Beruflich Dokumente
Kultur Dokumente
Lecture # 18
COST-VOLUME-PROFIT (CVP)
ANALYSIS
BREAK-EVEN ANALYSIS
Total
$ 100,000
60,000
$ 40,000
30,000
$ 10,000
Unit
$ 50
30
$ 20
How
much
contribution
margin
must
this
company
have
to
cover
its
fixed
How
much
contribution
margin
must
this
company
have
to
cover
its
fixed
Contribution
margin
is
amount
by
which
revenue
exceeds
the
variable
Contribution
margin
is
amount
by
which
revenue
exceeds
the
variable
How
much
contribution
margin
must
this
company
have
to
cover
its
fixed
How
many
units
must
this
company
sell
to
cover
How
many
units
must
this
company
How
many
units
must
this
company
sell
to
cover
costs
(break
even)?
costs
of
the
(break
costs costs
of producing
producing
the revenue.
revenue.
costs
(break even)?
even)?
its
costs
(break
its fixed
fixed
costs
(break
even)?
Answer:
$30,000
sell
to cover
its
fixedeven)?
costs
Answer:
$30,000
(break
Answer:
$20
per
Answer: $30,000
$30,000
$20even)?
per unit
unit == 1,500
1,500 units
units
100,000
100,000 units
units
40,000
40,000 units
units
200,000
200,000 units
units
66,667
66,667 units
units
100,000
100,000 units
units
40,000
40,000 units
units
200,000
200,000 units
units
Unit contribution = $5.00 - $3.00 = $2.00
66,667
66,667 units
unitsFixed costs
Unit contribution
$200,000
$2.00 per unit
= 100,000 units
$200,000
$200,000
$300,000
$300,000
$400,000
$400,000
$500,000
$500,000
Unit
Unit contribution
contribution == $5.00
$5.00 -- $3.00
$3.00 == $2.00
$2.00
$200,000
$200,000
Contribution
Contribution margin
margin ratio
ratio == $2.00
$2.00 $5.00
$5.00 == .40
.40
Break-even
Break-even revenue
revenue == $200,000
$200,000 .4
.4 == $500,000
$500,000
$300,000
$300,000
$400,000
$400,000
$500,000
$500,000
Revenue
Profit
Total cost
Loss
Total fixed cost
Volume in Units
Dollar sales =
ABC
ABC Co.
Co. sells
sells product
product XYZ
XYZ at
at $5.00
$5.00 per
per unit.
unit. IfIf
fixed
fixed costs
costs are
are $200,000
$200,000 and
and variable
variable costs
costs
are
are $3.00
$3.00 per
per unit,
unit, how
how many
many units
units must
must be
be
sold
sold to
to earn
earn operating
operating income
income of
of $40,000?
$40,000?
a.
a.
b.
b.
c.
c.
d.
d.
100,000
100,000 units
units
120,000
120,000 units
units
80,000
80,000 units
units
200,000
200,000 units
units
ABC
ABC Co.
Co. sells
sells product
product XYZ
XYZ at
at $5.00
$5.00 per
per unit.
unit. IfIf
fixed
fixed costs
costs are
are $200,000
$200,000 and
and variable
variable costs
costs
are
are $3.00
$3.00 per
per unit,
unit, how
how many
many units
units must
must be
be
sold
sold to
to earn
earn operating
operating income
income of
of $40,000?
$40,000?
a.
a.
b.
b.
c.
c.
d.
d.
Sales
$
Var. exp.
Contrib. margin $
Fixed exp.
Net income
Bikes
250,000 100%
150,000 60%
100,000 40%
Carts
$ 300,000 100%
135,000 45%
$ 165,000 55%
Total
$ 550,000 100%
285,000 52%
$ 265,000 48%
170,000
$ 95,000
Bikes
250,000 100%
150,000 60%
100,000 40%
$265,000
$550,000
Carts
$ 300,000 100%
135,000 45%
$ 165,000 55%
Total
$ 550,000 100%
285,000 52%
$ 265,000 48%
170,000
$ 95,000
= 48% (rounded)
Bikes
250,000 100%
150,000 60%
100,000 40%
$170,000
.48
Carts
$ 300,000 100%
135,000 45%
$ 165,000 55%
Total
$ 550,000 100%
285,000 52%
$ 265,000 48%
170,000
$ 95,000
= $354,167 (rounded)
Margin
of safety
Contribution
margin ratio
Operating
Income
Margin
of safety
Contribution
margin ratio
Change in
operating income
Change in
sales volume
Contribution
margin ratio
$15,000 .40
$6,000
Per Unit
$
500
300
$
200
Percent
100%
60%
40%
Per Unit
$
500
300
$
200
Percent
100%
60%
40%
550 $500
550 $300
$80K + $12K
550
Bikes
$ 275,000
165,000
$ 110,000
92,000
$ 18,000
500
Bikes
Sales
$ 250,000
Less: variable expenses
150,000
Contribution margin
$ 100,000
Less: fixed expenses
80,000
Operating income
$ 20,000
500
Bikes
Sales
$ 250,000
Less: variable expenses
150,000
Contribution margin
$ 100,000
Less: fixed expenses
80,000
Operating income
$ 20,000
1.25 500
625 $450
625 $300
$80K + $12K
625
Bikes
$ 281,250
187,500
$ 93,750
92,000
$
1,750
500
Bikes
Sales
$ 250,000
Less: variable expenses
150,000
Contribution margin
$ 100,000
Less: fixed expenses
80,000
Operating income
$ 20,000
1.5 500
500
Bikes
Sales
$ 250,000
Less: variable expenses
150,000
Contribution margin
$ 100,000
Less: fixed expenses
80,000
Operating income
$ 20,000
750 $450
750 $325
$92K - $50K
750
Bikes
$ 337,500
243,750
$ 93,750
42,000
$ 51,750
DIFFERENTIAL ANALYSIS
OPERATING LEVERAGE