PAULINO

MANIGO
BUILDING

ANG LIMBAGA SANSARONA

INTRODUCTION
Paulino Manigo Bldg

a commercial
building with five stalls open for rental. This
business is feasible because the target market of
Paulino Manigo Building are tenants who are
wholesalers and retailers, which means those who
engage with businesses such as mini shopping
center, wedding gowns rentals, restaurants, lending
business and ticketing agencies.

The owner came up with this idea because Paulino

Manigo Building is located along the National highway,
It is expected to attract many tenants(entrepreneurs
e.g.) who plans to locate their businesses visible to its
target market. We are aware that engaging to business
is not new but finding the location where it is visible to
consumers is what makes it complicated.

ADVANTAGE

DISADVANTAGE

Accessible to the consumers which is a benefit to

the tenants
Electricity and Water bill are tenants
responsibility which is a benefit to the owner
Many tenants will be interested since it is located
along the national highway
Low cost rental a benefit to the tenants

Existence of the competitors

Existence of conceited tenants

CONTRACT

RENTAL AGREEMENT
1. Parties
The parties to this Agreement are _______________________________________________, hereinafter called Landlord. and
_______________________________________________, hereinafter called Tenants.
2. Property
Landlord hereby allows the following property to Tenant for the term of this Agreement:
(a) the real property known as:
_____________________________________________________________________________________________________________;
and
(b) the following furniture and appliances on said property:
________________________________________________________________________________________________________________
______________________.
3. Term
This agreement shall run: ___
(a) for the period of _______to_______, or _______
(b) month-to-month
4. Rent
The monthly rental for said property shall be __________, due and payable on the _____ day of each month.
5. Utilities
Landlord agrees to furnish the following services and/ or utilities:
____Damages ____Garbage Collection, wherein Tenants are mandated to follow the schedule of Garbage collection,
failure to do so will be required to pay for the amount of _______ as a penalty. Such amount will be applied for
maintaining sanitation of the property.
Tenant agrees to pay these following bills cited below of their unit:
____Electricity ____Water

6. Deposits and Advance Payment

Tenants are mandated to pay 2 months deposit with an amount of __________each month and 1 month advance payment
with an amount of __________.

(Signature over Printed Name)__

__(Signature over Printed Name)__
Landlord
Tenant

DATA
AND
RESULTS

START UP CAPITAL

Manpower

Engineer- Php 50, 000

Plumber- Php 12,000
Construction Worker:
Daily payments for 5 month
construction
( Sundays are not included)

Foreman(1) Php 500 = P500

Carpenter(4) Php 400 = P1,600

Labourer(5) Php 250

(131 days)(Php 3,350)

Php 438, 850
+ Php
Total

50,000

Php 500,850.00

= P1,250

Materials
Electrical System P90,000

Furnishings

P5,000
P10,000

Tubes

P25,000

Cements

P120,000

Metals

P60,000

Doors

Glasses

Total P1,300,000

Furniture

P220,000

Mixer(6 tracksP6,500 per track)

P20,000

P30,000

P39,000

Total

P30,000

Windows

Wood materials

Faucets

P3,800

Toilet Bowls

P7000

Sink

P6,000

Floorings

P130,000

Wall and Floor Tiles of Comfort Room P3,350

P799,150

EXPENSES

(3 YEARS OPERATION)
Business Permit= Php 12,000 ( Per Year)
=(P12,000)(3)
=Php 36,000
Tax
= Php 1,010 (Monthly)
= ( P1,010)(12 months)(3)
=Php 36, 360
Maintenance
= Estimated: Php 1,500(per month)
=(P1500)(12)(3)
=Php 54, o00

Total

Php 126, 360. 00

NET & GROSS PROFIT

(3 YEARS OPERATION)

Gross Profit= Net Sales Cost of Goods

=2,700,000 1,300,000
Gross Profit = Php 1,400,000
Net Profit = Gross Profit Expenses
= 1,400,000 126, 360
Net Profit = Php 1,273,640

ANALYSIS
SWOT ANALYSIS
STRENGTHS:
The business has an advantage of its location since it is located
along the National highway which makes it visible to the
consumers.
The cost of the rent is affordable enough for the tenants.
WEAKNESSES
The building is newly built therefore its stability is unpredictable.
OPPORTUNITIES
The business is newly established therefore the possibility of
more tenants and addition of units for the expansion is high.
THREATS
The business has a competitor just beside its location.

The Return of investment will be within 1

year and 6 months. The profit is increasing.

CONCLUSION
Based

on the results, the proponents of

this study conclude that the business is
feasible and will generate high profit.

PAULINO MANIGO BUILDING PRK. PALMERA

VISAYAN VILLAGE, TAGUM CITY

THANK YOU FOR LISTENING!