Beruflich Dokumente
Kultur Dokumente
Zaman
Tila
Muhammad
Ahsen
Rafiqu
e
Sohail
Asghar
Ali
Raza
Mondelez
Future predictions of
economy
2015
2016
2017
2.3%-2.7%
2.3%-2.7%
2.0%-2.4%
2015
2016
2017
0.6%-0.8%
1.7%-1.90%
1.8%-2%
Previous year
change
COCOA
2844.97
-6.14%
WHEAT
486
-31.40%
SUGAR
13.20
-26.09%
COFFEE
138.47
-31%
Industry
Analysis
NonFinancial
Analysis
Nestle
Pepsico
Mondelez
Kraft
foods
World canned
food market
expected to
reach $92,700
million by
2015
Packaged Foods
Estimated by 2017
billion $
Percentage change by
2017
14,985.7
5.8%
1,066.2
7.2%
549.5
5.2%
confectionery
324.8
10.3%
203.1
5.4%
Chocolate
confectionery
280.9
10.9%
Sugar Confectionery
43.8
6.8%
Mondelez acquired
LU
Cadbury was taken
by Mondelez in
2010
Pringles by
Kelloggs in 2012
Brookside foods
taken by Hersheys
in 2012
Mondelez
General Mills
Formed in 1866
Hershey Company
Formed in 1894
Kellogg
Founded in 1906
Financial Analysis
Future forecasted 5
yrs
Industry P/E
18.77x
15.1x
Mondelez
20.1x
11.7x
Kraft Food
17x
17.4x
General mills
16.5x
14.6x
Kersheys
25.8x
19.7x
Kellogg
15x
14.7x
2014
Quick ratio
0.22
0.265
Leverage ratio
2.73
1.66
1.56
0.81
Gross margin
34.16
19.02
Debt coverage
0.26
0.40
Other ratios
Price/Sales ratio
current
2014
1.99
Price/Book value
current
2014
6.57
3.425
Price/cashflow
current
2014
24.58
18.40
Company
Analysis
NonFinancial
Analysis
Sales
power brand
other brand
38%
62%
North
america
europe
Latin
americ
a
Asia
pacific
Eastern
europe
Middle
east
global
Share
Biscuits
18%
Chocolate
15%
Gum
30%
Candy
7%
Coffee
11%
Powered
beverages
16%
1.
2.
.
1.
2.
Brazil
$+2 billion revenue
80% snacks, 15% beverages, 5%
cheese & grocery
Russia
$+1 billion revenue
70% snacks, 30 % powdered
beverages
1.
2.
.
1.
2.
India
$+0.7 billion revenue
80% snacks mostly chocolate, 20%
beverages(malt)
China
$0.8 billion revenue
80 % snacks mostly biscuits, 10%
beverages
Financial Analysis
Price to earnin
2017
17.68
2016
19.28
2015
22.31
Dec,
2014
30.23
Sep,201
4
June,
2014
March,
2014
17.58
18.52
17.15
Dec, 2014
Sep, 2014
June, 2014
March, 2014
2.36
1.93
1.99
1.87
Price to sales
Dec,2014
Sep,2014
June,2014
March,2014
1.92
1.71
1.84
1.68
Dec, 2014
Sep, 2014
June, 2014
March, 2014
34.04
12.48
13.62
12.71
2014
2013
2012
2011
36.79%
37.14%
37.34%
36.58%
2014
2013
2012
2011
-2.99%
0.81%
-2.22%
13.72%
$34,244 million
$35,299
$35,015
$35,810
Ratio Analysis
Quick Ratio
Dec, 2014
Sep, 2014
June, 2014
March, 2014
0.12
0.12
0.14
0.16
Sep, 2014
June, 2014
March, 2014
0.84
0.88
0.88
0.89
Debt to equity
Dec, 2014
Sep, 2014
June, 2014
March, 2014
0.6
0.58
0.57
0.6
Leverage ratio
Dec, 2014
Sep, 2014
June, 2014
March, 2014
1.4
1.27
1.25
1.31
Dividend payout
2014
2013
2012
4th quarter
$0.15
0.14
0.29
3rd quarter
0.14
0.13
0.29
2nd quarter
0.14
0.13
0.29
1st quarter
0.14
0.13
0.29
2016
2015
2014
2013
2012
2.10
1.97
1.28
2.19
1.71
2017
2016
2015
37.12
38.56
44.03
Recommendations
economy
growth
which isis3%
economic
scenario
of rate
US market
very much favorable for the company
the inflation
economy
growth
rate which
rate which
2.4%isis3%
normal in the US economy as compared to th
economic
the inflation
scenario
rate
ofwhich
US market
2.4% is very
normal
much
in the
favorable
US economy
for theas
company
compared to th
Recommendations
Recommendations
negative trend in food inflation somehow shows good affect on the company
Recommendations
gradual increase in the disposable income will positively affect
Recommendations
1.
2.
.
Recommendations
Recommendations
Recommendations
forecasted P/E for industry is 15.1x and