Beruflich Dokumente
Kultur Dokumente
Control of
essential
resources
2Economies of
scale and
scope
Marketing
advantages
of
incumbency
Assumptions
Each company will sell at the same price point
The output rate of Machine used by J&J will have the basic capacity as it is
installed only in 1973
Utilities and buildings cost the same for each company
Except for depreciation and utilities,all other costs are variable costs and are
fixed per unit
J&J has more complex machines that cost $1 million
The
no
of
years
for depreciation has been taken
same for each company
Kimberley Clark
J&J
P&G
Particulars
Raw Materials
Fluff Pulp
Cover sheet
Backing sheet
Packaging
Manufacturing Labour
Dep & Maintenance
Utilities
Total Manufacturing Costs
Freight
S&G,Admin Expenses
Pre tax profit
Selling Price (manufacturers)
Profit Margin
Yearly Production of diapers at 1
plant (4 machines)
Particulars
Particulars
0.006
0.005
0.001
Raw Materials
Fluff Pulp
Cover sheet
Backing sheet
0.006
0.005
0.001
Raw Materials
Fluff Pulp
Cover sheet
Backing sheet
0.006
0.005
0.001
0.003
0.003
0.001
0.001
0.020
Packaging
Manufacturing Labour
Dep & Maintenance
Utilities
Total Manufacturing Costs
0.003
0.003
0.001
0.001
0.021
Packaging
Manufacturing Labour
Dep & Maintenance
Utilities
Total Manufacturing Costs
0.003
0.003
0.006
0.003
0.027
Freight
S&G,Admin Expenses
Pre tax profit
Selling Price (manufacturers)
Profit Margin
0.004
0.006
0.009
0.040
22.87%
Freight
S&G,Admin Expenses
Pre tax profit
Selling Price (manufacturers)
Profit Margin
0.004
0.006
0.003
0.040
8.00%
441133056
250-275/min
209664000
100-150/min
Machine Cost
Building cost
Total Investment
Depreciation p.a.
Utilities
1200000
1800000
3000000
628992
628992
Machine Cost
Building cost
Total Investment
Depreciation p.a.
Utilities
4000000
1800000
5800000
1216051.2
628992
4.77
4.77
0.004
0.006
0.010
0.040
25.00%
628992000
350-400/min
1200000
1800000
3000000
628992
628992
4.77
6
1.8
Labour cost
0.45
Dep.rate
0.15
Transportation
0.72
SG&A
1.5
Packaging
0.45
Utilities
0.15
Net
0.78
Profit%
13
Assumptions
Selling price of Union Carbide diaper will be same as of Pampers(Exhibit A1)
Cost of materials is 30%
Labour cost % is same as P&G
Dep. Rate % will be same as P&G
Transportation cost will be slightly more than P&G because of less
distribution network
SG&A costs will be significantly higher than P&G as they are relatively new
Utilities is same as P&G
Concentrate on specific
region like New England
with a plant. Establish
their base first and then
enter other regional
markets
Aggressive marketing to
capture market share
Strategies for Entering