Beruflich Dokumente
Kultur Dokumente
CHAPTER 15
LONG-TERM FINANCING
BONDS
[After listening to the lecture
comments for this slide,
click anywhere outside the
slide to continue.]
Sell Stock
15-2
15-3
Cash
Seller
A/K/A:
Issuer
Borrower
Buyer
Bond Certificate
A/K/A:
Investor
Lender
15-4
Interest Payments
Every Six Months
Seller
A/K/A:
Issuer
Borrower
Buyer
Face Value Payment
at Maturity
A/K/A:
Investor
Lender
15-5
Auto
Home
15-6
How
How does
doesthe
therepayment
repayment of
of an
anauto
autoor
orhome
homeloan
loan
differ
differfrom
fromthe
therepayment
repayment of
of aabond
bond loan?
loan?
Auto/Home Loan
Bond Loan
Principal Payment
(at maturity)
Time
Last Pmt.
Time
Last Pmt.
15-7
STOCK
15-8
STOCK
Equity
15-9
STOCK
Debt
Equity
Maturity Date
No Maturity
15-10
STOCK
Debt
Equity
Maturity Date
No Maturity
Interest
Dividends
15-11
STOCK
Debt
Equity
Maturity Date
No Maturity
Interest
Dividends
Bond Interest
Expense Is
Deductible for
Taxes
15-12
15-13
Characteristics of Bonds
(PP. 544 - 545)
Secured or Unsecured Bonds
Registered or Unregistered Bonds
Coupon Bonds
Serial Bonds
Callable Bonds
Convertible Bonds
Bonds with Stock Warrants
Junk Bonds
15-14
15-15
15-16
BOND PAYABLE
15-17
BOND PAYABLE
Interest 10%
15-18
BOND PAYABLE
Interest 10%
6/30 & 12/31
15-19
BOND PAYABLE
Bond Date 12/31/94
1.
2.
3.
4.
Interest 10%
6/30 & 12/31
15-20
Interest 10%
6/30 & 12/31
BOND PAYABLE
Bond Date 12/31/94
1.
2.
3.
4.
5.
15-21
Interest 10%
6/30 & 12/31
BOND PAYABLE
Bond Date 12/31/94
1.
2.
3.
4.
5.
15-22
15-23
Long-term
Liability
15-24
15-25
15-26
15-27
15-28
15-29
15-30
AND
15-31
AND
15-32
15-33
15-34
Accrued Interest:
$1,000,000 10% 3/12 =
Total Cash Received
1,000,000
25,000
$
1,025,000
15-35
15-36
15-37
15-38
15-39
15-40
15-41
15-42
Interesting Terminology
The two sets of interest terms
used with bonds are:
Market Rate - A/K/A:
Effective Rate
Yield Rate
APR
"True" Rate
Compound Rate
15-43
15-44
15-45
15-46
15-47
12%
10%
15-48
x .12* x 1
833
15-49
15-50
15-51
15-52
15-53
15-54
15-55
15-56
15-57
73,605
15-58
$ 1,000,000
73,605
$ 926,395
Face (Maturity)
Value
Carrying Value
15-59
15-60
15-61
6/30
Description
PR
Page 1
Debit
Credit
57,360
7,360
50,000
15-62
66,245
15-63
$ 1,000,000
66,245
$ 933,755
15-64
$ 1,000,000
66,245
Down from
$73,605
$ 933,755
Up from
$926,395
15-65
+ $1
Year 1
Year 2
Today
+ $1,000
-X
1
1.2544
15-66
+ $1
Pd. 1
+ $1
Pd. 2
- $3.1836
(From Table
- ? A.2)
Pd. 3
Today
+ $100
+ $100
1
+ $100
=
3.1836
-X
15-67
Year 1
Year 2
Today
Rice
Year 1
Today
Year 2
15-68
+ $.7972
(From+Table
?
A.3)
- $1
Rice
Year 1
Year 2
Today
+X
- $1,000
.7972
1 .
15-69
+ $2.673
(From +
Table
? A.4)
Interest Rate = 6%
No. Periods = 3
- $1
Pd. 1
- $1
Pd. 2
- $1
Pd. 3
Today
+X
- $100
2.673
- $100
=
1 .
- $100
15-70
15-71
15-72
12-31
Pd. 1
Issue
Date
2000
6-30
Pd. 2
2001
6-30
12-31
Pd. 3
Pd. 4
12-31
Pd. 5
Pd. 6
Discount
Face Amount
X
+ 70,496
+Y
29,504 - 6,000
2002
6-30
Maturity
Date
- 100,000
- 6,000
- 6,000
- 6,000
- 6,000
- 6,000
100,000
Z
= Total Present Value of Bonds (i.e., Total Market Price)
A/K/A, the cost to the investor and the proceeds to the issuer.
15-73
15-74
15-75
Face Value
Stated Interest Rate
Number of Periods (5 yrs. 2)
Market Interest Rate
$ 1,000,000
10%
10
12%
.55839
PV of Principal
Interest Payments
$
50,000
PV Ann. $1, 10 periods, 6%
7.36009
PV of Interest Payments (rounded)
Selling Price of Bonds
558,390
368,005
926,395
15-76
15-77
15-78
15-79
15-80
15-81
15-82
15-83
15-84
15-85
15-86
15-87
$ 1,000,000
81,105
1,081,105
Maturity Value
Carrying Value
15-88
15-89
6/30
Description
PR
Page 1
Debit
Credit
41,889
8,111
50,000
15-90
15-91
Adjunct-liability
Down from
account
$81,105
1,072,994
Down
Carrying
from
$1,081,105
Value
15-92
1,072,994
15-93
15-94
Face Value
Stated Interest Rate
Number of Periods (5 yrs. 2)
Market Interest Rate
$ 1,000,000
10%
10
8%
. 67556
PV of Principal
Interest Payments
$
50,000
PV Ann. $1, 10 periods, 4%
8.11090
PV of Interest Payments (rounded)
Selling Price of Bonds
405,545
$ 1,081,105
675,560
15-95
1,000
1,000
Sold at Discount
Cash
Discount on Bonds Payable
Bonds Payable
900
100
1,000
Sold at Premium
Cash
1,100
Premium on Bonds Payable
100
Bonds Payable
1,000
Methods of Amortization
Straight-Line vs. Effective Interest
15-96
Methods of Amortization
Straight-Line vs. Effective Interest
Conceptual difference given a
situation.
Straight-line
discount
Effective Interest
?
$
?
Time
Time
15-97
Methods of Amortization
Straight-Line vs. Effective Interest
Conceptual difference given a
situation.
Straight-line
discount
Effective Interest
CV
Time
Interest expense:
constant amount
Int .
Exp.
Time
Interest expense:
constant rate
15-98
15-99
15-100
Discount Example
From an earlier example, Graphics Inc. sold 10%
bonds with a face value of $1,000,000 for
$926,395. Market rate = 12%.
Amortization entry 6 months later
Bond Interest Expense
*55,584
Cash ($1,000,000 x .10 x 6/12)
50,000
Discount on Bonds Payable
5,584
*($926,395 x .12 X 6/12)
15-101
(A)
(B)
(C)
(D)
(E)
Interest Interest
Discount
Unamortized Carrying
Payment Expense Amortization Discount
Value
$
73,605 $ 926,395
$ 50,000 $ 55,584 $
5,584
68,021
931,979
50,000
55,919
5,919
62,102
937,898
50,000
56,274
6,274
55,828
944,172
50,000
56,650
6,650
49,178
950,822
50,000
57,049
7,049
42,129
957,871
50,000
57,472
7,472
34,657
965,343
50,000
57,921
7,921
26,736
973,264
50,000
58,396
8,396
18,340
981,660
50,000
58,900
8,900
9,440
990,560
50,000
59,434
9,440 *
0 1,000,000
* Adjusted.
15-102
15-103
Premium Example
From an earlier example, Graphics Inc. sold
10% bonds with a face value of $1,000,000 for
$1,081,105. Market rate = 8%.
Amortization entry 6 months later
Bond Interest Expense
*43,244
Premium on Bonds Payable
6,756
Cash ($1,000,000 x .10 x 6/12)
50,000
*($1,081,105 x .08 X 6/12)
15-104
(A)
(B)
(C)
(D)
(E)
Interest Interest
Premium
Unamortized Carrying
Payment Expense Amortization Premium
Value
$ 81,105 $ 1,081,105
$ 50,000 $ 43,244 $
6,756
74,349
1,074,349
50,000
42,974
7,026
67,323
1,067,323
50,000
42,693
7,307
60,016
1,060,016
50,000
42,401
7,599
52,417
1,052,417
50,000
42,097
7,903
44,514
1,044,514
50,000
41,781
8,219
36,295
1,036,295
50,000
41,452
8,548
27,747
1,027,747
50,000
41,110
8,890
18,857
1,018,857
50,000
40,754
9,246
9,611
1,009,611
50,000
40,389 *
9,611
0
1,000,000
* Rounded
15-105
15-106
Debit
Credit
15-107
Sinking
Sinking
Fund
Fund
Fund is used to
redeem bonds and
pay interest
Classified as
Investments or
Other Assets
15-108