw material inventory
$.74
Work-in-process inventory
$.11
= 14.2
/ 1.69 $.84
=
8.4
Finished goods inventory
Inventory
investment
Weeks
of supply
=
Total
inventory
investment
Average weekly cost$1.69
of
goods sold
= 1.69 / .273 = 6.19 weeks
2011 Pearson
Education, Inc.
publishing as Prentice